Société de Services, de Participations, de Direction et d'Elaboration Société anonyme
EBR:SPA.BR
190 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.127 | 5.127 | 17.982 | 8.991 | 4.382 | 2.191 | 8.406 | 4.203 | 8.794 | 4.397 | 17.855 | 8.928 | 16.614 | 8.307 | 10.72 | 5.36 | 12.206 | 6.103 | 14.769 | 7.385 | 12.736 | 12.736 | 6.263 | 6.263 | 6.282 | 6.282 | 6.924 | 6.924 | 4.29 | 4.29 | 4.32 | 4.32 | 5.101 | 5.101 | 5.406 | 5.406 | 2.751 | 2.751 | 5.56 | 5.56 | 2.86 | 2.86 | 3.028 | 3.028 | 2.135 | 2.135 | 2.237 | 2.237 | 2.237 | 2.175 | 2.175 | 2.175 | 2.175 | 3.196 | 3.196 | 3.196 | 3.196 | 3.674 | 3.674 | 3.674 | 3.674 | -1.066 | -1.066 | -1.066 | -1.066 | 5.021 | 5.021 | 5.021 | 5.021 | 4.354 | 4.354 | 4.354 | 4.354 | 2.653 | 2.653 | 2.653 | 2.653 |
Afschrijvingen & Amortisatie
| 4.595 | 4.595 | 11.701 | 5.601 | 10.975 | 4.363 | 10.712 | 5.417 | 9.923 | 4.25 | 10.336 | 5.084 | 8.41 | 4.654 | 11.088 | 5.247 | 9.58 | 4.343 | 10.065 | 4.998 | 5.154 | 5.154 | 4.641 | 4.641 | 4.027 | 4.027 | 3.944 | 3.944 | 2.763 | 2.763 | 3.187 | 3.187 | 2.783 | 2.783 | 3.045 | 3.045 | 2.765 | 2.765 | 2.833 | 2.833 | 2.685 | 2.685 | 2.871 | 2.871 | 2.969 | 2.969 | 3.034 | 3.034 | 3.034 | 2.892 | 2.892 | 2.892 | 2.892 | 3.145 | 3.145 | 3.145 | 3.145 | 3.376 | 3.376 | 3.376 | 3.376 | 3.102 | 3.102 | 3.102 | 3.102 | 3.194 | 3.194 | 3.194 | 3.194 | 3.928 | 3.928 | 3.928 | 3.928 | 4.487 | 4.487 | 4.487 | 4.487 |
Uitgestelde Inkomstenbelasting
| -0.771 | 0 | 0 | 0 | -0.739 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0.873 | 0 | 0 | 0 | -0.593 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 22.6 | 22.6 | -29.288 | -22.879 | 24.673 | 20.945 | -24.068 | -23.274 | 23.961 | 15.727 | -24.796 | -16.961 | 23.126 | 14.257 | -16.183 | -8.06 | 14.847 | 14.824 | -19.096 | -15.992 | 16.599 | 16.599 | -14.066 | -14.066 | 6.338 | 6.338 | -12.844 | -12.844 | 6.918 | 6.918 | -7.858 | -7.858 | 6.943 | 6.943 | -7.319 | -7.319 | 8.026 | 8.026 | -9.665 | -9.665 | 6.838 | 6.838 | -7.658 | -7.658 | 6.573 | 6.573 | -1.008 | -1.008 | -1.008 | -0.993 | -0.993 | -0.993 | -0.993 | -0.317 | -0.317 | -0.317 | -0.317 | 0.613 | 0.613 | 0.613 | 0.613 | -1.084 | -1.084 | -1.084 | -1.084 | -1.954 | -1.954 | -1.954 | -1.954 | -1.15 | -1.15 | -1.15 | -1.15 | 0.66 | 0.66 | 0.66 | 0.66 |
Vorderingen
| 21.539 | 21.539 | -41.77 | -20.885 | 39.11 | 19.555 | -40.193 | -20.097 | 30.836 | 15.418 | -31.709 | -15.855 | 25.179 | 12.59 | -13.057 | -6.529 | 25.241 | 12.621 | -29.406 | -14.703 | 14.035 | 14.035 | -12.352 | -12.352 | 7.696 | 7.696 | -11.419 | -11.419 | 5.425 | 5.425 | -5.417 | -5.417 | 4.374 | 4.374 | -6.447 | -6.447 | 6.674 | 6.674 | -10.001 | -10.001 | 6.445 | 6.445 | -6.697 | -6.697 | 5.097 | 5.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.061 | 1.061 | -3.987 | -1.994 | 2.779 | 1.39 | -6.354 | -3.177 | 0.618 | 0.309 | -2.212 | -1.106 | 3.334 | 1.667 | -3.062 | -1.531 | 4.406 | 2.203 | -2.577 | -1.289 | 2.565 | 2.565 | -1.714 | -1.714 | -1.359 | -1.359 | -1.426 | -1.426 | 1.493 | 1.493 | -2.441 | -2.441 | 2.569 | 2.569 | -0.872 | -0.872 | 1.352 | 1.352 | 0.337 | 0.337 | 0.394 | 0.394 | -0.961 | -0.961 | 1.476 | 1.476 | -0.068 | -0.068 | -0.068 | -0.871 | -0.871 | -0.871 | -0.871 | -0.595 | -0.595 | -0.595 | -0.595 | 0.74 | 0.74 | 0.74 | 0.74 | 0.106 | 0.106 | 0.106 | 0.106 | -0.168 | -0.168 | -0.168 | -0.168 | -0.471 | -0.471 | -0.471 | -0.471 | 0.475 | 0.475 | 0.475 | 0.475 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.542 | 0 | 16.469 | 0 | -17.216 | 0 | 22.479 | 0 | -7.493 | 0 | 9.125 | 0 | -5.387 | 0 | -0.064 | 0 | -14.8 | 0 | 12.887 | -1.52 | -1.52 | 0 | -5.101 | -5.101 | -5.101 | 0 | 2.071 | 2.071 | 2.071 | 0 | 0.881 | 0.881 | 0.881 | 2.05 | 2.05 | 2.05 | 2.05 | -0.094 | -0.094 | -0.094 | -0.094 | -0.289 | -0.289 | -0.289 | -0.289 | -0.94 | -0.94 | -0.94 | -0.94 | -0.122 | -0.122 | -0.122 | -0.122 | 0.277 | 0.277 | 0.277 | 0.277 | -0.127 | -0.127 | -0.127 | -0.127 | -1.19 | -1.19 | -1.19 | -1.19 | -1.785 | -1.785 | -1.785 | -1.785 | -0.679 | -0.679 | -0.679 | -0.679 | 0.185 | 0.185 | 0.185 | 0.185 |
Overige Niet-Contante Posten
| -2.622 | -2.622 | 71.669 | 9.492 | -27.502 | -11.356 | 74.432 | 15.62 | -15.829 | -4.768 | 58.288 | 6.539 | -16.566 | -4.841 | 36.676 | -0.474 | -10.661 | -6.788 | 49.346 | 5.097 | -15.473 | -15.473 | 5.365 | 5.365 | 4.454 | 4.454 | 2.993 | 2.993 | -0.557 | -0.557 | 2.193 | 2.193 | 5.694 | 5.694 | 1.804 | 1.804 | -0.571 | -0.571 | 5.871 | 5.871 | 0.595 | 0.595 | 0.729 | 0.729 | 4.086 | 4.086 | -0.139 | -0.139 | -0.139 | 0.329 | 0.329 | 0.329 | 0.329 | 0.072 | 0.072 | 0.072 | 0.072 | -0.246 | -0.246 | -0.246 | -0.246 | 3.373 | 3.373 | 3.373 | 3.373 | -1.524 | -1.524 | -1.524 | -1.524 | 1.652 | 1.652 | 1.652 | 1.652 | 0.119 | 0.119 | 0.119 | 0.119 |
Kasstroom uit Operationele Activiteiten
| 29.7 | 29.7 | 2.905 | 1.205 | 31.728 | 16.142 | 1.511 | 1.967 | 38.833 | 19.606 | 7.09 | 3.589 | 44.15 | 22.377 | 4.006 | 2.073 | 35.866 | 18.482 | 3.015 | 1.487 | 19.016 | 19.016 | 2.202 | 2.202 | 21.1 | 21.1 | 1.017 | 1.017 | 13.413 | 13.413 | 1.842 | 1.842 | 20.52 | 20.52 | 2.935 | 2.935 | 12.97 | 12.97 | 4.599 | 4.599 | 12.977 | 12.977 | -1.031 | -1.031 | 9.19 | 9.19 | 4.124 | 4.124 | 4.124 | 4.403 | 4.403 | 4.403 | 4.403 | 6.096 | 6.096 | 6.096 | 6.096 | 7.417 | 7.417 | 7.417 | 7.417 | 4.325 | 4.325 | 4.325 | 4.325 | 4.737 | 4.737 | 4.737 | 4.737 | 8.784 | 8.784 | 8.784 | 8.784 | 7.918 | 7.918 | 7.918 | 7.918 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.154 | -6.154 | -8.096 | -3.905 | -8.871 | -4.289 | -7.297 | -3.606 | -13.323 | -5.9 | -4.588 | -2.012 | -10.505 | -4.702 | -9.808 | -4.698 | -15.029 | -6.989 | -5.689 | -2.756 | -5.215 | -5.215 | -3.96 | -3.96 | -8.633 | -8.633 | -1.862 | -1.862 | -3.003 | -3.003 | -1.538 | -1.538 | -10.51 | -10.51 | -1.604 | -1.604 | -5.197 | -5.197 | -0.751 | -0.751 | -2.589 | -2.589 | -0.542 | -0.542 | -1.989 | -1.989 | -2.21 | -2.21 | -2.21 | -2.822 | -2.822 | -2.822 | -2.822 | -2.877 | -2.877 | -2.877 | -2.877 | -1.999 | -1.999 | -1.999 | -1.999 | -2.1 | -2.1 | -2.1 | -2.1 | -2.018 | -2.018 | -2.018 | -2.018 | -1.932 | -1.932 | -1.932 | -1.932 | -5.233 | -5.233 | -5.233 | -5.233 |
Netto Overnames
| -0.153 | 0 | 0.569 | 0 | 0.372 | 0 | 0.055 | 0 | 0.282 | 0 | 0.228 | 0 | -0.367 | 0 | 0.586 | 0 | 0.424 | 0 | 1.106 | 0 | 0 | 0 | 0 | 0 | 1.129 | 1.129 | -57.083 | -57.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.293 | -3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.25 | 0 | 0 | 0 | -1.927 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.31 | -1.31 | 0.142 | 0.142 | -0.925 | -0.925 | -0.016 | -0.016 | 0.001 | -1.071 | -0.168 | -0.168 | -0.001 | -0.735 | 0.087 | 0.087 | 0.071 | -0.257 | -0.07 | 0.465 | -0.347 | -0.347 | 0.017 | 0.017 | 0.385 | 0.385 | 0.047 | 0.047 | 0.567 | 0.567 | -0.11 | -0.11 | -0.036 | -0.036 | -0.031 | -0.031 | 0.51 | 0.51 | -0.072 | -0.072 | -0.189 | -0.189 | -0.003 | -0.003 | 0.232 | 0.232 | 2.21 | 2.21 | 2.21 | 2.822 | 2.822 | 2.822 | 2.822 | 2.877 | 2.877 | 2.877 | 2.877 | 1.999 | 1.999 | 1.999 | 1.999 | 2.1 | 2.1 | 2.1 | 2.1 | 2.018 | 2.018 | 2.018 | 2.018 | 1.932 | 1.932 | 1.932 | 1.932 | 5.233 | 5.233 | 5.233 | 5.233 |
Kasstroom uit Investeringsactiviteiten
| -7.464 | -7.464 | -7.527 | -3.764 | -10.426 | -5.213 | -7.242 | -3.621 | -13.94 | -6.97 | -4.36 | -2.18 | -10.873 | -5.437 | -9.222 | -4.611 | -14.534 | -7.246 | -4.653 | -2.292 | -5.562 | -5.562 | -3.943 | -3.943 | -7.12 | -7.12 | -58.898 | -58.898 | -2.436 | -2.436 | -1.647 | -1.647 | -10.546 | -10.546 | -1.634 | -1.634 | -4.688 | -4.688 | -0.822 | -0.822 | -6.07 | -6.07 | -0.545 | -0.545 | -1.757 | -1.757 | -2.247 | -2.247 | -2.247 | -2.822 | -2.822 | -2.822 | -2.822 | -2.877 | -2.877 | -2.877 | -2.877 | -1.999 | -1.999 | -1.999 | -1.999 | -2.21 | -2.21 | -2.21 | -2.21 | -2.321 | -2.321 | -2.321 | -2.321 | -1.932 | -1.932 | -1.932 | -1.932 | -5.233 | -5.233 | -5.233 | -5.233 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -3.5 | 0 | -7 | 0 | -7 | 0 | -7 | 0 | -7 | 0 | -7 | 0 | -7 | 0 | -7.478 | -3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | -1.576 | -1.576 | -1.576 | 0 | 0 | 0 | 0 | -0.425 | -0.425 | -0.425 | -0.425 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.354 | -1.354 | -1.354 | -1.354 | -1.003 | -1.003 | -1.003 | -1.003 | -1.073 | -1.073 | -1.073 | -1.073 | -1.204 | -1.204 | -1.204 | -1.204 | -1.215 | -1.215 | -1.215 | -1.215 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.007 | -0.004 | -6.23 | -3.115 | -0.001 | -0.001 | -8.301 | -4.151 | -0.001 | -0.001 | -8.301 | -4.151 | -0.001 | -0.001 | -8.301 | -4.151 | 0 | 0 | -8.301 | -4.151 | -0.003 | 0 | -3.737 | -3.737 | -0.001 | 0 | -3.321 | -3.321 | -0.001 | 0 | -3.321 | -3.321 | -1.66 | -1.287 | -2.573 | -2.573 | -1.287 | -1.038 | -2.075 | -2.075 | -0.039 | -0.039 | -1.704 | -1.704 | -0.003 | -0.003 | -0.83 | -0.83 | -0.83 | -1.038 | -1.038 | -1.038 | -1.038 | -15.564 | -15.564 | -15.564 | -15.564 | -0.83 | -0.83 | -0.83 | -0.83 | -0.996 | -0.996 | -0.996 | -0.996 | -0.872 | -0.872 | -0.872 | -0.872 | -0.747 | -0.747 | -0.747 | -0.747 | -0.706 | -0.706 | -0.706 | -0.706 |
Overige Financieringsactiviteiten
| -1.132 | -1.132 | 0.213 | 0.146 | -2.467 | -2.467 | -5.136 | -5.136 | -4.512 | -4.512 | -3.544 | -3.544 | -4.555 | -4.555 | -3.57 | -3.57 | -0.479 | -4.07 | 0.479 | -3.515 | -3.676 | -3.673 | -3.672 | -3.672 | -3.763 | -3.762 | 33.336 | 33.336 | 0.088 | 0.089 | 0.017 | 0.017 | -0.885 | -0.885 | 0.149 | 0.149 | -0.101 | -0.101 | 0.224 | 0.224 | 0.927 | 0.927 | 0.019 | 0.019 | 0.021 | 0.021 | 0.83 | 0.83 | 0.83 | 1.038 | 1.038 | 1.038 | 1.038 | 15.564 | 15.564 | 15.564 | 15.564 | 2.184 | 2.184 | 2.184 | 2.184 | 1.999 | 1.999 | 1.999 | 1.999 | 1.945 | 1.945 | 1.945 | 1.945 | 1.951 | 1.951 | 1.951 | 1.951 | 1.921 | 1.921 | 1.921 | 1.921 |
Kasstroom uit Financieringsactiviteiten
| -1.135 | -1.135 | -6.433 | -2.969 | -4.377 | -2.467 | -16.151 | -9.287 | -8.646 | -4.512 | -15.301 | -7.695 | -8.507 | -4.555 | -15.301 | -7.721 | -7.001 | -4.07 | -15.3 | -7.665 | -3.673 | -3.673 | -7.409 | -7.409 | -3.762 | -3.762 | 30.015 | 30.015 | 0.089 | 0.089 | -3.304 | -3.304 | -0.885 | -0.885 | -2.424 | -2.424 | -0.101 | -0.101 | -1.851 | -1.851 | 0.888 | 0.888 | -1.686 | -1.686 | 0.018 | 0.018 | -0.713 | -0.713 | -0.713 | -0.889 | -0.889 | -0.889 | -0.889 | -15.564 | -15.564 | -15.564 | -15.564 | -2.184 | -2.184 | -2.184 | -2.184 | -1.999 | -1.999 | -1.999 | -1.999 | -1.945 | -1.945 | -1.945 | -1.945 | -1.951 | -1.951 | -1.951 | -1.951 | -1.921 | -1.921 | -1.921 | -1.921 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -74.451 | 87.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.277 | 0.031 | 0.031 | 0.044 | 0.044 | 0.009 | 0.009 | -0.005 | -0.005 | -0.002 | -0.002 | -0.045 | -0.045 | -0.004 | -0.004 | 0.01 | 0.01 | 0.002 | 0.002 | 0.017 | 0.017 | 0.002 | 0.002 | 0.005 | 0.005 | -0.005 | -0.005 | -0.011 | -0.011 | 0.524 | 0.524 | 0.524 | 0.23 | 0.23 | 0.23 | 0.23 | 0.383 | 0.383 | 0.383 | 0.383 | 0.289 | 0.289 | 0.289 | 0.289 | 1.083 | 1.083 | 1.083 | 1.083 | 2.338 | 2.338 | 2.338 | 2.338 | 0.826 | 0.826 | 0.826 | 0.826 | 0.467 | 0.467 | 0.467 | 0.467 |
Netto Kasstroomverandering
| 42.201 | 21.101 | -11.055 | -5.528 | 16.925 | -65.988 | -21.882 | -10.941 | 16.246 | 8.124 | -12.571 | -6.286 | 24.769 | 12.385 | -20.518 | -10.259 | 14.608 | 7.443 | 44.709 | -0.543 | -0.543 | 9.826 | 42.277 | 0.343 | 0.343 | 10.214 | 31.304 | -8.828 | -8.828 | 11.021 | 68.953 | 3.954 | 3.954 | -56.982 | 60.97 | 3.989 | 3.989 | -46.816 | 51.879 | 5.063 | 5.063 | -32.423 | 34.691 | 2.267 | 2.267 | 1.687 | 1.687 | 1.687 | 1.687 | 0.922 | 0.922 | 0.922 | 0.922 | -11.962 | -11.962 | -11.962 | -11.962 | 3.523 | 3.523 | 3.523 | 3.523 | 1.2 | 1.2 | 1.2 | 1.2 | 2.81 | 2.81 | 2.81 | 2.81 | 5.727 | 5.727 | 5.727 | 5.727 | 1.233 | 1.233 | 1.233 | 1.233 |
Kaspositie aan het Einde van de Periode
| 114.059 | 21.101 | 71.858 | -5.528 | 82.913 | -0 | 65.988 | -10.941 | 87.87 | 79.748 | 71.624 | -6.286 | 84.195 | 71.821 | 59.426 | -10.259 | 79.944 | 72.681 | 65.238 | 19.986 | 19.986 | 72.289 | 62.463 | 20.529 | 20.529 | 70.531 | 60.317 | 20.186 | 20.186 | 105.033 | 94.012 | 29.014 | 29.014 | 25.06 | 82.041 | 25.06 | 25.06 | 21.071 | 67.887 | 21.071 | 21.071 | 16.008 | 48.431 | 16.008 | 16.008 | 13.741 | 13.741 | 13.741 | 13.741 | 12.053 | 12.053 | 12.053 | 12.053 | 11.131 | 11.131 | 11.131 | 11.131 | 23.093 | 23.093 | 23.093 | 23.093 | 19.571 | 19.571 | 19.571 | 19.571 | 18.371 | 18.371 | 18.371 | 18.371 | 15.561 | 15.561 | 15.561 | 15.561 | 9.835 | 9.835 | 9.835 | 9.835 |