Société de Services, de Participations, de Direction et d'Elaboration Société anonyme
EBR:SPA.BR
190 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190.672 | 84.18 | 84.18 | 177.579 | 88.79 | 164.056 | 82.028 | 156.695 | 78.348 | 141.28 | 70.64 | 140.879 | 70.44 | 134.211 | 67.106 | 132.396 | 66.198 | 146.405 | 73.203 | 151.987 | 75.994 | 78.863 | 78.863 | 78.33 | 78.33 | 70.961 | 70.961 | 73.524 | 73.524 | 62.782 | 62.782 | 62.416 | 62.416 | 61.325 | 61.325 | 59.669 | 59.669 | 57.04 | 57.04 | 58.492 | 58.492 | 54.478 | 54.478 | 50.703 | 50.703 | 48.375 | 48.375 | 49.558 | 49.558 | 49.558 | 49.22 | 49.22 | 49.22 | 49.22 | 49.114 | 49.114 | 49.114 | 49.114 | 49.806 | 49.806 | 49.806 | 49.806 | 51.875 | 51.875 | 51.875 | 51.875 | 55.642 | 55.642 | 55.642 | 55.642 | 55.819 | 55.819 | 55.819 | 55.819 | 52.922 | 52.922 | 52.922 | 52.922 |
Kosten van de omzet
| 164.035 | 55.775 | 55.775 | 159.2 | 55.791 | 160.921 | 58.035 | 146.317 | 50.729 | 134.653 | 46.353 | 124.679 | 41.24 | 122.945 | 42.307 | 123.136 | 39.861 | 133.296 | 46.099 | 138.004 | 47.995 | 53.658 | 53.658 | 49.61 | 49.61 | 46.113 | 46.113 | 44.464 | 44.464 | 41.756 | 41.756 | 40.465 | 40.465 | 39.109 | 39.109 | 35.884 | 35.884 | 36.638 | 36.638 | 35.437 | 35.437 | 32.176 | 32.176 | 32.426 | 32.426 | 29.488 | 29.488 | 32.468 | 32.468 | 32.468 | 33.114 | 33.114 | 33.114 | 33.114 | 32.01 | 32.01 | 32.01 | 32.01 | 31.725 | 31.725 | 31.725 | 31.725 | 35.018 | 35.018 | 35.018 | 35.018 | 36.79 | 36.79 | 36.79 | 36.79 | 35.408 | 35.408 | 35.408 | 35.408 | 33.316 | 33.316 | 33.316 | 33.316 |
Brutowinst
| 26.637 | 28.405 | 28.405 | 18.379 | 32.999 | 3.135 | 23.994 | 10.378 | 27.619 | 6.627 | 24.287 | 16.2 | 29.2 | 11.266 | 24.799 | 9.26 | 26.337 | 13.109 | 27.104 | 13.983 | 27.999 | 25.205 | 25.205 | 28.72 | 28.72 | 24.848 | 24.848 | 29.06 | 29.06 | 21.026 | 21.026 | 21.951 | 21.951 | 22.216 | 22.216 | 23.786 | 23.786 | 20.403 | 20.403 | 23.055 | 23.055 | 22.301 | 22.301 | 18.276 | 18.276 | 18.888 | 18.888 | 17.09 | 17.09 | 17.09 | 16.106 | 16.106 | 16.106 | 16.106 | 17.104 | 17.104 | 17.104 | 17.104 | 18.082 | 18.082 | 18.082 | 18.082 | 16.857 | 16.857 | 16.857 | 16.857 | 18.852 | 18.852 | 18.852 | 18.852 | 20.411 | 20.411 | 20.411 | 20.411 | 19.606 | 19.606 | 19.606 | 19.606 |
Brutowinstmarge
| 0.14 | 0.337 | 0.337 | 0.103 | 0.372 | 0.019 | 0.293 | 0.066 | 0.353 | 0.047 | 0.344 | 0.115 | 0.415 | 0.084 | 0.37 | 0.07 | 0.398 | 0.09 | 0.37 | 0.092 | 0.368 | 0.32 | 0.32 | 0.367 | 0.367 | 0.35 | 0.35 | 0.395 | 0.395 | 0.335 | 0.335 | 0.352 | 0.352 | 0.362 | 0.362 | 0.399 | 0.399 | 0.358 | 0.358 | 0.394 | 0.394 | 0.409 | 0.409 | 0.36 | 0.36 | 0.39 | 0.39 | 0.345 | 0.345 | 0.345 | 0.327 | 0.327 | 0.327 | 0.327 | 0.348 | 0.348 | 0.348 | 0.348 | 0.363 | 0.363 | 0.363 | 0.363 | 0.325 | 0.325 | 0.325 | 0.325 | 0.339 | 0.339 | 0.339 | 0.339 | 0.366 | 0.366 | 0.366 | 0.366 | 0.37 | 0.37 | 0.37 | 0.37 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.696 | 0.696 | 0 | 0 | 0.708 | 0.708 | 0 | 0 | 0.833 | 0.833 | 0 | 0 | 0.948 | 0.948 | 0 | 0 | 0.88 | 0.88 | 0 | 0 | 0.932 | 0.932 | 0 | 0 | 0.792 | 0.792 | 0 | 0 | 1.562 | 1.562 | 0 | 0 | 1.079 | 1.079 | 0 | 0 | 0.615 | 0.615 | 0 | 0 | 0.685 | 0.685 | 0 | 0 | 0.675 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 20.194 | 20.194 | 17.959 | 17.959 | 16.906 | 16.906 | 17.074 | 17.074 | 16.015 | 16.015 | 15.932 | 15.932 | 15.98 | 15.98 | 16.164 | 16.164 | 16.173 | 16.173 | 15.975 | 15.975 | 14.883 | 14.883 | 15.87 | 15.87 | 15.821 | 15.821 | 14.758 | 14.758 | 13.705 | 13.705 | 12.827 | 12.827 | 13.389 | 13.389 | 12.647 | 12.647 | 13.546 | 13.546 | 12.363 | 12.363 | 14.585 | 14.585 | 11.53 | 11.53 | 13.318 | 13.318 | 0.595 | 0.595 | 0.595 | 13.02 | 13.02 | 13.02 | 13.02 | 13.037 | 13.037 | 13.037 | 13.037 | 13.37 | 13.37 | 13.37 | 13.37 | 17.865 | 17.865 | 17.865 | 17.865 | 12.2 | 12.2 | 12.2 | 12.2 | 13.647 | 13.647 | 13.647 | 13.647 | 15.275 | 15.275 | 15.275 | 15.275 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 22.611 | 22.611 | 21.901 | 21.901 | 22.562 | 22.562 | 20.489 | 20.489 | 17.043 | 17.043 | 18.441 | 18.441 | 14.424 | 14.424 | 19.101 | 19.101 | 19.015 | 19.015 | 18.376 | 18.376 | 7.599 | 7.599 | 19.822 | 19.822 | 19.108 | 19.108 | 18.517 | 18.517 | 14.874 | 14.874 | 15.414 | 15.414 | 14.778 | 14.778 | 15.864 | 15.864 | 16.137 | 16.137 | 15.569 | 15.569 | 18.127 | 18.127 | 14.062 | 14.062 | 15.814 | 15.814 | 0.595 | 0.595 | 0.595 | 13.02 | 13.02 | 13.02 | 13.02 | 13.037 | 13.037 | 13.037 | 13.037 | 13.37 | 13.37 | 13.37 | 13.37 | 17.865 | 17.865 | 17.865 | 17.865 | 12.2 | 12.2 | 12.2 | 12.2 | 13.647 | 13.647 | 13.647 | 13.647 | 15.275 | 15.275 | 15.275 | 15.275 |
Bedrijfsresultaat
| 26.637 | 5.239 | 5.239 | 18.379 | 11.86 | 3.135 | 2.886 | 10.378 | 7.213 | 6.627 | 7.255 | 16.2 | 10.759 | 11.266 | 8.751 | 9.26 | 7.236 | 13.109 | 8.415 | 13.983 | 9.623 | 18.273 | 18.273 | 8.898 | 8.898 | 5.887 | 5.887 | 10.543 | 10.543 | 5.377 | 5.377 | 6.716 | 6.716 | 7.259 | 7.259 | 7.922 | 7.922 | 4.156 | 4.156 | 7.486 | 7.486 | 4.855 | 4.855 | 4.214 | 4.214 | 3.038 | 3.038 | 3.314 | 3.314 | 3.314 | 3.317 | 3.317 | 3.317 | 3.317 | 4.159 | 4.159 | 4.159 | 4.159 | 5.132 | 5.132 | 5.132 | 5.132 | -0.322 | -0.322 | -0.322 | -0.322 | 7.234 | 7.234 | 7.234 | 7.234 | 6.998 | 6.998 | 6.998 | 6.998 | 4.318 | 4.318 | 4.318 | 4.318 |
Bedrijfsresultaat ratio
| 0.14 | 0.062 | 0.062 | 0.103 | 0.134 | 0.019 | 0.035 | 0.066 | 0.092 | 0.047 | 0.103 | 0.115 | 0.153 | 0.084 | 0.13 | 0.07 | 0.109 | 0.09 | 0.115 | 0.092 | 0.127 | 0.232 | 0.232 | 0.114 | 0.114 | 0.083 | 0.083 | 0.143 | 0.143 | 0.086 | 0.086 | 0.108 | 0.108 | 0.118 | 0.118 | 0.133 | 0.133 | 0.073 | 0.073 | 0.128 | 0.128 | 0.089 | 0.089 | 0.083 | 0.083 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.085 | 0.085 | 0.085 | 0.085 | 0.103 | 0.103 | 0.103 | 0.103 | -0.006 | -0.006 | -0.006 | -0.006 | 0.13 | 0.13 | 0.13 | 0.13 | 0.125 | 0.125 | 0.125 | 0.125 | 0.082 | 0.082 | 0.082 | 0.082 |
Totaal overige inkomsten en kosten netto
| 4.533 | 0.601 | 0.601 | 6.047 | -0.408 | 2.448 | -0.299 | 1.793 | -1.211 | 8.182 | 0.075 | 5.229 | -0.044 | 9.84 | 1.803 | 4.683 | -0.265 | 3.125 | -0.298 | 4.965 | -0.149 | -0.715 | -0.715 | -0.298 | -0.298 | -0.254 | -0.254 | -0.418 | -0.418 | 0.83 | 0.83 | -0.128 | -0.128 | 0.277 | 0.277 | 0.017 | 0.017 | 0.082 | 0.082 | 0.161 | 0.161 | -0.555 | -0.555 | 0.015 | 0.015 | 0.147 | 0.147 | -0.001 | -0.001 | -0.001 | -0.14 | -0.14 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | -0.184 | -0.184 | -0.184 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 31.17 | 5.84 | 5.84 | 24.426 | 11.452 | 5.583 | 2.587 | 12.171 | 6.002 | 14.809 | 7.33 | 21.429 | 10.715 | 21.106 | 10.553 | 13.943 | 6.972 | 16.234 | 8.117 | 18.948 | 9.474 | 17.558 | 17.558 | 8.601 | 8.601 | 5.633 | 5.633 | 10.126 | 10.126 | 6.207 | 6.207 | 6.588 | 6.588 | 7.536 | 7.536 | 7.938 | 7.938 | 4.238 | 4.238 | 7.647 | 7.647 | 4.3 | 4.3 | 4.229 | 4.229 | 3.185 | 3.185 | 3.314 | 3.314 | 3.314 | 3.177 | 3.177 | 3.177 | 3.177 | 4.159 | 4.159 | 4.159 | 4.159 | 4.948 | 4.948 | 4.948 | 4.948 | -0.322 | -0.322 | -0.322 | -0.322 | 7.234 | 7.234 | 7.234 | 7.234 | 6.998 | 6.998 | 6.998 | 6.998 | 4.318 | 4.318 | 4.318 | 4.318 |
Inkomen voor belasting ratio
| 0.163 | 0.069 | 0.069 | 0.138 | 0.129 | 0.034 | 0.032 | 0.078 | 0.077 | 0.105 | 0.104 | 0.152 | 0.152 | 0.157 | 0.157 | 0.105 | 0.105 | 0.111 | 0.111 | 0.125 | 0.125 | 0.223 | 0.223 | 0.11 | 0.11 | 0.079 | 0.079 | 0.138 | 0.138 | 0.099 | 0.099 | 0.106 | 0.106 | 0.123 | 0.123 | 0.133 | 0.133 | 0.074 | 0.074 | 0.131 | 0.131 | 0.079 | 0.079 | 0.083 | 0.083 | 0.066 | 0.066 | 0.067 | 0.067 | 0.067 | 0.065 | 0.065 | 0.065 | 0.065 | 0.085 | 0.085 | 0.085 | 0.085 | 0.099 | 0.099 | 0.099 | 0.099 | -0.006 | -0.006 | -0.006 | -0.006 | 0.13 | 0.13 | 0.13 | 0.13 | 0.125 | 0.125 | 0.125 | 0.125 | 0.082 | 0.082 | 0.082 | 0.082 |
Belastingkosten
| 6.976 | 0.713 | 0.713 | 4.921 | 2.461 | 0.791 | 0.396 | 3.598 | 1.799 | 5.865 | 2.933 | 3.574 | 1.787 | 4.492 | 2.246 | 3.223 | 1.612 | 4.028 | 2.014 | 4.179 | 2.09 | 4.822 | 4.822 | 2.338 | 2.338 | 0.649 | 0.649 | 3.202 | 3.202 | 1.917 | 1.917 | 2.268 | 2.268 | 2.435 | 2.435 | 2.532 | 2.532 | 1.487 | 1.487 | 2.087 | 2.087 | 1.44 | 1.44 | 1.201 | 1.201 | 1.05 | 1.05 | 1.076 | 1.076 | 1.076 | 1.002 | 1.002 | 1.002 | 1.002 | 0.964 | 0.964 | 0.964 | 0.964 | 1.275 | 1.275 | 1.275 | 1.275 | 0.744 | 0.744 | 0.744 | 0.744 | 2.213 | 2.213 | 2.213 | 2.213 | 2.644 | 2.644 | 2.644 | 2.644 | 1.665 | 1.665 | 1.665 | 1.665 |
Nettowinst
| 24.194 | 5.127 | 5.127 | 17.982 | 8.991 | 4.382 | 2.191 | 8.406 | 4.203 | 8.794 | 4.397 | 17.855 | 8.928 | 16.614 | 8.307 | 10.72 | 5.36 | 12.206 | 6.103 | 14.769 | 7.385 | 12.736 | 12.736 | 6.263 | 6.263 | 6.282 | 6.282 | 6.924 | 6.924 | 4.29 | 4.29 | 4.32 | 4.32 | 5.101 | 5.101 | 5.406 | 5.406 | 2.751 | 2.751 | 5.56 | 5.56 | 2.86 | 2.86 | 3.028 | 3.028 | 2.135 | 2.135 | 2.237 | 2.237 | 2.237 | 2.175 | 2.175 | 2.175 | 2.175 | 3.196 | 3.196 | 3.196 | 3.196 | 3.674 | 3.674 | 3.674 | 3.674 | -1.066 | -1.066 | -1.066 | -1.066 | 5.021 | 5.021 | 5.021 | 5.021 | 4.354 | 4.354 | 4.354 | 4.354 | 2.653 | 2.653 | 2.653 | 2.653 |
Nettowinstmarge
| 0.127 | 0.061 | 0.061 | 0.101 | 0.101 | 0.027 | 0.027 | 0.054 | 0.054 | 0.062 | 0.062 | 0.127 | 0.127 | 0.124 | 0.124 | 0.081 | 0.081 | 0.083 | 0.083 | 0.097 | 0.097 | 0.161 | 0.161 | 0.08 | 0.08 | 0.089 | 0.089 | 0.094 | 0.094 | 0.068 | 0.068 | 0.069 | 0.069 | 0.083 | 0.083 | 0.091 | 0.091 | 0.048 | 0.048 | 0.095 | 0.095 | 0.052 | 0.052 | 0.06 | 0.06 | 0.044 | 0.044 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.065 | 0.065 | 0.065 | 0.065 | 0.074 | 0.074 | 0.074 | 0.074 | -0.021 | -0.021 | -0.021 | -0.021 | 0.09 | 0.09 | 0.09 | 0.09 | 0.078 | 0.078 | 0.078 | 0.078 | 0.05 | 0.05 | 0.05 | 0.05 |
WPA (Winst Per Aandeel)
| 5.83 | 1.24 | 1.24 | 4.33 | 2.17 | 1.06 | 0.53 | 2.03 | 1.01 | 2.12 | 1.06 | 4.3 | 2.15 | 4 | 2 | 2.58 | 1.29 | 2.94 | 1.47 | 3.56 | 1.78 | 3.07 | 3.07 | 1.51 | 1.51 | 1.51 | 1.51 | 1.67 | 1.67 | 1.03 | 1.03 | 1.04 | 1.04 | 1.23 | 1.23 | 1.3 | 1.3 | 0.66 | 0.66 | 1.34 | 1.34 | 0.69 | 0.69 | 0.73 | 0.73 | 0.51 | 0.51 | 0.54 | 0.54 | 0.54 | 0.52 | 0.52 | 0.52 | 0.52 | 0.77 | 0.77 | 0.77 | 0.77 | 0.89 | 0.89 | 0.89 | 0.89 | -0.26 | -0.26 | -0.26 | -0.26 | 1.21 | 1.21 | 1.21 | 1.21 | 1.05 | 1.05 | 1.05 | 1.05 | 0.64 | 0.64 | 0.64 | 0.64 |
Verwaterde WPA
| 5.83 | 1.24 | 1.24 | 4.33 | 2.17 | 1.06 | 0.53 | 2.03 | 1.01 | 2.12 | 1.06 | 4.3 | 2.15 | 4 | 2 | 2.58 | 1.29 | 2.94 | 1.47 | 3.56 | 1.78 | 3.07 | 3.07 | 1.51 | 1.51 | 1.51 | 1.51 | 1.67 | 1.67 | 1.03 | 1.03 | 1.04 | 1.04 | 1.23 | 1.23 | 1.3 | 1.3 | 0.66 | 0.66 | 1.34 | 1.34 | 0.69 | 0.69 | 0.73 | 0.73 | 0.51 | 0.51 | 0.54 | 0.54 | 0.54 | 0.52 | 0.52 | 0.52 | 0.52 | 0.77 | 0.77 | 0.77 | 0.77 | 0.89 | 0.89 | 0.89 | 0.89 | -0.26 | -0.26 | -0.26 | -0.26 | 1.21 | 1.21 | 1.21 | 1.21 | 1.05 | 1.05 | 1.05 | 1.05 | 0.64 | 0.64 | 0.64 | 0.64 |
EBITDA
| 42.536 | 9.833 | 9.833 | 30.08 | 17.461 | 14.11 | 7.249 | 21.09 | 12.63 | 16.55 | 11.504 | 26.536 | 15.842 | 19.676 | 13.404 | 20.348 | 12.483 | 22.689 | 12.758 | 24.048 | 14.621 | 23.426 | 23.426 | 13.539 | 13.539 | 9.914 | 9.914 | 14.487 | 14.487 | 8.139 | 8.139 | 9.903 | 9.903 | 10.042 | 10.042 | 10.966 | 10.966 | 6.921 | 6.921 | 10.319 | 10.319 | 7.539 | 7.539 | 7.085 | 7.085 | 6.007 | 6.007 | 6.348 | 6.348 | 6.348 | 6.208 | 6.208 | 6.208 | 6.208 | 7.304 | 7.304 | 7.304 | 7.304 | 8.508 | 8.508 | 8.508 | 8.508 | 2.78 | 2.78 | 2.78 | 2.78 | 10.428 | 10.428 | 10.428 | 10.428 | 10.925 | 10.925 | 10.925 | 10.925 | 8.805 | 8.805 | 8.805 | 8.805 |
EBITDA ratio
| 0.223 | 0.117 | 0.117 | 0.169 | 0.197 | 0.086 | 0.088 | 0.135 | 0.161 | 0.117 | 0.163 | 0.188 | 0.225 | 0.147 | 0.2 | 0.154 | 0.189 | 0.155 | 0.174 | 0.158 | 0.192 | 0.297 | 0.297 | 0.173 | 0.173 | 0.14 | 0.14 | 0.197 | 0.197 | 0.13 | 0.13 | 0.159 | 0.159 | 0.164 | 0.164 | 0.184 | 0.184 | 0.121 | 0.121 | 0.176 | 0.176 | 0.138 | 0.138 | 0.14 | 0.14 | 0.124 | 0.124 | 0.128 | 0.128 | 0.128 | 0.126 | 0.126 | 0.126 | 0.126 | 0.149 | 0.149 | 0.149 | 0.149 | 0.171 | 0.171 | 0.171 | 0.171 | 0.054 | 0.054 | 0.054 | 0.054 | 0.187 | 0.187 | 0.187 | 0.187 | 0.196 | 0.196 | 0.196 | 0.196 | 0.166 | 0.166 | 0.166 | 0.166 |