Sow Good Inc.
OTC:SOWG
7.66 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.648 | 11.406 | 9.522 | 5.034 | 1.315 | 0.199 | 0.047 | 0.088 | 0.245 | 0.048 | 0.06 | 0.021 | 0.007 | 0 | 0.002 | 0 | 0 | 0 | 0.313 | 0.153 | 0.03 | 0.03 | 0.015 | 0 | 0 | 0 | 1.294 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.049 | 2.663 | 3.808 | 3.36 | 5.05 | 2.886 | 6.026 | 5.492 | 5.554 | 4.03 | 2.669 | 2.545 | 2.151 | 1.911 | 1.69 | 2.286 | 1.381 | 0.666 | 0.67 | 0.901 | 0.251 | 0.097 | -0.14 | 0 |
Kosten van de omzet
| 6.641 | 6.777 | 6.084 | 2.717 | 2.696 | 0.077 | 0.045 | 0.065 | 0.151 | 0.047 | 0.057 | 0.019 | 0.005 | 0.859 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.367 | 0.405 | 0.453 | 0.003 | 0 | 1.024 | 2.311 | 0.887 | 1.154 | 1.276 | 0.932 | 0.67 | 0.596 | 0.913 | 0.626 | 0.546 | 0.502 | 0.269 | 0.914 | 0.162 | 0.28 | 0.144 | 0.224 | 0.464 | 0.039 | 0.015 | 0 | 0 |
Brutowinst
| 9.007 | 4.629 | 3.439 | 2.317 | -1.38 | 0.122 | 0.002 | 0.023 | 0.094 | 0.001 | 0.003 | 0.002 | 0.002 | -0.859 | 0.001 | -0 | -0 | -0 | 0.313 | 0.153 | 0.03 | 0.03 | 0.013 | -0.003 | -0.003 | -0.003 | 1.291 | -0.003 | 0.133 | 0.095 | 0.047 | 0.497 | 0.049 | 1.639 | 1.498 | 2.472 | 3.896 | 1.61 | 5.094 | 4.822 | 4.958 | 3.118 | 2.044 | 1.999 | 1.649 | 1.642 | 0.776 | 2.124 | 1.1 | 0.522 | 0.446 | 0.436 | 0.212 | 0.082 | -0.14 | 0 |
Brutowinstmarge
| 0.576 | 0.406 | 0.361 | 0.46 | -1.05 | 0.615 | 0.044 | 0.257 | 0.385 | 0.018 | 0.053 | 0.082 | 0.308 | 0 | 0.5 | 0 | 0 | 0 | 1 | 0.999 | 0.994 | 0.985 | 0.881 | 0 | 0 | 0 | 0.998 | 0 | 0.266 | 0.19 | 0.093 | 0.993 | 1 | 0.616 | 0.393 | 0.736 | 0.772 | 0.558 | 0.845 | 0.878 | 0.893 | 0.774 | 0.766 | 0.786 | 0.767 | 0.859 | 0.459 | 0.929 | 0.797 | 0.784 | 0.666 | 0.484 | 0.845 | 0.845 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.117 | 3.691 | 1.621 | 1.907 | 1.086 | 0.949 | 1.113 | 1.253 | 1.784 | 1.384 | 1.317 | 1.517 | 1.402 | 1.146 | 1.162 | 0.981 | 0.445 | 0.417 | -2.402 | 3.226 | 0.661 | 0.697 | 0.826 | 0.544 | 0.557 | 0.642 | 0.625 | 0.569 | 0.603 | 0.645 | 0.614 | 0.6 | 0.615 | 0.85 | 0.728 | 0.755 | 0.73 | 0.81 | 0.797 | 0.69 | 0.634 | 0.771 | 0.584 | 0.525 | 0.587 | 0.604 | 0.575 | 1.004 | 1.238 | 0.714 | 0.518 | 0.475 | 0.489 | 0.369 | 0.148 | 0.34 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.117 | 3.691 | 1.621 | 1.907 | 1.086 | 0.949 | 1.113 | 1.253 | 1.784 | 1.384 | 1.317 | 1.517 | 1.402 | 1.146 | 1.162 | 0.981 | 0.445 | 0.417 | -2.402 | 3.226 | 0.661 | 0.697 | 0.826 | 0.544 | 0.557 | 0.642 | 0.625 | 0.569 | 0.603 | 0.645 | 0.614 | 0.6 | 0.615 | 0.85 | 0.728 | 0.755 | 0.73 | 0.81 | 0.797 | 0.69 | 0.634 | 0.771 | 0.584 | 0.525 | 0.587 | 0.604 | 0.575 | 1.004 | 1.238 | 0.714 | 0.518 | 0.475 | 0.489 | 0.369 | 0.148 | 0.34 |
Overige kosten
| 2.723 | 2.828 | 4.164 | 0 | 0.007 | 0.076 | 0.072 | 0 | 0.068 | 0.065 | 0.079 | 0.065 | 0.06 | 0.005 | 0.005 | 0 | 0 | 0 | -1.396 | 0 | 0 | 0 | 2.139 | 0 | 0.001 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 2.035 | 0.773 | 2.121 | 3.505 | 2.642 | 3.995 | 2.879 | 2.736 | 1.599 | 1.083 | 1.073 | 0.876 | 0.926 | 0.19 | 1.219 | 0.535 | 0.37 | 0.493 | 0.33 | 0.071 | 0.039 | 0.001 | 0 |
Bedrijfskosten
| 4.122 | 3.7 | 1.621 | 1.979 | 1.093 | 1.025 | 1.185 | 1.322 | 1.852 | 1.449 | 1.396 | 1.582 | 1.462 | 1.151 | 1.165 | 0.982 | 0.445 | 0.418 | -2.402 | 3.226 | 0.661 | 0.698 | 0.836 | 0.544 | 0.56 | 0.645 | 0.627 | 0.572 | 0.605 | 0.648 | 0.617 | 0.604 | 0.618 | 2.885 | 1.501 | 2.876 | 4.235 | 3.452 | 4.792 | 3.569 | 3.371 | 2.37 | 1.667 | 1.597 | 1.463 | 1.53 | 0.765 | 2.223 | 1.773 | 1.084 | 1.011 | 0.805 | 0.561 | 0.408 | 0.149 | 0.34 |
Bedrijfsresultaat
| 4.885 | 0.929 | 1.818 | 0.338 | -2.473 | -0.903 | -1.183 | -1.3 | -1.757 | -1.448 | -2.917 | -1.58 | -1.46 | -1.151 | -1.165 | -0.982 | -0.445 | -0.418 | 1.319 | -3.073 | -0.661 | -0.698 | -0.828 | -0.547 | -0.56 | -0.645 | -0.627 | -0.572 | -0.105 | -0.148 | -0.117 | -0.104 | -0.569 | -6.481 | -18.14 | -27.239 | -23.087 | -0.341 | 8.003 | 3.331 | 0.444 | 0.417 | 0.216 | 0.402 | 0.186 | 0.113 | 0.01 | -0.099 | -0.672 | -0.562 | -2.958 | -0.369 | -0.349 | -0.326 | -0.149 | -0.34 |
Bedrijfsresultaat ratio
| 0.312 | 0.081 | 0.191 | 0.067 | -1.88 | -4.54 | -25.124 | -14.813 | -7.174 | -29.94 | -48.43 | -74.772 | -206.302 | 0 | -565.431 | 0 | 0 | 0 | 4.21 | -20.047 | -22.043 | -23.261 | -54.115 | 0 | 0 | 0 | -0.485 | 0 | -0.211 | -0.296 | -0.234 | -0.207 | -11.5 | -2.434 | -4.763 | -8.108 | -4.572 | -0.118 | 1.328 | 0.606 | 0.08 | 0.104 | 0.081 | 0.158 | 0.086 | 0.059 | 0.006 | -0.043 | -0.487 | -0.843 | -4.417 | -0.41 | -1.392 | -3.367 | 1.063 | 0 |
Totaal overige inkomsten en kosten netto
| -0.697 | -0.419 | -0.49 | -0.004 | -1.45 | -0.498 | -5.632 | 0.036 | -0.355 | -0.104 | -1.532 | -0.002 | -0.097 | 0.344 | 0.267 | -1.509 | 1.53 | -2.213 | -1.396 | 20.449 | -0.006 | 0.005 | 0.002 | 2.143 | 0.003 | 0.058 | 0.965 | -0.009 | 0 | -0.005 | -40.187 | 0 | 41.621 | -5.235 | -18.13 | -26.836 | -22.741 | 1.501 | 7.701 | 2.078 | -1.144 | -0.33 | 0.362 | -0.714 | -0.576 | -0.233 | 5.401 | 5.745 | -0.173 | -0.353 | -2.375 | 0.02 | -0.099 | 0.001 | 0.141 | 0 |
Inkomen voor belasting
| 3.593 | 0.511 | 1.328 | 0.334 | -3.321 | -1.402 | -6.815 | -1.647 | -2.113 | -1.552 | -2.926 | -1.582 | -1.558 | -0.808 | -0.9 | -2.492 | 0.717 | -2.646 | 1.319 | 17.376 | 0.157 | 0.118 | -0.074 | 2.272 | 0.072 | -0.169 | 0.693 | -0.58 | -0.105 | -0.153 | -0.117 | -0.104 | 41.052 | -7.916 | -21.474 | -28.92 | -24.627 | -1.908 | 6.534 | 1.891 | -0.849 | -0.666 | -0.279 | -0.312 | -0.39 | -0.12 | 5.024 | 5.368 | -0.845 | -0.915 | -2.978 | -0.387 | -0.473 | -0.325 | -0.009 | 0 |
Inkomen voor belasting ratio
| 0.23 | 0.045 | 0.139 | 0.066 | -2.525 | -7.045 | -144.765 | -18.774 | -8.626 | -32.086 | -48.588 | -74.852 | -220.152 | 0 | -436.863 | 0 | 0 | 0 | 4.21 | 113.361 | 5.225 | 3.943 | -4.831 | 0 | 0 | 0 | 0.536 | 0 | -0.211 | -0.305 | -0.234 | -0.207 | 830.164 | -2.973 | -5.639 | -8.608 | -4.877 | -0.661 | 1.084 | 0.344 | -0.153 | -0.165 | -0.105 | -0.123 | -0.181 | -0.063 | 2.973 | 2.348 | -0.612 | -1.374 | -4.447 | -0.429 | -1.888 | -3.355 | 0.063 | 0 |
Belastingkosten
| 0.258 | 0.14 | -0 | 0.206 | -0.602 | 0.498 | 5.197 | 0.384 | 0.355 | 0.104 | 0.001 | 0 | 0.001 | 0.002 | 0.007 | 0.002 | 0.368 | 0.015 | 0.072 | 8.295 | 0.2 | 0.187 | 0.177 | 0.156 | 0.149 | 0.095 | 0.067 | 0 | 0 | 0.005 | 7.227 | 0 | 2.971 | 1.435 | 13.186 | 1.681 | -5.958 | -0.635 | 2.448 | 0.701 | -0.306 | -0.284 | -0.083 | -0.089 | -0.093 | -0.434 | 2.09 | 2.012 | -0.227 | -0.154 | -1.3 | -0.048 | -0.058 | -0.274 | 0.003 | 0 |
Nettowinst
| 3.335 | 0.511 | 1.328 | 0.334 | -3.321 | -1.9 | -12.012 | -1.647 | -2.468 | -1.656 | -2.926 | -1.582 | -1.558 | -0.808 | -0.9 | -2.492 | 0.717 | -2.646 | 1.319 | 11.175 | -0.631 | -0.67 | -0.782 | 1.603 | -0.532 | -0.633 | 0.446 | -0.58 | -0.105 | -0.153 | -0.117 | -0.104 | 38.082 | -7.916 | -21.474 | -28.92 | -18.67 | -1.273 | 4.086 | 1.191 | -0.543 | -0.382 | -0.196 | -0.224 | -0.297 | 0.314 | 2.934 | 3.356 | -0.617 | -0.761 | -1.678 | -0.338 | -0.415 | -0.051 | -0.009 | 0 |
Nettowinstmarge
| 0.213 | 0.045 | 0.139 | 0.066 | -2.525 | -9.55 | -255.171 | -18.774 | -10.077 | -34.232 | -48.588 | -74.852 | -220.152 | 0 | -436.863 | 0 | 0 | 0 | 4.21 | 72.909 | -21.023 | -22.345 | -51.14 | 0 | 0 | 0 | 0.345 | 0 | -0.211 | -0.305 | -0.234 | -0.207 | 770.092 | -2.973 | -5.639 | -8.608 | -3.697 | -0.441 | 0.678 | 0.217 | -0.098 | -0.095 | -0.073 | -0.088 | -0.138 | 0.164 | 1.736 | 1.468 | -0.447 | -1.142 | -2.505 | -0.376 | -1.657 | -0.525 | 0.063 | 0 |
WPA (Winst Per Aandeel)
| 0.35 | 0.078 | 0.23 | 0.065 | -0.68 | -0.39 | -2.48 | -0.34 | -0.51 | -0.34 | -0.69 | -0.34 | -0.39 | -0.22 | -0.48 | -1.56 | 0.45 | -1.65 | 0.82 | 6.98 | -0.39 | -0.42 | -0.49 | 1 | -0.33 | -0.4 | 0.83 | -2.7 | -0.32 | -0.46 | -0.36 | -0.001 | 0.38 | -0.08 | -65.22 | -0.29 | -0.19 | -0.013 | 12.41 | 0.01 | -0.006 | -0.004 | -0.59 | -0.002 | -0.003 | 0.005 | 8.95 | 0.034 | -0.006 | -0.008 | -5.7 | -0.004 | -0.005 | -0.001 | -0 | -0.02 |
Verwaterde WPA
| 0.29 | 0.078 | 0.23 | 0.041 | -0.68 | -0.39 | -2.48 | -0.34 | -0.51 | -0.34 | -0.69 | -0.34 | -0.39 | -0.22 | -0.48 | -1.56 | 0.45 | -1.65 | 0.82 | 6.98 | -0.39 | -0.42 | -0.49 | 1 | -0.33 | -0.4 | 0.83 | -2.7 | -0.32 | -0.46 | -0.36 | -0.001 | 0.38 | -0.08 | -65.22 | -0.29 | -0.19 | -0.013 | 12.11 | 0.01 | -0.006 | -0.004 | -0.59 | -0.002 | -0.003 | 0.005 | 8.9 | 0.034 | -0.006 | -0.008 | -5.7 | -0.004 | -0.005 | -0.001 | -0 | -0.02 |
EBITDA
| 5.073 | 1.113 | 1.972 | 0.504 | -2.394 | -0.827 | -1.107 | -1.208 | -1.682 | -1.375 | -1.314 | -1.516 | -1.4 | -1.146 | -1.157 | -0.981 | -0.445 | -0.417 | 2.716 | -23.521 | -0.655 | -0.702 | 2.065 | 0.132 | -0.56 | -0.7 | -0.269 | -0.569 | -0.103 | -0.14 | -0.114 | -0.1 | -42.186 | 0.78 | 1.932 | 1.379 | 2.603 | 0.792 | 3.673 | 3.538 | 3.728 | 2.342 | 1.455 | 1.473 | 1.06 | 0.819 | 0.727 | 0.826 | -0.138 | -0.268 | -0.072 | -0.038 | -0.277 | -0.287 | -0.146 | -0.34 |
EBITDA ratio
| 0.324 | 0.098 | 0.207 | 0.1 | -1.82 | -4.157 | -23.517 | -13.763 | -6.865 | -28.432 | -21.822 | -71.704 | -197.815 | 0 | -561.721 | 0 | 0 | 0 | 8.667 | -153.455 | -21.828 | -23.404 | 134.936 | 0 | 0 | 0 | -0.208 | 0 | -0.206 | -0.28 | -0.227 | -0.2 | -853.094 | 0.293 | 0.507 | 0.411 | 0.515 | 0.275 | 0.609 | 0.644 | 0.671 | 0.581 | 0.545 | 0.579 | 0.493 | 0.428 | 0.43 | 0.361 | -0.1 | -0.402 | -0.108 | -0.043 | -1.107 | -2.962 | 1.044 | 0 |