SOPHiA GENETICS SA
NASDAQ:SOPH
3.22 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 80.226 | 95.787 | 105.396 | 103.735 | 123.251 | 132.767 | 148.552 | 160.762 | 161.305 | 157.827 | 178.901 | 182.913 | 192.962 | 209.99 | 42.487 | 57.113 | 74.625 | -18.435 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.094 | 17.307 | 31.421 | 37.712 | 60.606 | 72.357 | 70.566 | 21.647 | 21.184 | 22.72 | 36.87 |
| Liquide middelen en kortetermijnbeleggingen
| 80.226 | 95.787 | 105.396 | 103.735 | 123.251 | 132.767 | 148.552 | 161.856 | 178.612 | 189.248 | 216.613 | 243.519 | 265.319 | 280.556 | 64.134 | 78.297 | 97.345 | 18.435 |
| Nettovorderingen
| 8.69 | 9.762 | 9.924 | 10.89 | 15.205 | 9.781 | 9.847 | 10.285 | 6.649 | 6.382 | 6.647 | 6.318 | 7.089 | 7.948 | 7.514 | 7.392 | 7.854 | 0 |
| Voorraad
| 5.868 | 6.477 | 6.545 | 6.016 | 6.482 | 5.194 | 5.458 | 4.052 | 5.156 | 5.827 | 5.756 | 5.042 | 5.729 | 4.502 | 3.667 | 3.106 | 3.384 | 0 |
| Overige vlottende activa
| 4.621 | 5.178 | 3.887 | 4.486 | 3.109 | 5.314 | 4.708 | 6.133 | 5.838 | 6.507 | 5.58 | 5.018 | 4.718 | 7.819 | 4.93 | 2.63 | 1.111 | 0 |
| Totaal vlottende activa
| 99.405 | 117.204 | 125.752 | 125.127 | 148.047 | 153.056 | 168.565 | 182.326 | 196.255 | 207.964 | 234.596 | 259.897 | 282.855 | 300.825 | 80.245 | 91.425 | 109.694 | 18.435 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 19.377 | 21.786 | 20.201 | 21.297 | 23.104 | 22.139 | 24.032 | 22.265 | 21.397 | 19.148 | 19.32 | 15.075 | 15.955 | 15.581 | 5.673 | 4.89 | 5.539 | 0 |
| Goodwill
| 8.342 | 0 | 0 | 0 | 8.999 | 0 | 0 | 0 | 8.188 | 0 | 0 | 0 | 8.298 | 0 | 0 | 0 | 8.598 | 0 |
| Immateriële activa
| 20.656 | 30.354 | 27.428 | 26.294 | 18.186 | 23.521 | 22.818 | 20.798 | 11.775 | 17.982 | 17.896 | 16.81 | 7.375 | 14.331 | 13.899 | 12.989 | 4.684 | 0 |
| Goodwill en immateriële activa
| 28.998 | 30.354 | 27.428 | 26.294 | 27.185 | 23.521 | 22.818 | 20.798 | 19.963 | 17.982 | 17.896 | 16.81 | 15.673 | 14.331 | 13.899 | 12.989 | 13.282 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.775 | 0 |
| Belastingvorderingen
| 1.767 | 1.826 | 1.717 | 1.716 | 1.72 | 1.945 | 1.964 | 1.95 | 1.94 | 1.571 | 1.649 | 1.721 | 1.99 | 1.623 | 2.03 | 1.87 | 2.114 | 0 |
| Overige niet-vlottende activa
| 5.762 | 6.438 | 5.998 | 5.824 | 6.1 | 5.191 | 5.824 | 4.719 | 4.283 | 3.921 | 3.761 | 4.049 | 3.7 | 2.558 | 2.194 | 0.748 | 0.711 | -18.435 |
| Totaal niet-vlottende activa
| 55.904 | 60.404 | 55.344 | 55.131 | 58.109 | 52.796 | 54.638 | 49.732 | 47.583 | 42.622 | 42.626 | 37.655 | 37.318 | 34.093 | 23.796 | 20.497 | 22.421 | -18.435 |
| Totaal activa
| 155.309 | 177.608 | 181.096 | 180.258 | 206.156 | 205.852 | 223.203 | 232.058 | 243.838 | 250.586 | 277.222 | 297.552 | 320.173 | 334.918 | 104.041 | 111.922 | 132.115 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 1.932 | 5.869 | 5.321 | 6.245 | 5.391 | 6.037 | 6.553 | 7.678 | 2.17 | 5.612 | 7.425 | 7.759 | 2.337 | 8.759 | 6.248 | 5.79 | 1.281 | 0 |
| Kortlopende schulden
| 2.19 | 2.477 | 2.569 | 2.704 | 2.928 | 2.908 | 3.466 | 2.977 | 5.38 | 2.333 | 1.954 | 1.887 | 3.626 | 1.388 | 0.967 | 2.602 | 3.909 | 0 |
| Belastingschulden
| 0.658 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0.891 | 0 | 0.138 | 0 | 1.394 | 0 |
| Uitgestelde opbrengsten
| 5.732 | 8.15 | 7.918 | 8.336 | 9.494 | 7.066 | 7.734 | 8.242 | 3.434 | 4.907 | 5.186 | 5.173 | 4.069 | 4.742 | 4.083 | 3.606 | 2.642 | 0 |
| Overige kortlopende verplichtingen
| 16.291 | 14.364 | 12.801 | 12.908 | 17.039 | 12.857 | 13.795 | 10.452 | 15.47 | 15.19 | 16.396 | 15.299 | 17.68 | 12.868 | 13.471 | 8.961 | 15.003 | 0 |
| Totaal kortlopende verplichtingen
| 26.803 | 30.86 | 28.609 | 30.193 | 35.621 | 28.868 | 31.548 | 29.349 | 26.81 | 28.042 | 30.961 | 30.118 | 28.603 | 27.757 | 24.907 | 20.959 | 21.587 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 27.84 | 29.196 | 27.501 | 14.738 | 15.673 | 14.96 | 16.358 | 14.765 | 14.053 | 13.917 | 14.808 | 10.652 | 11.246 | 11.562 | -2.933 | -2.479 | 3.34 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.138 | 0.136 | 0.142 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.293 | 5.247 | 4.984 | 4.35 | 0 |
| Overige niet-vlottende verplichtingen
| 4.176 | 4.045 | 3.543 | 3.095 | 3.42 | 3.585 | 3.595 | 3.032 | 2.845 | 2.736 | 3.338 | 4.872 | 4.924 | 0.477 | 0.341 | 1.263 | 2.328 | 0 |
| Totaal niet-vlottende verplichtingen
| 32.016 | 33.241 | 31.044 | 17.833 | 19.093 | 18.545 | 19.953 | 17.797 | 16.898 | 16.653 | 18.146 | 15.524 | 16.17 | 17.466 | 8.04 | 8.888 | 10.018 | 0 |
| Totaal passiva
| 58.819 | 64.101 | 59.653 | 48.026 | 54.714 | 47.413 | 51.501 | 47.146 | 43.708 | 44.695 | 49.107 | 45.642 | 44.773 | 45.223 | 32.947 | 29.847 | 31.605 | 0 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 4.188 | 4.188 | 4.048 | 4.048 | 4.048 | 4.048 | 4.048 | 3.464 | 3.464 | 3.464 | 3.464 | 3.464 | 3.328 | 3.328 | 2.529 | 2.469 | 2.46 | 0 |
| Ingehouden winsten
| -440.277 | -425.119 | -406.681 | -391.488 | -377.784 | -353.723 | -339.899 | -318.503 | -298.803 | -284.832 | -261.522 | -236.841 | -211.354 | -189.98 | -168.737 | -150.347 | -137.679 | 0 |
| Overige gereserveerde algehele resultaten
| 61.037 | 62.946 | 52.526 | 48.279 | 53.978 | 36.939 | 36.383 | 28.292 | 23.963 | 15.754 | 14.671 | 14.477 | 12.539 | 5.46 | 5.415 | 1.916 | 8.3 | 22.253 |
| Overige totale aandeelhoudersvermogen
| 471.542 | 471.492 | 471.55 | 471.393 | 471.2 | 471.175 | 471.17 | 471.659 | 471.506 | 471.505 | 471.502 | 470.81 | 470.887 | 470.887 | 231.887 | 228.037 | 227.429 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 96.49 | 113.507 | 121.443 | 132.232 | 151.442 | 158.439 | 171.702 | 184.912 | 200.13 | 205.891 | 228.115 | 251.91 | 275.4 | 289.695 | 71.094 | 82.075 | 100.51 | 22.253 |
| Totaal eigen vermogen
| 96.49 | 113.507 | 121.443 | 132.232 | 151.442 | 158.439 | 171.702 | 184.912 | 200.13 | 205.891 | 228.115 | 251.91 | 275.4 | 289.695 | 71.094 | 82.075 | 100.51 | 22.253 |
| Totaal passiva en aandeelhoudersvermogen
| 155.309 | 177.608 | 181.096 | 180.258 | 206.156 | 205.852 | 223.203 | 232.058 | 243.838 | 250.586 | 277.222 | 297.552 | 320.173 | 334.918 | 104.041 | 111.922 | 132.115 | 22.253 |