SPCG Public Company Limited

SET:SPCG.BK

8.75 (THB) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,333.0731,383.9854,443.1844,547.0974,177.2034,083.9621,733.4882,185.6691,981.8771.68546.049123.082104.236468.029735.467128.703161.6591,565.066460.067176.781111.673101.95129.152136.1160.67181.308345.89797.19550.12878.549454.97469.1880.4283.276.07920.46118.81319.190.58335.74895.413137.13288.505571.34143.488173.96572.192227.881382.881841.39148.361167.728201.46792.34710.87124.74917.16114.8124.801
Kortetermijnbeleggingen 3,335.493,561.3850.0183.32423.8730.0181,500.0181,500.0181,875.7033,800.2292,986.3922,642.9232,431.5481,467.4171,777.8553,371.0262,879.1291,945.5232,644.3963,853.5133,484.4442,932.3391,857.0652,479.142,357.2253,166.9321,441.0672,073.4412,159.8963,390.7152,904.754,287.5254,095.9654,476.8823,633.4742,938.3462,680.5712,917.8042,743.662,613.4281,338.927015.2880000000263.62103.23725.566.93300000
Liquide middelen en kortetermijnbeleggingen 4,668.5634,945.374,443.2024,550.4214,201.0764,083.983,233.5063,685.6873,857.5733,871.9143,032.4412,766.0052,535.7841,935.4462,513.3223,499.7293,040.7883,510.5893,104.4634,030.2943,596.1173,034.2891,986.2172,615.242,517.8963,248.241,786.9642,170.6362,210.0243,469.2643,359.7244,356.7054,176.3854,560.0823,709.5532,958.8072,699.3842,936.9042,834.2432,649.1761,434.34137.13288.505571.34143.488173.96572.192227.881382.881841.391311.982270.965227.02799.2810.87124.74917.16114.8124.801
Nettovorderingen 414.378714.778775.35750.5871,050.3321,012.8621,085.063772.258683.595748.338850.85714.116840.568897.3841,028.76882.756922.5591,068.9471,025.0581,024.121,040.0111,167.0551,281.9661,248.9061,627.9891,691.5731,624.8861,112.2291,041.4071,014.6281,042.8031,039.845894.163956.2061,001.158882.812932.939949.151,189.202851.646795.614584.467969.994551.099507.342429.387848.983421.157353.721305.089239.575181.42178.77975.45831.80345.15955.01361.93957.695
Voorraad 268.137247.256191.782240.562209.652269.062295.531364.15446.77458.626467.337520.227485.035533.079537.4554.478631.832636.192762.581820.509786.712851.148906.2651,121.4111,086.2921,144.027709.093925.365717.255764.19580.996445.409371.92344.867215.93189.008297.145307.63428.259569.118679.882679.355667.384109.38941.00351.11254.93949.31739.05938.87529.53641.77438.81449.1820.2735.91224.42831.61341.044
Overige vlottende activa 91.30289.96894.13993.18993.61787.68383.975122.801120.138116.468116.458128.699108.29689.31199.118118.743118.573123.6122.49145.592144.496146.79482.818161.334169.03184.36150.594168.434142.505139.46626.665114.28699.79788.13348.933139.692160.078195.87618.262297.48362.724406.2416.461341.15320.536315.86814.569256.61218.812166.5941.5246.937.7661.53513.9592.7162.672.8793.875
Totaal vlottende activa 5,442.385,997.3725,504.4735,634.7595,554.6775,453.5874,698.0754,944.8965,108.0765,195.3644,477.0884,139.0493,979.6853,461.2224,178.65,055.7064,713.7525,339.3285,014.5926,020.5155,567.3365,199.2864,257.2665,146.8915,401.2076,268.2014,171.5374,376.6644,111.1915,387.5485,019.5575,956.2455,542.2655,949.2884,986.4954,369.9014,321.094,819.1974,766.5244,644.483,545.1852,270.8862,188.4421,744.6821,217.9631,244.4711,295.426954.965994.4731,351.945622.616501.089452.38285.45376.903108.53699.272111.243107.415
Niet-vlottende activa:
Materiële vaste activa, netto 15,909.27116,078.60416,231.44316,377.06716,527.41216,655.27516,746.8516,903.11117,062.84117,147.21817,318.00417,352.02717,248.33516,242.05315,263.5115,409.02915,567.08915,736.19515,800.3215,964.29416,124.64116,294.52116,458.43816,660.85816,854.99317,018.79717,175.78817,330.33417,476.66417,589.36217,743.6717,898.61218,054.09218,158.45618,314.46918,467.19518,484.42418,634.61818,779.09418,920.31218,979.05819,045.05718,937.04517,940.45216,061.35613,616.09611,147.9019,183.5828,461.4845,257.1134,277.343,422.3843,217.3151,969.78481.05778.25980.06978.96180.811
Goodwill 0011.28600011.28600011.28600011.28600011.28600011.28600011.28600011.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.28611.286011.28611.28611.28600000
Immateriële activa 60.01862.26953.50467.42869.95172.60463.93377.20879.98682.14973.64487.74790.593.13283.20297.0397.9798.86790.075102.291101.31394.89483.39696.02396.15697.48888.044101.352103.293105.40296.27698.30589.98191.7693.66778.93480.29780.37881.72783.09275.90171.44971.26312.08810.9278.525.135.2484.0393.47600.8460.6820.6780.350.3820.4150.4470.48
Goodwill en immateriële activa 60.01862.26964.7967.42869.95172.60475.21977.20879.98682.14984.9387.74790.593.13294.48897.0397.9798.867101.361102.291101.31394.89494.68296.02396.15697.48899.33101.352103.293105.402107.562109.591101.267103.046104.95390.2291.58391.66493.01394.37887.18782.73582.54923.37422.21319.80616.41616.53415.32514.76212.06812.13211.96811.9640.350.3820.4150.4470.48
Langetermijnbeleggingen 1,430.0281,478.8391,479.9051,445.1491,445.6131,474.7291,516.7421,477.4951,475.7971,479.9731,487.7831,537.7451,433.2681,426.5421,426.0571,465.1011,455.951874.699198.448157.103157.7697.576810.4941,549.971,442.1171,349.799722.0191,628.2111,490.8871,037.657471.396470.968471.232471.622132.0073.5613.6754.0474.3974.2234.4184.755.074115.893114.491109.72108.01880.143212.352157.4680353.973343.829000000
Belastingvorderingen 146.359145.166149.953149.279150.365150.261156.247155.659177.11173.174169.817167.058174.091177.446184.101188.188193.953196.083162.427157.547157.514157.475157.34156.803156.78156.762156.667156.652161.035159.947159.945159.982159.732156.734156.763156.963151.80586.52676.45681.74689.83264.43752.7945.78638.98926.922159.743000018.9843.732000000
Overige niet-vlottende activa 433.172449.827466.328517.317532.259556.137525.022577.076589.445520.635510.608520.514533.471558.407571.439585.023598.661612.631626.153645.671653.9691,006.2371,019.4041,033.1531,021.481692.569701.297709.613717.576724.146730.146730.407723.987730.191,040.9732,099.6392,082.1431,982.1571,851.4371,754.6031,675.9321,354.6881,234.9271,124.176870.016682.06294.173423.604111.92168.816289.176143.76869.661660.6144.8315.0025.8615.9593.336
Totaal niet-vlottende activa 17,978.84818,214.70518,392.41918,556.2418,725.618,909.00619,020.0819,190.54919,385.17919,403.14919,571.14219,665.09119,479.66518,497.5817,539.59517,744.37117,913.62417,518.47516,888.70917,026.90617,195.13718,250.70318,540.35819,496.80719,571.52719,315.41518,855.10119,926.16219,949.45519,616.51419,212.71919,369.5619,510.3119,620.04819,749.16520,817.57820,813.6320,799.01220,804.39720,855.26220,836.42720,551.66720,312.38519,249.68117,107.06514,454.60411,726.2519,703.8638,801.0825,498.1594,578.5833,951.2413,646.5052,642.36286.23783.64386.34585.36784.627
Totaal activa 23,421.22824,212.07723,896.89224,190.99924,280.27724,362.59323,718.15524,135.44524,493.25524,598.51324,048.2323,804.1423,459.3521,958.80221,718.19522,800.07722,627.37622,857.80321,903.30123,047.42122,762.47323,449.98922,797.62424,643.69824,972.73425,583.61623,026.63824,302.82624,060.64625,004.06224,232.27625,325.80525,052.57525,569.33624,735.6625,187.47925,134.7225,618.20925,570.92125,499.74224,381.61222,822.55322,500.82720,994.36318,325.02815,699.07513,021.67710,658.8289,795.5556,850.1045,201.24,452.334,098.8852,927.815163.14192.179185.617196.61192.042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 211.704297.962316.843355.243375.725292.112363.126260.759235.315173.28386.483249.638181.87638.538.73123.94619.87421.97869.51258.69735.01454.86737.181144.349215.942945.063821.319310.356431.785838.127816.307378.021317.693231.15491.62530.64833.61332.38144.608133.789509.782634.1751,686.7052,335.7273,202.983,066.391,836.2092,282.9533,725.2061,155.361798.984816.1791,589.685107.88337.43469.12746.75256.84850.488
Kortlopende schulden 1,517.1221,520.2071,522.837671.059670.806670.045670.3511,270.0311,892.2291,652.2281,697.5592,727.772,718.911,718.7382,221.4532,220.4152,223.8532,221.9531,727.5121,850.4351,803.3492,370.6632,469.113,093.6613,417.4772,951.8722,952.8152,949.7272,945.6822,708.0132,705.5782,477.1842,475.1842,485.812,475.5212,406.7262,397.1082,385.9472,472.5952,100.6892,149.7021,902.3331,485.2612,213.8151,754.5651,331.6811,926.138824.461419.4653.531727.795831.067284.668146.8984.1514.15814.94917.49814.629
Belastingschulden 46.496168.607133.68583.598132.983181.287117.20141.185.382105.18261.25628.14555.51578.80748.89629.88129.74735.63619.9419.41811.12732.39729.19720.77737.10956.21438.6257.66911.9091.3540.6642.5390.7270.0050.0040.180.5750.2671.8785.930.87220.68620.21122.12328.34140.9860.40537.79224.75117.662000000000
Uitgestelde opbrengsten 46.496168.607133.68583.598132.9830117.201000111.94928.14555.51536.18511.3330.9730.7870.52713.70254.75437.93332.4630.59837.58669.26355.85671.0925.769115.255145.33336.175125.90770.29681.6431.65325.08311.76110.28983.90778.08336.90721.31115.77723.9199.30210.95646.95737.792017.66277.75120.41211.9541,206.553.6853.745.0835.7214.044
Overige kortlopende verplichtingen 24.30237.60737.28267.94843.576234.27662.421113.118243.619156.24955.5377.36550.818289.884252.414358.172327.471,236.377369.602454.462393.994508.814572.555655.282577.435374.684294.254510.65784.45885.488270.54128.15585.11682.636273.837217.965230.385203.532215.647313.93329.321331.82469.929546.363491.46684.413237.10732.93624.751319.77430.69251.17345.63734.71415.10217.36618.6414.97713.777
Totaal kortlopende verplichtingen 1,799.6242,024.3832,010.6471,177.8481,223.091,196.4331,213.0991,643.9082,371.1631,981.761,951.5213,082.9183,007.1192,083.3072,523.9312,603.5062,571.9843,480.8352,180.3282,418.3482,270.292,966.8043,109.4443,930.8784,280.1174,327.4754,139.4783,796.5093,577.183,776.9613,828.63,109.2672,948.2892,881.2432,842.6362,680.4222,672.8672,632.1492,816.7572,626.4913,025.7122,889.6393,657.6725,119.8245,458.3075,093.444,046.4113,178.1424,169.4221,496.3281,635.2231,718.8311,931.9441,496.04560.37294.39185.42495.04392.938
Langlopende verplichtingen:
Langetermijnschulden 29.68832.34233.8931,529.9791,534.7891,536.6141,498.2682,181.382,186.2292,560.1052,690.8341,953.3661,958.1941,963.0031,967.433,676.9883,670.0453,672.5874,095.8965,795.095,794.2335,793.3945,792.5637,591.4587,590.2978,163.8257,663.02610,033.74110,031.8410,698.98410,615.31513,082.5412,985.78713,407.03913,320.76413,915.38714,350.09215,122.93615,541.64116,299.81516,731.51215,826.39915,161.00312,387.5699,810.257,705.6966,245.2374,756.9692,977.0412,745.692,220.9831,523.1551,033.118419.279.6278.07311.74811.47612.436
Uitgestelde opbrengsten niet-vlottend -0-003.550028.21700058.45723.7835.58145.25656.17868.18396.075110.9515.56415.23914.91414.58914.26411.841000000009.4749.2228.9657.8126.7616.5316.3015.2785.0554.8324.6095.1054.91200000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2.8811.0300.82200.0780.1610.5560.2430.3160.2468.059.68510.87714.61515.34314.70512.5497.057.8354.1261.8890.3990.3171.3793.9084.9147.1656.9148.51212.517.97117.79220.35818.71712.42911.24815.2217.9418.6985.8946.2965.4395.5923.48500000000000000
Overige niet-vlottende verplichtingen 10.074.0413.9480.3894.9524.7434.5584.6196.21799.5550.30.30.30.30.30.30.30.30.30.30.30.30.30.311.52611.25211.0210.75810.49510.2349.9719.71980.00381.01574.22186.71991.82498.80897.794142.685141.303163.665158.984180.09172.21174.288171.543200.927199.258197.871188.875185.174180.88177.02100000
Totaal niet-vlottende verplichtingen 42.63937.41337.8411,534.741,539.7411,541.4351,531.2042,186.5552,192.6892,659.9762,749.8371,985.4962,003.762,019.4362,038.5233,760.8143,781.1253,796.3864,118.815,818.4645,813.5735,810.1725,807.5267,603.9167,603.2028,178.9857,678.9610,051.66410,049.24910,717.7310,637.78613,110.2313,093.05613,517.63413,422.66714,022.34714,459.92515,243.49615,653.67616,466.47616,883.76416,001.19215,330.03512,578.3569,990.8577,879.9846,416.784,957.8963,176.2992,943.5612,409.8581,708.3291,213.998596.2919.6278.07311.74811.47612.436
Totaal passiva 1,842.2632,061.7962,048.4882,712.5882,762.8312,737.8682,744.3033,830.4634,563.8524,641.7364,701.3585,068.4145,010.8794,102.7434,562.4546,364.326,353.1097,277.2216,299.1388,236.8128,083.8638,776.9768,916.9711,534.79411,883.31912,506.4611,818.43813,848.17313,626.42914,494.69114,466.38616,219.49716,041.34516,398.87716,265.30316,702.76917,132.79217,875.64518,470.43319,092.96719,909.47618,890.83118,987.70717,698.1815,449.16412,973.42410,463.1918,136.0387,345.7214,439.8894,045.0813,427.163,145.9422,092.33669.999102.46497.172106.519105.374
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.791,055.79973.99973.99973.99973.99973.99973.99973.99973.99973.99973.99973.99973.99923.99923.99923.99923.99923.99923.99923.99923.99923.99923.99923.99923.99923.99923.99839.991839.991839.991772.6075605605605605605605005005005005050505050
Ingehouden winsten 11,961.4712,494.27812,201.46813,572.16513,594.79513,689.07611,333.68712,421.85212,202.55112,229.26511,616.69711,016.04110,737.84210,800.69210,100.6319,466.1419,316.9828,653.6718,668.5217,922.0047,833.7867,813.5267,119.166,395.8236,400.2096,373.4645,672.6234,964.3494,857.5094,922.9324,247.5963,618.0723,544.2083,721.6323,111.3543,061.6342,588.8462,347.9511,790.2271,201.3171,173.581817.698547.644353.691256.799148.16722.78929.27915.559-9.548-11.914-19.468-22.721-11.11117.27113.84512.57514.22110.798
Overige gereserveerde algehele resultaten 106.336116.516116.026115.319115.319115.319115.319115.319115.319115.319115.319115.319115.319101.639101.639101.639101.639101.639101.639101.639101.639101.639101.639101.639101.639101.639101.63986.98486.98486.98486.98486.98486.98486.98486.98458.57658.57643.43343.43328.2228.173000-0-00000000000000
Overige totale aandeelhoudersvermogen 5,762.7235,762.7235,762.7234,005.5264,005.7294,003.9255,762.7234,003.8454,003.8454,003.8454,003.8454,003.8454,003.8454,003.8454,044.9234,044.9234,044.9234,044.9234,072.6974,070.824,058.9434,050.2944,040.9664,034.84,041.2694,055.2463,016.5593,022.8373,019.2273,022.5553,036.053,054.8153,050.813,057.8923,048.2843,046.4753,040.1153,040.0183,028.4293,019.3521,253.9661,251.8251,251.8251,251.8251,251.8251,251.8251,251.8251,251.8251,251.8251,251.82580.42880.42882.37582.24125.8725.8725.8725.8725.87
Totaal eigen vermogen van aandeelhouders 18,886.31919,429.30719,136.00718,748.818,771.63318,864.1118,267.51917,596.80617,377.50517,404.21916,791.65116,190.99515,912.79615,961.96615,221.18314,586.69314,437.53413,774.22313,816.84713,068.45312,968.35812,939.44912,235.75511,506.25211,517.10711,504.3399,714.8118,998.168,887.718,956.4618,294.627,683.8617,605.9927,790.4987,170.6127,090.6756,611.5276,355.3925,786.0795,172.8793,295.7112,909.5142,639.462,378.1232,068.6241,959.9921,834.6141,841.1041,827.3841,802.277568.515560.96559.654571.1393.14189.71588.44590.09186.668
Totaal eigen vermogen 21,578.96522,150.28121,848.40421,478.41121,517.44621,624.72520,973.85220,304.98219,929.40319,956.77719,346.87218,735.72618,448.47117,856.05917,155.74116,435.75716,274.26715,580.58215,604.16314,810.60914,678.6114,673.01313,880.65413,108.90413,089.41513,077.15611,208.210,454.65310,434.21710,509.3719,765.899,106.3089,011.239,170.4598,470.3578,484.718,001.9287,742.5647,100.4886,406.7754,472.1363,931.7223,513.123,296.1832,875.8642,725.6512,558.4862,522.792,449.8342,410.2151,156.1191,025.17952.943835.47993.14189.71588.44590.09186.668
Totaal passiva en aandeelhoudersvermogen 23,421.22824,212.07723,896.89224,190.99924,280.27724,362.59323,718.15524,135.44524,493.25524,598.51324,048.2323,804.1423,459.3521,958.80221,718.19522,800.07722,627.37622,857.80321,903.30123,047.42122,762.47323,449.98922,797.62424,643.69824,972.73425,583.61623,026.63824,302.82624,060.64625,004.06224,232.27625,325.80525,052.57525,569.33624,735.6625,187.47925,134.7225,618.20925,570.92125,499.74224,381.61222,822.55322,500.82720,994.36318,325.02815,699.07513,021.67710,658.8289,795.5556,850.1045,201.24,452.334,098.8852,927.815163.14192.179185.617196.61192.042