Sparebanken Sør

OSE:SOR.OL

124.5 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4302206046107344715901,3633896204377998008021,1486292,5994,7084627421,0214861,2885188036061,1437521,0114207975381,3071,3773328168943915954651,9508011,340528580511475
Kortetermijnbeleggingen -860-440-1,20800000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen -430-220-6046107344715901,3633896204377998008021,1486292,5994,7084627421,0214861,2885188036061,1437521,0114207975381,3071,3773328168943915954651,9508011,340528580511475
Nettovorderingen 0051300033225721019216714414315014714815521722220520618917317818001750001550001470001680000186244199194
Voorraad 0091000-23,773-1,620-599-812-604-943-9430000000000000000000000000000000000
Overige vlottende activa 43022060461073447123,7731,6205998126049439430000000000000000000000000000000000
Totaal vlottende activa 4302206046107344719221,6205998126049439439521,2957772,7544,9256849471,2276751,4616969836061,3187521,0114209525381,3071,3774798168943917634651,9508011,340714824710669
Niet-vlottende activa:
Materiële vaste activa, netto 516520527481490467458456449456462454455456461473463462459475461459413421421407416451466465472473471469479492555501503682667696265266269269271
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 0011410395868075006400514700027000220001500021000130002000000000
Goodwill en immateriële activa 128118114103958680756967645955514748353027333125222823171527242321241914132222212025242400000
Langetermijnbeleggingen 4,1104,3953,53928,46627,06726,34325,95824,95726,38023,47824,56021,37921,81623,62126,25829,16127,11026,66921,83118,55718,87818,62716,17117,12016,32116,22514,83313,77214,40412,03112,97013,79114,30113,09811,87012,44013,07412,51611,72212,16713,50612,9996,0865,7856,3836,3097,588
Belastingvorderingen 162,370156,338152,390000000000143000000000000000000000000000000000
Overige niet-vlottende activa 327311233-29,050-27,652-26,896-26,496-25,488-26,898-24,001-25,086-21,892-14-3-26,766-29,682-27,608-27,161-22,317-19,065-19,370-19,111-16,606-17,569-16,765-16,649-15,264-14,250-14,894-12,519-13,463-14,288-14,791-13,581-12,362-12,954-13,651-13,038-12,245-12,874-14,197-13,719-6,351-6,051-6,652-6,578-7,859
Totaal niet-vlottende activa 167,451161,682156,80329,05027,65226,89626,49625,48826,89824,00125,08621,89222,32624,12826,76629,68227,60827,16122,31719,06519,37019,11116,60617,56916,76516,64915,26414,25014,89412,51913,46314,28814,79113,58112,36212,95413,65113,03812,24512,87414,19713,7196,3516,0516,6526,5787,859
Totaal activa 167,881161,902157,407158,238160,610154,406157,435150,879151,803148,072144,182145,431140,413139,047142,126146,227141,566142,001129,499125,836125,697123,873121,125121,702118,479116,319114,310111,315110,907105,895105,455105,248106,617104,521101,33499,42998,71596,07194,06293,32096,23393,69145,76044,47444,63743,74144,122
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 844508212890556291772471316153113804873283242153973720128403021150240002300022000210000000202
Kortlopende schulden 0011,89400016,91800010,121000000000000000000000000000000000000
Belastingschulden 18336052637020710138324013671334272189238394274388304383250185254331278205158317244166148288246187208263242179176201147128189123946099115
Uitgestelde opbrengsten 00-11,894000-16,841000-10,068000000000000000000000000000000000000
Overige kortlopende verplichtingen 582689695-890-556-291-77-247-131-61-53-113-80-48-73-283-242-153-97-3720-128-40-302-1150-24000-23000-22000-210000000-202
Totaal kortlopende verplichtingen 1,4261,197907890556291772471316153113804873283242153973720128403021150240002300022000210000000202
Langlopende verplichtingen:
Langetermijnschulden 75,97772,91870,00466,29367,87165,54468,91162,92863,01262,03661,75861,60456,38860,01360,54062,48858,88558,41355,40151,50350,81651,24349,92750,58047,91348,19245,74743,85143,72241,78842,42042,37844,12345,63743,60941,26539,72539,12436,87536,98339,32939,09218,83417,59716,50016,40415,875
Uitgestelde opbrengsten niet-vlottend 71,65768,822-2366,23967,800-46-64-129-93-80-28000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23202354714664129938028000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,1853,62770,806-66,293-67,871-65,253-68,834-62,681-62,881-61,975-61,705-61,491-56,308-59,965-60,467-62,205-58,643-58,260-55,304-51,131-50,816-51,115-49,887-50,278-47,798-48,192-45,723-43,851-43,722-41,788-42,397-42,378-44,123-45,637-43,587-41,265-39,725-39,124-36,854-36,983-39,329-39,092-18,834-17,597-16,500-16,404-15,673
Totaal niet-vlottende verplichtingen 150,842145,387140,81066,29367,87129177247131615311380487328324215397372113,49812840302115105,08624100,484100,51695,9482395,44897,09696,1582291,86091,25488,7832186,23089,19986,81642,65041,43141,67340,854202
Totaal passiva 152,268146,584141,717141,772144,516138,550141,656135,395136,638132,909129,240131,038126,336125,025128,374132,477128,091128,785116,418113,326113,498111,921109,280110,036107,005105,086103,202100,484100,51695,94895,40495,44897,09696,15893,58191,86091,25488,78386,90586,23089,19986,81642,65041,43141,67340,85441,270
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000
Gewone aandelen 2,0842,0842,0792,0792,0832,0842,0842,0782,084782782776778783783783783783783783783783783783783783783783783783783783783235474474474474474474474474125125125125125
Ingehouden winsten 7,7787,7777,7687,4097,4177,4177,4176,9967,0069,9259,9259,0589,0629,0690005153893693693693693423423423412972972972972552552562562422422422422452502492,9512,9482,8692,7922,757
Overige gereserveerde algehele resultaten 3,6773,3842,1113,8223,4383,0753,1213,2492,9162,6632,4413,0172,6961,234-133000-290000-311000-313000-318000-327000-327000-150000-135
Overige totale aandeelhoudersvermogen 2,0682,0683,7063,1533,1523,2773,1533,1533,1531,7861,7871,5361,5372,93213,09812,96412,69111,91712,19811,35711,04610,79911,00310,53910,34810,10610,2959,7509,3108,8669,2868,7598,4817,8707,3486,8536,7456,5726,7686,3646,3036,145184-30-30-30105
Totaal eigen vermogen van aandeelhouders 15,60715,31315,66416,46316,09015,85315,77515,47615,15915,15614,93514,38714,07314,01813,74813,74713,47413,21513,08012,50912,19811,95111,84411,66411,47311,23111,10610,83010,3909,94610,0489,7979,5198,3617,7517,5697,4617,2887,1577,0837,0276,8683,1103,0432,9642,8872,852
Totaal eigen vermogen 15,61315,31715,66716,46616,09415,85615,77915,48415,16515,16314,94214,39314,07714,02213,75213,75013,47513,21613,08112,51012,19911,95211,84511,66611,47411,23311,10810,83110,3919,94710,0519,8009,5218,3637,7537,5697,4617,2887,1577,0907,0346,8753,1103,0432,9642,8872,852
Totaal passiva en aandeelhoudersvermogen 167,881161,901157,407158,238160,610154,406157,435150,879151,803148,072144,182145,431140,413139,047142,126146,227141,566142,001129,499125,836125,697123,873121,125121,702118,479116,319114,310111,315110,907105,895105,455105,248106,617104,521101,33499,42998,71596,07194,06293,32096,23393,69145,76044,47444,63743,74144,122