SpectraCure AB (publ)
SSE:SPEC.ST
2.605 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.867 | 48.15 | 56.951 | 63.017 | 69.701 | 81.68 | 93.18 | 102.283 | 110.013 | 121.745 | 129.692 | 136.856 | 143.097 | 152.931 | 157.24 | 159.248 | 42.052 | 50.582 | 54.206 | 25.421 | 32.669 | 41.871 | 45.075 | 2.185 | 7.075 | 12.552 | 2.44 | 6.349 | 8.355 | 11.128 | 0.382 | 0.657 | 3.093 | 5.856 | 8.154 | 4.942 | 0.461 | 0.042 | 0.183 | -0.449 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 |
Liquide middelen en kortetermijnbeleggingen
| 35.867 | 48.15 | 56.951 | 63.017 | 69.701 | 81.68 | 93.18 | 102.283 | 110.013 | 121.745 | 129.692 | 136.856 | 143.097 | 152.931 | 157.24 | 159.248 | 42.052 | 50.582 | 54.206 | 25.421 | 32.669 | 41.871 | 45.075 | 2.185 | 7.075 | 12.552 | 2.44 | 6.349 | 8.355 | 11.128 | 0.382 | 0.657 | 3.093 | 5.856 | 8.154 | 4.942 | 0.461 | 0.042 | 0.183 | 0.449 |
Nettovorderingen
| 0.034 | 1.684 | 1.019 | 1.524 | 1.058 | 0.89 | 0.736 | 1.169 | 1.685 | 0.822 | 0.193 | 0.961 | 1.891 | 1.14 | 0.336 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.004 | 0.028 | 0.045 | 0 | 0.006 | 0 | 0 | 0.013 | 0 | 0.015 | 0.022 | 0 | 0.051 | 0 |
Voorraad
| 0 | 0 | 0 | 0.877 | 0.946 | 0 | 0 | -1.169 | -1.685 | -0.822 | -0.193 | -0.961 | -1.891 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.517 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.993 | 1.157 | 0.779 | 0.001 | 0.001 | 0.454 | 0.426 | 1.735 | 2.414 | 1.751 | 1.103 | 1.614 | 4.051 | 2.119 | 1.175 | 3.65 | 139.946 | 0.99 | 2.609 | 1.294 | 2.1 | 1.36 | 2.434 | 0.87 | 0.977 | 0.583 | 0.474 | 0.023 | 0.753 | 0.597 | 19.59 | 0.404 | 0.319 | 0.294 | 0.606 | 0.344 | 12.731 | 0.154 | 0.3 | 0 |
Totaal vlottende activa
| 38.894 | 50.991 | 58.749 | 65.419 | 71.706 | 83.024 | 94.342 | 104.018 | 112.427 | 123.496 | 130.795 | 138.47 | 147.148 | 155.05 | 158.415 | 162.898 | 184.038 | 51.572 | 56.815 | 26.715 | 34.769 | 43.231 | 47.509 | 3.055 | 8.052 | 13.135 | 2.914 | 6.917 | 9.108 | 11.725 | 19.972 | 1.061 | 3.412 | 6.162 | 8.76 | 5.301 | 13.215 | 0.196 | 0.533 | 0.449 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.391 | 6.675 | 6.954 | 7.554 | 8.651 | 3.105 | 3.958 | 4.501 | 5.196 | 5.895 | 6.179 | 6.761 | 6.104 | 6.388 | 6.712 | 6.621 | 7.095 | 7.599 | 7.987 | 9.527 | 10.175 | 1.092 | 0.132 | 0.159 | 0.163 | 0.178 | 0.194 | 0.209 | 0.22 | 0.11 | 0.121 | 0.119 | 0.14 | 0.088 | 0.04 | 0.047 | 0.011 | 0.03 | 0.022 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 86.331 | 83.123 | 78.416 | 74.86 | 72.483 | 69.793 | 62.868 | 60.227 | 58.112 | 55.587 | 53.524 | 52.037 | 49.7 | 48.613 | 45.371 | 43.293 | 41.448 | 38.928 | 35.381 | 1.001 | 28.707 | 24.183 | 21.306 | 17.427 | 15.263 | 12.749 | 11.604 | 10.696 | 10.182 | 8.986 | 8.673 | 7.743 | 7.054 | 0.366 | 5.106 | 0.275 | 0.234 | 0.076 | 0 | 0 |
Goodwill en immateriële activa
| 86.331 | 83.123 | 78.416 | 74.86 | 72.483 | 69.793 | 62.868 | 60.227 | 58.112 | 55.587 | 53.524 | 52.037 | 49.7 | 48.613 | 45.371 | 43.293 | 41.448 | 38.928 | 35.381 | 1.001 | 28.707 | 24.183 | 21.306 | 17.427 | 15.263 | 12.749 | 11.604 | 10.696 | 10.182 | 8.986 | 8.673 | 7.743 | 7.054 | 0.366 | 5.106 | 0.275 | 0.234 | 0.076 | 0 | 0 |
Langetermijnbeleggingen
| 0.177 | 0.474 | 0.694 | 0.886 | 1.054 | 1.23 | 1.23 | 0.006 | 0.006 | 0 | 0 | -51.033 | -48.659 | -47.627 | -44.345 | -42.238 | -40.374 | -37.938 | -34.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0 |
Belastingvorderingen
| 0.025 | 0.024 | 0.021 | 0.041 | 0.031 | 0.017 | 0.021 | 0.025 | 0.025 | 0.026 | 0.021 | 0.038 | 0.021 | 0.041 | 0.037 | 0.019 | 0.018 | 0.023 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.187 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | 0.001 | 0 | 0.001 | 0 | -0.001 | 0 | -0.006 | -0.006 | -0.001 | -0.001 | 51.033 | 48.659 | 47.627 | 44.345 | 42.238 | 40.374 | 37.938 | 34.397 | 30.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.462 | 0 | 0.187 | 0.187 | 5.657 | 0.187 | 4.815 | 4.815 | 4.811 | 4.811 | -0.449 |
Totaal niet-vlottende activa
| 92.925 | 90.297 | 86.085 | 83.342 | 82.219 | 74.144 | 68.077 | 64.753 | 63.333 | 61.507 | 59.723 | 58.836 | 55.825 | 55.042 | 52.12 | 49.933 | 48.561 | 46.55 | 43.375 | 41.441 | 38.882 | 25.275 | 21.438 | 17.586 | 15.426 | 12.927 | 11.797 | 10.905 | 10.402 | 9.558 | 8.794 | 8.05 | 7.382 | 6.298 | 5.334 | 5.325 | 5.248 | 5.104 | 5.02 | -0.449 |
Totaal activa
| 131.819 | 141.288 | 144.834 | 148.761 | 153.925 | 157.168 | 162.419 | 168.771 | 175.76 | 185.004 | 190.518 | 197.306 | 202.973 | 210.092 | 210.535 | 212.831 | 232.599 | 98.122 | 100.19 | 68.156 | 73.651 | 68.506 | 68.947 | 20.641 | 23.478 | 26.062 | 14.711 | 17.823 | 19.509 | 21.283 | 28.765 | 9.111 | 10.793 | 12.46 | 14.093 | 10.626 | 18.463 | 5.3 | 5.554 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.445 | 3.265 | 1.037 | 1.878 | 1.277 | 1.735 | 1.61 | 1.141 | 2.146 | 1.701 | 1.827 | 1.22 | 1.199 | 3.266 | 1.065 | 1.389 | 3.191 | 2.826 | 1.747 | 1.497 | 3.167 | 2.799 | 1.564 | 1.425 | 1.824 | 0.771 | 0.392 | 0.647 | 0.52 | 0.411 | 3.045 | 0.696 | 0.419 | 0.343 | 0.589 | 1.863 | 4.77 | 3.727 | 3.769 | 0 |
Kortlopende schulden
| 2.476 | 2.44 | 2.32 | 2.346 | 2.424 | 2.08 | 2.43 | 2.443 | 2.477 | 2.512 | 2.414 | 2.427 | 2.321 | 1.905 | 1.905 | 1.865 | 1.878 | 1.891 | 1.855 | 0 | 2.465 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.056 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -3.265 | 0.575 | 4.912 | 5.009 | 0 | 1.219 | 0 | 0 | 0 | 0 | 7.82 | 7.667 | 9.049 | 0.059 | 3.61 | 3.466 | 4.328 | 3.933 | 0 | 2.25 | 2.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.478 | 7.64 | 5.609 | -1.36 | -0.819 | 6.685 | 4.981 | 6.446 | 5.17 | 7.669 | 6.284 | -0.056 | -0.111 | -2.765 | 5.708 | -0.857 | 12.095 | -2.309 | -1.727 | 3.709 | -2.354 | -2.559 | 0.897 | 0.188 | 0.308 | 0.619 | 0.518 | 0.52 | 0.301 | 0.164 | 0.569 | -0.378 | 0.245 | 0.056 | -0.141 | -1.124 | -0.542 | -2.77 | -2.874 | 0 |
Totaal kortlopende verplichtingen
| 10.399 | 13.345 | 10.578 | 9.654 | 9.168 | 12.235 | 11.85 | 11.171 | 11.939 | 13.583 | 12.352 | 12.63 | 12.275 | 14.721 | 9.861 | 7.396 | 23.821 | 9.562 | 7.555 | 6.703 | 8.695 | 6.159 | 4.03 | 3.094 | 4.004 | 2.161 | 1.301 | 1.814 | 1.341 | 0.986 | 6.659 | 1.015 | 1.084 | 0.742 | 1.036 | 2.602 | 8.999 | 4.683 | 4.664 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.64 | 4.069 | 4.397 | 4.875 | 5.799 | 0 | 0.27 | 0.86 | 1.441 | 2.018 | 2.489 | 3.041 | 3.407 | 3.125 | 3.459 | 3.755 | 4.164 | 4.568 | 4.858 | 6.516 | 6.964 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 3.815 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.64 | 4.069 | 4.397 | 4.875 | 5.799 | 3.815 | 0.27 | 0.861 | 1.441 | 2.018 | 2.489 | 3.041 | 3.407 | 3.125 | 3.459 | 3.755 | 4.164 | 4.567 | 4.858 | 6.515 | 6.964 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 14.039 | 17.414 | 14.975 | 14.529 | 14.967 | 12.235 | 12.12 | 12.032 | 13.38 | 15.601 | 14.841 | 15.671 | 15.682 | 17.846 | 13.32 | 11.151 | 27.985 | 14.129 | 12.413 | 13.218 | 15.659 | 6.365 | 4.03 | 3.094 | 4.004 | 2.161 | 1.301 | 1.814 | 1.341 | 0.986 | 6.659 | 1.015 | 1.084 | 0.742 | 1.036 | 2.602 | 8.999 | 4.683 | 4.664 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 9.713 | 8.747 | 8.747 | 8.747 | 8.164 | 8.164 | 8.164 | 8.164 | 53.919 | 53.924 | 53.924 | 5.659 | 5.659 | 5.659 | 5.659 | 5.659 | 2.999 | 2.999 | 2.999 | 2.999 | 2.441 | 1.642 | 1.642 | 1.642 | 0 |
Ingehouden winsten
| -149.946 | -143.853 | -137.867 | -133.495 | -128.769 | -122.793 | -117.428 | -110.986 | -105.35 | -98.328 | -92.049 | -86.09 | -80.434 | -73.675 | -119.875 | -64.241 | -103.102 | -101.809 | -94.508 | -49.593 | -46.539 | -42.39 | -39.614 | -36.372 | -34.45 | -30.023 | -45.057 | -41.438 | -37.073 | -34.211 | -32.401 | -30.991 | -29.377 | -17.648 | -26.029 | -14.463 | -13.06 | -10.723 | -10.45 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | -0 | 0.875 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 7.562 | 6.541 | 5.112 | 4.378 | 6.263 | 0 | 0 | 0 | 0 | 0 | 0.798 | 0 | 0 | 1.221 |
Overige totale aandeelhoudersvermogen
| 258.013 | 258.013 | 258.013 | 258.014 | 258.014 | 258.013 | 258.014 | 258.012 | 258.017 | 258.017 | 258.013 | 258.012 | 258.012 | 256.208 | 307.377 | 256.208 | 298.094 | 177.055 | 173.538 | 96.367 | 96.367 | 96.367 | 96.367 | 0 | -0 | 0 | 45.246 | 45.246 | 44.47 | 44.47 | 42.585 | 36.088 | 36.088 | 26.367 | 36.088 | 20.046 | 20.046 | 5.697 | 5.697 | 0 |
Totaal eigen vermogen van aandeelhouders
| 117.78 | 123.873 | 129.859 | 134.232 | 138.958 | 144.933 | 150.299 | 156.739 | 162.38 | 169.403 | 175.677 | 181.635 | 187.291 | 192.246 | 197.215 | 201.68 | 204.614 | 83.993 | 87.777 | 54.938 | 57.992 | 62.141 | 64.917 | 17.547 | 19.474 | 23.901 | 13.41 | 16.009 | 18.168 | 20.297 | 22.106 | 8.096 | 9.71 | 11.718 | 13.058 | 8.024 | 9.428 | -3.383 | -3.11 | 1.221 |
Totaal eigen vermogen
| 117.78 | 123.873 | 129.859 | 134.232 | 138.958 | 144.933 | 150.299 | 156.739 | 162.38 | 169.403 | 175.677 | 181.635 | 187.291 | 192.246 | 197.215 | 201.68 | 204.614 | 83.993 | 87.777 | 54.938 | 57.992 | 62.141 | 64.917 | 17.547 | 19.474 | 23.901 | 13.41 | 16.009 | 18.168 | 20.297 | 22.106 | 8.096 | 9.71 | 11.718 | 13.058 | 8.024 | 9.428 | -3.383 | -3.11 | 1.221 |
Totaal passiva en aandeelhoudersvermogen
| 131.819 | 141.287 | 144.834 | 148.761 | 153.925 | 157.168 | 162.419 | 168.771 | 175.76 | 185.004 | 190.518 | 197.306 | 202.973 | 210.092 | 210.535 | 212.831 | 232.599 | 98.122 | 100.19 | 68.156 | 73.651 | 68.506 | 68.947 | 20.641 | 23.478 | 26.062 | 14.711 | 17.823 | 19.509 | 21.283 | 28.765 | 9.111 | 10.793 | 12.46 | 14.093 | 10.626 | 18.427 | 1.3 | 1.554 | 1.221 |