Spectrum Brands Holdings, Inc.
NYSE:SPB
90.5 (USD) • At close October 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.2 | 49.9 | 17.5 | 53.5 | -172.2 | -75 | -40 | -24.7 | 3 | -25.1 | -30.2 | -130.6 | 35.9 | 36.8 | 73.2 | -12.3 | 137.7 | -59.2 | -37.7 | -79.1 | -24.6 | -53.5 | -29.5 | -16.7 | 402.9 | -37.3 | 78.1 | 49.1 | 48.8 | 3 | 2 | 3.4 | 132.8 | 11.6 | 42.6 | -127.1 | -41.4 | -237.5 | -106.4 | 17.6 | 141.5 | -55.8 | -1.6 | -205.3 | 118.7 | -50.5 | 68.1 | 175.52 | -110.175 | -0.19 | 45.513 | -92.685 | 206.646 | -62 | -8.7 | -7.745 | -3.16 | -2.703 | -11.814 | -0.344 | -0.462 | -0.727 | -0.456 | -0.188 | 0.312 | 0.32 | 0.909 | 0.49 | 0.686 | 0.466 | 1.053 | -5.843 | -0.359 | 0.486 | 3.433 | -13.151 | 0.464 | 0.078 | 0.315 | 0.783 | 0.837 | 1.798 | 0.093 | -2.315 | 2.364 | 0.75 | 1.639 | 2.392 | 1.218 | 1.224 | 0.919 | 14.313 | -9.641 | -1.157 | -15.462 | -7.443 | -0.41 | -2.673 | -10.9 | -7.9 | -0.9 | -0.6 | -4.4 | 0.8 | 58.1 | 6.5 | 4.6 | 6 | 4.8 | 2.7 | 1.9 | -5 | 1.2 | -4 | 14.3 | -1.3 | 2.6 | 2.5 | 0.4 | -18.3 | -9.6 | 2.3 | 17.3 | -0.6 | 10.5 | -1.5 | 1 | -0.1 | 2.1 | -1.8 | 2.2 | 2.9 | 0.9 | -0.2 | -1.5 | -63.1 | -20 | -14.7 | -7.5 | -12.2 |
Afschrijvingen & Amortisatie
| 25.2 | 25.5 | 25.5 | 23.6 | 22.6 | 22.4 | 22.6 | 22.8 | 25.4 | 25.7 | 25.4 | 4 | 38.6 | 38.7 | 35.7 | 35.4 | 35.1 | 36.3 | 41.7 | 42.4 | 35.8 | 36.6 | 66 | 25.9 | 32.2 | 34.1 | 33.1 | 55.7 | 49.5 | 47.8 | 46.3 | 32 | 49 | 48.7 | 54 | 13.5 | 132.7 | 51.6 | 65.9 | 89 | 70.6 | 69.3 | 73.7 | 73.1 | 115.6 | 71.8 | 98.2 | 80.965 | 52.827 | 68.521 | 65.993 | -5.462 | 47.208 | 52 | 0.018 | 0.018 | 0.004 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -9.743 | 3.399 | 2.955 | 3.407 | 3.438 | -2.023 | 5.892 | 6.032 | 5.957 | 5.976 | 6.149 | 6.097 | 8.744 | 4.235 | 2.989 | 2.978 | 3.315 | 2.702 | 2.529 | 2.528 | 2.456 | 2.371 | 2.832 | 2.165 | 1.7 | 1.744 | 2.592 | 2.461 | 3.2 | 1.2 | 2.7 | 2 | 2 | 1.1 | 1.8 | 1.8 | 1.7 | 0.9 | 0.8 | 1 | 1 | 6.6 | 0.8 | 0.8 | 0.8 | -1.2 | 13.4 | 2.9 | 2.8 | 12 | 23.3 | 4 | 3.5 | -3.2 | 8.9 | 3.6 | 3.7 | 3.5 | 4.2 | 3.3 | 3.9 | 3 | 3 | 3.6 | 4.6 | -16.1 | 12.2 | 12.9 | 12.7 | 27.9 |
Uitgestelde Inkomstenbelasting
| -7.6 | 11.7 | -0.8 | -62.1 | -58.7 | -43.6 | -18.4 | 5.8 | -6.7 | -16.4 | -27.3 | -84.7 | 16.5 | -3.9 | 7.7 | 28.7 | -16.7 | 20.6 | 1.4 | 18.7 | 36.6 | -35.3 | -26.5 | -58.6 | -346.3 | -24.5 | -127.1 | -57.3 | 6 | 30.6 | 13.9 | 56.5 | -49.6 | 5.3 | -17 | 59.2 | -6.5 | -14.5 | -11.2 | -4.1 | 24 | -27.9 | 2.5 | 6.1 | 14.5 | 20.4 | 129.7 | -211.38 | -5.968 | 22.659 | 41.219 | -85.07 | 44.508 | 0 | 0 | 0.88 | 0 | -0.732 | 9.359 | -0.174 | -0.261 | -0.382 | -0.071 | -0.277 | -0.033 | 0.233 | 0.485 | 0.43 | 0.352 | 0.35 | 12.671 | -3.234 | 0.176 | 0.846 | -3.304 | -5.143 | 1.087 | -0.144 | -1.025 | 0.987 | 2.468 | 0.277 | 2.478 | -0.084 | 1.312 | 1.084 | 0.742 | 1.549 | 1.008 | 2.054 | 16.775 | -12.168 | -1.228 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0.5 | 0.6 | 0.2 | -1 | -0.3 | 0 | 0 | -0.2 | -1.3 | -2.3 | -4.5 | -3.8 |
Aandelen Gebaseerde Vergoedingen
| 4.5 | 4.5 | 3.9 | 4.7 | 4.8 | 4.4 | 3.3 | -1.2 | -0.8 | 6.6 | 5.6 | 5.4 | 7.5 | 8.5 | 7.5 | -2.4 | 12.8 | 13.1 | 12.9 | 13.4 | 14 | 15.8 | 6 | 5.5 | 5.3 | -3.1 | 4.2 | 29.4 | 6 | 15.9 | 11.1 | 19.6 | 18.4 | 25 | 15 | 19.9 | 26.4 | 25.4 | 20.1 | 24 | 19.7 | 24 | 23.4 | 16.6 | 22.7 | 15.7 | 6.5 | 14.154 | 5.247 | 7.363 | 4.45 | 7.603 | 8.556 | 0 | 0.029 | 0.029 | 0.029 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33.2 | -54.7 | -29 | -71.5 | -49.3 | 223.5 | -25.5 | -52.4 | 29.2 | 47.6 | -230.7 | 266.4 | -12.5 | -61 | -214.4 | -91.4 | 185.8 | -100 | -236.2 | 145.6 | -3.1 | -2.8 | -304.7 | 287.5 | -14.7 | -69.1 | -139.7 | 327 | -59.6 | -124.9 | -89 | 329.6 | 159.4 | -102.4 | -318 | 360.3 | 26.9 | -170.4 | -303.6 | 308.5 | 7.6 | -169.8 | -234.6 | 307.1 | 60.8 | -48 | -328.2 | 246.754 | 10.009 | -59.271 | -43.178 | 295.398 | -103.533 | 919.344 | 6.094 | 2.015 | -0.571 | 0.178 | 1.17 | 0.499 | 0.041 | 0.392 | 0.524 | 0.8 | -0.827 | 0.053 | -0.74 | 0.146 | 0.402 | -1.593 | 13.431 | -1.667 | -7.776 | -4.016 | 2.812 | -2.231 | -10.988 | -4.522 | 0.206 | 2.399 | -13.812 | 5.784 | 4.69 | -8.669 | -14.111 | 4.389 | 3.152 | -5.721 | 9.603 | 2.177 | -11.159 | -4.33 | -3.291 | 7.54 | 23.684 | -13.282 | 0.59 | 4.059 | 21 | -19.3 | -10.3 | 1.7 | -8.1 | 0 | 0 | 0 | 0 | -2.9 | -8 | 1.3 | -3.2 | 5.8 | -12 | -1.9 | 4.8 | 2.4 | 4.7 | 0.9 | -7.6 | 9.1 | -17.3 | 2.3 | 8.7 | -10.5 | -0.1 | 1.3 | -6.3 | 11.6 | -9.4 | -0.3 | -7.1 | 4.1 | -5 | 12.8 | 4.8 | 19.1 | -5 | 10.7 | -5 | -6.2 |
Vorderingen
| 0 | 0 | 0 | -224.2 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.6 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.263 | 0 | 0 | 0 | 0 | 0 | -6.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.684 | 0 | 0 | 0 | -11.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 328.3 | 0 | 0 | 0 | -153.7 | 0 | 0 | 0 | -219.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | -9.2 | 0 | 0 | 0.8 | -45.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.624 | 0 | 0 | -41.624 | 113.746 | 12.98 | -30.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.874 | -0.814 | -9.857 | -2.203 | 3.425 | 5.285 | -13.117 | -2.011 | 4.197 | -6.319 | -9.046 | 7.802 | 7.089 | -3.908 | -7.92 | 3.703 | 3.434 | -5.813 | -6.803 | 4.913 | -0.662 | -0.526 | -8.823 | 9.373 | 26.202 | -15.989 | -7.164 | 6.031 | 31.9 | -18.8 | -17.1 | 1.2 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | -7.3 | 3.5 | 0.5 | 0 | 0 | 0 | 3.1 | 6.2 | -5.5 | 2.1 | 2.6 | -3.2 | -2.7 | 4.4 | 2.3 | -2.2 | -1.7 | 1.4 | 3.7 | 1.6 |
Crediteuren
| 0 | 0 | 0 | -154.5 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.5 | 0 | 0 | 0 | 51.4 | 0 | 0 | 0 | 27.042 | 0 | 0 | 0 | 0 | 0 | -82.433 | 1.276 | 1.142 | -0.257 | -0.026 | 0.53 | 0.034 | -0.087 | 0.024 | -0.088 | 0 | 0 | -0.066 | 0 | 0 | 0 | -0.382 | 0.172 | 0 | 0 | 0 | 1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33.2 | -54.7 | -29 | -21.1 | -49.3 | 223.5 | -25.5 | 128.5 | 29.2 | 47.6 | -230.7 | 304.1 | -12.5 | -61 | -142.9 | 157.1 | 185.8 | -100 | -236.2 | 350.8 | -3.1 | -2.8 | -304.7 | 343.7 | -8.2 | -149.1 | -140.5 | 187.8 | 7.9 | -84.7 | -119.9 | 320.3 | 68.4 | -82.8 | -312.4 | 467.4 | -61.8 | -68.6 | -304.4 | 265 | 7.8 | -171.5 | -234.6 | 255.7 | 40.6 | -48 | 0 | 60.825 | 0 | -59.271 | -1.554 | 181.652 | -116.513 | 1,038.605 | 4.818 | 0.873 | -0.314 | 0.204 | 0.64 | 0.465 | 0.128 | 0.368 | 0.612 | 0.8 | -0.827 | 0.119 | -0.74 | 0.146 | 0.402 | -1.211 | 11.069 | -0.853 | 2.081 | -1.813 | -0.613 | -7.516 | 2.129 | -2.511 | -3.991 | 8.718 | -4.766 | -2.018 | -2.399 | -4.761 | -6.191 | 0.686 | -0.282 | 0.092 | 16.406 | -2.736 | -10.497 | -3.804 | 5.532 | -1.833 | -2.518 | 2.707 | 7.754 | -1.972 | -10.9 | -0.5 | 6.8 | 0.5 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | -10 | -1.2 | 8.2 | 0 | 0 | 0 | -9.4 | 5.4 | -3.9 | -2.4 | -9.7 | 7.3 | -2.3 | 8.4 | 2.5 | 21.3 | -3.3 | 9.3 | -8.7 | -7.8 |
Overige Niet-Contante Posten
| 51.3 | 0.9 | -21.4 | -462.2 | 179.5 | 110.1 | -6.2 | 134.3 | 18.4 | 25.8 | -13.9 | 219 | 2.7 | 11.2 | -19.8 | 296.9 | -134.7 | 101.3 | 21.2 | 296.6 | 38.5 | -182.6 | -23.2 | 156.1 | 50 | -25.1 | 90.6 | 206.1 | 70.2 | 56.1 | 96.4 | 85.2 | 93.5 | 84.2 | 134.5 | 122.7 | -28.6 | 242.7 | 163.5 | 8.5 | -17.1 | 167.7 | 47.2 | 230.7 | -150.9 | 78.7 | -149.8 | 111.843 | 142.473 | 73.856 | -120.505 | 77.036 | -112.949 | -1,057.776 | 0.314 | 0 | 0 | 0 | 0.004 | 0.003 | -0.001 | 0 | 0.55 | -0.001 | 0 | 0 | 0.004 | 0.003 | -0.212 | 0.004 | -0.654 | 12.114 | 0.33 | 1.115 | -7.677 | 24.005 | 0.849 | 1.149 | 1.155 | 1.629 | 2.061 | 0.888 | 0.968 | 0.215 | 0.962 | 1.016 | -3.2 | 1.443 | 1.292 | 1.479 | -2.347 | 1.836 | 10.219 | 0.668 | -13.042 | 10.455 | -1.507 | 1.812 | -15.6 | 5.7 | 1.2 | -0.2 | 6.3 | 26.4 | -95.9 | 1.9 | -3.6 | -8.5 | 0.5 | -0.5 | 0.6 | -3.2 | 3 | 2.7 | -13.2 | 1.8 | -11.2 | -5.3 | -0.4 | 13.6 | 0.1 | -3.6 | -33.9 | 84.4 | -108.7 | 0.5 | -0.4 | -0.4 | 0.4 | -0.2 | 0.1 | -8.7 | -1.4 | -69.5 | 82.7 | 70.2 | -0.5 | 0.7 | 0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 70.9 | 3.5 | -4.3 | -514 | -73.3 | 241.8 | -64.2 | 84.6 | 68.5 | 64.2 | -271.1 | 279.5 | 88.7 | 30.3 | -110.1 | 254.9 | 220 | 12.1 | -196.7 | 437.6 | 97.2 | -221.8 | -311.9 | 399.7 | 129.4 | -125 | -60.8 | 610 | 120.9 | 28.5 | 80.7 | 526.3 | 403.5 | 72.4 | -88.9 | 448.5 | 109.5 | -102.7 | -171.7 | 443.5 | 246.3 | 7.5 | -89.4 | 428.3 | 181.4 | 88.1 | -175.5 | 417.856 | 94.413 | 112.938 | -6.508 | 196.82 | 90.436 | -134.2 | -2.245 | -4.803 | -3.698 | -3.226 | -1.278 | -0.016 | -0.683 | -0.717 | -0.003 | 0.334 | -0.548 | 0.606 | 0.658 | 1.069 | 1.228 | -0.773 | 16.898 | 5.531 | -4.674 | 1.838 | -1.298 | 1.457 | -2.696 | 2.593 | 6.608 | 11.774 | -2.297 | 14.844 | 16.973 | -6.618 | -6.484 | 10.217 | 5.648 | 2.365 | 15.65 | 9.462 | 6.644 | 2.022 | -1.109 | 9.067 | -3.12 | -8.526 | 1.265 | 5.659 | -2.3 | -20.3 | -7.3 | 2.9 | -4.2 | 36.1 | -36 | 10.2 | 2.7 | -4.5 | -1.9 | 4.5 | 0.3 | 4.2 | -7 | -2.4 | 6.7 | 1.7 | 9.5 | 1 | -4.8 | 12.2 | -3.5 | 5 | -4.4 | 70.1 | -89.4 | 3.9 | -2 | 12.8 | -3.5 | 4.8 | -2.6 | 0.3 | -4.8 | -53.3 | 90.6 | -15.5 | -14.5 | 7.1 | -5.1 | 5.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.1 | -12.5 | -8.4 | -14.7 | -18.4 | -15.9 | -10 | -18.7 | -21 | -10.2 | -14.1 | -0.3 | -15.2 | -16.3 | -11.8 | -16.5 | -12.8 | -13 | -18.7 | -18.1 | -13.2 | -13.6 | -13.5 | -26.7 | -15 | -16.3 | -17.9 | -36.9 | -26.8 | -23.3 | -28 | -31.4 | -21.7 | -22.4 | -19.9 | -44.6 | -26.5 | -22.6 | -22.5 | -29.1 | -20.4 | -27.7 | -21 | -41.3 | -33.6 | -14.5 | -10.7 | -19.935 | -14.837 | -9.815 | -8.931 | 0 | -8.921 | -18.7 | -0.009 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.237 | -3.77 | -6.933 | -6.534 | -11.126 | 2.518 | -8.983 | -6.405 | -5.339 | -8.603 | -10.305 | -5.207 | -5.127 | -3.055 | -3.743 | -3.526 | -2.105 | -1.429 | -1.727 | -2.542 | -0.917 | -0.553 | -0.334 | -0.168 | 0.061 | -2.018 | -2.115 | -4.38 | -3.4 | -1.2 | -5.4 | -5.7 | -3.3 | 20.6 | -38 | -3.5 | -1 | -1.7 | -1.3 | -4 | -1.5 | -2.2 | -1.7 | -2 | -0.7 | -0.5 | 2.4 | -6.9 | -2.3 | 68.7 | -9.2 | -7.2 | -76.9 | -15.5 | 0.4 | -1.8 | -0.3 | -1 | -2.5 | -5.7 | -2.4 | -5.9 | -1.7 | -0.9 | -0.2 | 3.8 | -2.1 | -4.2 | -2.8 | -5.7 |
Netto Overnames
| 0 | 0 | -142 | -4,334.7 | 4,334.7 | 0 | 0 | 0.1 | 42.2 | -314.3 | 0.1 | -0.4 | -299.7 | -60.5 | -69.3 | 79.2 | 39.4 | -17 | 0 | -2,854.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304.7 | -182.4 | -593.9 | -125.6 | -346.4 | 0 | -202.8 | 2 | -900.5 | -274.2 | -147.3 | -1.4 | -1 | -24.8 | 0 | -1.1 | -110.2 | -607.6 | -1,295.9 | 185.067 | -0.082 | -1.927 | -183.14 | 0 | 694.695 | -10.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -149.3 | 0 | -700 | -1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -1.9 | -1.6 | -3.3 | 0 | -0.3 | -1,432.7 | -2,497.4 | -942.2 | -1,526 | -1,291.7 | -1,896.8 | -1,304.7 | -2,728.2 | -1,669.4 | -1,355.2 | -2,475.8 | -3,440.4 | -2,112.102 | -1,666.288 | -1,539.846 | -654.479 | 1,132.557 | -1,202.569 | 124.273 | -51.677 | -3.991 | -60.194 | -60.329 | -4.024 | -8.028 | -7.997 | -8.016 | 0 | -155.208 | -3.834 | -143.022 | -7.489 | -145.336 | 0 | -135.739 | -15.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.919 | -29.427 | -20.542 | 47.835 | 21.512 | -78.156 | 14.506 | 21.695 | -32.281 | -43.746 | 19.563 | -33.434 | -6.577 | -13.5 | -66.222 | 16.07 | -25.294 | -11.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 500 | 450 | 842 | 1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0.3 | 0.6 | 0 | -2.4 | 1.4 | 1 | 1 | 0.2 | 0.4 | 52.1 | 1,291.6 | 2,104.2 | 1,075.7 | 982.2 | 854.7 | 1,890.9 | 1,043.3 | 1,820.3 | 2,035.9 | 1,380 | 2,961.6 | 3,054.7 | 1,820.368 | 1,163.176 | 1,483.406 | 1,739.746 | -1,013.535 | 1,076.586 | 0 | 33.956 | 30.094 | 60.444 | 4 | 4.05 | 3.997 | 3.993 | 3.999 | 142.676 | 154.067 | 4.575 | 3.8 | 137.807 | 18.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.351 | 0 | 0 | 3.994 | 35.832 | 0 | 0 | 0 | 33.948 | 0 | 3.793 | 2.172 | 55.384 | 0 | 0 | 0 | 44.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 15.1 | 0.8 | -0.8 | 0.4 | -0.4 | 75.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.3 | -27 | 142 | 3,248 | -1 | -4.3 | -3.6 | -5.8 | -5.6 | -7.5 | -4.9 | -22.7 | -0.1 | 72.7 | 0.1 | 2.2 | 33.8 | 14.7 | 0 | 2,861.5 | -0.3 | 2,854.2 | -5 | 2.1 | 15.3 | 22.7 | 1,308.5 | -250.6 | -481.6 | 8.2 | 16.7 | -135.2 | 101.4 | -352.8 | 216.9 | 114.9 | 209 | 32.8 | 20.2 | -90 | 44.2 | -26.8 | -110.4 | -134.9 | -89.4 | -36.8 | -126.2 | -291.866 | -42.204 | -31.847 | -0.1 | -108.698 | -0.782 | -132.695 | -0.002 | -0.001 | -0.209 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 7.49 | -7.49 | 131.939 | 0 | 57.007 | 0 | 0 | 2 | 58.989 | -5.46 | 0.032 | 0 | 0.008 | 0.512 | 0.062 | 0 | -0.018 | -24.98 | 0 | 0.083 | -0.004 | 0 | 0.023 | 0 | 0.048 | 0.097 | 0.204 | 0.086 | 30.545 | -29.231 | 0 | 1.673 | -44.1 | 0.3 | 0.1 | 0.2 | 0.6 | -55.4 | 56.8 | 0.1 | -27.3 | 17.9 | 0.3 | 0.1 | 1.8 | 4.5 | 17.4 | -1.3 | 104.7 | 5.5 | 16.4 | -13.7 | 2.7 | -73.2 | 0 | 8.2 | 81.4 | -61.6 | 73.7 | 0.6 | -1.5 | 0.2 | 0.1 | 0.4 | 1.8 | 0 | 1.3 | 2.6 | 1.5 | -1.3 | 1.3 | 0.7 | 3.1 | 1 |
Kasstroom uit Investeringsactiviteiten
| 340.9 | 410.5 | 133.6 | -1,101.4 | 4,315.3 | -20.2 | -13.6 | -24.4 | 15.6 | -332 | -19 | -23.4 | -315 | -4.1 | -81 | 64.9 | 60.4 | 1.7 | -18.7 | -11 | -13.5 | 2,840.6 | -18.5 | -25.5 | 0.3 | 6.7 | 1,291.2 | -287.5 | -510.8 | -198 | -606.1 | -292.8 | -269.8 | -374.8 | 46 | -68.8 | -1,111.2 | -130.5 | -693.4 | -557.5 | 16.9 | -340.7 | -1,039.3 | 189.2 | -208.4 | -173.1 | -1,818.5 | -418.468 | -560.235 | -100.029 | 893.096 | 10.324 | 559.009 | -37.4 | -17.732 | 26.046 | 0.041 | -56.329 | 0.026 | -4.031 | -4.046 | -4.017 | 142.676 | -1.141 | 0.741 | -139.222 | 137.808 | -133.828 | 131.939 | -135.739 | 59.045 | -3.77 | -6.933 | -4.534 | 47.863 | -2.942 | -8.951 | -6.405 | -5.331 | -8.091 | 18.676 | -5.283 | -42.62 | 19.8 | 21.763 | -45.767 | 12.397 | 20.266 | -33.985 | -12.34 | 18.694 | -30.097 | -4.535 | 41.802 | -35.616 | -15.179 | -27.409 | 30.573 | -47.5 | -0.9 | -5.3 | -5.5 | -2.7 | -34.8 | 18.8 | -3.4 | -28.3 | 16.2 | -1 | -3.9 | 0.3 | -1.4 | 15.7 | -3.3 | 104 | 5 | 16 | -5.5 | 1.2 | -5.3 | -8.8 | 0.6 | 79.6 | -77.1 | 74.1 | -1.2 | -1.8 | -0.8 | -2.4 | -5.3 | -0.6 | -5.9 | -0.4 | 1.7 | 1.3 | 2.5 | -0.8 | -3.5 | 0.3 | -4.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -818.8 | -3.8 | -174.1 | -505.7 | -1,119.4 | -18.4 | -3.3 | -2.9 | -3.3 | -3.3 | -3.2 | -105 | -93.4 | -72.9 | -53.5 | -2.8 | -2.7 | -2.5 | -127.5 | -174.8 | -4.8 | -2,434.3 | -45.6 | -602.5 | -37.1 | -524.7 | -108 | -8.9 | -81.2 | -27.3 | -143.7 | -679.5 | -284.9 | -101.8 | -24.6 | -459.2 | -643.6 | -40 | -430.4 | -316.4 | -97 | -31.5 | -416.5 | -1,298 | -46 | -320.7 | -885.1 | -254.173 | 0 | -173.259 | -97.172 | -130.458 | -22.238 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.1 | 0 | 27.2 | 0 | 0 | 0 | 464.6 | 0 | 0 | 0 | 0 | 0 | 0 | 677 | 103 | 0 | 0 | 12 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469.2 | 0 | 0 | 0 | 138.4 | -0.1 | 281.1 | 0 | 0 | -172.6 | 0.7 | -4 | 175.9 | 1,491.9 | 7 | 0 | 2,585 | 96.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.902 | 0.572 | 0.264 | 0.262 | 0.089 | -0.561 | 0.12 | 0.867 | 0.86 | 0.417 | 0.348 | 0.821 | 0.547 | 0.575 | 0.364 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -142.2 | -97.5 | -243 | -34.7 | -500 | 0 | -10.5 | 0 | 0 | -24 | -110 | -74.4 | -10.2 | -0.1 | -49.4 | 0 | 0 | -149.2 | -215.6 | -1.1 | -0.8 | -250 | -18.5 | 288 | -1.6 | -0.5 | -22.2 | -99.2 | -62.8 | -5.5 | -97.6 | -2 | -0.5 | -6.7 | -49.6 | -0.7 | -1.2 | -3.7 | -37.6 | -54.5 | -15.9 | 207.5 | -4.5 | -15.5 | -57.9 | 0 | -16 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1.5 | 0 | 0 | 0 | 0 | -1.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12 | -12.7 | -14.1 | -14.9 | -17.2 | -17.3 | -17.1 | -17.1 | -17.1 | -17.1 | -17.3 | -17.9 | -17.9 | -17.9 | -17.8 | -18 | -18.1 | -19.2 | -19.9 | -20.4 | -20.5 | -22.2 | -22.4 | -22.4 | 0 | 0 | -3.1 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -8.7 | 0 | 0 | 0 | -7.4 | -8.2 | -3.9 | -8.3 | -8.2 | -8.4 | -8.3 | -8.4 | -8.3 | -8.264 | -8.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -1.2 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -25.3 | 0 | -8.6 | -1.7 | -0.8 | -90.3 | 60.1 | -35.4 | -3.3 | 301.5 | -24.5 | 2.6 | -0.4 | -13.2 | -1.1 | -239.2 | -252 | -197.4 | -13 | 239.8 | -82.3 | -0.4 | -2.2 | -13.9 | -28.9 | -249.3 | 99.8 | -122 | 411.6 | 427.2 | -73.7 | 606.9 | 398.2 | 219.6 | -62.8 | 95.7 | 371.4 | 191.7 | 460.4 | 537.2 | -12.2 | 196.2 | 776.6 | -132 | -96.9 | 787.5 | -47.9 | -195.849 | -12.08 | 277.529 | 276.385 | -132.463 | 94.801 | 385.267 | -26.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.862 | -0.591 | -0.688 | -0.573 | 15.403 | -2.464 | -4.812 | 1.929 | -8.621 | -4.331 | -0.635 | 1.97 | -5.366 | -0.272 | -0.315 | -0.309 | -0.306 | -0.3 | -0.338 | -0.353 | 1.598 | -0.313 | -0.234 | -0.299 | -0.293 | -0.29 | -0.284 | -0.294 | 5.7 | -0.2 | -0.2 | -0.3 | -0.6 | 0 | 144.9 | -2 | -0.4 | -9.5 | -30.3 | -15.7 | 1.7 | -6.6 | 6.4 | -8 | -11.1 | -4.4 | -18.3 | 4.8 | -0.5 | -3.9 | -3.7 | 0.3 | -68.2 | 15.4 | 14.2 | -3.8 | -5.2 | -5.1 | -5 | -0.3 | -0.3 | -0.3 | -0.2 | -0.5 | 0 | 11.4 | 16.3 | -6.3 | 7.2 | 1.4 |
Kasstroom uit Financieringsactiviteiten
| -998.3 | -114 | -439.8 | -557 | -1,637.5 | -126 | 56.4 | -55.4 | -23.7 | 257.1 | 309.6 | -194.7 | 64.9 | 41.7 | -121.8 | -260 | -272.8 | 308.7 | -273 | 44.6 | -107.6 | -2,694.9 | 33.3 | -638.8 | -67.6 | -774.5 | 185.6 | -230.1 | 267.6 | 394.4 | 151.1 | -74.6 | 112.8 | 117.8 | -7.3 | -364.2 | 1,013.8 | 228 | 853.2 | -14.5 | -128.3 | 359.9 | 523.3 | 38 | -202.1 | 458.4 | 1,627.7 | -362 | -20.262 | 104.27 | 179.213 | -262.921 | 72.563 | 384.9 | -26.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.764 | -0.019 | -0.424 | -0.311 | 15.492 | -3.025 | -4.692 | 2.796 | -7.761 | -3.914 | -0.287 | 2.791 | -4.819 | 0.303 | 0.049 | -0.099 | -0.306 | -0.3 | -0.338 | -0.353 | 1.598 | -0.313 | -0.234 | -0.299 | -0.293 | -0.29 | -0.284 | -0.294 | 6.9 | -0.2 | -0.7 | -1.8 | -0.6 | 1.6 | 143.3 | -2 | -2 | -9.7 | -30.3 | -15.7 | 1.7 | -6.6 | 6.4 | -8 | -11.1 | -4.4 | -27.3 | 4.8 | -4.5 | -5.1 | -3.8 | 0.2 | -68.4 | -2.1 | 14.2 | -3.8 | -5.2 | -5.1 | -5 | -0.3 | -0.3 | -0.3 | -0.2 | -0.5 | 0 | 11.4 | 16.3 | -6.3 | 7.2 | 1.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.5 | 0.3 | 2 | -4.1 | -1.9 | 4 | 5.7 | -8.6 | -8.5 | -0.5 | -2.5 | -3.7 | 1.6 | -2.4 | 5.8 | 5.1 | 0.5 | -4 | 3.5 | -5.5 | 0.2 | -0.2 | -2.9 | -3.9 | -6.3 | 3.4 | -0.2 | 4.2 | 2.5 | 2.4 | -6.4 | 0.3 | -1.4 | 2.8 | -3.1 | -16.7 | -1.1 | -5.6 | -6.3 | -8.2 | 1.2 | -0.7 | -0.5 | 0.5 | -2.2 | -2.1 | -0.7 | 0.497 | -0.758 | -2.298 | 1.627 | 3.323 | -1.518 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.004 | -0.006 | -0.003 | 3.125 | -0.78 | -1.405 | -1.008 | 1.736 | 0.063 | 0.024 | -0.053 | 0.572 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -588 | 300.3 | -308.5 | -2,176.3 | 2,602.4 | 99.6 | -15.7 | -3.8 | 51.9 | -11.2 | 17 | 57.6 | -159.8 | 65.6 | -307.1 | 64.9 | 8.1 | 318.5 | -484.9 | 465.7 | -23.7 | -76.2 | -300 | -262.1 | 55.8 | -888.8 | 1,377.5 | 3.9 | -54.1 | -28.5 | -148.5 | 9.8 | 21.9 | -110.8 | -118.8 | -96.2 | 13.6 | -31.8 | -7.8 | -136.7 | 136.1 | 26 | -605.9 | 656 | -231.3 | 371.3 | -367 | -362.115 | -486.842 | 114.881 | 1,067.428 | -52.454 | 720.49 | 212.5 | -46.656 | 21.243 | -3.653 | -59.555 | -1.252 | -4.047 | -4.729 | -4.734 | 142.673 | -0.807 | 0.193 | -138.616 | 138.466 | -132.759 | 133.167 | -136.512 | 46.817 | 1.746 | -12.037 | -3.01 | 65.182 | -9.474 | -17.744 | -2.024 | -4.748 | -0.168 | 16.116 | 12.299 | -29.894 | 13.506 | 15.328 | -35.649 | 17.739 | 22.331 | -18.673 | -3.231 | 26.936 | -28.388 | -5.878 | 50.57 | -39.029 | -23.995 | -26.428 | 35.938 | -42.9 | -21.3 | -13.3 | -4.4 | -7.5 | 2.9 | 126.1 | 4.8 | -27.6 | 2 | -33.2 | -15.1 | 2.3 | -3.8 | 15.1 | -13.7 | 99.6 | 2.3 | -1.8 | 0.3 | -8.1 | 1.8 | -16.1 | 5.8 | 6.8 | -9.1 | -1.1 | -1.1 | -9 | 6.9 | -10.9 | -0.8 | -3.5 | -5.9 | -5.4 | -52.1 | 91.9 | -1.6 | 1 | -2.7 | 2.4 | 2.5 |
Kaspositie aan het Einde van de Periode
| 157.7 | 745.7 | 445.4 | 753.9 | 2,930.2 | 327.8 | 228.2 | 243.9 | 247.7 | 195.8 | 207 | 190 | 132.4 | 292.2 | 226.6 | 533.7 | 468.8 | 460.7 | 142.2 | 627.1 | 161.4 | 185.1 | 261.3 | 552.5 | 814.6 | 758.8 | 1,647.6 | 270.1 | 266.2 | 320.3 | 348.8 | 497.3 | 487.5 | 465.6 | 576.4 | 1,197 | 1,293.2 | 1,279.6 | 1,311.4 | 1,319.2 | 1,455.9 | 1,319.8 | 1,293.8 | 1,899.7 | 1,243.7 | 1,475 | 1,103.7 | 1,470.711 | 1,832.826 | 2,319.668 | 2,204.787 | 1,137.359 | 1,189.813 | 251.5 | 39.311 | 85.967 | 64.724 | 68.377 | 127.932 | 129.184 | 133.231 | 137.96 | 142.694 | 0.021 | 0.828 | 0.635 | 139.251 | 0.785 | 133.544 | 0.377 | 136.889 | 90.072 | 88.326 | 100.363 | 103.373 | 38.191 | 47.665 | 65.409 | 67.433 | 72.181 | 72.349 | 56.233 | 43.934 | 73.828 | 60.322 | 44.994 | 80.643 | 62.904 | 40.573 | 59.246 | 62.477 | 35.541 | 63.929 | 69.807 | 19.237 | 58.266 | 82.261 | 108.689 | 72.7 | 115.6 | 136.9 | 150.3 | 154.3 | 2.9 | 126.1 | 4.8 | 28 | 2 | -33.2 | -15.1 | 101.9 | -3.8 | 103.5 | 88.4 | 102.1 | 2.3 | -1.8 | 0.3 | 6.3 | 1.8 | -16.1 | 5.8 | 22.1 | -9.1 | -1.1 | -1.1 | 26.5 | 6.9 | -10.9 | -0.8 | 40.3 | -5.9 | -5.4 | -52.1 | 107.2 | -1.6 | 1 | -2.7 | 18.5 | 2.5 |