Strategic Elements Ltd
ASX:SOR.AX
0.054 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.636 | 6.498 | 7.873 | 3.363 | 4.708 | 5.943 | 7.81 | 6.004 | 2.27 | 3.523 | 2.39 | 3.021 | 4.281 | 4.229 | 5.095 | 6.287 | 7.273 | 1.633 | 2.149 | 1.337 | 1.732 | 2.124 | 2.61 | 2.61 | 3.056 | 3.056 | 3.361 |
Kortetermijnbeleggingen
| 0.121 | 0.116 | 0.116 | 0.116 | 0.116 | 0.115 | 0.115 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.012 | 0 | 0.012 | 0 | 0.012 | 0 | 0.017 | 0.017 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.757 | 6.614 | 7.989 | 3.479 | 4.824 | 6.058 | 7.925 | 6.044 | 2.31 | 3.523 | 2.39 | 3.021 | 4.281 | 4.229 | 5.103 | 6.287 | 7.285 | 1.633 | 2.161 | 1.337 | 1.744 | 2.124 | 2.61 | 2.627 | 3.056 | 3.056 | 3.361 |
Nettovorderingen
| 0.084 | 0.069 | 0.117 | 0.102 | 0.102 | 0.113 | 0.189 | 0.062 | 0.111 | 0.152 | 0 | 0.07 | 0.048 | 0.038 | 0.059 | 0.064 | 0.045 | 0.029 | 0 | 0 | 0.022 | 0.02 | 0.031 | 0 | 0 | 0 | 0.041 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | -0.048 | 0 | -0.059 | -0 | -0.045 | 0 | -0.041 | 0 | -0.022 | 0 | -0.053 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.084 | -6.683 | 0.247 | 0.11 | 0.172 | -6.171 | 0.252 | 0.071 | 0.151 | 0.029 | 0.065 | 0.034 | 0.078 | 0.03 | 0.09 | 0.036 | 0.081 | 0.039 | 0.077 | 0.067 | 0.039 | 0.031 | 0.053 | 0 | 0.064 | 0 | 0 |
Totaal vlottende activa
| 5.757 | 6.769 | 8.236 | 3.691 | 4.995 | 6.236 | 8.177 | 6.177 | 2.461 | 3.705 | 2.456 | 3.125 | 4.359 | 4.298 | 5.193 | 6.387 | 7.366 | 1.701 | 2.239 | 1.403 | 1.783 | 2.175 | 2.641 | 2.679 | 3.119 | 3.119 | 3.401 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.047 | 0.04 | 0.045 | 0.054 | 0.065 | 0.069 | 0.068 | 0.031 | 0.023 | 0.027 | 0.032 | 0.034 | 0.04 | 0.047 | 0.052 | 0.035 | 0.019 | 0.009 | 0.008 | 0.007 | 0.009 | 0.011 | 0.01 | 0.01 | 0.013 | 0.013 | 0.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.121 | 0 | 0.116 | 0 | 0.116 | 0 | 0.115 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.168 | 0 | -0.116 | 0 | -0.116 | 0 | -0.115 | 0 | -0.04 | 0 | 0 | -0.034 | -0.04 | -0.047 | -0.052 | -0.035 | -0.019 | -0.009 | -0.008 | -0.007 | -0.009 | -0.011 | -0.01 | -0.01 | -0.013 | -0.013 | -0.015 |
Totaal niet-vlottende activa
| 0 | 0.04 | 0.045 | 0.054 | 0.065 | 0.069 | 0.068 | 0.031 | 0.023 | 0.027 | 0.032 | 0.034 | 0.04 | 0.047 | 0.052 | 0.035 | 0.019 | 0.009 | 0.008 | 0.007 | 0.009 | 0.011 | 0.01 | 0.01 | 0.013 | 0.013 | 0.015 |
Totaal activa
| 6.003 | 6.809 | 8.281 | 3.745 | 5.061 | 6.305 | 8.246 | 6.208 | 2.484 | 3.732 | 2.487 | 3.159 | 4.398 | 4.344 | 5.245 | 6.422 | 7.385 | 1.71 | 2.246 | 1.41 | 1.792 | 2.186 | 2.69 | 2.69 | 3.132 | 3.132 | 3.455 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 0.368 | 0.221 | 0.124 | 0.369 | 0.178 | 0.363 | 0.314 | 0.213 | 0.146 | 0.819 | 0.138 | 0.139 | 0.083 | 0.096 | 0.094 | 0.15 | 0.115 | 0.154 | 0.053 | 0.071 | 0.133 | 0.056 | 0.081 | 0.067 | 0.094 | 0.094 | 0.078 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.368 | 0.105 | 0.206 | 0.115 | 0.366 | 0.097 | 0.205 | 0.052 | 0.106 | 0.054 | 0.046 | 0 | 0.077 | 0 | 0.054 | 0 | 0.12 | 0 | 0.093 | 0 | 0.044 | 0 | -0.081 | 0.216 | 0 | -0.094 | -0.078 |
Totaal kortlopende verplichtingen
| -0.121 | 0.326 | 0.33 | 0.484 | 0.544 | 0.46 | 0.519 | 0.265 | 0.252 | 0.873 | 0.184 | 0.139 | 0.16 | 0.096 | 0.148 | 0.15 | 0.235 | 0.154 | 0.145 | 0.071 | 0.177 | 0.056 | 0.081 | 0.349 | 0.094 | 0.094 | 0.078 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.622 | 0.352 | 0.33 | 0.484 | 0.544 | 0.46 | 0.519 | 0.265 | 0.252 | 0.873 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.622 | 0.352 | 0.33 | 0.484 | 0.544 | 0.46 | 0.519 | 0.265 | 0.252 | 0.873 | 0.184 | 0.139 | 0.16 | 0.096 | 0.148 | 0.15 | 0.235 | 0.154 | 0.145 | 0.071 | 0.177 | 0.056 | 0.349 | 0.349 | 0.094 | 0.094 | 0.143 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30.07 | 30.07 | 30.07 | 24.205 | 24.205 | 23.939 | 23.939 | 21.14 | 15.97 | 15.97 | 13.637 | 13.637 | 12.999 | 12.999 | 12.999 | 12.999 | 12.949 | 6.598 | 6.568 | 5.167 | 5.167 | 5.167 | 5.167 | 5.167 | 5.167 | 5.167 | 5.167 |
Ingehouden winsten
| -24.754 | -23.637 | -22.166 | -20.991 | -19.704 | -18.12 | -16.238 | -15.222 | -13.881 | -13.161 | -11.333 | -10.616 | -9.376 | -9.439 | -8.77 | -7.451 | -6.11 | -5.063 | -4.474 | -3.918 | -3.643 | -3.128 | -2.917 | -2.917 | -2.219 | -2.219 | -1.945 |
Overige gereserveerde algehele resultaten
| 0.065 | 0.023 | 0.047 | 0.047 | 0.016 | 0.026 | 0.026 | 0.026 | 0.143 | 0.05 | 0 | 0 | 0.615 | 0.688 | 0.867 | 0.725 | 0.311 | 0.021 | 0.007 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0.09 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0.09 | -2.948 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5.381 | 6.457 | 7.951 | 3.261 | 4.516 | 5.845 | 7.727 | 5.943 | 2.233 | 2.859 | 2.303 | 3.02 | 4.239 | 4.248 | 5.097 | 6.272 | 7.15 | 1.556 | 2.101 | 1.339 | 1.614 | 2.129 | 2.34 | 2.25 | 3.038 | 2.948 | 3.312 |
Totaal eigen vermogen
| 5.381 | 6.457 | 7.951 | 3.261 | 4.516 | 5.845 | 7.727 | 5.943 | 2.233 | 2.859 | 2.303 | 3.02 | 4.239 | 4.248 | 5.097 | 6.272 | 7.15 | 1.556 | 2.101 | 1.339 | 1.614 | 2.129 | 2.34 | 2.25 | 3.038 | 2.948 | 3.312 |
Totaal passiva en aandeelhoudersvermogen
| 6.003 | 6.809 | 8.281 | 3.745 | 5.061 | 6.305 | 8.246 | 6.208 | 2.484 | 3.732 | 2.487 | 3.159 | 4.398 | 4.344 | 5.245 | 6.422 | 7.385 | 1.71 | 2.246 | 1.41 | 1.792 | 2.186 | 2.69 | 0 | 0 | 0 | 3.455 |