PT Shield On Service Tbk
IDX:SOSS.JK
945 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69,158.509 | 111,643.261 | 55,820.021 | 86,167.363 | 57,331.214 | 68,699.793 | 47,711.713 | 47,325.819 | 58,815.272 | 51,013.786 | 60,421.883 | 81,182.021 | 66,852.409 | 63,539.157 | 56,597.528 | 82,572.052 | 56,099.724 | 57,763.946 | 41,359.096 | 53,507.713 | 36,817.421 | 39,244.127 | 42,708.057 | 36,419.023 | -40,212.126 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,424.252 |
Liquide middelen en kortetermijnbeleggingen
| 69,158.509 | 111,643.261 | 55,820.021 | 86,167.363 | 57,331.214 | 68,699.793 | 47,711.713 | 47,325.819 | 58,815.272 | 51,013.786 | 60,421.883 | 81,182.021 | 66,852.409 | 63,539.157 | 56,597.528 | 82,572.052 | 56,099.724 | 57,763.946 | 41,359.096 | 53,507.713 | 36,817.421 | 39,244.127 | 42,708.057 | 36,419.023 | 40,212.126 |
Nettovorderingen
| 397,578.097 | 396,945.841 | 392,793.113 | 320,922.349 | 358,789.544 | 334,085.936 | 307,446.222 | 245,351.822 | 273,923.517 | 266,897.999 | 236,745.688 | 199,239.608 | 141,601.3 | 214,377.938 | 203,655.103 | 172,818.635 | 198,894.555 | 184,736.272 | 203,775.729 | 177,106.893 | 189,773.713 | 187,585.047 | 157,466.578 | 142,509.605 | 0 |
Voorraad
| 7,138.357 | 7,201.124 | 6,536.253 | 7,563.274 | 10,105.033 | 10,724.464 | 10,802.863 | 11,946.417 | 19,218.016 | 20,598.883 | 16,716.248 | 14,237.144 | 15,789.812 | 32,314.314 | 15,214.781 | 10,955.154 | 9,899.816 | 8,490.012 | 7,570.052 | 7,084.865 | 7,198.852 | 6,784.289 | 6,536.648 | 6,363.551 | 0 |
Overige vlottende activa
| 4,833.148 | 59,475.09 | 44,406.09 | 4,070.866 | 17,898.724 | 33,879.05 | 5,488.105 | 4,280.595 | 23,496.716 | 34,593.256 | 15,585.674 | 9,243.141 | 108,603.048 | 10,578.642 | 8,831.303 | 7,353.03 | 25,142.096 | 38,775.178 | 18,551.047 | 13,846.38 | 21,858.38 | 31,706.855 | 96,464.486 | 12,106.686 | 0 |
Totaal vlottende activa
| 478,708.111 | 571,286.892 | 498,274.984 | 418,703.691 | 444,089.525 | 447,353.807 | 371,410.79 | 308,801.778 | 370,955.282 | 366,654.501 | 326,682.81 | 301,466.13 | 318,033.949 | 312,582.609 | 277,954.015 | 273,698.871 | 290,036.191 | 289,765.408 | 271,255.925 | 251,545.85 | 255,648.365 | 265,320.318 | 218,321.45 | 197,398.865 | 40,212.126 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,225.554 | 22,220.517 | 22,612.993 | 19,198.682 | 20,260.636 | 21,083.949 | 21,880.634 | 20,926.786 | 22,262.712 | 18,613.286 | 18,569.946 | 11,323.723 | 11,554.339 | 11,050.554 | 12,882.476 | 14,696.639 | 9,541.661 | 9,531.39 | 9,656.277 | 9,734.062 | 9,475.556 | 9,270.81 | 9,320.347 | 8,983.928 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,318.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,318.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5,123.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,642.925 | 1,599.606 | 1,531.236 | 1,465.997 | 1,159.29 | 1,153.795 | 1,148.301 | 1,142.806 | 1,052.441 | 1,047.174 | 1,041.906 | 1,014.917 | 1,532.273 | 1,473.877 | 1,415.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,093.666 | 18,269.008 | 23,550.12 | 21,743.95 | 16,335.646 | 12,254.165 | 14,495.98 | 14,493.79 | 5,043.084 | 5,000.896 | 7,807.239 | 4,366.637 | 4,361.11 | 5,086.285 | 4,117.224 | 5,449.851 | 3,504.693 | 3,455.214 | 3,111.399 | 3,206.108 | 6,452.409 | 5,036.102 | 6,647.576 | 5,074.414 | -40,212.126 |
Totaal niet-vlottende activa
| 48,403.967 | 42,089.131 | 47,694.349 | 42,408.629 | 37,755.572 | 34,491.909 | 37,524.914 | 36,563.382 | 28,358.237 | 24,661.355 | 27,419.091 | 16,705.277 | 17,447.722 | 17,610.716 | 18,415.18 | 20,146.49 | 13,046.354 | 12,986.604 | 12,767.676 | 12,940.17 | 15,927.965 | 14,306.911 | 15,967.922 | 14,058.342 | -40,212.126 |
Totaal activa
| 527,112.078 | 613,376.023 | 545,969.333 | 461,112.32 | 481,845.097 | 481,845.716 | 408,935.704 | 345,365.16 | 399,313.519 | 391,315.856 | 354,101.901 | 318,171.407 | 335,481.672 | 330,193.325 | 296,369.195 | 293,845.361 | 303,082.545 | 302,752.011 | 284,023.601 | 264,486.02 | 271,576.331 | 279,627.229 | 234,289.372 | 211,457.207 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 14,603.075 | 12,896.386 | 10,316.963 | 9,578.591 | 8,740.621 | 9,377.901 | 7,632.405 | 6,785.548 | 9,111.181 | 6,111.475 | 7,540.522 | 4,079.327 | 4,861.87 | 5,038.652 | 3,688.377 | 2,731.133 | 5,226.957 | 3,951.535 | 4,118.776 | 3,622.017 | 3,538.892 | 5,618.223 | 4,340.536 | 3,926.887 | 0 |
Kortlopende schulden
| 115,986.822 | 184,037.508 | 74,667.968 | 96,599.755 | 113,124.625 | 179,140.087 | 97,142.86 | 81,172.825 | 134,846.386 | 137,624.274 | 97,629.443 | 87,419.863 | 116,621.588 | 120,702.61 | 88,782.774 | 111,927.117 | 112,663.463 | 119,731.046 | 96,061.392 | 96,118.902 | 81,817.639 | 98,518.066 | 65,154.264 | 72,592.692 | 0 |
Belastingschulden
| 0 | 187.164 | 2,301.01 | 1,910.132 | 1,157.48 | 2,815.893 | 3,590.199 | 1,850.194 | 2,091.108 | 776.79 | 526.692 | 105.984 | 2,002.958 | 1,723.399 | 11,395.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15,441.501 | 27,900.213 | 32,493.139 | 48.278 | 1,157.48 | 2,815.893 | 110.276 | 222.9 | 2,091.108 | 776.79 | 526.692 | 129.643 | 117.957 | 168.318 | 195.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 72,894.812 | 84,401.129 | 120,029.654 | 52,782.154 | 71,835.558 | 43,322.129 | 71,261.792 | 37,091.618 | 41,025.599 | 45,495.86 | 55,782.9 | 39,798.574 | 39,188.699 | 36,392.902 | 33,558.942 | 24,308.595 | 32,011.17 | 33,833.014 | 40,656.419 | 25,960.247 | 45,788.505 | 46,028.39 | 50,465.908 | 26,178.793 | 0 |
Totaal kortlopende verplichtingen
| 218,926.21 | 309,422.399 | 239,808.733 | 160,918.909 | 196,015.764 | 237,471.902 | 179,737.533 | 127,123.086 | 189,165.383 | 190,785.19 | 162,006.249 | 131,533.392 | 162,911.028 | 164,025.881 | 137,621.06 | 138,966.846 | 149,901.591 | 157,515.596 | 140,836.586 | 125,701.165 | 131,145.035 | 150,164.678 | 119,960.707 | 102,698.372 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1,560.388 | 2,038.447 | 803.957 | 803.957 | 1,039.959 | 1,210.079 | 1,171.743 | 673.564 | 795.323 | 882.785 | 0 | 116.529 | 294.406 | 294.406 | 72.19 | 72.19 | 172.845 | 0 | 172.845 | 172.845 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,811.109 | 5,740.888 | 5,430.115 | 5,133.575 | 5,261.431 | 5,089.633 | 4,917.836 | 4,746.038 | 4,655.706 | 4,441.794 | 4,102.787 | 3,980.108 | 6,573.744 | 6,308.305 | 6,042.865 | 5,860.057 | 8,786.043 | 0 | 7,249.176 | 6,404.998 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,371.498 | 7,779.335 | 6,234.072 | 5,937.533 | 6,301.389 | 6,299.712 | 6,089.579 | 5,419.602 | 5,451.029 | 5,324.579 | 4,102.787 | 4,096.636 | 6,868.15 | 6,602.711 | 6,115.056 | 5,932.248 | 8,958.887 | 0 | 7,422.02 | 6,577.843 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 226,297.708 | 317,201.734 | 246,042.805 | 166,856.442 | 202,317.154 | 243,771.615 | 185,827.112 | 132,542.687 | 194,616.411 | 196,109.769 | 166,109.035 | 135,630.028 | 169,779.178 | 170,628.592 | 143,736.116 | 144,899.093 | 158,860.478 | 157,515.596 | 148,258.606 | 132,279.008 | 131,145.035 | 150,164.678 | 119,960.707 | 102,698.372 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 79,941.423 | 79,941.423 | 79,941.423 | 79,941.423 | 76,738.732 | 66,369.682 | 66,369.442 | 66,369.432 | 66,230.741 | 66,137.53 | 65,999.341 | 65,906.371 | 65,824.03 | 65,759.67 | 65,751.841 | 65,701.701 | 65,696.761 | 65,607.451 | 65,597.451 | 65,587.451 | 65,561.78 | 65,185.35 | 65,000 | 65,000 | 0 |
Ingehouden winsten
| 138,238.501 | 134,759.238 | 139,435.152 | 136,857.093 | 135,749.376 | 129,801.446 | 117,745.555 | 109,238.596 | 101,192.576 | 93,521.275 | 88,878.734 | 85,493.747 | 68,100.114 | 63,973.787 | 59,436.292 | 56,973.862 | 50,934.193 | 42,018.407 | 41,436.711 | 40,334.228 | 37,277.594 | 29,207.331 | 16,566.047 | 13,233.485 | 0 |
Overige gereserveerde algehele resultaten
| -1,284.071 | -1,278.137 | -1,272.204 | -1,266.27 | -1,886.661 | -1,881.905 | -1,877.15 | -1,872.395 | -1,808.46 | -1,804.391 | -1,800.322 | -1,778.874 | -1,824.416 | -1,815.684 | -1,806.953 | -1,798.222 | -2,680.439 | -2,351.179 | -2,056.889 | -1,762.401 | -6,352.022 | -5,419.372 | 0 | -3,553.988 | 42,593.669 |
Overige totale aandeelhoudersvermogen
| 48,616.264 | 48,616.264 | 48,616.264 | 48,616.264 | 40,929.804 | 16,044.084 | 16,043.508 | 16,043.484 | 15,710.626 | 15,486.922 | 15,155.266 | 14,932.138 | 14,734.522 | 14,580.058 | 14,561.266 | 14,440.93 | 14,429.074 | 14,214.73 | 14,190.73 | 14,166.73 | 14,105.122 | 13,201.689 | 12,756.849 | 12,756.849 | 4,567.872 |
Totaal eigen vermogen van aandeelhouders
| 265,512.118 | 262,038.788 | 266,720.635 | 264,148.51 | 251,531.251 | 210,333.306 | 198,281.355 | 189,779.116 | 181,325.482 | 173,341.337 | 168,233.018 | 164,553.381 | 146,834.251 | 142,497.83 | 137,942.445 | 135,318.271 | 128,379.588 | 119,489.409 | 119,168.002 | 118,326.007 | 110,592.475 | 102,174.998 | 94,322.895 | 87,436.345 | 47,161.542 |
Totaal eigen vermogen
| 300,814.37 | 296,174.288 | 299,926.528 | 294,255.879 | 279,527.943 | 238,074.101 | 223,108.593 | 212,822.472 | 204,697.107 | 195,206.087 | 187,992.866 | 182,541.379 | 165,702.493 | 159,564.733 | 152,633.08 | 148,946.268 | 144,222.067 | 137,121.705 | 135,764.995 | 132,207.012 | 123,712.907 | 114,384.286 | 101,390.049 | 96,960.817 | 47,161.542 |
Totaal passiva en aandeelhoudersvermogen
| 527,112.078 | 613,376.023 | 545,969.333 | 461,112.32 | 481,845.097 | 481,845.716 | 408,935.704 | 345,365.16 | 399,313.519 | 391,315.856 | 354,101.901 | 318,171.407 | 335,481.672 | 330,193.325 | 296,369.195 | 293,845.361 | 303,082.545 | 294,637.301 | 284,023.601 | 264,486.02 | 254,857.942 | 279,627.229 | 221,350.756 | 199,659.188 | 47,161.542 |