PT Shield On Service Tbk

IDX:SOSS.JK

1050 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Omzet 463,071.134464,104.661471,992.852452,988.408447,249.998464,813.43415,301.086376,446.077386,218.77415,644.028350,811.304356,508.574340,483.239374,315.231318,024.886301,343.404320,654.44377,346.977368,690.768354,612.083356,153.561361,566.121275,764.879247,151.437207,458.121218,119.691224,243.083
Kosten van de omzet 426,950.047425,744.502436,022.075419,949.861409,321.423411,851.234374,115.972338,505.219341,454.845373,692.734319,255.32311,786.45310,950.461338,191.447287,490.969273,839.285282,128.992346,794.865336,041.141325,584.185318,033.73319,764.528248,261.906226,157.712180,908.263185,937.159197,667.711
Brutowinst 36,121.08738,360.15935,970.77733,038.54737,928.57552,962.19641,185.11437,940.85844,763.92541,951.29431,555.98344,722.12429,532.77836,123.78430,533.91627,504.11938,525.44730,552.11232,649.62729,027.89838,119.83141,801.59327,502.97420,993.72526,549.85832,182.53226,575.372
Brutowinstmarge 0.0780.0830.0760.0730.0850.1140.0990.1010.1160.1010.090.1250.0870.0970.0960.0910.120.0810.0890.0820.1070.1160.10.0850.1280.1480.119
Onderzoek- en ontwikkelingskosten 000000000000000000000000000
Algemene en administratieve kosten 031,975.62131,356.37736,162.1931,971.31632,010.91429,918.89731,609.99732,774.18530,797.47126,033.89227,112.83721,752.53727,164.62526,374.91626,907.1125,828.91925,826.66825,622.1226,626.90922,324.89721,747.43121,226.99518,908.4920,607.96419,163.50920,024.23
Verkoop- en marketingkosten 076.525139.645131.823120.7445.09857.105166.138110.318221.68197.674112.08878.35166.44950.86589.18842.27448.902137.182186.53151.879151.972140.161493.939178.57834.414235.644
Verkoop-, algemene en administratieve kosten 29,943.08732,052.14629,525.75133,685.16130,003.56730,078.58227,975.6529,836.8631,083.0829,199.62824,298.50425,422.5219,794.26525,250.29224,432.31926,996.29825,871.19325,875.57125,759.30226,813.43922,476.77621,899.40321,367.15619,402.42920,786.54219,197.92320,259.874
Overige kosten -146.0481,766.446-0.70-12.688-190.052-128.544-1,028.072-4.225-348.601-0.219-25.941-15.298-1.63-0.222000000000000
Bedrijfskosten 30,089.13533,818.59129,526.45133,685.16130,016.25430,268.63328,104.19430,864.93231,087.30529,548.22924,298.72325,448.46119,809.56325,251.92224,432.54117,596.43724,474.6224,872.87624,635.67318,228.18122,958.65219,886.28120,046.22113,579.32819,754.80620,771.28217,323.066
Bedrijfsresultaat 6,031.9524,541.5686,444.326-646.6147,912.32122,693.56313,080.927,075.92613,676.6212,403.0657,257.2619,273.6639,723.21510,871.8626,101.375295.94612,358.5064,667.9895,967.8892,120.04613,074.85819,898.6666,083.943457.3165,627.35612,861.8226,315.498
Bedrijfsresultaat ratio 0.0130.010.014-0.0010.0180.0490.0310.0190.0350.030.0210.0540.0290.0290.0190.0010.0390.0120.0160.0060.0370.0550.0220.0020.0270.0590.028
Totaal overige inkomsten en kosten netto 1,234.1591,536.2552,108.5676,754.71471.865-1,961.5161,292.2661,500.03-105.443-1,893.21413.4222,074.405-890.698-608.091-593.4616,853.608-2,562.609-2,305.893193.56,587.672-632.277-252.773-236.3814,676.623-2,640.636-5,334.164-387.32
Inkomen voor belasting 7,266.1116,077.8238,552.8946,108.17,984.18520,732.04614,373.1878,575.95613,571.17710,509.8557,670.68221,348.0698,832.51610,263.7715,507.9147,149.5539,795.8962,362.0956,161.3898,707.71712,442.58119,645.8935,847.5625,133.9392,986.727,527.6595,928.178
Inkomen voor belasting ratio 0.0160.0130.0180.0130.0180.0450.0350.0230.0350.0250.0220.060.0260.0270.0170.0240.0310.0060.0170.0250.0350.0540.0210.0210.0140.0350.026
Belastingkosten 2,618.6131,828.5032,874.8283,024.1271,779.175,761.414,081.157835.344,391.9843,761.3942,496.4715,157.3232,879.7963,324.9551,957.7943,179.1032,685.251758.5752,356.5964,883.6533,481.6574,734.6962,141.1478,858.0194,996.2622,378.7812,080.18
Nettowinst 3,479.2633,318.2282,578.0591,107.7175,947.9312,055.8918,506.9598,131.3467,671.3014,642.5413,384.98717,143.5814,126.3284,537.4942,462.436,039.6698,915.786581.6961,102.4833,056.6348,070.26312,327.2263,646.62-4,279.527,993.4715,058.9093,847.999
Nettowinstmarge 0.0080.0070.0050.0020.0130.0260.020.0220.020.0110.010.0480.0120.0120.0080.020.0280.0020.0030.0090.0230.0340.013-0.0170.0390.0230.017
WPA (Winst Per Aandeel) 4.354.153.221.397.7518.1612.8212.2511.587.025.1326.016.276.93.758.1913.570.891.684.6612.2920.625.61-17.615.71101.180
Verwaterde WPA 4.354.153.221.397.7518.1612.8212.2511.587.025.1325.996.276.93.758.1913.570.891.684.6612.2920.625.61-17.215.71101.180
EBITDA 14,147.7986,022.9919,439.1942,627.26210,840.37425,614.81216,010.5919,916.68816,065.0614,803.5739,581.18521,482.82612,159.18113,308.3998,555.9131,310.16913,494.7325,776.477,080.1672,816.86214,877.03120,488.2237,341.41838,601.8777,044.84214,445.6437,779.857
EBITDA ratio 0.0310.0130.020.0060.0240.0550.0390.0260.0420.0360.0270.060.0360.0360.0270.0040.0420.0150.0190.0080.0420.0570.0270.1560.0340.0660.035