Société de Services, de Participations, de Direction et d'Elaboration Société anonyme

EBR:SPA.BR

192 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 114.059114.059-5.63471.85882.91382.91365.98865.98887.8787.8771.62471.62484.19584.19559.42659.42679.94479.94465.23865.23882.11582.11562.46362.46380.74480.74460.31760.317116.054116.05494.01294.012100.238100.23882.0482.0484.28484.28467.88767.88764.03164.03148.43148.43154.96254.96240.08348.21346.65944.52488.53692.37379.76778.656
Kortetermijnbeleggingen 0.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0150.0150.0160.0160.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.015
Liquide middelen en kortetermijnbeleggingen 114.076114.076-5.61771.87582.9382.9366.00566.00587.88787.88771.64171.64184.21284.21259.44359.44379.96179.96165.25565.25582.13282.13262.4862.4880.76180.76160.33460.334116.069116.06994.02894.028100.253100.25382.05582.05584.29984.29967.90267.90264.04664.04648.44648.44654.97754.97740.09848.22846.67444.53988.55192.38879.78278.671
Nettovorderingen -137.38344.451171.82393.81251.71343.72989.06789.06742.10549.44577.70577.70540.44347.72168.14568.14555.36755.04181.55980.71751.67651.67679.72679.72655.03555.03576.28676.28650.30450.30461.15561.15550.3250.3259.07159.07146.17746.17759.52359.52339.52339.52348.51948.5190000000000
Voorraad 23.30723.30725.47825.47821.64521.64524.63424.63418.15718.15718.94918.94916.73816.73818.90118.90115.09415.47720.79920.79918.22218.22223.35123.35119.92319.92319.47419.47414.87414.87417.85917.85912.97712.97718.11518.11516.37116.37119.07419.07419.74719.74719.18519.18517.15917.26320.21516.99115.70413.50712.70711.1313.44214.09
Overige vlottende activa 190.8669.032-0.0010.5189.5899.5890.0010.2030.0011.0571.0481.0488.7331.4551.7571.7570.3840.32781.5590.84252.180.50480.4870.76156.571.53577.3311.04551.5861.28261.2670.11250.8360.51659.4820.41147.3561.17961.3421.81941.7832.2648.9750.45635.586045.56439.77246.26235.34447.66934.6552.07942.44
Totaal vlottende activa 190.866190.866191.683191.683156.288157.893179.909179.909156.546156.546169.343169.343150.126150.126148.246148.246150.806150.806167.613167.613152.534152.534166.318166.318157.254157.254157.139157.139182.529182.529173.154173.154164.066164.066159.652159.652148.026148.026148.318148.318125.576125.576116.606116.606107.722107.722105.877104.991108.6493.39148.927138.168145.303135.201
Niet-vlottende activa:
Materiële vaste activa, netto 118.591118.591117.433117.433118.85118.85117.502117.502119.268119.269113.725113.725117.983117.983114.635114.635114.462114.462124.154124.154111.59111.59110.653110.653110.619110.618100.713100.71390.68190.68191.0891.0894.11294.11278.96478.96481.07881.07877.56977.56981.22581.22577.12277.12281.44781.44783.86486.14484.80187.40990.19686.2287.12991.748
Goodwill 44.92544.9250044.92544.9250044.92544.9250044.92544.9250044.92544.9250044.92544.9250044.92544.9250000000000000000000000000000
Immateriële activa 69.36469.364114.902114.902117.07372.148119.035119.03575.88875.888121.218121.21877.49477.494119.592119.59275.89375.893111.038111.03877.7277.72123.062123.06279.62379.623126.281126.28115.24215.24215.86715.86716.18716.18716.57816.57816.98816.98817.27117.27117.62417.6249.7359.73510.28610.28600000000
Goodwill en immateriële activa 114.289114.289114.902114.902161.998117.073119.035119.035120.813120.813121.218121.218122.419122.419119.592119.592120.818120.818111.038111.038122.645122.645123.062123.062124.548124.548126.281126.28115.24215.24215.86715.86716.18716.18716.57816.57816.98816.98817.27117.27117.62417.6249.7359.73510.28610.286010.0019.7459.6729.71410.17510.5430
Langetermijnbeleggingen 2.1151.251.02202.16500.3160.3330.4830.50.6330.651.83902.31202.300.121000000.11500000000000000000000000000000
Belastingvorderingen -2.1150-1.0220-44.9250001.536000-1.83900.08900.08800.23700.4600.54400.53900.1040000.06300.06300.30900.30900.19600.19600.19600.19600.19600.190.190000
Overige niet-vlottende activa 2.1150.8651.0211.0211.6052.1651.8151.7970.0011.5191.7611.7441.8391.8390.0012.4020.0012.38900.3580.1080.5680.1270.671-0.0010.6540.1720.2760.0170.0170.0170.080.0180.0810.0150.3240.0150.3240.0160.2120.0130.2090.0260.2220.026-91.73310.0070.2760.1030.0450.1580.1520.26410.718
Totaal niet-vlottende activa 234.995234.995233.356233.356239.693238.088238.668238.667242.101242.101237.337237.337242.241242.241236.629236.629237.669237.669235.55235.55234.803234.803234.386234.386235.82235.82227.27227.27105.94105.94107.027107.027110.38110.3895.86695.86698.3998.3995.05295.05299.05899.05887.07987.07991.95591.73394.06796.42194.83997.316100.06896.54797.936102.466
Totaal activa 425.861425.861425.039425.039395.981395.981418.576418.576398.647398.647406.68406.68392.367392.367384.875384.875388.475388.475403.163403.163387.337387.337400.704400.704393.074393.074384.409384.409288.469288.469280.181280.181274.446274.446255.518255.518246.416246.416243.37243.37224.634224.634203.685203.685199.677199.677199.944201.412203.479190.706248.995234.715243.239237.667
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 51.56451.96365.76465.76433.45843.78877.14177.14146.37846.70857.02957.02934.24234.54149.4749.4736.80837.13667.01267.01236.5336.75268.10368.10347.33947.64754.99354.99339.16439.41854.43554.43539.49439.63541.50241.50231.61731.96443.00143.00128.94929.22230.80830.80822.38322.45900.71642.24434.96839.33730.26332.7770
Kortlopende schulden 1.0801.762018.15404.6623.511.7810.515.2551415.3991414.9411415.2681414.5431414141414142.5810.510.538.604037.114035.13101.8951.8951.6991.6991.9721.9721.7181.7180.2230.2230.107027.82377.7740.02227.3090.31326.3736.05327.398
Belastingschulden 2.08604.09302.22801.6501.43200.75201.81809.59701.34102.49205.39802.70102.67203.34902.41702.75602.44703.36701.61203.51501.10902.01501.45501.7541.1483.0240.8931.5870.6711.7910.63
Uitgestelde opbrengsten 42.433018.4802.22800.013015.90301.755019.004010.38018.32703.35026.26907.907018.56108.1140-20.8540-33.650-16.836038.969046.495036.994041.193031.451038.0190003.4121.0272.4011.54637.0820
Overige kortlopende verplichtingen 19.06462.17835.32555.56750.28360.33546.15647.33134.34751.252.20555.21541.8861.98449.9461.26143.33262.59946.16850.06143.60269.64965.06672.97361.73291.40563.28971.40357.20274.69856.81260.27651.98870.14217.29756.26615.59761.74515.55652.5513.96454.88415.46746.91813.24954.64149.3521.14839.34110.51737.6469.4913.83150.61
Totaal kortlopende verplichtingen 114.141114.141121.331121.331104.123104.123127.972127.972108.408108.408126.244126.244110.525110.525124.731124.731113.735113.735131.073131.073120.401120.401155.076155.076141.632141.632136.896136.896114.116114.116114.711114.711109.777109.77799.66399.66395.40895.40897.52397.52385.82485.82477.94977.94973.75877.177.17579.63885.01973.82179.69767.67379.74378.008
Langlopende verplichtingen:
Langetermijnschulden 2.8252.8253.8723.8724.1214.1214.6754.6755.1395.1398.5128.51215.54215.54222.2922.2928.70128.70136.6536.6538.538.545.545.552.552.559.559.500000000000.0280.0281.5161.516000001.637000.8360.8751.5970
Uitgestelde opbrengsten niet-vlottend 3.515000-00005.681041.15011.774027.99809.44306.3206.12807.76107.80508.093000000000007.43106.72700000054.179003.00631.9534.7440
Uitgestelde belastingverplichtingen niet-vlottend 22.709023.508023.925024.398024.604022.622022.325014.123021.75023.298023.357022.85023.15027.939021.575021.866021.813021.97022.865023.258023.688020.096022.003022.00422.67422.70723.13423.26123.80824.7825.523
Overige niet-vlottende verplichtingen 3.54529.7696.73130.2395.97329.8989.83534.2333.27833.563-31.35232.422.29936.398-18.18923.9323.37934.5725.19634.8144.81534.31.44132.0525.02535.981.60937.6419.53807.38308.37909.965010.24501.30931.9981.35131.7666.47304.51505.593-50.4364.7324.660.836-28.0880.9377.156
Totaal niet-vlottende verplichtingen 32.59432.59434.11134.11134.01934.01938.90838.90838.70238.70240.93240.93251.9451.9446.22246.22263.27363.27371.46471.46472.872.877.55277.55288.4888.4897.14197.14131.113029.249030.192031.935033.11032.02632.02633.28233.28226.569026.518027.59728.05427.43927.79427.93928.54832.05832.679
Totaal passiva 146.735146.735155.442155.442138.142138.142166.88166.88147.11147.11167.176167.176162.465162.465170.953170.953177.008177.008202.537202.537193.201193.201232.628232.628230.112230.112234.037234.037145.229114.116143.96114.711139.969109.777131.59899.663128.51895.408129.549129.549119.106119.106104.51877.949100.27677.1104.772107.692112.458101.615107.63696.221111.801110.687
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000
Gewone aandelen 555555555555555555555555555555555555555555555555555555
Ingehouden winsten 259.536259.53600238.315238.3150000000000206.7110194.8850187.7490162.2240157.260145.9960138.7680131.4070129.3060118.5610113.0360109.160100.98094.726094.766090.465086.6240136.85400122.797
Overige gereserveerde algehele resultaten 274.0712.653264.538264.538252.785252.785246.642246.642246.486246.486234.455234.455-289.564224.853208.922208.922-274.758206.503195.662195.662-261.653189.172163.112163.112-244.956157.998145.408145.408-231.05138.276131.257131.257-218.881129.513118.956118.956-207.72112.934108.857108.857-196.999100.56494.16794.167-185.39600-180.290-184.3020-184.9250-4.463
Overige totale aandeelhoudersvermogen -259.5361.8810-0-238.315-238.31500000-0514.417-000274.550-194.8850263.0760-162.2240245.6940-145.9960230.5580-131.4070219.0880-118.5610207.6180-109.160196.5830-94.7260185.031-5-0.293269.01-0.603268.393-0.495318.419126.4383.646
Totaal eigen vermogen van aandeelhouders 279.07279.07269.538269.538257.785257.785251.642251.642251.486251.486239.455239.455229.853229.853213.922213.922211.503211.503200.662200.662194.172194.172168.112168.112162.998162.998150.408150.408143.276143.276136.257136.257134.513134.513123.956123.956117.934117.934113.857113.857105.564105.56499.16799.16799.401595.17293.7291.02189.091141.359138.494131.438126.98
Totaal eigen vermogen 279.126279.126269.597269.597257.839257.839251.696251.696251.537251.537239.504239.504229.902229.902213.922213.922211.467211.467200.626200.626194.136194.136168.076168.076162.962162.962150.372150.372143.24143.24136.221136.221134.477134.477123.92123.92117.898117.898113.821113.821105.528105.52899.16799.16799.401595.17293.7291.02189.091141.359138.494131.438126.98
Totaal passiva en aandeelhoudersvermogen 425.861425.861425.039425.039395.981395.981418.576418.576398.647398.647406.68406.68392.367392.367384.875384.875388.475388.475403.163403.163387.337387.337400.704400.704393.074393.074384.409384.409288.469257.356280.181250.932274.446244.254255.518223.583246.416213.306243.37243.37224.634224.634203.685177.116199.6770199.944201.412203.479190.706248.995234.715243.239237.667