Software Aktiengesellschaft
FSX:SOW.DE
37.1 (EUR) • At close February 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 312.62 | 228.666 | 248.421 | 210.583 | 303.831 | 221.411 | 226.906 | 206.032 | 234.586 | 197.962 | 218.188 | 183.106 | 237.833 | 185.358 | 204.609 | 207.046 | 255.016 | 224.157 | 210.018 | 201.417 | 264.56 | 208.817 | 205.7 | 186.634 | 268.379 | 197.283 | 207.383 | 205.939 | 263.944 | 198.3 | 203.36 | 206.229 | 257.499 | 215.871 | 205.63 | 194.057 | 247.324 | 205.641 | 195.984 | 208.886 | 271.533 | 238.5 | 237.748 | 224.91 | 276.711 | 257.424 | 258.645 | 254.554 | 294.006 | 274.632 | 257.069 | 272.626 | 326.661 | 275.309 | 267.301 | 250.256 | 292.124 | 213.585 | 176.377 | 165.29 |
Kosten van de omzet
| 62.352 | 58.259 | 59.061 | 61.064 | 74.323 | 61.023 | 55.277 | 49.271 | 50.09 | 47.012 | 45.456 | 46.269 | 47.246 | 43.157 | 51.53 | 55.289 | 55.037 | 49.455 | 49.144 | 49.459 | 51.244 | 45.845 | 48.369 | 49.507 | 58.009 | 48.677 | 51.629 | 55.035 | 54.334 | 47.007 | 54.469 | 56.046 | 54.301 | 49.034 | 54.055 | 54.768 | 54 | 51.412 | 62.879 | 68.025 | 72.733 | 72.551 | 73.551 | 75.775 | 88.884 | 90.202 | 97.616 | 101.692 | 109.686 | 106.405 | 110.958 | 115.098 | 117.25 | 107.194 | 111.278 | 106.33 | 116.975 | 78.53 | 52.963 | 51.831 |
Brutowinst
| 250.268 | 170.407 | 189.36 | 149.519 | 229.508 | 160.388 | 171.629 | 156.761 | 184.496 | 150.95 | 172.732 | 136.837 | 190.587 | 142.201 | 153.079 | 151.757 | 199.979 | 174.702 | 160.874 | 151.958 | 213.316 | 162.972 | 157.331 | 137.127 | 210.37 | 148.606 | 155.754 | 150.904 | 209.61 | 151.293 | 148.891 | 150.183 | 203.198 | 166.837 | 151.575 | 139.289 | 193.324 | 154.229 | 133.105 | 140.861 | 198.8 | 165.949 | 164.197 | 149.135 | 187.827 | 167.222 | 161.029 | 152.862 | 184.32 | 168.227 | 146.111 | 157.528 | 209.411 | 168.115 | 156.023 | 143.926 | 175.149 | 135.055 | 123.414 | 113.459 |
Brutowinstmarge
| 0.801 | 0.745 | 0.762 | 0.71 | 0.755 | 0.724 | 0.756 | 0.761 | 0.786 | 0.763 | 0.792 | 0.747 | 0.801 | 0.767 | 0.748 | 0.733 | 0.784 | 0.779 | 0.766 | 0.754 | 0.806 | 0.78 | 0.765 | 0.735 | 0.784 | 0.753 | 0.751 | 0.733 | 0.794 | 0.763 | 0.732 | 0.728 | 0.789 | 0.773 | 0.737 | 0.718 | 0.782 | 0.75 | 0.679 | 0.674 | 0.732 | 0.696 | 0.691 | 0.663 | 0.679 | 0.65 | 0.623 | 0.601 | 0.627 | 0.613 | 0.568 | 0.578 | 0.641 | 0.611 | 0.584 | 0.575 | 0.6 | 0.632 | 0.7 | 0.686 |
Onderzoek- en ontwikkelingskosten
| 53.8 | 44.365 | 48.578 | 49.448 | 48.54 | 48.252 | 43.676 | 40.919 | 39.651 | 37.507 | 35.486 | 38.536 | 35.202 | 34.946 | 37.255 | 36.522 | 34.825 | 32.45 | 30.693 | 33.301 | 35.878 | 30.167 | 30.034 | 28.344 | 31.795 | 28.194 | 30.839 | 29.816 | 29.886 | 27.676 | 27.379 | 27.511 | 27.063 | 25.123 | 26.835 | 27.392 | 28.054 | 27.21 | 26.649 | 27.152 | 29.378 | 26.112 | 26.213 | 26.22 | 26.318 | 25.21 | 25.319 | 24.237 | 22.621 | 21.982 | 21.917 | 21.517 | 24.009 | 22.938 | 23.011 | 22.029 | 23.17 | 19.623 | 19.201 | 20.172 |
Algemene en administratieve kosten
| 28.747 | 19.875 | 20.805 | 17.493 | 25.782 | 23.636 | 22.171 | 22.754 | -56.334 | 20.596 | 19.666 | 20.523 | -53.501 | 17.899 | 17.35 | 21.415 | -52.421 | 19.125 | 17.592 | 17.62 | -51.631 | 19.218 | 17.981 | 17.048 | -51.432 | 17 | 19.542 | 18.464 | 22.88 | 18.101 | 19.131 | 19.21 | 19.326 | 11.135 | 18.856 | 20.088 | 19.649 | 19.401 | 15.924 | 19.088 | 20.679 | 17.272 | 17.355 | 17.845 | 21.63 | 20.027 | 18.692 | 15.496 | 26.062 | 15.314 | 15.664 | 18.071 | -145.991 | 76.129 | 20.081 | 19.816 | 84.842 | 61.429 | 16.258 | 16.062 |
Verkoop- en marketingkosten
| 102.079 | 70.784 | 80.187 | 72.659 | 106.382 | 82.122 | 86.416 | 67.056 | -145.172 | 69.129 | 65.095 | 62.201 | -148.803 | 63.859 | 64.54 | 65.95 | -145.192 | 63.944 | 64.747 | 60.811 | -131.028 | 58.894 | 58.425 | 52.037 | -134.784 | 53.638 | 59.285 | 62.418 | 75.026 | 50.663 | 60.413 | 59.564 | 71.307 | 63.062 | 70.335 | 64.132 | 71.944 | 57.463 | 64.22 | 69.422 | 80.81 | 72.506 | 73.94 | 72.811 | 65.596 | 60.437 | 61.635 | 59.274 | 61.659 | 58.471 | 53.627 | 56.47 | 238.902 | 0 | 58.496 | 56.735 | 0 | 0 | 43.311 | 41.177 |
Verkoop-, algemene en administratieve kosten
| 130.826 | 90.659 | 100.992 | 90.152 | 132.164 | 105.758 | 108.587 | 89.81 | -201.506 | 89.725 | 84.761 | 82.724 | -202.304 | 81.758 | 81.89 | 87.365 | -197.613 | 83.069 | 82.339 | 78.431 | -182.659 | 78.112 | 76.406 | 69.085 | -186.216 | 70.638 | 78.827 | 80.882 | 97.906 | 68.764 | 79.544 | 78.774 | 90.633 | 74.197 | 89.191 | 84.22 | 91.593 | 76.864 | 80.144 | 88.51 | 101.489 | 89.778 | 91.295 | 90.656 | 87.226 | 80.464 | 80.327 | 74.77 | 87.721 | 73.785 | 69.291 | 74.541 | 92.911 | 76.129 | 78.577 | 76.551 | 84.842 | 61.429 | 59.569 | 57.239 |
Overige kosten
| -5.871 | 1.864 | -17.463 | 1.216 | -3.265 | -22.011 | -28.52 | -12.475 | 9.753 | -3.077 | -8.385 | 1.33 | 26.401 | -10.307 | -6.151 | -8.341 | -0.979 | -0.229 | -4.531 | 1.983 | -4.36 | -0.208 | -8.12 | 2.361 | -3.887 | 0.635 | 2 | 1.323 | -15.655 | -4.748 | 1.345 | 1.448 | 20.745 | -5.422 | -3.014 | -14.276 | 33.614 | -22.528 | -5.76 | -6.461 | 26.622 | -10.82 | -8.862 | -6.775 | 1.717 | 0.485 | 7.964 | 0.965 | -4.065 | 0.424 | -4.015 | 1.272 | -1.559 | -0.054 | -4.438 | -1.24 | -12.248 | -2.427 | 0.412 | -2.066 |
Bedrijfskosten
| 190.497 | 135.477 | 151.124 | 140.816 | 177.439 | 131.999 | 123.743 | 118.254 | 158.745 | 124.486 | 111.862 | 122.59 | 157.769 | 108.123 | 116.32 | 115.852 | 129.222 | 116.707 | 110.063 | 113.193 | 129.286 | 109.881 | 98.413 | 99.224 | 115.468 | 100.421 | 111.447 | 112.655 | 123.103 | 97.496 | 108.457 | 107.62 | 137.757 | 96.141 | 116.706 | 97.256 | 153.706 | 84.688 | 104.725 | 105.559 | 155.167 | 107.621 | 112.395 | 102.551 | 115.261 | 106.159 | 111.936 | 99.007 | 106.277 | 96.191 | 87.193 | 97.33 | 115.361 | 99.013 | 97.15 | 97.34 | 95.764 | 78.625 | 79.182 | 75.345 |
Bedrijfsresultaat
| 59.771 | 36.794 | 20.773 | 7.805 | 23.761 | -3.9 | 30.638 | 28.955 | 30.03 | 23.387 | 49.112 | 14.247 | 48.503 | 23.771 | 30.608 | 27.564 | 64.888 | 57.995 | 46.391 | 38.765 | 80.138 | 53.091 | 49.474 | 37.903 | 87.665 | 48.185 | 44.307 | 38.249 | 80.22 | 53.797 | 40.434 | 42.563 | 83.967 | 65.969 | 34.219 | 26.106 | 71.394 | 48.046 | 23.909 | 23.561 | 65.667 | 48.469 | 45.273 | 30.44 | 64.107 | 61.063 | 57.057 | 53.855 | 78.043 | 72.036 | 58.918 | 60.198 | 94.05 | 69.102 | 58.873 | 46.586 | 79.385 | 56.43 | 44.232 | 38.114 |
Bedrijfsresultaat ratio
| 0.191 | 0.161 | 0.084 | 0.037 | 0.078 | -0.018 | 0.135 | 0.141 | 0.128 | 0.118 | 0.225 | 0.078 | 0.204 | 0.128 | 0.15 | 0.133 | 0.254 | 0.259 | 0.221 | 0.192 | 0.303 | 0.254 | 0.241 | 0.203 | 0.327 | 0.244 | 0.214 | 0.186 | 0.304 | 0.271 | 0.199 | 0.206 | 0.326 | 0.306 | 0.166 | 0.135 | 0.289 | 0.234 | 0.122 | 0.113 | 0.242 | 0.203 | 0.19 | 0.135 | 0.232 | 0.237 | 0.221 | 0.212 | 0.265 | 0.262 | 0.229 | 0.221 | 0.288 | 0.251 | 0.22 | 0.186 | 0.272 | 0.264 | 0.251 | 0.231 |
Totaal overige inkomsten en kosten netto
| -89.141 | -0.4 | 0.814 | -6.355 | -2.38 | -6.606 | -1.919 | -3.442 | 0.86 | -3.174 | -12.186 | -0.261 | 14.398 | -9.641 | -5.145 | -7.19 | -6.216 | 1.798 | -3.039 | 3.376 | -2.549 | 1.149 | -7.398 | 3.726 | -12.973 | 0.301 | 2.17 | 1.13 | -14.855 | -6.724 | 1.274 | 0.972 | 11.102 | -5.776 | -4.092 | -15.637 | 27.793 | -24.654 | -8.389 | -9.308 | 20.045 | -12.589 | -10.345 | -8.105 | -8.719 | -1.358 | 6.094 | -1.097 | -3.193 | -3.282 | -1.978 | -1.449 | -3.016 | -3.74 | -2.881 | -4.603 | -6.973 | -1.657 | -0.661 | 0.406 |
Inkomen voor belasting
| -29.37 | 36.394 | 21.587 | 1.45 | 21.381 | -10.506 | 28.719 | 25.513 | 31.833 | 23.29 | 48.684 | 13.986 | 48.818 | 24.437 | 31.614 | 28.715 | 65.413 | 59.793 | 47.772 | 42.141 | 81.481 | 54.24 | 51.52 | 41.629 | 82.713 | 48.486 | 46.477 | 39.379 | 71.652 | 47.073 | 41.708 | 43.535 | 78.425 | 64.92 | 30.777 | 26.396 | 67.512 | 44.887 | 19.991 | 25.994 | 64.337 | 45.739 | 41.457 | 38.479 | 63.847 | 59.705 | 55.187 | 52.758 | 74.85 | 68.754 | 56.94 | 58.749 | 91.034 | 65.362 | 55.992 | 41.983 | 72.412 | 54.773 | 43.571 | 38.52 |
Inkomen voor belasting ratio
| -0.094 | 0.159 | 0.087 | 0.007 | 0.07 | -0.047 | 0.127 | 0.124 | 0.136 | 0.118 | 0.223 | 0.076 | 0.205 | 0.132 | 0.155 | 0.139 | 0.257 | 0.267 | 0.227 | 0.209 | 0.308 | 0.26 | 0.25 | 0.223 | 0.308 | 0.246 | 0.224 | 0.191 | 0.271 | 0.237 | 0.205 | 0.211 | 0.305 | 0.301 | 0.15 | 0.136 | 0.273 | 0.218 | 0.102 | 0.124 | 0.237 | 0.192 | 0.174 | 0.171 | 0.231 | 0.232 | 0.213 | 0.207 | 0.255 | 0.25 | 0.221 | 0.215 | 0.279 | 0.237 | 0.209 | 0.168 | 0.248 | 0.256 | 0.247 | 0.233 |
Belastingkosten
| -1.642 | 19.988 | 16.351 | 0.591 | 26.748 | 0.298 | 11.063 | 7.751 | 7.132 | 7.036 | 15.534 | 3.747 | 8.478 | 10.567 | 9.91 | 8.524 | 17.201 | 15.785 | 14.345 | 12.471 | 20.187 | 16.113 | 15.695 | 11.68 | 34.482 | 14.707 | 15.209 | 12.061 | 21.44 | 14.596 | 13.51 | 14.069 | 22.256 | 20.125 | 10.849 | 7.683 | 20.085 | 14.485 | 5.836 | 7.427 | 17.461 | 14.636 | 12.638 | 11.266 | 13.155 | 19.039 | 17.731 | 16.895 | 22.974 | 22.133 | 18.275 | 18.702 | 25.27 | 17.785 | 17.149 | 12.462 | 26.46 | 16.279 | 13.575 | 12.167 |
Nettowinst
| -27.728 | 16.406 | 5.236 | 0.859 | -5.367 | -10.804 | 17.529 | 17.626 | 24.446 | 16.187 | 33.061 | 10.168 | 40.129 | 13.792 | 21.628 | 20.157 | 48.065 | 43.982 | 33.36 | 29.567 | 61.166 | 38.044 | 35.753 | 29.912 | 48.161 | 33.706 | 31.21 | 27.255 | 50.164 | 32.445 | 28.118 | 29.429 | 56.176 | 44.72 | 19.88 | 18.67 | 47.368 | 30.369 | 14.064 | 18.558 | 46.804 | 31.029 | 28.804 | 27.198 | 50.647 | 40.668 | 37.456 | 35.863 | 51.876 | 46.621 | 38.665 | 40.047 | 64.671 | 45.579 | 37.401 | 27.981 | 48.101 | 38.115 | 28.93 | 25.649 |
Nettowinstmarge
| -0.089 | 0.072 | 0.021 | 0.004 | -0.018 | -0.049 | 0.077 | 0.086 | 0.104 | 0.082 | 0.152 | 0.056 | 0.169 | 0.074 | 0.106 | 0.097 | 0.188 | 0.196 | 0.159 | 0.147 | 0.231 | 0.182 | 0.174 | 0.16 | 0.179 | 0.171 | 0.15 | 0.132 | 0.19 | 0.164 | 0.138 | 0.143 | 0.218 | 0.207 | 0.097 | 0.096 | 0.192 | 0.148 | 0.072 | 0.089 | 0.172 | 0.13 | 0.121 | 0.121 | 0.183 | 0.158 | 0.145 | 0.141 | 0.176 | 0.17 | 0.15 | 0.147 | 0.198 | 0.166 | 0.14 | 0.112 | 0.165 | 0.178 | 0.164 | 0.155 |
WPA (Winst Per Aandeel)
| -0.37 | 0.22 | 0.071 | 0.012 | -0.073 | -0.15 | 0.24 | 0.24 | 0.31 | 0.22 | 0.45 | 0.14 | 0.54 | 0.19 | 0.29 | 0.27 | 0.65 | 0.59 | 0.45 | 0.4 | 0.83 | 0.51 | 0.48 | 0.4 | 0.65 | 0.46 | 0.42 | 0.36 | 0.68 | 0.44 | 0.38 | 0.39 | 0.76 | 0.57 | 0.25 | 0.24 | 0.64 | 0.38 | 0.18 | 0.23 | 0.63 | 0.37 | 0.34 | 0.32 | 0.68 | 0.47 | 0.43 | 0.41 | 0.7 | 0.54 | 0.45 | 0.47 | 0.87 | 0.54 | 0.44 | 0.33 | 0.65 | 0.45 | 0.34 | 0.3 |
Verwaterde WPA
| -0.37 | 0.22 | 0.071 | 0.012 | -0.073 | -0.15 | 0.23 | 0.23 | 0.31 | 0.22 | 0.45 | 0.14 | 0.54 | 0.19 | 0.29 | 0.27 | 0.65 | 0.59 | 0.45 | 0.4 | 0.83 | 0.51 | 0.48 | 0.4 | 0.65 | 0.46 | 0.42 | 0.36 | 0.68 | 0.44 | 0.38 | 0.38 | 0.76 | 0.57 | 0.25 | 0.24 | 0.64 | 0.38 | 0.18 | 0.23 | 0.63 | 0.37 | 0.34 | 0.32 | 0.68 | 0.47 | 0.43 | 0.41 | 0.7 | 0.53 | 0.44 | 0.46 | 0.87 | 0.54 | 0.44 | 0.33 | 0.65 | 0.45 | 0.34 | 0.3 |
EBITDA
| 76.767 | 58.03 | 42.343 | 21.911 | 40.173 | 37.849 | 48.146 | 40.845 | 41.284 | 34.658 | 60.895 | 25.44 | 58.112 | 35.19 | 42.938 | 40.407 | 87.113 | 71.017 | 65.409 | 50.353 | 100.007 | 61.294 | 66.311 | 45.893 | 104.53 | 57.738 | 55.668 | 48.91 | 85.573 | 63.874 | 50.334 | 52.6 | 76.068 | 82.196 | 47.683 | 55.676 | 50.833 | 81.726 | 41.811 | 49.311 | 56.02 | 73.054 | 65.287 | 59.283 | 85.666 | 73.677 | 61.915 | 66.308 | 96.521 | 85.107 | 70.013 | 71.148 | 106.096 | 80.581 | 71.322 | 56.999 | 95.443 | 65.91 | 51.282 | 44.463 |
EBITDA ratio
| 0.246 | 0.254 | 0.17 | 0.104 | 0.132 | 0.171 | 0.212 | 0.198 | 0.176 | 0.175 | 0.279 | 0.139 | 0.244 | 0.19 | 0.21 | 0.195 | 0.342 | 0.317 | 0.311 | 0.25 | 0.378 | 0.294 | 0.322 | 0.246 | 0.389 | 0.293 | 0.268 | 0.237 | 0.324 | 0.322 | 0.248 | 0.255 | 0.295 | 0.381 | 0.232 | 0.287 | 0.206 | 0.397 | 0.213 | 0.236 | 0.206 | 0.306 | 0.275 | 0.264 | 0.31 | 0.286 | 0.239 | 0.26 | 0.328 | 0.31 | 0.272 | 0.261 | 0.325 | 0.293 | 0.267 | 0.228 | 0.327 | 0.309 | 0.291 | 0.269 |