Source Capital, Inc.
NYSE:SOR
44.77 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.036 | 0.352 | 0.047 | 1.437 | 0.119 | 0.224 | 0.098 | 0.236 | 2.803 | 0.087 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 67.829 | 49.472 | 36.804 | 25.807 | 7.688 | 19.409 | 32.065 | 68.45 | 53.809 | 21.571 | 18.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.036 | 49.824 | 0.047 | 1.437 | 0.119 | 0.224 | 0.098 | 0.236 | 2.803 | 0.087 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 3.123 | 3.517 | 4.189 | 2.838 | 2.98 | 1.793 | 1.557 | 3.023 | 1.328 | 2.986 | 0.944 | 1.661 | 1.084 | 1.466 | 0.933 | 0.776 | 4.293 | 5.191 | 0.826 | 0.763 | 0.067 | 0.316 | 0.704 | 0.2 | 3.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 1.3 | 0.1 | 0.1 | 0.6 | 0.8 | 0.9 | 0.8 | 0.7 | 0.9 | 0.6 | 1.1 | 0.8 | 1.1 | 1 | 1.1 | 1.1 | 1.6 | 1.5 | 1.4 | 4.2 | 3 | 2.8 | 2.7 | 2.2 | 5.6 |
Voorraad
| 0 | 0 | 0 | 31.239 | 12.534 | 0 | 0 | 71.708 | 57.94 | 24.643 | 19.151 | 0 | -10.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.302 | 0.88 | 37.21 | 25.902 | 7.697 | 19.422 | 32.065 | 68.45 | 54.098 | 21.571 | 18.208 | 14.287 | 10.513 | 18.882 | 10.083 | 23.943 | 9.659 | 24.667 | 31.136 | 18.158 | 17.69 | 15.247 | 6.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.461 | 4.75 | 4.236 | 4.276 | 3.099 | 2.017 | 1.655 | 3.258 | 4.131 | 3.072 | 0.944 | 1.661 | 1.084 | 20.348 | 11.017 | 24.72 | 13.952 | 29.859 | 31.963 | 18.921 | 17.758 | 15.564 | 7.564 | 0.2 | 3.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 1.3 | 0.1 | 0.1 | 0.6 | 0.8 | 0.9 | 0.8 | 0.7 | 0.9 | 0.6 | 1.1 | 0.8 | 1.1 | 1 | 1.1 | 1.1 | 1.6 | 1.5 | 1.4 | 4.2 | 3 | 2.8 | 2.7 | 2.2 | 5.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 299.861 | 308.746 | 354.355 | 333.169 | 334.482 | 386.874 | 411.761 | 387.206 | 347.757 | 382.994 | 358.716 | 324.159 | 384.633 | 362.456 | 365.653 | 332.889 | 323.256 | 608.301 | 656.734 | 677.723 | 655.591 | 624.784 | 561.521 | 512.5 | 469.7 | 524.2 | 595.6 | 578.4 | 466.3 | 490 | 410.9 | 353.5 | 543.4 | 615.1 | 658.2 | 610.6 | 609.4 | 619.7 | 582 | 581.7 | 556.2 | 521.2 | 441 | 395.8 | 459.2 | 498.2 | 485.3 | 437.1 | 417.8 | 443.4 | 457.7 | 414 | 443.5 | 423.2 | 411.3 | 380.7 | 372.1 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 73.173 | -308.746 | -354.355 | -333.169 | -334.482 | -386.874 | -411.761 | -387.206 | -347.757 | -382.994 | -358.716 | -324.159 | -384.633 | 6.402 | -365.653 | -332.889 | -323.256 | -608.301 | -656.734 | -677.723 | -655.591 | -624.784 | -561.521 | -512.5 | -469.7 | -524.2 | -595.6 | -578.4 | -466.3 | -490 | -410.9 | -353.5 | -543.4 | -615.1 | -658.2 | -610.6 | -609.4 | -619.7 | -582 | -581.7 | -556.2 | -521.2 | -441 | -395.8 | -459.2 | -498.2 | -485.3 | -437.1 | -417.8 | -443.4 | -457.7 | -414 | -443.5 | -423.2 | -411.3 | -380.7 | -372.1 |
Totaal niet-vlottende activa
| 373.035 | 358.218 | 354.355 | 333.169 | 334.482 | 386.874 | 411.761 | 387.206 | 347.757 | 382.994 | 358.716 | 324.159 | 384.633 | 368.858 | 365.653 | 332.889 | 323.256 | 608.301 | 656.734 | 677.723 | 655.591 | 624.784 | 561.521 | 512.5 | 469.7 | 524.2 | 595.6 | 578.4 | 466.3 | 490 | 410.9 | 353.5 | 543.4 | 615.1 | 658.2 | 610.6 | 609.4 | 619.7 | 582 | 581.7 | 556.2 | 521.2 | 441 | 395.8 | 459.2 | 498.2 | 485.3 | 437.1 | 417.8 | 443.4 | 457.7 | 414 | 443.5 | 423.2 | 411.3 | 380.7 | 372.1 |
Totaal activa
| 377.495 | 362.967 | 359.003 | 337.54 | 337.59 | 388.905 | 413.416 | 390.464 | 352.176 | 386.066 | 359.662 | 325.82 | 385.721 | 389.206 | 376.67 | 357.608 | 337.208 | 638.16 | 688.697 | 696.645 | 673.349 | 640.349 | 569.085 | 512.7 | 473.3 | 524.7 | 595.9 | 578.6 | 466.9 | 490.6 | 411.5 | 354.2 | 544.7 | 615.2 | 658.3 | 611.1 | 610.2 | 620.6 | 582.8 | 582.3 | 557.1 | 521.8 | 442.1 | 396.7 | 460.3 | 499.2 | 486.4 | 438.2 | 419.4 | 444.9 | 459.1 | 418.3 | 446.5 | 426 | 414 | 382.9 | 377.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.749 | 2.139 | 5.303 | 2.281 | 1.89 | 5.63 | 1.649 | 5.586 | 11.566 | 8.897 | 0.064 | 3.429 | 3.534 | 0.523 | 4.338 | 1.785 | 0.406 | 5.114 | 0.4 | 0.4 | 1.616 | 0.4 | 1.004 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Kortlopende schulden
| 0 | 0 | 0 | 0.02 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 5.247 | 2.261 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.422 | -2.139 | -5.303 | -2.301 | -1.929 | -5.63 | -1.649 | -5.586 | -11.566 | -8.897 | -0.064 | -3.429 | -3.534 | 0.419 | 0.356 | 0.376 | 0.305 | 0.592 | 0.015 | 0.006 | 0.396 | -0.026 | 0.373 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 |
Totaal kortlopende verplichtingen
| 1.171 | 2.139 | 5.303 | 2.281 | 1.89 | 5.63 | 1.649 | 5.586 | 11.566 | 8.897 | 0.064 | 3.429 | 3.534 | 0.942 | 4.694 | 2.161 | 0.71 | 5.706 | 0.415 | 0.406 | 2.012 | 0.374 | 1.378 | 0.3 | 0.8 | 0.3 | 0.3 | 0.8 | 0.3 | 0.3 | 0.2 | 0.2 | 1.9 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 2.9 | 0.3 | 4.6 | 0.3 | 0.3 | 1.2 | 0.3 | 0.3 | 0.3 | 0.4 | 2.3 | 0.3 | 0.3 | 0.2 | 3.4 | 0.2 | 0.2 | 0.5 | 1.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Totaal niet-vlottende verplichtingen
| 0 | 2.553 | 5.808 | 2.281 | 1.89 | 5.63 | 1.649 | 5.586 | 11.566 | 8.897 | 0.064 | 3.429 | 3.534 | 0.228 | 0.213 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Totaal passiva
| 1.171 | 2.553 | 5.303 | 2.708 | 2.342 | 6.109 | 4.628 | 8.516 | 12.041 | 9.36 | 0.399 | 3.95 | 3.906 | 0.942 | 4.694 | 2.161 | 0.71 | 5.706 | 0.415 | 0.406 | 2.012 | 0.374 | 1.378 | 1.6 | 0.8 | 0.5 | 0.6 | 1.1 | 0.5 | 0.5 | 0.5 | 0.5 | 2.2 | 0.6 | 0.6 | 0.6 | 0.8 | 0.6 | 3.2 | 0.6 | 4.9 | 0.5 | 0.5 | 1.5 | 0.5 | 0.5 | 0.5 | 0.6 | 2.7 | 0.5 | 0.5 | 0.5 | 3.6 | 0.5 | 0.5 | 0.8 | 1.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 312.749 | 313.068 | 8.249 | 8.314 | 8.344 | 8.376 | 8.376 | 8.423 | 8.476 | 8.476 | 8.479 | 8.547 | 8.611 | 8.617 | 8.655 | 8.64 | 8.655 | 8.655 | 8.655 | 8.655 | 8.655 | 8.655 | 8.655 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 377.7 | 8.7 | 377.7 | 8.7 | 8.7 | 8.7 | 8.6 | 373 | 8.5 | 8.5 | 8.4 | 8.3 | 8.3 | 8.2 | 8.2 | 8.1 | 8.1 | 8 | 8 | 7.9 | 7.8 | 7.7 | 7.6 | 7.5 | 7.5 | 7.4 | 7.3 | 7.2 | 7.2 |
Ingehouden winsten
| 63.576 | 47.345 | 38.454 | 17.726 | 17.004 | 63.353 | 89.268 | 60.388 | 16.599 | 53.171 | 35.788 | -4.047 | -1.912 | 59.753 | 43.188 | 25.959 | 6.588 | 303.015 | 358.843 | 366.8 | 341.898 | 310.535 | 238.268 | 5 | 0 | 0.9 | 0 | 4.6 | -4.2 | 2 | -2.1 | 6.2 | 0 | 0.1 | 2.3 | 1.6 | 2.2 | 0 | 6.5 | 0.2 | 0 | 0 | 0 | 0.8 | 0.2 | 0.8 | 0 | 3.6 | 3.4 | 2.8 | 36 | 3.1 | 21.9 | 4.2 | -8.6 | 3.3 | -8.9 |
Overige gereserveerde algehele resultaten
| 63.576 | 47.345 | 38.454 | 17.726 | 17.004 | 63.353 | 89.268 | 60.388 | 16.599 | 53.171 | 35.788 | -0 | 0 | -0 | 0 | -0 | -0 | 4.2 | -0 | -0 | 315.3 | 310.4 | -0 | 176.7 | 143 | 139.7 | 211.6 | 189.3 | 87 | 104.5 | 29.6 | -36 | 158.9 | 230.9 | 273.4 | 230 | 233.1 | 249.1 | 208.1 | 219.6 | 193.7 | 165.8 | 89.2 | 44.6 | 114.9 | 156.7 | 148.1 | 99.8 | 85.3 | 116.7 | 103.6 | 97.3 | 107.4 | 110.6 | 115.9 | 76.1 | 82.3 |
Overige totale aandeelhoudersvermogen
| -63.576 | -47.345 | 306.435 | 308.793 | 309.899 | 311.067 | 311.144 | 313.138 | 315.06 | 315.06 | 314.995 | 317.37 | 319.632 | 319.894 | 320.097 | 320.732 | 321.254 | 320.783 | 320.783 | 320.783 | 320.783 | 320.783 | 320.783 | 320.8 | 320.8 | 374.9 | 375 | 374.9 | 5.9 | 374.8 | 5.9 | 374.8 | 374.9 | 374.9 | 373.4 | 5.9 | 365.6 | 362.4 | 356.6 | 353.6 | 350.2 | 347.3 | 344.2 | 341.7 | 336.6 | 333.2 | 329.7 | 326.3 | 320.2 | 317.2 | 311.4 | 309.9 | 306.1 | 303.3 | 298.9 | 295.5 | 295.6 |
Totaal eigen vermogen van aandeelhouders
| 376.325 | 360.414 | 353.139 | 334.832 | 335.248 | 382.795 | 408.788 | 381.948 | 340.135 | 376.706 | 359.263 | 321.87 | 381.815 | 388.264 | 371.941 | 355.331 | 336.498 | 632.454 | 688.282 | 696.239 | 671.337 | 639.974 | 567.707 | 511.2 | 472.5 | 524.2 | 595.3 | 577.5 | 466.4 | 490 | 411.1 | 353.7 | 542.5 | 614.6 | 657.7 | 610.5 | 609.4 | 620 | 579.6 | 581.7 | 552.2 | 521.3 | 441.6 | 395.2 | 459.8 | 498.7 | 485.8 | 437.6 | 416.7 | 444.4 | 458.6 | 417.8 | 442.9 | 425.5 | 413.5 | 382.1 | 376.2 |
Totaal eigen vermogen
| 376.325 | 360.414 | 353.139 | 334.832 | 335.248 | 382.795 | 408.788 | 381.948 | 340.135 | 376.706 | 359.263 | 321.87 | 381.815 | 388.264 | 371.941 | 355.331 | 336.498 | 632.454 | 688.282 | 696.239 | 671.337 | 639.974 | 567.707 | 511.2 | 472.5 | 524.2 | 595.3 | 577.5 | 466.4 | 490 | 411.1 | 353.7 | 542.5 | 614.6 | 657.7 | 610.5 | 609.4 | 620 | 579.6 | 581.7 | 552.2 | 521.3 | 441.6 | 395.2 | 459.8 | 498.7 | 485.8 | 437.6 | 416.7 | 444.4 | 458.6 | 417.8 | 442.9 | 425.5 | 413.5 | 382.1 | 376.2 |
Totaal passiva en aandeelhoudersvermogen
| 377.495 | 362.967 | 359.003 | 337.54 | 337.59 | 388.905 | 413.416 | 390.464 | 352.176 | 386.066 | 359.662 | 325.82 | 385.721 | 389.206 | 376.635 | 357.492 | 337.208 | 638.16 | 688.697 | 696.645 | 673.349 | 640.349 | 569.085 | 512.7 | 473.3 | 524.7 | 595.9 | 578.6 | 466.9 | 490.6 | 411.5 | 354.2 | 544.7 | 615.2 | 658.3 | 611.1 | 610.2 | 620.6 | 582.8 | 582.3 | 557.1 | 521.8 | 442.1 | 396.7 | 460.3 | 499.2 | 486.4 | 438.2 | 419.4 | 444.9 | 459.1 | 418.3 | 446.5 | 426 | 414 | 382.9 | 377.8 |