Sow Good Inc.
OTC:SOWG
7.66 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.373 | 6.815 | 2.41 | 2.097 | 0.293 | 0.348 | 0.276 | 1.375 | 2.757 | 1.815 | 3.346 | 2.58 | 3.754 | 2.546 | 1.913 | 0.417 | 0.652 | 0.052 | 0.109 | 0.065 | 0.268 | 0.827 | 1.504 | 2.139 | 0.413 | 0.976 | 1.477 | 4.722 | 0.047 | 0.137 | 0.066 | 0.057 | 1.039 | 0 | 0.228 | 0.059 | 0.215 | 0.098 | 0.095 | 0.028 | 0.084 | 0.061 | 1.15 | 5.087 | 1.572 | 0.514 | 1.417 | 1.775 | 0.872 | 0.617 | 1.401 | 3.212 | 2.236 | 5.672 | 8.578 | 1.345 | 0.215 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0.28 | 2.242 | 5.073 | 0 | 6.982 | 0 | 142.048 | 142.028 | 141.307 | 140.58 | 139.957 | 139.456 | 138.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14.373 | 6.815 | 2.41 | 2.097 | 0.293 | 0.348 | 0.276 | 1.375 | 2.757 | 1.815 | 3.346 | 2.58 | 3.754 | 3.057 | 2.193 | 2.659 | 5.725 | 0.052 | 0.109 | 0.065 | 0.268 | 0.827 | 1.504 | 2.139 | 0.413 | 0.976 | 1.477 | 4.722 | 0.047 | 0.137 | 0.066 | 0.057 | 1.039 | 0 | 0.228 | 0.059 | 0.215 | 0.098 | 0.095 | 0.028 | 0.084 | 0.061 | 1.15 | 5.087 | 1.572 | 1.35 | 1.417 | 1.775 | 0.872 | 1.459 | 1.401 | 3.212 | 2.236 | 5.672 | 8.578 | 1.345 | 0.215 |
Nettovorderingen
| 6.197 | 2.935 | 2.578 | 1.389 | 0.727 | 0.014 | 0.191 | 0.226 | 0.194 | 0.012 | 0.012 | 0.008 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0.181 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 5.038 | 3.862 | 4.091 | 3.42 | 5.74 | 3.139 | 4.741 | 3.066 | 1.905 | 4.644 | 4.267 | 3.632 | 3.356 | 13.242 | 3.373 | 2.527 | 2.983 | 1.228 | 0.508 | 0.348 | 0.303 | 7.399 | 7.472 |
Voorraad
| 10.319 | 5.138 | 4.686 | 2.241 | 0.919 | 2.183 | 1.973 | 1.901 | 1.846 | 1.772 | 1.452 | 1.162 | 0.859 | 0.457 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.32 | 1.317 | 0.563 | 0.148 | 0.12 | 0.081 | 0.138 | 0.118 | 0.11 | 0.068 | 0.081 | 0.081 | 0.042 | 0.053 | 0.056 | 0.026 | 0.025 | 0.039 | 0.047 | 0.025 | 0.108 | 0.1 | 0.054 | 0.116 | 0.1 | 0.097 | 0.087 | 0.04 | 0.046 | 0.061 | 0.087 | 0.092 | 0.068 | 6.682 | 1.192 | 2.743 | 3.053 | 3.902 | 3.613 | 3.016 | 2.602 | 2.336 | 1.241 | 1.251 | 1.603 | 0.077 | 1.397 | 0.025 | 0.093 | 0.094 | 0.093 | 0.122 | 0.167 | 0.143 | 0.008 | 0 | 0 |
Totaal vlottende activa
| 32.21 | 16.206 | 10.238 | 5.874 | 2.059 | 2.626 | 2.578 | 3.62 | 4.907 | 3.667 | 4.891 | 3.832 | 4.656 | 3.567 | 2.391 | 2.685 | 5.75 | 0.091 | 0.156 | 0.271 | 0.376 | 0.927 | 1.557 | 2.255 | 0.514 | 1.073 | 1.566 | 4.762 | 0.093 | 0.198 | 0.154 | 0.149 | 1.106 | 6.682 | 6.458 | 6.663 | 7.359 | 7.42 | 9.448 | 6.183 | 7.427 | 5.463 | 4.297 | 10.983 | 7.443 | 5.059 | 6.171 | 15.043 | 4.338 | 4.079 | 4.477 | 4.562 | 2.912 | 6.163 | 8.889 | 1.803 | 3.155 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26.622 | 11.305 | 10.904 | 7.606 | 6.468 | 6.415 | 6.297 | 6.039 | 5.837 | 3.965 | 4.01 | 4.355 | 4.236 | 4.204 | 3.529 | 0 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 0.006 | 0.008 | 0.011 | 0.013 | 0.016 | 0.018 | 0.028 | 0.032 | 0.034 | 0.037 | 31.849 | 50.131 | 79.485 | 99.192 | 94.246 | 90.973 | 81.483 | 77.022 | 72.762 | 44.74 | 41.942 | 41.463 | 38.597 | 35.652 | 34.108 | 27.205 | 20.856 | 20.725 | 18.581 | 10.121 | 4.345 | 0.003 | 0.003 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.887 | 4.887 | 4.887 | 4.887 | 6.411 | 6.411 | 6.411 | 6.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.31 | 0.308 | 0.304 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.197 | 5.197 | 5.195 | 5.192 | 6.411 | 6.411 | 6.411 | 6.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.073 | 4.216 | 6.982 | 14.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.358 | 0.393 | 0.347 | 0.036 | 0.059 | 0.024 | 0.024 | 0.024 | 0.024 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | -5.073 | 0 | 0 | 0 | 142.048 | 142.028 | 141.307 | 140.58 | 139.957 | 139.456 | 138.98 | 0.204 | 0.168 | 0 | 0 | 0 | 0 | 25.479 | 0 | 0.464 | 3.494 | 4.688 | 4.709 | 1.349 | 0.682 | 0.702 | 0.773 | 0.699 | 0.283 | 0.595 | 0.658 | 0.675 | 3.804 | 4.137 | 3.699 | 6.062 | 6.137 | 6.164 | 6.185 | 6.957 | 6.932 |
Totaal niet-vlottende activa
| 27.98 | 11.698 | 11.251 | 7.643 | 6.527 | 6.439 | 6.321 | 11.26 | 11.059 | 9.171 | 9.212 | 10.776 | 10.658 | 10.626 | 9.95 | 0 | 0.006 | 4.222 | 6.989 | 14.046 | 142.049 | 142.029 | 141.309 | 140.583 | 139.962 | 139.464 | 138.991 | 0.218 | 0.236 | 0.071 | 0.081 | 0.085 | 0.087 | 25.516 | 31.849 | 50.595 | 82.979 | 103.88 | 98.955 | 92.322 | 82.165 | 77.724 | 73.535 | 45.439 | 42.225 | 42.057 | 39.255 | 38.827 | 37.912 | 31.342 | 24.555 | 26.787 | 24.718 | 16.285 | 10.53 | 6.959 | 6.936 |
Totaal activa
| 60.19 | 27.903 | 21.489 | 13.517 | 8.586 | 9.065 | 8.899 | 14.88 | 15.965 | 12.838 | 14.103 | 14.609 | 15.314 | 14.193 | 12.341 | 2.685 | 5.756 | 4.313 | 7.145 | 14.317 | 142.426 | 142.956 | 142.866 | 142.839 | 140.476 | 140.537 | 140.557 | 4.98 | 0.33 | 0.27 | 0.235 | 0.234 | 1.193 | 32.199 | 38.307 | 57.258 | 90.339 | 111.3 | 108.403 | 98.506 | 89.592 | 83.187 | 77.832 | 56.421 | 49.668 | 47.117 | 45.426 | 53.87 | 42.25 | 35.421 | 29.032 | 31.35 | 27.63 | 22.448 | 19.419 | 8.762 | 10.091 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.782 | 0.894 | 0.854 | 0.71 | 0.376 | 0.29 | 0.453 | 0.488 | 1.045 | 0.335 | 0.279 | 0.188 | 0.165 | 0.232 | 0.325 | 0.111 | 0.093 | 0.081 | 0.036 | 0.048 | 0.165 | 0.106 | 0.18 | 0.108 | 0.093 | 0.157 | 0.091 | 0.072 | 0.069 | 0.039 | 0.022 | 0.023 | 0.114 | 0 | 7.906 | 8.439 | 10.166 | 11.014 | 10.291 | 12.484 | 8.543 | 7.858 | 8.454 | 5.131 | 5.253 | 4.568 | 3.114 | 10.472 | 10.732 | 7.121 | 2.821 | 2.406 | 4.169 | 1.369 | 0.402 | 0.407 | 0.589 |
Kortlopende schulden
| 2.534 | 3.611 | 3.408 | 1.089 | 0.35 | 0.054 | 0.053 | 0.051 | 0.049 | 0.048 | 0.046 | 0.044 | 0.043 | 0.041 | 0.04 | 0 | 0.263 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.633 |
Belastingschulden
| 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.658 | 0.473 | 0.317 | 0.184 | 0.164 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.554 | -1.721 |
Overige kortlopende verplichtingen
| -0.33 | 1.146 | 0.656 | 0.22 | 0.281 | 0.092 | -0.068 | -0.285 | -0.782 | -0.218 | -0.202 | -0.013 | 0.018 | -0 | -0.067 | 0.152 | 0.825 | 0.797 | 1.375 | 2.794 | -0.164 | -0.08 | -0.174 | -0.086 | -0.091 | -0.132 | -0.081 | -0.048 | -0.067 | -0.013 | -0.007 | 0.025 | 0.856 | 69.913 | -7.851 | -8.374 | -10.075 | -10.946 | -10.234 | -12.418 | -7.54 | -7.44 | -8.31 | -4.821 | -4.979 | -4.19 | -2.936 | -10.39 | -10.448 | -6.777 | -2.511 | -2.01 | -3.769 | -0.963 | 0.088 | 0.74 | 0.543 |
Totaal kortlopende verplichtingen
| 6.283 | 6.544 | 5.771 | 2.729 | 1.384 | 0.725 | 0.89 | 0.741 | 1.358 | 0.498 | 0.403 | 0.407 | 0.39 | 0.506 | 0.623 | 0.373 | 1.274 | 0.973 | 1.446 | 2.891 | 0.275 | 0.79 | 0.659 | 0.447 | 0.279 | 0.345 | 0.187 | 0.095 | 0.07 | 0.064 | 0.037 | 0.071 | 1.085 | 69.913 | 68.313 | 8.504 | 10.257 | 11.083 | 10.349 | 12.55 | 9.547 | 8.275 | 8.598 | 5.441 | 5.527 | 4.947 | 3.291 | 10.555 | 11.015 | 7.464 | 3.131 | 2.802 | 4.57 | 1.775 | 0.893 | 0.5 | 1.633 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18.891 | 8.458 | 4.765 | 7.918 | 6.407 | 5.932 | 5.198 | 4.84 | 4.182 | 2.927 | 2.88 | 1.516 | 1.528 | 1.539 | 1.663 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.459 | 60.026 | 55.702 | 51.835 | 46.465 | 42.249 | 36.745 | 30.556 | 12.319 | 7.864 | 5.749 | 5.749 | 11.85 | 5.825 | 2 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1.633 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0.057 | 0.075 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.933 | 0.334 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.958 | 6.593 | 4.145 | 3.444 | 3.75 | 4.034 | 4.117 | 4.206 | 4.299 | 4.733 | 2.643 | 0.631 | 0.858 | 1.012 | 2.232 | 2.28 | 2.337 | 0.119 | 0.212 | 0.212 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 3.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.208 | 0.093 | 0.157 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0.368 | 0.353 | 0.344 | 0.331 | 0.287 | 0.238 | 0.211 | 0.188 | 0.161 | 0.082 | 0.073 | 0.05 | 0.067 | 0.277 | 0.055 | 0.029 | 0.004 | 0.004 | 0.003 | 0.003 | 2.454 | 2.721 | 2.721 |
Totaal niet-vlottende verplichtingen
| 18.891 | 8.458 | 8.437 | 7.918 | 6.407 | 5.932 | 5.198 | 4.84 | 4.182 | 2.927 | 2.88 | 1.516 | 1.528 | 1.539 | 1.663 | 0.263 | 0.263 | 0.095 | 0.036 | 0.048 | 0.165 | 0.106 | 0.18 | 140.208 | 0.093 | 0.157 | 0.091 | 0.072 | 0.069 | 0.039 | 0.022 | 0.023 | 0.114 | 0.417 | 0.368 | 57.812 | 60.371 | 61.99 | 58.714 | 50.848 | 46.272 | 40.74 | 34.825 | 16.518 | 12.142 | 10.098 | 10.549 | 14.827 | 6.51 | 2.887 | 1.016 | 2.236 | 2.283 | 2.339 | 2.574 | 0.5 | 1.633 |
Totaal passiva
| 25.174 | 15.003 | 14.208 | 10.647 | 7.791 | 6.657 | 6.088 | 5.581 | 5.54 | 3.425 | 3.283 | 1.923 | 1.918 | 2.045 | 2.286 | 0.636 | 1.537 | 0.973 | 1.446 | 2.891 | 0.275 | 0.79 | 0.659 | 140.655 | 0.279 | 0.345 | 0.187 | 0.095 | 0.07 | 0.064 | 0.037 | 0.071 | 1.085 | 70.33 | 68.681 | 66.316 | 70.628 | 73.072 | 69.063 | 63.398 | 55.82 | 49.016 | 43.423 | 21.959 | 17.67 | 15.045 | 13.84 | 25.382 | 17.525 | 10.352 | 4.147 | 5.037 | 6.853 | 4.114 | 3.466 | 4.486 | 5.787 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.01 | 0.007 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 4.366 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.041 | 0.039 | 0 | 0 | 0 |
Ingehouden winsten
| -54.894 | -58.229 | -58.74 | -60.068 | -60.402 | -57.081 | -55.68 | -48.865 | -47.217 | -45.105 | -43.552 | -40.626 | -39.044 | -37.486 | -36.678 | -35.778 | -33.286 | -34.003 | -26.389 | -27.708 | -36.789 | -36.158 | -35.488 | -34.705 | -36.308 | -35.777 | -35.144 | -35.59 | -35.01 | -34.904 | -34.751 | -34.634 | -34.531 | -72.613 | -64.697 | -43.223 | -14.303 | 4.367 | 5.64 | 1.554 | 0.363 | 0.906 | 1.288 | 1.484 | 1.707 | 2.004 | 1.691 | -1.244 | -4.599 | -3.982 | -3.221 | -1.543 | -1.205 | -0.789 | -0.739 | -0.355 | -0.347 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.026 | 0.033 | 2.525 | 0.073 | 1.982 | -0 | 0 | 0 | -4.968 | 2.095 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.096 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 89.9 | 71.124 | 66.014 | 62.933 | 61.192 | 59.485 | 58.486 | 58.158 | 57.638 | 54.502 | 54.342 | 53.274 | 49.911 | 49.558 | 44.749 | 37.826 | 37.503 | 37.341 | 37.055 | 36.559 | 36.532 | 36.504 | 36.476 | 36.41 | 36.331 | 36.25 | 36.165 | 36.109 | 35.221 | 35.062 | 34.902 | 34.749 | 34.591 | 34.433 | 34.275 | 34.118 | 33.965 | 33.813 | 33.652 | 33.506 | 33.362 | 33.217 | 33.073 | 32.931 | 30.291 | 30.02 | 29.847 | 29.683 | 29.276 | 29.004 | 28.059 | 27.808 | 21.94 | 19.085 | 16.692 | 4.631 | 4.65 |
Totaal eigen vermogen van aandeelhouders
| 35.016 | 12.901 | 7.28 | 2.87 | 0.795 | 2.409 | 2.811 | 9.298 | 10.425 | 9.413 | 10.82 | 12.685 | 13.396 | 12.148 | 10.055 | 2.049 | 4.218 | 3.34 | 5.699 | 11.426 | 0.222 | 0.825 | 1.468 | 2.184 | 0.503 | 0.953 | 1.501 | 4.885 | 0.259 | 0.205 | 0.199 | 0.162 | 0.108 | -38.131 | -30.374 | -9.058 | 19.711 | 38.228 | 39.34 | 35.108 | 33.773 | 34.171 | 34.409 | 34.462 | 31.998 | 32.072 | 31.586 | 28.488 | 24.725 | 25.07 | 24.885 | 26.312 | 20.777 | 18.334 | 15.953 | 4.276 | 4.304 |
Totaal eigen vermogen
| 35.016 | 12.901 | 7.28 | 2.87 | 0.795 | 2.409 | 2.811 | 9.298 | 10.425 | 9.413 | 10.82 | 12.685 | 13.396 | 12.148 | 10.055 | 2.049 | 4.218 | 3.34 | 5.699 | 11.426 | 142.151 | 142.166 | 142.207 | 142.392 | 140.197 | 140.193 | 140.371 | 4.885 | 0.259 | 0.205 | 0.199 | 0.162 | 0.108 | -38.131 | -30.374 | -9.058 | 19.711 | 38.228 | 39.34 | 35.108 | 33.773 | 34.171 | 34.409 | 34.462 | 31.998 | 32.072 | 31.586 | 28.488 | 24.725 | 25.07 | 24.885 | 26.312 | 20.777 | 18.334 | 15.953 | 4.276 | 4.304 |
Totaal passiva en aandeelhoudersvermogen
| 60.19 | 27.903 | 21.489 | 13.517 | 8.586 | 9.065 | 8.899 | 14.88 | 15.965 | 12.838 | 14.103 | 14.609 | 15.314 | 14.193 | 12.341 | 2.685 | 5.756 | 4.313 | 7.145 | 14.317 | 142.426 | 142.956 | 142.866 | 142.839 | 140.476 | 140.537 | 140.557 | 4.98 | 0.33 | 0.27 | 0.235 | 0.234 | 1.193 | 32.199 | 38.307 | 57.258 | 90.339 | 111.3 | 108.403 | 98.506 | 89.592 | 83.187 | 77.832 | 56.421 | 49.668 | 47.117 | 45.426 | 53.87 | 42.25 | 35.421 | 29.032 | 31.35 | 27.63 | 22.448 | 19.419 | 8.762 | 10.091 |