SPL Industries Limited
NSE:SPLIL.NS
56.98 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 424.743 | 686.206 | 312.345 | 418.166 | 575.772 | 551.822 | 606.961 | 853.302 | 791.034 | 675.937 | 541.128 | 410.414 | 260.419 | 182.144 | 258.932 | 347.89 | 227.843 | 273.858 | 314.747 | 673.209 | 467.667 | 319.005 | 400.856 | 498.227 | 280.206 | 315.77 | 272.496 | 513.531 | 521.731 | 449.314 | 305.319 | 300.991 | 315.169 | 452.327 | 279.434 | 356.704 | 313.061 | 216.814 | 143.703 | 118.377 | 112.711 | 111.379 | 90.283 | 129.111 | 124.496 | 81.103 | 125.031 | 102.479 | 81.845 | 178.405 | 144.794 | 131.371 |
Kosten van de omzet
| 394.209 | 638.143 | 257.854 | 360.144 | 488.923 | 467.315 | 506.996 | 716.425 | 702.155 | 649.473 | 437.747 | 325.323 | 193.722 | 193.485 | 193.715 | 258.373 | 155.256 | 260.743 | 222.74 | 507.976 | 370.319 | 292.786 | 296.689 | 374.217 | 178.739 | 213.939 | 179.977 | 479.895 | 487.948 | 376.466 | 255.335 | 230.229 | 247.885 | 310.489 | 192.758 | 284.62 | 251.862 | 159.601 | 86.155 | 80.359 | 73.815 | 104.243 | 41.509 | 66.168 | 74.361 | 76.799 | 79.559 | 64.47 | 57.239 | 271.823 | 275.28 | 63.679 |
Brutowinst
| 30.534 | 48.063 | 54.491 | 58.022 | 86.849 | 84.507 | 99.965 | 136.877 | 88.879 | 26.464 | 103.381 | 85.091 | 66.697 | -11.341 | 65.217 | 89.517 | 72.587 | 13.115 | 92.007 | 165.233 | 97.348 | 26.219 | 104.167 | 124.01 | 101.467 | 101.831 | 92.519 | 33.636 | 33.783 | 72.848 | 49.984 | 70.762 | 67.284 | 141.838 | 86.676 | 72.084 | 61.199 | 57.213 | 57.548 | 38.018 | 38.896 | 7.137 | 48.774 | 62.943 | 50.135 | 4.303 | 45.472 | 38.009 | 24.606 | -93.418 | -130.486 | 67.692 |
Brutowinstmarge
| 0.072 | 0.07 | 0.174 | 0.139 | 0.151 | 0.153 | 0.165 | 0.16 | 0.112 | 0.039 | 0.191 | 0.207 | 0.256 | -0.062 | 0.252 | 0.257 | 0.319 | 0.048 | 0.292 | 0.245 | 0.208 | 0.082 | 0.26 | 0.249 | 0.362 | 0.322 | 0.34 | 0.065 | 0.065 | 0.162 | 0.164 | 0.235 | 0.213 | 0.314 | 0.31 | 0.202 | 0.195 | 0.264 | 0.4 | 0.321 | 0.345 | 0.064 | 0.54 | 0.488 | 0.403 | 0.053 | 0.364 | 0.371 | 0.301 | -0.524 | -0.901 | 0.515 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1.755 | 0 | 0 | 0 | 15.855 | 0 | 0 | 0 | 17.479 | 0 | 0 | 0 | 20.521 | 0 | 0 | 0 | 22.357 | 0 | 0 | 0 | 21.245 | 0 | 0 | 0 | 96.859 | 0 | 0 | 0 | 123.221 | 0 | 0 | 0 | 37.106 | 0 | 0 | 0 | 57.568 | 0 | 0 | 0 | 26.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 5.901 | 0 | 0 | 0 | 0.898 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.594 | 0 | 0 | 0 | 6.125 | 0 | 0 | 0 | 2.547 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.748 | 19.354 | 17.98 | 12.172 | 29.944 | 7.656 | 16.637 | 29.965 | 44.011 | 16.753 | 11.014 | 9.599 | 6.578 | 17.883 | 24.266 | 18.688 | 10.67 | 20.584 | 19.87 | 24.254 | 20.838 | 22.422 | 22.466 | 22.576 | 21.525 | 21.338 | 20.341 | 56.88 | 86.202 | 97.112 | 78.699 | 59.677 | 52.161 | 123.48 | 0 | 39.987 | 32.099 | 37.7 | 31.181 | 23.568 | 20.839 | 63.692 | 13.247 | 12.191 | 11.203 | 29.166 | 12.444 | 14.068 | 0 | 0 | 0 | 0 |
Overige kosten
| 31.213 | 35.654 | 28.023 | 28.627 | 24.615 | 24.46 | 25.934 | 41.243 | 45.342 | -44.097 | 21.959 | 22.783 | 17.443 | -29.51 | 18.385 | 13.936 | 10.671 | -14.476 | 17.056 | 11.147 | 6.777 | -8.176 | 3.233 | 14.75 | 3.346 | 17.062 | 2.341 | 4.147 | 10.406 | 29.451 | 4.911 | 3.098 | 2.359 | 1.323 | 3.868 | 4.945 | 5.798 | 1.808 | 2.453 | 0.149 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.637 | 217.623 | 8.396 |
Bedrijfskosten
| 18.748 | 19.354 | 55.712 | 49.392 | 54.727 | 43.431 | 55.089 | 63.846 | 34.438 | -47.189 | 44.802 | 43.421 | 37.725 | -54.475 | 36.252 | 36.643 | 46.008 | -18.806 | 45.43 | 52.054 | 41.537 | -36.601 | 39.047 | 45.889 | 36.665 | 56.679 | 23.55 | 73.262 | 76.169 | 87.781 | 74.754 | 51.788 | 54.226 | 95.539 | 72.743 | 55.775 | 53.5 | 49.638 | 49.83 | 47.038 | 43.468 | 10.017 | 36.241 | 39.739 | 48.55 | 9.521 | 21.601 | 31.142 | 42.543 | 43.996 | 91.244 | 48.695 |
Bedrijfsresultaat
| 11.786 | 28.709 | 26.803 | 37.257 | 32.122 | 56.953 | 70.811 | 114.274 | 99.782 | 101.586 | 80.538 | 64.453 | 46.414 | 34.132 | 47.35 | 66.809 | 37.25 | 61.773 | 63.632 | 124.327 | 62.588 | 65.782 | 68.353 | 92.871 | 68.148 | 62.213 | 74.02 | -39.267 | -37.604 | -0.6 | -23.841 | 17.572 | 10.113 | 41.997 | 15.093 | 20.041 | 11.215 | 4.804 | 9.85 | -9.122 | -4.252 | -5.882 | 12.241 | 22.785 | 1.159 | -191.319 | 11.139 | -20.234 | -22.639 | -331.154 | -28.649 | 2.031 |
Bedrijfsresultaat ratio
| 0.028 | 0.042 | 0.086 | 0.089 | 0.056 | 0.103 | 0.117 | 0.134 | 0.126 | 0.15 | 0.149 | 0.157 | 0.178 | 0.187 | 0.183 | 0.192 | 0.163 | 0.226 | 0.202 | 0.185 | 0.134 | 0.206 | 0.171 | 0.186 | 0.243 | 0.197 | 0.272 | -0.076 | -0.072 | -0.001 | -0.078 | 0.058 | 0.032 | 0.093 | 0.054 | 0.056 | 0.036 | 0.022 | 0.069 | -0.077 | -0.038 | -0.053 | 0.136 | 0.176 | 0.009 | -2.359 | 0.089 | -0.197 | -0.277 | -1.856 | -0.198 | 0.015 |
Totaal overige inkomsten en kosten netto
| 25.836 | 30.459 | -2.983 | -5.705 | 14.213 | -14.005 | -3.205 | -2.108 | -1.903 | -1.019 | -2.226 | -1.532 | -1.663 | -1.006 | -2.183 | -1.651 | -1.265 | 1.35 | -3.463 | -4.034 | -3.477 | -17.297 | -1.672 | -2.246 | -2.257 | -5.59 | 5.051 | 0.359 | 4.782 | 25.172 | 0.928 | 0.001 | -2.945 | 0.001 | 0 | 0.001 | -0.001 | 3.899 | 0.001 | -0.102 | 0.038 | 0.108 | 0.001 | -0.419 | -0.001 | 2.024 | 0.001 | -0.001 | -0.001 | 10.208 | 0 | 0 |
Inkomen voor belasting
| 37.622 | 59.168 | 23.82 | 31.552 | 46.335 | 42.948 | 67.606 | 112.166 | 97.879 | 100.567 | 78.312 | 62.921 | 44.751 | 33.126 | 45.167 | 65.158 | 35.985 | 63.123 | 60.169 | 120.293 | 59.111 | 48.485 | 66.681 | 90.625 | 65.891 | 56.623 | 74.02 | -39.267 | -37.604 | -0.6 | -23.841 | 17.573 | 10.113 | 41.998 | 15.093 | 20.042 | 11.214 | 8.703 | 9.851 | -9.122 | -4.214 | -5.774 | 12.242 | 22.785 | 1.158 | -189.296 | 11.14 | -20.235 | -22.64 | -320.946 | -28.649 | 2.031 |
Inkomen voor belasting ratio
| 0.089 | 0.086 | 0.076 | 0.075 | 0.08 | 0.078 | 0.111 | 0.131 | 0.124 | 0.149 | 0.145 | 0.153 | 0.172 | 0.182 | 0.174 | 0.187 | 0.158 | 0.23 | 0.191 | 0.179 | 0.126 | 0.152 | 0.166 | 0.182 | 0.235 | 0.179 | 0.272 | -0.076 | -0.072 | -0.001 | -0.078 | 0.058 | 0.032 | 0.093 | 0.054 | 0.056 | 0.036 | 0.04 | 0.069 | -0.077 | -0.037 | -0.052 | 0.136 | 0.176 | 0.009 | -2.334 | 0.089 | -0.197 | -0.277 | -1.799 | -0.198 | 0.015 |
Belastingkosten
| 11.785 | 16.7 | 5.228 | 8.456 | 12.981 | 9.017 | 18.617 | 27.251 | 27.355 | 30.39 | 20.735 | 11.467 | 13.118 | 6.336 | 10.84 | 17.243 | 9.497 | -10.028 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 2.622 | 3.788 | 5.624 | 15.119 | 3.983 | 4.501 | 5.304 | 0.064 | 2.709 | 1.214 | 2.281 | 0.022 | 0.321 | 0.462 | 0.14 | 3.058 | 0.294 | 0.014 | 0.425 | 2.212 | 86.642 | 0.001 | 4.701 | -38.947 | 10 | 25.362 |
Nettowinst
| 25.837 | 42.469 | 18.593 | 23.096 | 33.354 | 33.931 | 48.988 | 84.916 | 70.524 | 70.177 | 57.577 | 51.454 | 31.633 | 26.789 | 34.327 | 47.915 | 26.487 | 73.151 | 60.169 | 120.293 | 59.111 | 48.485 | 66.681 | 90.627 | 65.891 | 56.623 | 74.02 | -39.267 | -37.604 | -0.6 | -23.841 | 17.573 | 10.113 | 41.934 | 15.092 | 20.041 | 11.214 | 8.681 | 9.851 | -9.122 | -4.214 | -8.804 | 12.242 | 22.771 | 1.158 | -117.596 | -62.769 | -20.236 | -22.64 | -281.999 | -38.649 | 2.031 |
Nettowinstmarge
| 0.061 | 0.062 | 0.06 | 0.055 | 0.058 | 0.061 | 0.081 | 0.1 | 0.089 | 0.104 | 0.106 | 0.125 | 0.121 | 0.147 | 0.133 | 0.138 | 0.116 | 0.267 | 0.191 | 0.179 | 0.126 | 0.152 | 0.166 | 0.182 | 0.235 | 0.179 | 0.272 | -0.076 | -0.072 | -0.001 | -0.078 | 0.058 | 0.032 | 0.093 | 0.054 | 0.056 | 0.036 | 0.04 | 0.069 | -0.077 | -0.037 | -0.079 | 0.136 | 0.176 | 0.009 | -1.45 | -0.502 | -0.197 | -0.277 | -1.581 | -0.267 | 0.015 |
WPA (Winst Per Aandeel)
| 0.89 | 1.46 | 0.64 | 0.8 | 1.15 | 1.17 | 1.69 | 2.93 | 2.43 | 2.42 | 1.99 | 1.77 | 1.09 | 0.92 | 0.86 | 1.65 | 0.91 | 2.52 | 2.07 | 4.15 | 2.04 | 1.67 | 2.3 | 3.13 | 2.27 | 1.95 | 2.55 | -1.35 | -1.3 | -0.021 | -0.82 | 0.61 | 0.35 | 1.45 | 0.52 | 0.69 | 0.39 | 0.3 | 0.34 | -0.31 | -0.15 | -0.3 | 0.42 | 0.79 | 0.04 | -4.06 | -2.16 | -0.7 | -0.78 | -9.77 | -1.33 | 0.07 |
Verwaterde WPA
| 0.89 | 1.46 | 0.64 | 0.8 | 1.15 | 1.17 | 1.69 | 2.93 | 2.43 | 2.42 | 1.99 | 1.77 | 1.09 | 0.92 | 0.86 | 1.65 | 0.91 | 2.52 | 2.07 | 4.15 | 2.04 | 1.67 | 2.3 | 3.13 | 2.27 | 1.95 | 2.55 | -1.35 | -1.3 | -0.021 | -0.82 | 0.61 | 0.35 | 1.45 | 0.52 | 0.69 | 0.39 | 0.3 | 0.34 | -0.31 | -0.15 | -0.3 | 0.42 | 0.79 | 0.04 | -4.06 | -2.16 | -0.7 | -0.78 | -9.72 | -1.33 | 0.07 |
EBITDA
| 19.302 | 37.255 | 34.514 | 44.904 | 64.085 | 65.136 | 77.945 | 120.706 | 105.879 | 107.88 | 86.483 | 70.533 | 52.145 | 40.711 | 54.362 | 73.893 | 44.303 | 69.852 | 71.792 | 132.05 | 70.117 | 75.294 | 77.908 | 102.528 | 77.817 | 73.049 | 86.925 | -26.64 | -22.916 | 23.917 | -12.613 | 28.923 | 21.82 | 55.607 | 25.721 | 29.21 | 21.373 | 28.164 | 17.095 | -2.576 | 3.133 | 9.804 | 21.143 | 32.489 | 9.982 | -174.12 | 34.051 | 19.261 | -5.503 | -273.801 | 7.831 | 39.429 |
EBITDA ratio
| 0.045 | 0.054 | 0.11 | 0.107 | 0.111 | 0.118 | 0.128 | 0.141 | 0.134 | 0.16 | 0.16 | 0.172 | 0.2 | 0.224 | 0.21 | 0.212 | 0.194 | 0.255 | 0.228 | 0.196 | 0.15 | 0.236 | 0.194 | 0.206 | 0.278 | 0.231 | 0.319 | -0.052 | -0.044 | 0.053 | -0.041 | 0.096 | 0.069 | 0.123 | 0.092 | 0.082 | 0.068 | 0.13 | 0.119 | -0.022 | 0.028 | 0.088 | 0.234 | 0.252 | 0.08 | -2.147 | 0.272 | 0.188 | -0.067 | -1.535 | 0.054 | 0.3 |