Source Capital, Inc.
NYSE:SOR
44.77 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.346 | 18.581 | 12.061 | 6.452 | 10.525 | 23.669 | 20.23 | 16.263 | 6.82 | 5.097 | 1.736 | 4.03 | 4.179 | 3.856 | 3.992 | 3.653 | 3.468 | 2.444 | 3.49 | 2.794 | 3.732 | 2.697 | 3.279 | 3.55 | 3.81 | 3.51 | 3.23 | 5.6 | 2.99 | 2.95 | 2.97 | 3.85 | 4.84 | 3.85 | 6.07 | 4.01 | 4.86 | 4.14 | 4.32 | 3.9 | 4.46 | 3.59 | 3.66 | 3.91 | 3.99 | 3.95 | 4.26 | 4.35 | 4.95 | 4.66 | 4.15 | 4.56 | 5.67 | 5.83 | 5.71 | 6.47 | 6.29 |
Kosten van de omzet
| 1.596 | 1.523 | 1.418 | 1.434 | 1.453 | 1.576 | 1.593 | 1.512 | 1.37 | 1.525 | 1.423 | 1.525 | 0 | 1.555 | 1.447 | 1.46 | 1.61 | 2.47 | 2.59 | 2.4 | 2.41 | 2.3 | 2.17 | 1.97 | 2.17 | 1.99 | 2.37 | 1.98 | 1.96 | 1.8 | 1.52 | 1.76 | 2.19 | 2.36 | 2.4 | 2.25 | 2.43 | 2.29 | 2.2 | 2.07 | 2.07 | 1.89 | 1.57 | 1.59 | 1.93 | 1.76 | 1.75 | 1.65 | 1.72 | 1.67 | 1.61 | 1.49 | 1.72 | 1.62 | 1.51 | 1.47 | 1.43 |
Brutowinst
| 8.75 | 17.058 | 10.644 | 5.019 | 9.073 | 22.093 | 18.637 | 14.751 | 5.45 | 3.572 | 0.312 | 2.505 | 4.179 | 2.301 | 2.545 | 2.193 | 1.858 | -0.026 | 0.9 | 0.394 | 1.322 | 0.397 | 1.109 | 1.58 | 1.64 | 1.52 | 0.86 | 3.62 | 1.03 | 1.15 | 1.45 | 2.09 | 2.65 | 1.49 | 3.67 | 1.76 | 2.43 | 1.85 | 2.12 | 1.83 | 2.39 | 1.7 | 2.09 | 2.32 | 2.06 | 2.19 | 2.51 | 2.7 | 3.23 | 2.99 | 2.54 | 3.07 | 3.95 | 4.21 | 4.2 | 5 | 4.86 |
Brutowinstmarge
| 0.846 | 0.918 | 0.882 | 0.778 | 0.862 | 0.933 | 0.921 | 0.907 | 0.799 | 0.701 | 0.18 | 0.622 | 1 | 0.597 | 0.638 | 0.6 | 0.536 | -0.011 | 0.258 | 0.141 | 0.354 | 0.147 | 0.338 | 0.445 | 0.43 | 0.433 | 0.266 | 0.646 | 0.344 | 0.39 | 0.488 | 0.543 | 0.548 | 0.387 | 0.605 | 0.439 | 0.5 | 0.447 | 0.491 | 0.469 | 0.536 | 0.474 | 0.571 | 0.593 | 0.516 | 0.554 | 0.589 | 0.621 | 0.653 | 0.642 | 0.612 | 0.673 | 0.697 | 0.722 | 0.736 | 0.773 | 0.773 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.651 | 1.632 | 1.598 | 1.679 | 1.658 | 1.72 | 1.846 | 1.898 | 1.642 | 1.755 | 1.662 | 0.188 | 1.784 | 1.754 | 1.746 | 1.756 | 1.884 | 2.934 | 2.828 | 2.551 | 2.645 | 2.444 | 2.352 | 0.16 | 0.26 | 0.19 | 0.27 | 0.17 | 0.29 | 0.18 | 0.24 | 0.18 | 0.26 | 0.18 | 0.23 | 0.17 | 0.21 | 0.15 | 0.25 | 0.19 | 0.28 | 0.12 | 0.27 | 0.11 | 0.25 | 0.15 | 0.21 | 0.11 | 0.26 | 0.14 | 0.22 | 0.17 | 0.24 | 0.19 | 0.25 | 0.11 | 0.3 |
Verkoop- en marketingkosten
| 0.005 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.12 | 0.004 | -0.005 | 0 | 0.015 | 0.011 | 0 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0 | -0.01 | 0.01 | 0.04 | 0.01 | 0.05 | 0.01 | 0.03 | -0 | 0.04 | 0.01 | 0.02 | 0.01 | -0 | 0 | -0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.656 | 1.644 | 1.598 | 1.679 | 1.658 | 1.72 | 1.846 | 1.898 | 1.642 | 1.755 | 1.662 | 0.183 | 1.784 | 1.754 | 1.746 | 1.756 | 1.884 | 2.934 | 2.828 | 2.551 | 2.645 | 2.453 | 2.352 | 0.17 | 0.27 | 0.19 | 0.28 | 0.18 | 0.3 | 0.19 | 0.24 | 0.2 | 0.26 | 0.2 | 0.24 | 0.19 | 0.22 | 0.16 | 0.25 | 0.18 | 0.29 | 0.16 | 0.28 | 0.16 | 0.26 | 0.18 | 0.21 | 0.15 | 0.27 | 0.16 | 0.23 | 0.17 | 0.24 | 0.19 | 0.25 | 0.11 | 0.3 |
Overige kosten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 43.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.656 | 12.713 | 21.365 | 3.023 | 43.231 | 0.796 | 30.327 | 49.075 | 37.458 | 16.392 | -43.78 | 0.183 | 6.053 | 21.588 | 19.275 | 22.296 | 1.549 | 38.365 | 3.267 | 44.611 | 41.479 | 82.553 | 66.261 | 0.17 | 0.27 | 0.19 | 0.28 | 0.18 | 0.3 | 0.19 | 0.24 | 0.2 | 0.26 | 0.2 | 0.24 | 0.19 | 0.22 | 0.16 | 0.25 | 0.18 | 0.29 | 0.16 | 0.28 | 0.16 | 0.26 | 0.18 | 0.21 | 0.15 | 0.27 | 0.16 | 0.23 | 0.17 | 0.24 | 0.19 | 0.25 | 0.11 | 0.3 |
Bedrijfsresultaat
| 8.691 | 23.517 | 30.148 | 9.962 | -37.059 | 4.995 | 36.488 | 53.499 | -32.333 | 21.62 | 44.093 | 2.322 | 2.394 | 2.102 | 2.246 | 1.897 | 1.584 | -0.49 | 0.662 | 0.206 | 1.034 | 0.206 | 0.874 | 1.41 | 1.36 | 1.33 | 0.57 | 3.44 | 0.73 | 0.96 | 1.2 | 1.89 | 2.39 | 1.3 | 3.43 | 1.58 | 2.21 | 1.69 | 1.87 | 1.66 | 2.1 | 1.54 | 1.81 | 2.16 | 1.8 | 2.02 | 2.29 | 2.56 | 2.97 | 2.83 | 2.31 | 2.9 | 3.72 | 4.01 | 3.95 | 4.9 | 4.55 |
Bedrijfsresultaat ratio
| 0.84 | 1.266 | 2.5 | 1.544 | -3.521 | 0.211 | 1.804 | 3.29 | -4.741 | 4.242 | 25.405 | 0.576 | 0.573 | 0.545 | 0.563 | 0.519 | 0.457 | -0.2 | 0.19 | 0.074 | 0.277 | 0.076 | 0.266 | 0.397 | 0.357 | 0.379 | 0.176 | 0.614 | 0.244 | 0.325 | 0.404 | 0.491 | 0.494 | 0.338 | 0.565 | 0.394 | 0.455 | 0.408 | 0.433 | 0.426 | 0.471 | 0.429 | 0.495 | 0.552 | 0.451 | 0.511 | 0.538 | 0.589 | 0.6 | 0.607 | 0.557 | 0.636 | 0.656 | 0.688 | 0.692 | 0.757 | 0.723 |
Totaal overige inkomsten en kosten netto
| 17.789 | 0.005 | -0.032 | 0.01 | -41.573 | 0 | 32.173 | 50.972 | -35.816 | 18.147 | -0.006 | -28.215 | 0 | 23.342 | 21.021 | 24.052 | 0.334 | -35.431 | 6.095 | 47.199 | 44.177 | 85.044 | 68.666 | 55.18 | 15.56 | -57.07 | 32.5 | 120.49 | -11.67 | 89.03 | 67.17 | -175.35 | -54.78 | -26.23 | 60.17 | 20.88 | 3.36 | 64.86 | 11.95 | 43.78 | 44.62 | 92.15 | 58.57 | -49.34 | -23.33 | 28.07 | 62.98 | 46.86 | -14.03 | 23.05 | 55.17 | -10.21 | 28.22 | 36.8 | 39.87 | 34.4 | 25.27 |
Inkomen voor belasting
| 26.48 | 23.522 | 30.117 | 9.972 | -0 | 0 | 0 | 0 | -0 | 0 | 44.087 | -25.893 | -1.875 | 25.444 | 23.267 | 25.949 | 1.919 | -35.921 | 6.757 | 47.405 | 45.211 | 85.25 | 69.54 | 56.59 | 16.92 | -55.74 | 33.07 | 123.93 | -10.94 | 89.99 | 68.37 | -173.46 | -52.39 | -24.93 | 63.6 | 22.46 | 5.57 | 66.55 | 13.82 | 45.44 | 46.72 | 93.69 | 60.38 | -47.18 | -21.53 | 30.09 | 65.27 | 49.42 | -11.06 | 25.88 | 57.48 | -7.31 | 31.94 | 40.81 | 43.82 | 39.3 | 29.82 |
Inkomen voor belasting ratio
| 2.559 | 1.266 | 2.497 | 1.545 | -0 | 0 | 0 | 0 | -0 | 0 | 25.401 | -6.425 | -0.449 | 6.599 | 5.828 | 7.104 | 0.553 | -14.698 | 1.936 | 16.965 | 12.113 | 31.612 | 21.206 | 15.941 | 4.441 | -15.88 | 10.238 | 22.13 | -3.659 | 30.505 | 23.02 | -45.055 | -10.824 | -6.475 | 10.478 | 5.601 | 1.146 | 16.075 | 3.199 | 11.651 | 10.475 | 26.097 | 16.497 | -12.066 | -5.396 | 7.618 | 15.322 | 11.361 | -2.234 | 5.554 | 13.851 | -1.603 | 5.633 | 7 | 7.674 | 6.074 | 4.741 |
Belastingkosten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -82.647 | 56.429 | -4.269 | -46.685 | -42.042 | -48.1 | -0.67 | 70.86 | -12.2 | -48.14 | -83.43 | -88.92 | -84.81 | -72.71 | -31.75 | 35.48 | -36 | -148.71 | 15.91 | -106.85 | -65.04 | 149.74 | 43.54 | 12.48 | -76.31 | -21.55 | -26.74 | -111.1 | -34.96 | -57.01 | -60.36 | -120.17 | -66.06 | 37.62 | 13 | -63.71 | -72.31 | -59.29 | -12.53 | -63.33 | -81.83 | 10.21 | -28.22 | -36.8 | -39.87 | -34.4 | -25.27 |
Nettowinst
| 26.48 | 23.522 | 30.117 | 9.972 | 8.344 | 8.376 | 8.407 | 8.455 | 8.476 | 8.476 | 44.087 | -82.322 | -1.875 | 25.444 | 23.267 | 25.949 | 1.919 | -35.921 | 6.757 | 47.405 | 45.211 | 85.25 | 69.54 | 129.3 | 48.67 | -91.22 | 69.07 | 272.64 | -26.85 | 196.84 | 133.41 | -323.2 | -95.93 | -37.41 | 139.91 | 44.01 | 32.31 | 177.65 | 48.78 | 102.45 | 107.08 | 213.86 | 126.44 | -84.8 | -34.53 | 93.8 | 137.58 | 108.71 | 1.47 | 89.21 | 139.31 | -17.52 | 60.16 | 77.61 | 83.69 | 73.7 | 55.09 |
Nettowinstmarge
| 2.559 | 1.266 | 2.497 | 1.545 | 0.793 | 0.354 | 0.416 | 0.52 | 1.243 | 1.663 | 25.401 | -20.428 | -0.449 | 6.599 | 5.828 | 7.104 | 0.553 | -14.698 | 1.936 | 16.965 | 12.113 | 31.612 | 21.206 | 36.423 | 12.774 | -25.989 | 21.384 | 48.686 | -8.98 | 66.725 | 44.919 | -83.948 | -19.82 | -9.717 | 23.049 | 10.975 | 6.648 | 42.911 | 11.292 | 26.269 | 24.009 | 59.571 | 34.546 | -21.688 | -8.654 | 23.747 | 32.296 | 24.991 | 0.297 | 19.144 | 33.569 | -3.842 | 10.61 | 13.312 | 14.657 | 11.391 | 8.758 |
WPA (Winst Per Aandeel)
| 3.23 | 2.86 | 3.64 | 1.2 | 1 | 1 | 1 | 1.01 | 1 | 1 | 5.17 | -9.7 | -0.22 | 2.95 | 2.7 | 3.01 | 0.22 | -4.15 | 0.78 | 5.48 | 5.22 | 9.85 | 8.03 | 14.93 | 5.62 | -10.53 | 7.98 | 31.48 | -3.1 | 22.73 | 15.41 | -37.32 | -11.08 | -4.32 | 16.17 | 5.09 | 3.79 | 20.42 | 5.81 | 12.34 | 12.9 | 25.74 | 15.44 | -10.37 | -4.26 | 11.59 | 17.33 | 13.57 | 0.19 | 11.41 | 18.38 | -2.48 | 8.12 | 10.6 | 11.45 | 10.19 | 7.62 |
Verwaterde WPA
| 3.23 | 2.86 | 3.64 | 1.2 | 1 | 1 | 1 | 1.01 | 1 | 1 | 5.17 | -9.7 | -0.22 | 2.95 | 2.7 | 3.01 | 0.22 | -4.15 | 0.78 | 5.48 | 5.22 | 9.85 | 8.03 | 14.93 | 5.62 | -10.53 | 7.98 | 31.48 | -3.1 | 22.73 | 15.41 | -37.32 | -11.08 | -4.32 | 16.17 | 5.09 | 3.79 | 20.42 | 5.81 | 12.34 | 12.9 | 25.74 | 15.44 | -10.37 | -4.26 | 11.59 | 17.33 | 13.57 | 0.19 | 11.41 | 18.38 | -2.48 | 8.12 | 10.6 | 11.45 | 10.19 | 7.62 |
EBITDA
| 17.845 | 23.517 | 30.148 | 4.764 | -41.518 | 5.079 | 32.23 | 51.075 | -35.816 | 18.287 | 44.093 | -54.108 | 0 | 0 | 0 | 0 | 0 | -35.431 | 0 | 0 | 0 | 0 | 68.666 | 74.12 | 33.11 | -34.15 | 36.57 | 152.15 | -15.18 | 107.81 | 66.24 | -147.85 | -41.15 | -11.18 | 79.74 | 23.13 | 28.95 | 112.79 | 36.83 | 58.67 | 62.46 | 121.71 | 67.87 | -35.46 | -11.2 | 65.73 | 74.6 | 61.85 | 15.5 | 66.16 | 84.14 | -7.31 | 31.94 | 40.81 | 43.82 | 39.3 | 29.82 |
EBITDA ratio
| 1.725 | 1.266 | 2.5 | 1.544 | -3.945 | 0.041 | 1.593 | 3.141 | -5.252 | 3.588 | 25.405 | -13.426 | -1.022 | 6.054 | 5.265 | 6.584 | 0.096 | -14.498 | 1.746 | 16.891 | 11.836 | 31.536 | 20.94 | 20.879 | 8.69 | -9.729 | 11.322 | 27.17 | -5.077 | 36.546 | 22.303 | -38.403 | -8.502 | -2.904 | 13.137 | 5.768 | 5.957 | 27.244 | 8.525 | 15.044 | 14.004 | 33.903 | 18.544 | -9.069 | -2.807 | 16.641 | 17.512 | 14.218 | 3.131 | 14.197 | 20.275 | -1.603 | 5.633 | 7 | 7.674 | 6.074 | 4.741 |