PT Shield On Service Tbk
IDX:SOSS.JK
1050 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 463,071.134 | 464,104.661 | 471,992.852 | 452,988.408 | 447,249.998 | 464,813.43 | 415,301.086 | 376,446.077 | 386,218.77 | 415,644.028 | 350,811.304 | 356,508.574 | 340,483.239 | 374,315.231 | 318,024.886 | 301,343.404 | 320,654.44 | 377,346.977 | 368,690.768 | 354,612.083 | 356,153.561 | 361,566.121 | 275,764.879 | 247,151.437 | 207,458.121 | 218,119.691 | 224,243.083 |
Kosten van de omzet
| 426,950.047 | 425,744.502 | 436,022.075 | 419,949.861 | 409,321.423 | 411,851.234 | 374,115.972 | 338,505.219 | 341,454.845 | 373,692.734 | 319,255.32 | 311,786.45 | 310,950.461 | 338,191.447 | 287,490.969 | 273,839.285 | 282,128.992 | 346,794.865 | 336,041.141 | 325,584.185 | 318,033.73 | 319,764.528 | 248,261.906 | 226,157.712 | 180,908.263 | 185,937.159 | 197,667.711 |
Brutowinst
| 36,121.087 | 38,360.159 | 35,970.777 | 33,038.547 | 37,928.575 | 52,962.196 | 41,185.114 | 37,940.858 | 44,763.925 | 41,951.294 | 31,555.983 | 44,722.124 | 29,532.778 | 36,123.784 | 30,533.916 | 27,504.119 | 38,525.447 | 30,552.112 | 32,649.627 | 29,027.898 | 38,119.831 | 41,801.593 | 27,502.974 | 20,993.725 | 26,549.858 | 32,182.532 | 26,575.372 |
Brutowinstmarge
| 0.078 | 0.083 | 0.076 | 0.073 | 0.085 | 0.114 | 0.099 | 0.101 | 0.116 | 0.101 | 0.09 | 0.125 | 0.087 | 0.097 | 0.096 | 0.091 | 0.12 | 0.081 | 0.089 | 0.082 | 0.107 | 0.116 | 0.1 | 0.085 | 0.128 | 0.148 | 0.119 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 31,975.621 | 31,356.377 | 36,162.19 | 31,971.316 | 32,010.914 | 29,918.897 | 31,609.997 | 32,774.185 | 30,797.471 | 26,033.892 | 27,112.837 | 21,752.537 | 27,164.625 | 26,374.916 | 26,907.11 | 25,828.919 | 25,826.668 | 25,622.12 | 26,626.909 | 22,324.897 | 21,747.431 | 21,226.995 | 18,908.49 | 20,607.964 | 19,163.509 | 20,024.23 |
Verkoop- en marketingkosten
| 0 | 76.525 | 139.645 | 131.823 | 120.74 | 45.098 | 57.105 | 166.138 | 110.318 | 221.681 | 97.674 | 112.088 | 78.351 | 66.449 | 50.865 | 89.188 | 42.274 | 48.902 | 137.182 | 186.53 | 151.879 | 151.972 | 140.161 | 493.939 | 178.578 | 34.414 | 235.644 |
Verkoop-, algemene en administratieve kosten
| 29,943.087 | 32,052.146 | 29,525.751 | 33,685.161 | 30,003.567 | 30,078.582 | 27,975.65 | 29,836.86 | 31,083.08 | 29,199.628 | 24,298.504 | 25,422.52 | 19,794.265 | 25,250.292 | 24,432.319 | 26,996.298 | 25,871.193 | 25,875.571 | 25,759.302 | 26,813.439 | 22,476.776 | 21,899.403 | 21,367.156 | 19,402.429 | 20,786.542 | 19,197.923 | 20,259.874 |
Overige kosten
| -146.048 | 1,766.446 | -0.7 | 0 | -12.688 | -190.052 | -128.544 | -1,028.072 | -4.225 | -348.601 | -0.219 | -25.941 | -15.298 | -1.63 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 30,089.135 | 33,818.591 | 29,526.451 | 33,685.161 | 30,016.254 | 30,268.633 | 28,104.194 | 30,864.932 | 31,087.305 | 29,548.229 | 24,298.723 | 25,448.461 | 19,809.563 | 25,251.922 | 24,432.541 | 17,596.437 | 24,474.62 | 24,872.876 | 24,635.673 | 18,228.181 | 22,958.652 | 19,886.281 | 20,046.221 | 13,579.328 | 19,754.806 | 20,771.282 | 17,323.066 |
Bedrijfsresultaat
| 6,031.952 | 4,541.568 | 6,444.326 | -646.614 | 7,912.321 | 22,693.563 | 13,080.92 | 7,075.926 | 13,676.62 | 12,403.065 | 7,257.26 | 19,273.663 | 9,723.215 | 10,871.862 | 6,101.375 | 295.946 | 12,358.506 | 4,667.989 | 5,967.889 | 2,120.046 | 13,074.858 | 19,898.666 | 6,083.943 | 457.316 | 5,627.356 | 12,861.822 | 6,315.498 |
Bedrijfsresultaat ratio
| 0.013 | 0.01 | 0.014 | -0.001 | 0.018 | 0.049 | 0.031 | 0.019 | 0.035 | 0.03 | 0.021 | 0.054 | 0.029 | 0.029 | 0.019 | 0.001 | 0.039 | 0.012 | 0.016 | 0.006 | 0.037 | 0.055 | 0.022 | 0.002 | 0.027 | 0.059 | 0.028 |
Totaal overige inkomsten en kosten netto
| 1,234.159 | 1,536.255 | 2,108.567 | 6,754.714 | 71.865 | -1,961.516 | 1,292.266 | 1,500.03 | -105.443 | -1,893.21 | 413.422 | 2,074.405 | -890.698 | -608.091 | -593.461 | 6,853.608 | -2,562.609 | -2,305.893 | 193.5 | 6,587.672 | -632.277 | -252.773 | -236.381 | 4,676.623 | -2,640.636 | -5,334.164 | -387.32 |
Inkomen voor belasting
| 7,266.111 | 6,077.823 | 8,552.894 | 6,108.1 | 7,984.185 | 20,732.046 | 14,373.187 | 8,575.956 | 13,571.177 | 10,509.855 | 7,670.682 | 21,348.069 | 8,832.516 | 10,263.771 | 5,507.914 | 7,149.553 | 9,795.896 | 2,362.095 | 6,161.389 | 8,707.717 | 12,442.581 | 19,645.893 | 5,847.562 | 5,133.939 | 2,986.72 | 7,527.659 | 5,928.178 |
Inkomen voor belasting ratio
| 0.016 | 0.013 | 0.018 | 0.013 | 0.018 | 0.045 | 0.035 | 0.023 | 0.035 | 0.025 | 0.022 | 0.06 | 0.026 | 0.027 | 0.017 | 0.024 | 0.031 | 0.006 | 0.017 | 0.025 | 0.035 | 0.054 | 0.021 | 0.021 | 0.014 | 0.035 | 0.026 |
Belastingkosten
| 2,618.613 | 1,828.503 | 2,874.828 | 3,024.127 | 1,779.17 | 5,761.41 | 4,081.157 | 835.34 | 4,391.984 | 3,761.394 | 2,496.471 | 5,157.323 | 2,879.796 | 3,324.955 | 1,957.794 | 3,179.103 | 2,685.251 | 758.575 | 2,356.596 | 4,883.653 | 3,481.657 | 4,734.696 | 2,141.147 | 8,858.019 | 4,996.262 | 2,378.781 | 2,080.18 |
Nettowinst
| 3,479.263 | 3,318.228 | 2,578.059 | 1,107.717 | 5,947.93 | 12,055.891 | 8,506.959 | 8,131.346 | 7,671.301 | 4,642.541 | 3,384.987 | 17,143.581 | 4,126.328 | 4,537.494 | 2,462.43 | 6,039.669 | 8,915.786 | 581.696 | 1,102.483 | 3,056.634 | 8,070.263 | 12,327.226 | 3,646.62 | -4,279.52 | 7,993.471 | 5,058.909 | 3,847.999 |
Nettowinstmarge
| 0.008 | 0.007 | 0.005 | 0.002 | 0.013 | 0.026 | 0.02 | 0.022 | 0.02 | 0.011 | 0.01 | 0.048 | 0.012 | 0.012 | 0.008 | 0.02 | 0.028 | 0.002 | 0.003 | 0.009 | 0.023 | 0.034 | 0.013 | -0.017 | 0.039 | 0.023 | 0.017 |
WPA (Winst Per Aandeel)
| 4.35 | 4.15 | 3.22 | 1.39 | 7.75 | 18.16 | 12.82 | 12.25 | 11.58 | 7.02 | 5.13 | 26.01 | 6.27 | 6.9 | 3.75 | 8.19 | 13.57 | 0.89 | 1.68 | 4.66 | 12.29 | 20.62 | 5.61 | -17.61 | 5.71 | 101.18 | 0 |
Verwaterde WPA
| 4.35 | 4.15 | 3.22 | 1.39 | 7.75 | 18.16 | 12.82 | 12.25 | 11.58 | 7.02 | 5.13 | 25.99 | 6.27 | 6.9 | 3.75 | 8.19 | 13.57 | 0.89 | 1.68 | 4.66 | 12.29 | 20.62 | 5.61 | -17.21 | 5.71 | 101.18 | 0 |
EBITDA
| 14,147.798 | 6,022.991 | 9,439.194 | 2,627.262 | 10,840.374 | 25,614.812 | 16,010.591 | 9,916.688 | 16,065.06 | 14,803.573 | 9,581.185 | 21,482.826 | 12,159.181 | 13,308.399 | 8,555.913 | 1,310.169 | 13,494.732 | 5,776.47 | 7,080.167 | 2,816.862 | 14,877.031 | 20,488.223 | 7,341.418 | 38,601.877 | 7,044.842 | 14,445.643 | 7,779.857 |
EBITDA ratio
| 0.031 | 0.013 | 0.02 | 0.006 | 0.024 | 0.055 | 0.039 | 0.026 | 0.042 | 0.036 | 0.027 | 0.06 | 0.036 | 0.036 | 0.027 | 0.004 | 0.042 | 0.015 | 0.019 | 0.008 | 0.042 | 0.057 | 0.027 | 0.156 | 0.034 | 0.066 | 0.035 |