PT Shield On Service Tbk

IDX:SOSS.JK

945 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69,158.509111,643.26155,820.02186,167.36357,331.21468,699.79347,711.71347,325.81958,815.27251,013.78660,421.88381,182.02166,852.40963,539.15756,597.52882,572.05256,099.72457,763.94641,359.09653,507.71336,817.42139,244.12742,708.05736,419.023-40,212.126
Kortetermijnbeleggingen 00000000000000000000000080,424.252
Liquide middelen en kortetermijnbeleggingen 69,158.509111,643.26155,820.02186,167.36357,331.21468,699.79347,711.71347,325.81958,815.27251,013.78660,421.88381,182.02166,852.40963,539.15756,597.52882,572.05256,099.72457,763.94641,359.09653,507.71336,817.42139,244.12742,708.05736,419.02340,212.126
Nettovorderingen 397,578.097396,945.841392,793.113320,922.349358,789.544334,085.936307,446.222245,351.822273,923.517266,897.999236,745.688199,239.608141,601.3214,377.938203,655.103172,818.635198,894.555184,736.272203,775.729177,106.893189,773.713187,585.047157,466.578142,509.6050
Voorraad 7,138.3577,201.1246,536.2537,563.27410,105.03310,724.46410,802.86311,946.41719,218.01620,598.88316,716.24814,237.14415,789.81232,314.31415,214.78110,955.1549,899.8168,490.0127,570.0527,084.8657,198.8526,784.2896,536.6486,363.5510
Overige vlottende activa 4,833.14859,475.0944,406.094,070.86617,898.72433,879.055,488.1054,280.59523,496.71634,593.25615,585.6749,243.141108,603.04810,578.6428,831.3037,353.0325,142.09638,775.17818,551.04713,846.3821,858.3831,706.85596,464.48612,106.6860
Totaal vlottende activa 478,708.111571,286.892498,274.984418,703.691444,089.525447,353.807371,410.79308,801.778370,955.282366,654.501326,682.81301,466.13318,033.949312,582.609277,954.015273,698.871290,036.191289,765.408271,255.925251,545.85255,648.365265,320.318218,321.45197,398.86540,212.126
Niet-vlottende activa:
Materiële vaste activa, netto 24,225.55422,220.51722,612.99319,198.68220,260.63621,083.94921,880.63420,926.78622,262.71218,613.28618,569.94611,323.72311,554.33911,050.55412,882.47614,696.6399,541.6619,531.399,656.2779,734.0629,475.5569,270.819,320.3478,983.9280
Goodwill 0000000000000000000000000
Immateriële activa 1,318.781000000000000000000000000
Goodwill en immateriële activa 1,318.781000000000000000000000000
Langetermijnbeleggingen 5,123.04000000000000000000000000
Belastingvorderingen 1,642.9251,599.6061,531.2361,465.9971,159.291,153.7951,148.3011,142.8061,052.4411,047.1741,041.9061,014.9171,532.2731,473.8771,415.480000000000
Overige niet-vlottende activa 16,093.66618,269.00823,550.1221,743.9516,335.64612,254.16514,495.9814,493.795,043.0845,000.8967,807.2394,366.6374,361.115,086.2854,117.2245,449.8513,504.6933,455.2143,111.3993,206.1086,452.4095,036.1026,647.5765,074.414-40,212.126
Totaal niet-vlottende activa 48,403.96742,089.13147,694.34942,408.62937,755.57234,491.90937,524.91436,563.38228,358.23724,661.35527,419.09116,705.27717,447.72217,610.71618,415.1820,146.4913,046.35412,986.60412,767.67612,940.1715,927.96514,306.91115,967.92214,058.342-40,212.126
Totaal activa 527,112.078613,376.023545,969.333461,112.32481,845.097481,845.716408,935.704345,365.16399,313.519391,315.856354,101.901318,171.407335,481.672330,193.325296,369.195293,845.361303,082.545302,752.011284,023.601264,486.02271,576.331279,627.229234,289.372211,457.2070
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,603.07512,896.38610,316.9639,578.5918,740.6219,377.9017,632.4056,785.5489,111.1816,111.4757,540.5224,079.3274,861.875,038.6523,688.3772,731.1335,226.9573,951.5354,118.7763,622.0173,538.8925,618.2234,340.5363,926.8870
Kortlopende schulden 115,986.822184,037.50874,667.96896,599.755113,124.625179,140.08797,142.8681,172.825134,846.386137,624.27497,629.44387,419.863116,621.588120,702.6188,782.774111,927.117112,663.463119,731.04696,061.39296,118.90281,817.63998,518.06665,154.26472,592.6920
Belastingschulden 0187.1642,301.011,910.1321,157.482,815.8933,590.1991,850.1942,091.108776.79526.692105.9842,002.9581,723.39911,395.3580000000000
Uitgestelde opbrengsten 15,441.50127,900.21332,493.13948.2781,157.482,815.893110.276222.92,091.108776.79526.692129.643117.957168.318195.6090000000000
Overige kortlopende verplichtingen 72,894.81284,401.129120,029.65452,782.15471,835.55843,322.12971,261.79237,091.61841,025.59945,495.8655,782.939,798.57439,188.69936,392.90233,558.94224,308.59532,011.1733,833.01440,656.41925,960.24745,788.50546,028.3950,465.90826,178.7930
Totaal kortlopende verplichtingen 218,926.21309,422.399239,808.733160,918.909196,015.764237,471.902179,737.533127,123.086189,165.383190,785.19162,006.249131,533.392162,911.028164,025.881137,621.06138,966.846149,901.591157,515.596140,836.586125,701.165131,145.035150,164.678119,960.707102,698.3720
Langlopende verplichtingen:
Langetermijnschulden 1,560.3882,038.447803.957803.9571,039.9591,210.0791,171.743673.564795.323882.7850116.529294.406294.40672.1972.19172.8450172.845172.84500000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000
Overige niet-vlottende verplichtingen 5,811.1095,740.8885,430.1155,133.5755,261.4315,089.6334,917.8364,746.0384,655.7064,441.7944,102.7873,980.1086,573.7446,308.3056,042.8655,860.0578,786.04307,249.1766,404.99800000
Totaal niet-vlottende verplichtingen 7,371.4987,779.3356,234.0725,937.5336,301.3896,299.7126,089.5795,419.6025,451.0295,324.5794,102.7874,096.6366,868.156,602.7116,115.0565,932.2488,958.88707,422.026,577.84300000
Totaal passiva 226,297.708317,201.734246,042.805166,856.442202,317.154243,771.615185,827.112132,542.687194,616.411196,109.769166,109.035135,630.028169,779.178170,628.592143,736.116144,899.093158,860.478157,515.596148,258.606132,279.008131,145.035150,164.678119,960.707102,698.3720
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 79,941.42379,941.42379,941.42379,941.42376,738.73266,369.68266,369.44266,369.43266,230.74166,137.5365,999.34165,906.37165,824.0365,759.6765,751.84165,701.70165,696.76165,607.45165,597.45165,587.45165,561.7865,185.3565,00065,0000
Ingehouden winsten 138,238.501134,759.238139,435.152136,857.093135,749.376129,801.446117,745.555109,238.596101,192.57693,521.27588,878.73485,493.74768,100.11463,973.78759,436.29256,973.86250,934.19342,018.40741,436.71140,334.22837,277.59429,207.33116,566.04713,233.4850
Overige gereserveerde algehele resultaten -1,284.071-1,278.137-1,272.204-1,266.27-1,886.661-1,881.905-1,877.15-1,872.395-1,808.46-1,804.391-1,800.322-1,778.874-1,824.416-1,815.684-1,806.953-1,798.222-2,680.439-2,351.179-2,056.889-1,762.401-6,352.022-5,419.3720-3,553.98842,593.669
Overige totale aandeelhoudersvermogen 48,616.26448,616.26448,616.26448,616.26440,929.80416,044.08416,043.50816,043.48415,710.62615,486.92215,155.26614,932.13814,734.52214,580.05814,561.26614,440.9314,429.07414,214.7314,190.7314,166.7314,105.12213,201.68912,756.84912,756.8494,567.872
Totaal eigen vermogen van aandeelhouders 265,512.118262,038.788266,720.635264,148.51251,531.251210,333.306198,281.355189,779.116181,325.482173,341.337168,233.018164,553.381146,834.251142,497.83137,942.445135,318.271128,379.588119,489.409119,168.002118,326.007110,592.475102,174.99894,322.89587,436.34547,161.542
Totaal eigen vermogen 300,814.37296,174.288299,926.528294,255.879279,527.943238,074.101223,108.593212,822.472204,697.107195,206.087187,992.866182,541.379165,702.493159,564.733152,633.08148,946.268144,222.067137,121.705135,764.995132,207.012123,712.907114,384.286101,390.04996,960.81747,161.542
Totaal passiva en aandeelhoudersvermogen 527,112.078613,376.023545,969.333461,112.32481,845.097481,845.716408,935.704345,365.16399,313.519391,315.856354,101.901318,171.407335,481.672330,193.325296,369.195293,845.361303,082.545294,637.301284,023.601264,486.02254,857.942279,627.229221,350.756199,659.18847,161.542