Société de Services, de Participations, de Direction et d'Elaboration Société anonyme
EBR:SPA.BR
190 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 114.059 | 114.059 | -5.634 | 71.858 | 82.913 | 82.913 | 65.988 | 65.988 | 87.87 | 87.87 | 71.624 | 71.624 | 84.195 | 84.195 | 59.426 | 59.426 | 79.944 | 79.944 | 65.238 | 65.238 | 82.115 | 82.115 | 62.463 | 62.463 | 80.744 | 80.744 | 60.317 | 60.317 | 116.054 | 116.054 | 94.012 | 94.012 | 100.238 | 100.238 | 82.04 | 82.04 | 84.284 | 84.284 | 67.887 | 67.887 | 64.031 | 64.031 | 48.431 | 48.431 | 54.962 | 54.962 | 40.083 | 48.213 | 46.659 | 44.524 | 88.536 | 92.373 | 79.767 | 78.656 |
Kortetermijnbeleggingen
| 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 |
Liquide middelen en kortetermijnbeleggingen
| 114.076 | 114.076 | -5.617 | 71.875 | 82.93 | 82.93 | 66.005 | 66.005 | 87.887 | 87.887 | 71.641 | 71.641 | 84.212 | 84.212 | 59.443 | 59.443 | 79.961 | 79.961 | 65.255 | 65.255 | 82.132 | 82.132 | 62.48 | 62.48 | 80.761 | 80.761 | 60.334 | 60.334 | 116.069 | 116.069 | 94.028 | 94.028 | 100.253 | 100.253 | 82.055 | 82.055 | 84.299 | 84.299 | 67.902 | 67.902 | 64.046 | 64.046 | 48.446 | 48.446 | 54.977 | 54.977 | 40.098 | 48.228 | 46.674 | 44.539 | 88.551 | 92.388 | 79.782 | 78.671 |
Nettovorderingen
| -137.383 | 44.451 | 171.823 | 93.812 | 51.713 | 43.729 | 89.067 | 89.067 | 42.105 | 49.445 | 77.705 | 77.705 | 40.443 | 47.721 | 68.145 | 68.145 | 55.367 | 55.041 | 81.559 | 80.717 | 51.676 | 51.676 | 79.726 | 79.726 | 55.035 | 55.035 | 76.286 | 76.286 | 50.304 | 50.304 | 61.155 | 61.155 | 50.32 | 50.32 | 59.071 | 59.071 | 46.177 | 46.177 | 59.523 | 59.523 | 39.523 | 39.523 | 48.519 | 48.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 23.307 | 23.307 | 25.478 | 25.478 | 21.645 | 21.645 | 24.634 | 24.634 | 18.157 | 18.157 | 18.949 | 18.949 | 16.738 | 16.738 | 18.901 | 18.901 | 15.094 | 15.477 | 20.799 | 20.799 | 18.222 | 18.222 | 23.351 | 23.351 | 19.923 | 19.923 | 19.474 | 19.474 | 14.874 | 14.874 | 17.859 | 17.859 | 12.977 | 12.977 | 18.115 | 18.115 | 16.371 | 16.371 | 19.074 | 19.074 | 19.747 | 19.747 | 19.185 | 19.185 | 17.159 | 17.263 | 20.215 | 16.991 | 15.704 | 13.507 | 12.707 | 11.13 | 13.442 | 14.09 |
Overige vlottende activa
| 190.866 | 9.032 | -0.001 | 0.518 | 9.589 | 9.589 | 0.001 | 0.203 | 0.001 | 1.057 | 1.048 | 1.048 | 8.733 | 1.455 | 1.757 | 1.757 | 0.384 | 0.327 | 81.559 | 0.842 | 52.18 | 0.504 | 80.487 | 0.761 | 56.57 | 1.535 | 77.331 | 1.045 | 51.586 | 1.282 | 61.267 | 0.112 | 50.836 | 0.516 | 59.482 | 0.411 | 47.356 | 1.179 | 61.342 | 1.819 | 41.783 | 2.26 | 48.975 | 0.456 | 35.586 | 0 | 45.564 | 39.772 | 46.262 | 35.344 | 47.669 | 34.65 | 52.079 | 42.44 |
Totaal vlottende activa
| 190.866 | 190.866 | 191.683 | 191.683 | 156.288 | 157.893 | 179.909 | 179.909 | 156.546 | 156.546 | 169.343 | 169.343 | 150.126 | 150.126 | 148.246 | 148.246 | 150.806 | 150.806 | 167.613 | 167.613 | 152.534 | 152.534 | 166.318 | 166.318 | 157.254 | 157.254 | 157.139 | 157.139 | 182.529 | 182.529 | 173.154 | 173.154 | 164.066 | 164.066 | 159.652 | 159.652 | 148.026 | 148.026 | 148.318 | 148.318 | 125.576 | 125.576 | 116.606 | 116.606 | 107.722 | 107.722 | 105.877 | 104.991 | 108.64 | 93.39 | 148.927 | 138.168 | 145.303 | 135.201 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 118.591 | 118.591 | 117.433 | 117.433 | 118.85 | 118.85 | 117.502 | 117.502 | 119.268 | 119.269 | 113.725 | 113.725 | 117.983 | 117.983 | 114.635 | 114.635 | 114.462 | 114.462 | 124.154 | 124.154 | 111.59 | 111.59 | 110.653 | 110.653 | 110.619 | 110.618 | 100.713 | 100.713 | 90.681 | 90.681 | 91.08 | 91.08 | 94.112 | 94.112 | 78.964 | 78.964 | 81.078 | 81.078 | 77.569 | 77.569 | 81.225 | 81.225 | 77.122 | 77.122 | 81.447 | 81.447 | 83.864 | 86.144 | 84.801 | 87.409 | 90.196 | 86.22 | 87.129 | 91.748 |
Goodwill
| 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 44.925 | 44.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.364 | 69.364 | 114.902 | 114.902 | 117.073 | 72.148 | 119.035 | 119.035 | 75.888 | 75.888 | 121.218 | 121.218 | 77.494 | 77.494 | 119.592 | 119.592 | 75.893 | 75.893 | 111.038 | 111.038 | 77.72 | 77.72 | 123.062 | 123.062 | 79.623 | 79.623 | 126.281 | 126.281 | 15.242 | 15.242 | 15.867 | 15.867 | 16.187 | 16.187 | 16.578 | 16.578 | 16.988 | 16.988 | 17.271 | 17.271 | 17.624 | 17.624 | 9.735 | 9.735 | 10.286 | 10.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 114.289 | 114.289 | 114.902 | 114.902 | 161.998 | 117.073 | 119.035 | 119.035 | 120.813 | 120.813 | 121.218 | 121.218 | 122.419 | 122.419 | 119.592 | 119.592 | 120.818 | 120.818 | 111.038 | 111.038 | 122.645 | 122.645 | 123.062 | 123.062 | 124.548 | 124.548 | 126.281 | 126.281 | 15.242 | 15.242 | 15.867 | 15.867 | 16.187 | 16.187 | 16.578 | 16.578 | 16.988 | 16.988 | 17.271 | 17.271 | 17.624 | 17.624 | 9.735 | 9.735 | 10.286 | 10.286 | 0 | 10.001 | 9.745 | 9.672 | 9.714 | 10.175 | 10.543 | 0 |
Langetermijnbeleggingen
| 2.115 | 1.25 | 1.022 | 0 | 2.165 | 0 | 0.316 | 0.333 | 0.483 | 0.5 | 0.633 | 0.65 | 1.839 | 0 | 2.312 | 0 | 2.3 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -2.115 | 0 | -1.022 | 0 | -44.925 | 0 | 0 | 0 | 1.536 | 0 | 0 | 0 | -1.839 | 0 | 0.089 | 0 | 0.088 | 0 | 0.237 | 0 | 0.46 | 0 | 0.544 | 0 | 0.539 | 0 | 0.104 | 0 | 0 | 0 | 0.063 | 0 | 0.063 | 0 | 0.309 | 0 | 0.309 | 0 | 0.196 | 0 | 0.196 | 0 | 0.196 | 0 | 0.196 | 0 | 0.196 | 0 | 0.19 | 0.19 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.115 | 0.865 | 1.021 | 1.021 | 1.605 | 2.165 | 1.815 | 1.797 | 0.001 | 1.519 | 1.761 | 1.744 | 1.839 | 1.839 | 0.001 | 2.402 | 0.001 | 2.389 | 0 | 0.358 | 0.108 | 0.568 | 0.127 | 0.671 | -0.001 | 0.654 | 0.172 | 0.276 | 0.017 | 0.017 | 0.017 | 0.08 | 0.018 | 0.081 | 0.015 | 0.324 | 0.015 | 0.324 | 0.016 | 0.212 | 0.013 | 0.209 | 0.026 | 0.222 | 0.026 | -91.733 | 10.007 | 0.276 | 0.103 | 0.045 | 0.158 | 0.152 | 0.264 | 10.718 |
Totaal niet-vlottende activa
| 234.995 | 234.995 | 233.356 | 233.356 | 239.693 | 238.088 | 238.668 | 238.667 | 242.101 | 242.101 | 237.337 | 237.337 | 242.241 | 242.241 | 236.629 | 236.629 | 237.669 | 237.669 | 235.55 | 235.55 | 234.803 | 234.803 | 234.386 | 234.386 | 235.82 | 235.82 | 227.27 | 227.27 | 105.94 | 105.94 | 107.027 | 107.027 | 110.38 | 110.38 | 95.866 | 95.866 | 98.39 | 98.39 | 95.052 | 95.052 | 99.058 | 99.058 | 87.079 | 87.079 | 91.955 | 91.733 | 94.067 | 96.421 | 94.839 | 97.316 | 100.068 | 96.547 | 97.936 | 102.466 |
Totaal activa
| 425.861 | 425.861 | 425.039 | 425.039 | 395.981 | 395.981 | 418.576 | 418.576 | 398.647 | 398.647 | 406.68 | 406.68 | 392.367 | 392.367 | 384.875 | 384.875 | 388.475 | 388.475 | 403.163 | 403.163 | 387.337 | 387.337 | 400.704 | 400.704 | 393.074 | 393.074 | 384.409 | 384.409 | 288.469 | 288.469 | 280.181 | 280.181 | 274.446 | 274.446 | 255.518 | 255.518 | 246.416 | 246.416 | 243.37 | 243.37 | 224.634 | 224.634 | 203.685 | 203.685 | 199.677 | 199.677 | 199.944 | 201.412 | 203.479 | 190.706 | 248.995 | 234.715 | 243.239 | 237.667 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.564 | 51.963 | 65.764 | 65.764 | 33.458 | 43.788 | 77.141 | 77.141 | 46.378 | 46.708 | 57.029 | 57.029 | 34.242 | 34.541 | 49.47 | 49.47 | 36.808 | 37.136 | 67.012 | 67.012 | 36.53 | 36.752 | 68.103 | 68.103 | 47.339 | 47.647 | 54.993 | 54.993 | 39.164 | 39.418 | 54.435 | 54.435 | 39.494 | 39.635 | 41.502 | 41.502 | 31.617 | 31.964 | 43.001 | 43.001 | 28.949 | 29.222 | 30.808 | 30.808 | 22.383 | 22.459 | 0 | 0.716 | 42.244 | 34.968 | 39.337 | 30.263 | 32.777 | 0 |
Kortlopende schulden
| 1.08 | 0 | 1.762 | 0 | 18.154 | 0 | 4.662 | 3.5 | 11.78 | 10.5 | 15.255 | 14 | 15.399 | 14 | 14.941 | 14 | 15.268 | 14 | 14.543 | 14 | 14 | 14 | 14 | 14 | 14 | 2.58 | 10.5 | 10.5 | 38.604 | 0 | 37.114 | 0 | 35.131 | 0 | 1.895 | 1.895 | 1.699 | 1.699 | 1.972 | 1.972 | 1.718 | 1.718 | 0.223 | 0.223 | 0.107 | 0 | 27.823 | 77.774 | 0.022 | 27.309 | 0.313 | 26.373 | 6.053 | 27.398 |
Belastingschulden
| 2.086 | 0 | 4.093 | 0 | 2.228 | 0 | 1.65 | 0 | 1.432 | 0 | 0.752 | 0 | 1.818 | 0 | 9.597 | 0 | 1.341 | 0 | 2.492 | 0 | 5.398 | 0 | 2.701 | 0 | 2.672 | 0 | 3.349 | 0 | 2.417 | 0 | 2.756 | 0 | 2.447 | 0 | 3.367 | 0 | 1.612 | 0 | 3.515 | 0 | 1.109 | 0 | 2.015 | 0 | 1.455 | 0 | 1.754 | 1.148 | 3.024 | 0.893 | 1.587 | 0.671 | 1.791 | 0.63 |
Uitgestelde opbrengsten
| 42.433 | 0 | 18.48 | 0 | 2.228 | 0 | 0.013 | 0 | 15.903 | 0 | 1.755 | 0 | 19.004 | 0 | 10.38 | 0 | 18.327 | 0 | 3.35 | 0 | 26.269 | 0 | 7.907 | 0 | 18.561 | 0 | 8.114 | 0 | -20.854 | 0 | -33.65 | 0 | -16.836 | 0 | 38.969 | 0 | 46.495 | 0 | 36.994 | 0 | 41.193 | 0 | 31.451 | 0 | 38.019 | 0 | 0 | 0 | 3.412 | 1.027 | 2.401 | 1.546 | 37.082 | 0 |
Overige kortlopende verplichtingen
| 19.064 | 62.178 | 35.325 | 55.567 | 50.283 | 60.335 | 46.156 | 47.331 | 34.347 | 51.2 | 52.205 | 55.215 | 41.88 | 61.984 | 49.94 | 61.261 | 43.332 | 62.599 | 46.168 | 50.061 | 43.602 | 69.649 | 65.066 | 72.973 | 61.732 | 91.405 | 63.289 | 71.403 | 57.202 | 74.698 | 56.812 | 60.276 | 51.988 | 70.142 | 17.297 | 56.266 | 15.597 | 61.745 | 15.556 | 52.55 | 13.964 | 54.884 | 15.467 | 46.918 | 13.249 | 54.641 | 49.352 | 1.148 | 39.341 | 10.517 | 37.646 | 9.491 | 3.831 | 50.61 |
Totaal kortlopende verplichtingen
| 114.141 | 114.141 | 121.331 | 121.331 | 104.123 | 104.123 | 127.972 | 127.972 | 108.408 | 108.408 | 126.244 | 126.244 | 110.525 | 110.525 | 124.731 | 124.731 | 113.735 | 113.735 | 131.073 | 131.073 | 120.401 | 120.401 | 155.076 | 155.076 | 141.632 | 141.632 | 136.896 | 136.896 | 114.116 | 114.116 | 114.711 | 114.711 | 109.777 | 109.777 | 99.663 | 99.663 | 95.408 | 95.408 | 97.523 | 97.523 | 85.824 | 85.824 | 77.949 | 77.949 | 73.758 | 77.1 | 77.175 | 79.638 | 85.019 | 73.821 | 79.697 | 67.673 | 79.743 | 78.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.825 | 2.825 | 3.872 | 3.872 | 4.121 | 4.121 | 4.675 | 4.675 | 5.139 | 5.139 | 8.512 | 8.512 | 15.542 | 15.542 | 22.29 | 22.29 | 28.701 | 28.701 | 36.65 | 36.65 | 38.5 | 38.5 | 45.5 | 45.5 | 52.5 | 52.5 | 59.5 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 1.516 | 1.516 | 0 | 0 | 0 | 0 | 0 | 1.637 | 0 | 0 | 0.836 | 0.875 | 1.597 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.515 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 5.681 | 0 | 41.15 | 0 | 11.774 | 0 | 27.998 | 0 | 9.443 | 0 | 6.32 | 0 | 6.128 | 0 | 7.761 | 0 | 7.805 | 0 | 8.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.431 | 0 | 6.727 | 0 | 0 | 0 | 0 | 0 | 0 | 54.179 | 0 | 0 | 3.006 | 31.953 | 4.744 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.709 | 0 | 23.508 | 0 | 23.925 | 0 | 24.398 | 0 | 24.604 | 0 | 22.622 | 0 | 22.325 | 0 | 14.123 | 0 | 21.75 | 0 | 23.298 | 0 | 23.357 | 0 | 22.85 | 0 | 23.15 | 0 | 27.939 | 0 | 21.575 | 0 | 21.866 | 0 | 21.813 | 0 | 21.97 | 0 | 22.865 | 0 | 23.258 | 0 | 23.688 | 0 | 20.096 | 0 | 22.003 | 0 | 22.004 | 22.674 | 22.707 | 23.134 | 23.261 | 23.808 | 24.78 | 25.523 |
Overige niet-vlottende verplichtingen
| 3.545 | 29.769 | 6.731 | 30.239 | 5.973 | 29.898 | 9.835 | 34.233 | 3.278 | 33.563 | -31.352 | 32.42 | 2.299 | 36.398 | -18.189 | 23.932 | 3.379 | 34.572 | 5.196 | 34.814 | 4.815 | 34.3 | 1.441 | 32.052 | 5.025 | 35.98 | 1.609 | 37.641 | 9.538 | 0 | 7.383 | 0 | 8.379 | 0 | 9.965 | 0 | 10.245 | 0 | 1.309 | 31.998 | 1.351 | 31.766 | 6.473 | 0 | 4.515 | 0 | 5.593 | -50.436 | 4.732 | 4.66 | 0.836 | -28.088 | 0.937 | 7.156 |
Totaal niet-vlottende verplichtingen
| 32.594 | 32.594 | 34.111 | 34.111 | 34.019 | 34.019 | 38.908 | 38.908 | 38.702 | 38.702 | 40.932 | 40.932 | 51.94 | 51.94 | 46.222 | 46.222 | 63.273 | 63.273 | 71.464 | 71.464 | 72.8 | 72.8 | 77.552 | 77.552 | 88.48 | 88.48 | 97.141 | 97.141 | 31.113 | 0 | 29.249 | 0 | 30.192 | 0 | 31.935 | 0 | 33.11 | 0 | 32.026 | 32.026 | 33.282 | 33.282 | 26.569 | 0 | 26.518 | 0 | 27.597 | 28.054 | 27.439 | 27.794 | 27.939 | 28.548 | 32.058 | 32.679 |
Totaal passiva
| 146.735 | 146.735 | 155.442 | 155.442 | 138.142 | 138.142 | 166.88 | 166.88 | 147.11 | 147.11 | 167.176 | 167.176 | 162.465 | 162.465 | 170.953 | 170.953 | 177.008 | 177.008 | 202.537 | 202.537 | 193.201 | 193.201 | 232.628 | 232.628 | 230.112 | 230.112 | 234.037 | 234.037 | 145.229 | 114.116 | 143.96 | 114.711 | 139.969 | 109.777 | 131.598 | 99.663 | 128.518 | 95.408 | 129.549 | 129.549 | 119.106 | 119.106 | 104.518 | 77.949 | 100.276 | 77.1 | 104.772 | 107.692 | 112.458 | 101.615 | 107.636 | 96.221 | 111.801 | 110.687 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Ingehouden winsten
| 259.536 | 259.536 | 0 | 0 | 238.315 | 238.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.711 | 0 | 194.885 | 0 | 187.749 | 0 | 162.224 | 0 | 157.26 | 0 | 145.996 | 0 | 138.768 | 0 | 131.407 | 0 | 129.306 | 0 | 118.561 | 0 | 113.036 | 0 | 109.16 | 0 | 100.98 | 0 | 94.726 | 0 | 94.766 | 0 | 90.465 | 0 | 86.624 | 0 | 136.854 | 0 | 0 | 122.797 |
Overige gereserveerde algehele resultaten
| 274.07 | 12.653 | 264.538 | 264.538 | 252.785 | 252.785 | 246.642 | 246.642 | 246.486 | 246.486 | 234.455 | 234.455 | -289.564 | 224.853 | 208.922 | 208.922 | -274.758 | 206.503 | 195.662 | 195.662 | -261.653 | 189.172 | 163.112 | 163.112 | -244.956 | 157.998 | 145.408 | 145.408 | -231.05 | 138.276 | 131.257 | 131.257 | -218.881 | 129.513 | 118.956 | 118.956 | -207.72 | 112.934 | 108.857 | 108.857 | -196.999 | 100.564 | 94.167 | 94.167 | -185.396 | 0 | 0 | -180.29 | 0 | -184.302 | 0 | -184.925 | 0 | -4.463 |
Overige totale aandeelhoudersvermogen
| -259.536 | 1.881 | 0 | -0 | -238.315 | -238.315 | 0 | 0 | 0 | 0 | 0 | -0 | 514.417 | -0 | 0 | 0 | 274.55 | 0 | -194.885 | 0 | 263.076 | 0 | -162.224 | 0 | 245.694 | 0 | -145.996 | 0 | 230.558 | 0 | -131.407 | 0 | 219.088 | 0 | -118.561 | 0 | 207.618 | 0 | -109.16 | 0 | 196.583 | 0 | -94.726 | 0 | 185.031 | -5 | -0.293 | 269.01 | -0.603 | 268.393 | -0.495 | 318.419 | 126.438 | 3.646 |
Totaal eigen vermogen van aandeelhouders
| 279.07 | 279.07 | 269.538 | 269.538 | 257.785 | 257.785 | 251.642 | 251.642 | 251.486 | 251.486 | 239.455 | 239.455 | 229.853 | 229.853 | 213.922 | 213.922 | 211.503 | 211.503 | 200.662 | 200.662 | 194.172 | 194.172 | 168.112 | 168.112 | 162.998 | 162.998 | 150.408 | 150.408 | 143.276 | 143.276 | 136.257 | 136.257 | 134.513 | 134.513 | 123.956 | 123.956 | 117.934 | 117.934 | 113.857 | 113.857 | 105.564 | 105.564 | 99.167 | 99.167 | 99.401 | 5 | 95.172 | 93.72 | 91.021 | 89.091 | 141.359 | 138.494 | 131.438 | 126.98 |
Totaal eigen vermogen
| 279.126 | 279.126 | 269.597 | 269.597 | 257.839 | 257.839 | 251.696 | 251.696 | 251.537 | 251.537 | 239.504 | 239.504 | 229.902 | 229.902 | 213.922 | 213.922 | 211.467 | 211.467 | 200.626 | 200.626 | 194.136 | 194.136 | 168.076 | 168.076 | 162.962 | 162.962 | 150.372 | 150.372 | 143.24 | 143.24 | 136.221 | 136.221 | 134.477 | 134.477 | 123.92 | 123.92 | 117.898 | 117.898 | 113.821 | 113.821 | 105.528 | 105.528 | 99.167 | 99.167 | 99.401 | 5 | 95.172 | 93.72 | 91.021 | 89.091 | 141.359 | 138.494 | 131.438 | 126.98 |
Totaal passiva en aandeelhoudersvermogen
| 425.861 | 425.861 | 425.039 | 425.039 | 395.981 | 395.981 | 418.576 | 418.576 | 398.647 | 398.647 | 406.68 | 406.68 | 392.367 | 392.367 | 384.875 | 384.875 | 388.475 | 388.475 | 403.163 | 403.163 | 387.337 | 387.337 | 400.704 | 400.704 | 393.074 | 393.074 | 384.409 | 384.409 | 288.469 | 257.356 | 280.181 | 250.932 | 274.446 | 244.254 | 255.518 | 223.583 | 246.416 | 213.306 | 243.37 | 243.37 | 224.634 | 224.634 | 203.685 | 177.116 | 199.677 | 0 | 199.944 | 201.412 | 203.479 | 190.706 | 248.995 | 234.715 | 243.239 | 237.667 |