PT Shield On Service Tbk

IDX:SOSS.JK

450 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 111,643.26155,820.02186,167.36357,331.21468,699.79347,711.71347,325.81958,815.27251,013.78660,421.88381,182.02166,852.40963,539.15756,597.52882,572.05256,099.72457,763.94641,359.09653,507.71336,817.42139,244.12742,708.05736,419.023-40,212.126
Kortetermijnbeleggingen 0000000000000000000000080,424.252
Liquide middelen en kortetermijnbeleggingen 111,643.26155,820.02186,167.36357,331.21468,699.79347,711.71347,325.81958,815.27251,013.78660,421.88381,182.02166,852.40963,539.15756,597.52882,572.05256,099.72457,763.94641,359.09653,507.71336,817.42139,244.12742,708.05736,419.02340,212.126
Nettovorderingen 396,945.841392,793.113320,922.349358,789.544334,085.936307,446.222245,351.822276,309.404269,384.953239,185.543201,713.253223,160.047214,377.938203,655.103172,818.635198,894.555184,736.272203,775.729177,106.893189,773.713187,585.04781,750.426142,509.6050
Voorraad 7,201.1246,536.2537,563.27410,105.03310,724.46410,802.86311,946.41719,218.01620,598.88316,716.24814,237.14415,789.81232,314.31415,214.78110,955.1549,899.8168,490.0127,570.0527,084.8657,198.8526,784.2896,536.6486,363.5510
Overige vlottende activa 55,496.66643,125.5974,050.70517,863.73433,843.6135,449.9914,177.7216,612.5925,656.87810,359.1364,333.71212,231.6812,351.2012,486.6037,353.0325,142.09638,775.17818,551.04713,846.3821,858.3831,706.85587,326.31912,106.6860
Totaal vlottende activa 571,286.892498,274.984418,703.691444,089.525447,353.807371,410.79308,801.778370,955.282366,654.501326,682.81301,466.13318,033.949312,582.609277,954.015273,698.871290,036.191289,765.408271,255.925251,545.85255,648.365265,320.318218,321.45197,398.86540,212.126
Niet-vlottende activa:
Materiële vaste activa, netto 22,220.51722,612.99319,198.68220,260.63621,083.94921,880.63420,926.78622,262.71218,613.28618,569.94611,323.72311,554.33911,050.55412,882.47614,696.6399,541.6619,531.399,656.2779,734.0629,475.5569,270.819,320.3478,983.9280
Goodwill 000000000000000000000000
Immateriële activa 000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000
Langetermijnbeleggingen 000000000000000000000000
Belastingvorderingen 1,599.6061,531.2361,465.9971,159.291,153.7951,148.3011,142.8061,052.4411,047.1741,041.9061,014.9171,532.2731,473.8771,415.480000000000
Overige niet-vlottende activa 18,269.00823,550.1221,743.9516,335.64612,254.16514,495.9814,493.795,043.0845,000.8967,807.2394,366.6374,361.115,086.2854,117.2245,449.8513,504.6933,455.2143,111.3993,206.1086,452.4095,036.1026,647.5765,074.414-40,212.126
Totaal niet-vlottende activa 42,089.13147,694.34942,408.62937,755.57234,491.90937,524.91436,563.38228,358.23724,661.35527,419.09116,705.27717,447.72217,610.71618,415.1820,146.4913,046.35412,986.60412,767.67612,940.1715,927.96514,306.91115,967.92214,058.342-40,212.126
Totaal activa 613,376.023545,969.333461,112.32481,845.097481,845.716408,935.704345,365.16399,313.519391,315.856354,101.901318,171.407335,481.672330,193.325296,369.195293,845.361303,082.545302,752.011284,023.601264,486.02271,576.331279,627.229234,289.372211,457.2070
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,896.38610,316.9639,578.5918,740.6219,377.9017,632.4056,785.5489,111.1816,111.4757,540.5224,079.3274,861.875,038.6523,688.3772,731.1335,226.9573,951.5354,118.7763,622.0173,538.8925,618.2234,340.5363,926.8870
Kortlopende schulden 184,037.50874,667.96896,599.755113,124.625179,140.08797,142.8681,172.825130,821.753132,952.93592,345.48587,419.863118,506.056119,448.87686,934.87109,505.83112,663.463119,731.04696,061.39296,118.90281,817.63998,518.06665,154.26472,592.6920
Belastingschulden 187.1642,301.011,910.1321,157.482,815.8933,590.1991,850.1942,091.108776.79526.692105.9842,002.9581,723.39911,395.3580000000000
Uitgestelde opbrengsten 27,900.21332,493.13948.2781,157.482,815.893110.276222.92,091.108776.79526.692129.643117.957168.318195.6090000000000
Overige kortlopende verplichtingen 84,588.292122,330.66454,692.28572,993.03846,138.02174,851.99138,941.81247,141.3450,943.9961,593.54939,904.55839,425.14639,370.03546,802.20426,729.88232,011.1733,833.01440,656.41925,960.24745,788.50546,028.3950,465.90826,178.7930
Totaal kortlopende verplichtingen 309,422.399239,808.733160,918.909196,015.764237,471.902179,737.533127,123.086189,165.383190,785.19162,006.249131,533.392162,911.028164,025.881137,621.06138,966.846149,901.591157,515.596140,836.586125,701.165131,145.035150,164.678119,960.707102,698.3720
Langlopende verplichtingen:
Langetermijnschulden 2,038.447803.957803.9571,039.9591,210.0791,171.743673.564795.323882.7850116.529294.406294.40672.1972.19172.8450172.845172.84500000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000
Overige niet-vlottende verplichtingen 5,740.8885,430.1155,133.5755,261.4315,089.6334,917.8364,746.0384,655.7064,441.7944,102.7873,980.1086,573.7446,308.3056,042.8655,860.0578,786.04307,249.1766,404.99800000
Totaal niet-vlottende verplichtingen 7,779.3356,234.0725,937.5336,301.3896,299.7126,089.5795,419.6025,451.0295,324.5794,102.7874,096.6366,868.156,602.7116,115.0565,932.2488,958.88707,422.026,577.84300000
Totaal passiva 317,201.734246,042.805166,856.442202,317.154243,771.615185,827.112132,542.687194,616.411196,109.769166,109.035135,630.028169,779.178170,628.592143,736.116144,899.093158,860.478157,515.596148,258.606132,279.008131,145.035150,164.678119,960.707102,698.3720
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 79,941.42379,941.42379,941.42376,738.73266,369.68266,369.44266,369.43266,230.74166,137.5365,999.34165,906.37165,824.0365,759.6765,751.84165,701.70165,696.76165,607.45165,597.45165,587.45165,561.7865,185.3565,00065,0000
Ingehouden winsten 134,759.238139,435.152136,857.093135,749.376129,801.446117,745.555109,238.596101,192.57693,521.27588,878.73485,493.74768,100.11463,973.78759,436.29256,973.86250,934.19342,018.40741,436.71140,334.22837,277.59429,207.33116,566.04713,233.4850
Overige gereserveerde algehele resultaten -1,278.137-1,272.204-1,266.27-1,886.661-1,881.905-1,877.15-1,872.395-1,808.46-1,804.391-1,800.322-1,778.874-1,824.416-1,815.684-1,806.953-1,798.222-2,680.439-2,351.179-2,056.889-1,762.401-6,352.022-5,419.3720-3,553.98842,593.669
Overige totale aandeelhoudersvermogen 48,616.26448,616.26448,616.26440,929.80416,044.08416,043.50816,043.48415,710.62615,486.92215,155.26614,932.13814,734.52214,580.05814,561.26614,440.9314,429.07414,214.7314,190.7314,166.7314,105.12213,201.68912,756.84912,756.8494,567.872
Totaal eigen vermogen van aandeelhouders 262,038.788266,720.635264,148.51251,531.251210,333.306198,281.355189,779.116181,325.482173,341.337168,233.018164,553.381146,834.251142,497.83137,942.445135,318.271128,379.588119,489.409119,168.002118,326.007110,592.475102,174.99894,322.89587,436.34547,161.542
Totaal eigen vermogen 296,174.288299,926.528294,255.879279,527.943238,074.101223,108.593212,822.472204,697.107195,206.087187,992.866182,541.379165,702.493159,564.733152,633.08148,946.268144,222.067137,121.705135,764.995132,207.012123,712.907114,384.286101,390.04996,960.81747,161.542
Totaal passiva en aandeelhoudersvermogen 613,376.023545,969.333461,112.32481,845.097481,845.716408,935.704345,365.16399,313.519391,315.856354,101.901318,171.407335,481.672330,193.325296,369.195293,845.361303,082.545294,637.301284,023.601264,486.02254,857.942279,627.229221,350.756199,659.18847,161.542