Synertec Corporation Limited
ASX:SOP.AX
0.07 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.026 | 8.926 | 7.958 | 6.847 | 5.305 | 5.582 | 4.868 | 3.517 | 3.842 | 7.278 | 11.344 | 12.805 | 4.688 | 5.626 | 9.056 | 10.4 | 0 | 6.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.241 | 0.241 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.359 | 0.359 | 0.359 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 9.301 | 9.893 | 9.115 | 6.902 | 5.646 | 5.77 | 4.101 | 3.994 | 3.686 | 7.462 | 10.584 | 11.834 | 4.155 | 4.823 | 6.981 | 7.873 | 0 | 5.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.726 | -0.967 | -1.156 | -0.055 | -0.341 | -0.189 | 0.767 | -0.476 | 0.156 | -0.184 | 0.76 | 0.972 | 0.533 | 0.803 | 2.076 | 2.528 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.241 | 0.241 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.359 | 0.359 | 0.359 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.072 | -0.108 | -0.145 | -0.008 | -0.064 | -0.034 | 0.158 | -0.135 | 0.041 | -0.025 | 0.067 | 0.076 | 0.114 | 0.143 | 0.229 | 0.243 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.68 | 0.452 | 0.598 | 1.054 | 2.101 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.031 | 1.214 | 0.909 | 0.726 | 0.84 | 0.421 | 0.421 | 0.684 | 0.314 | 0 | 0.227 | 0.243 | 0.155 | 0.085 | 0.314 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.222 | 0.222 | 0.222 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.121 | 0.121 | 0.121 | 0.121 | 0.125 | 0.125 | 0.125 | 0.125 | 0.045 | 0.045 | 0.045 | 0.045 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.667 | 1.15 | 0.685 | 0.813 | 0.125 | 0.296 | 0.723 | 0.109 | 0.161 | 0.373 | 0 | 0.202 | 0.116 | 0.151 | 0.081 | 0.042 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.115 | 0.115 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.667 | 2.181 | 1.899 | 1.722 | 0.851 | 1.136 | 1.479 | 1.046 | 1.065 | 0.764 | 0.858 | 0.547 | 0.359 | 0.381 | 0.166 | 0.38 | 1.955 | 0.209 | 0.22 | 0.22 | 0.22 | 0.22 | 0.204 | 0.204 | 0.204 | 0.204 | 0.343 | 0.343 | 0.343 | 0.343 | 0.224 | 0.224 | 0.224 | 0.224 | 0.328 | 0.328 | 0.328 | 0.328 | 0.266 | 0.266 | 0.266 | 0.266 | 0.04 | 0.04 | 0.04 | 0.04 | 0.233 | 0.233 | 0.233 | 0.233 | 0.177 | 0.177 | 0.177 | 0.177 | 0.436 | 0.436 | 0.436 | 0.436 | 0.121 | 0.121 | 0.121 | 0.121 | 0.125 | 0.125 | 0.125 | 0.125 | 0.045 | 0.045 | 0.045 | 0.045 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.106 | 0.079 | 0.079 | 0.079 | 0.079 | 0.005 | 0.005 | 0.005 | 0.005 | 0.125 | 0.125 | 0.125 | 0.125 | 0.083 | 0.083 | 0.083 | 0.083 | 0.225 | 0.225 | 0.225 | 0.225 | 0.124 | 0.124 | 0.124 | 0.124 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0 | 0 | 0 |
Overige kosten
| -5.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | -0.266 | -0.266 | -0.266 | -0.25 | -0.25 | -0.25 | -0.25 | -0.089 | -0.089 | -0.089 | -0.089 | 0 | 0 | 0 | 0 | -1.909 | -1.909 | -1.909 | -1.909 | -2.154 | -2.154 | -2.154 | -2.154 | -0.348 | -0.348 | -0.348 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 |
Bedrijfskosten
| -2.675 | 2.633 | 2.497 | 2.776 | 2.952 | 1.566 | 1.479 | 1.046 | 1.065 | 0.764 | 0.858 | 0.851 | 5.368 | 0.818 | 0.7 | 0.501 | 1.955 | 0.709 | 0.22 | 0.22 | 0.22 | 0.22 | 0.204 | 0.204 | 0.204 | 0.204 | 0.343 | 0.343 | 0.343 | 0.343 | 0.224 | 0.224 | 0.224 | 0.224 | 0.328 | 0.328 | 0.328 | 0.328 | 0.266 | 0.266 | 0.266 | 0.266 | 0.175 | 0.175 | 0.175 | 0.175 | 0.233 | 0.233 | 0.233 | 0.233 | 0.177 | 0.177 | 0.177 | 0.177 | 0.436 | 0.436 | 0.436 | 0.436 | -0.145 | -0.145 | -0.145 | -0.145 | -0.125 | -0.125 | -0.125 | -0.125 | -0.045 | -0.045 | -0.045 | -0.045 | 0.215 | 0.215 | 0.215 | 0.215 | -1.909 | -1.909 | -1.909 | -1.909 | -2.154 | -2.154 | -2.154 | -2.154 | -0.348 | -0.348 | -0.348 | -0.348 | 0.106 | 0.106 | 0.106 | 0.106 | 0.079 | 0.079 | 0.079 | 0.079 | 0.005 | 0.005 | 0.005 | 0.005 | 0.125 | 0.125 | 0.125 | 0.125 | 0.083 | 0.083 | 0.083 | 0.083 | 0.225 | 0.225 | 0.225 | 0.225 | 0.124 | 0.124 | 0.124 | 0.124 | 0.056 | 0.056 | 0.056 | 0.056 | 0.006 | 0.006 | 0.006 | 0.006 |
Bedrijfsresultaat
| 3.4 | -3.6 | -3.653 | -2.832 | -3.293 | -1.755 | -0.712 | -1.522 | -0.909 | -0.948 | -0.098 | 0.121 | -0.062 | 0.281 | 1.649 | 2.057 | -1.955 | 1.492 | -0.22 | -0.22 | -0.22 | -0.22 | -0.204 | -0.204 | -0.204 | -0.204 | -0.343 | -0.343 | -0.343 | -0.343 | -0.222 | -0.222 | -0.222 | -0.222 | -0.328 | -0.328 | -0.328 | -0.328 | -0.266 | -0.266 | -0.266 | -0.266 | -0.273 | -0.273 | -0.273 | -0.273 | -0.241 | -0.241 | -0.241 | -0.241 | -0.225 | -0.225 | -0.225 | -0.225 | -0.436 | -0.436 | -0.436 | -0.436 | -0.145 | -0.145 | -0.145 | -0.145 | -0.125 | -0.125 | -0.125 | -0.125 | -0.045 | -0.045 | -0.045 | -0.045 | -0.215 | -0.215 | -0.215 | -0.215 | -1.909 | -1.909 | -1.909 | -1.909 | -2.154 | -2.154 | -2.154 | -2.154 | -0.348 | -0.348 | -0.348 | -0.348 | 0.241 | 0.241 | 0.241 | 0.241 | -0.083 | -0.083 | -0.083 | -0.083 | -0.007 | -0.007 | -0.007 | -0.007 | -0.125 | -0.125 | -0.125 | -0.125 | -0.084 | -0.084 | -0.084 | -0.084 | 0.101 | 0.101 | 0.101 | 0.101 | 0.345 | 0.345 | 0.345 | 0.345 | -0.056 | -0.056 | -0.056 | -0.056 | 0.006 | 0.006 | 0.006 | 0.006 |
Bedrijfsresultaat ratio
| 0.339 | -0.403 | -0.459 | -0.414 | -0.621 | -0.314 | -0.146 | -0.433 | -0.237 | -0.13 | -0.009 | 0.009 | -0.013 | 0.05 | 0.182 | 0.198 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.939 | -85.939 | -85.939 | -85.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.924 | -85.924 | -85.924 | -85.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337 | -337 | -337 | -337 | 0.28 | 0.28 | 0.28 | 0.28 | 0.69 | 0.69 | 0.69 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -7.257 | -0.001 | -0.029 | -0.058 | -0.079 | -0.057 | -0.723 | 0.669 | 0.071 | -0.02 | -0.071 | -0.005 | -4.732 | -0.273 | -0.31 | -0.06 | 0.055 | 0.027 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.107 | 0.107 | 0.107 | 0.107 | -0.065 | -0.065 | -0.065 | -0.065 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.026 | 0.026 | 0.026 | 0.026 | 0.069 | 0.069 | 0.069 | 0.069 | -0.036 | -0.036 | -0.036 | -0.036 | -0.4 | -0.4 | -0.4 | -0.4 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | -0.046 | -0.046 | -0.046 | -0.046 | -0.046 | -0.046 | -0.046 | -0.046 | 0.95 | 0.95 | 0.95 | 0.95 | 1.077 | 1.077 | 1.077 | 1.077 | 0 | 0 | 0 | 0 | -0.464 | -0.464 | -0.464 | -0.464 | -0.28 | -0.28 | -0.28 | -0.28 | -0.046 | -0.046 | -0.046 | -0.046 | -0.069 | -0.069 | -0.069 | -0.069 | -0.041 | -0.041 | -0.041 | -0.041 | -0.469 | -0.469 | -0.469 | -0.469 | -0.444 | -0.444 | -0.444 | -0.444 | -0.304 | -0.304 | -0.304 | -0.304 | -0.002 | -0.002 | -0.002 | -0.002 |
Inkomen voor belasting
| -3.857 | -3.601 | -3.682 | -2.89 | -3.372 | -1.811 | -1.435 | -0.853 | -0.839 | -0.968 | -0.169 | 0.115 | -4.794 | 0.009 | 1.339 | 1.996 | -1.901 | 1.519 | -0.209 | -0.209 | -0.209 | -0.209 | -0.135 | -0.135 | -0.135 | -0.135 | -0.236 | -0.236 | -0.236 | -0.236 | -0.287 | -0.287 | -0.287 | -0.287 | -0.313 | -0.313 | -0.313 | -0.313 | -0.258 | -0.258 | -0.258 | -0.258 | -0.247 | -0.247 | -0.247 | -0.247 | -0.172 | -0.172 | -0.172 | -0.172 | -0.261 | -0.261 | -0.261 | -0.261 | -0.836 | -0.836 | -0.836 | -0.836 | -0.145 | -0.145 | -0.145 | -0.145 | -0.12 | -0.12 | -0.12 | -0.12 | -0.091 | -0.091 | -0.091 | -0.091 | -0.261 | -0.261 | -0.261 | -0.261 | -0.959 | -0.959 | -0.959 | -0.959 | -1.077 | -1.077 | -1.077 | -1.077 | -0.348 | -0.348 | -0.348 | -0.348 | -0.223 | -0.223 | -0.223 | -0.223 | -0.363 | -0.363 | -0.363 | -0.363 | -0.054 | -0.054 | -0.054 | -0.054 | -0.194 | -0.194 | -0.194 | -0.194 | -0.125 | -0.125 | -0.125 | -0.125 | -0.368 | -0.368 | -0.368 | -0.368 | -0.1 | -0.1 | -0.1 | -0.1 | -0.36 | -0.36 | -0.36 | -0.36 | 0.003 | 0.003 | 0.003 | 0.003 |
Inkomen voor belasting ratio
| -0.385 | -0.403 | -0.463 | -0.422 | -0.636 | -0.325 | -0.295 | -0.243 | -0.218 | -0.133 | -0.015 | 0.009 | -1.023 | 0.002 | 0.148 | 0.192 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.22 | -111.22 | -111.22 | -111.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.278 | -104.278 | -104.278 | -104.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.926 | -0.926 | -0.926 | -0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -501 | -501 | -501 | -501 | -1.024 | -1.024 | -1.024 | -1.024 | -0.199 | -0.199 | -0.199 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.293 | -0.2 | -0.265 | -0.445 | -0.947 | -0.255 | -0 | 1.063 | -0.26 | -0.291 | -0.005 | 0.036 | 0.056 | 0.001 | 0.408 | 1.062 | 0.055 | 1.618 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.107 | 0.107 | 0.107 | 0.107 | -0.065 | -0.065 | -0.065 | -0.065 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.026 | 0.026 | 0.026 | 0.026 | 0.072 | 0.072 | 0.072 | 0.072 | -0.01 | -0.01 | -0.01 | -0.01 | -0.371 | -0.371 | -0.371 | -0.371 | -0.145 | -0.145 | -0.145 | -0.145 | -0.12 | -0.12 | -0.12 | -0.12 | -0.091 | -0.091 | -0.091 | -0.091 | -0.261 | -0.261 | -0.261 | -0.261 | -0.959 | -0.959 | -0.959 | -0.959 | -1.077 | -1.077 | -1.077 | -1.077 | -0.348 | -0.348 | -0.348 | -0.348 | -0.223 | -0.223 | -0.223 | -0.223 | -0.363 | -0.363 | -0.363 | -0.363 | -0.054 | -0.054 | -0.054 | -0.054 | -0.194 | -0.194 | -0.194 | -0.194 | -0.125 | -0.125 | -0.125 | -0.125 | -0.368 | -0.368 | -0.368 | -0.368 | -0.1 | -0.1 | -0.1 | -0.1 | -0.36 | -0.36 | -0.36 | -0.36 | 0.003 | 0.003 | 0.003 | 0.003 |
Nettowinst
| -3.857 | -3.401 | -3.417 | -2.445 | -2.425 | -1.556 | -1.435 | -1.916 | -0.579 | -0.677 | -0.176 | 0.079 | -4.851 | 0.008 | 0.931 | 0.934 | -1.901 | -0.1 | -0.209 | -0.209 | -0.209 | -0.209 | -0.135 | -0.135 | -0.135 | -0.135 | -0.236 | -0.236 | -0.236 | -0.236 | -0.287 | -0.287 | -0.287 | -0.287 | -0.313 | -0.313 | -0.313 | -0.313 | -0.258 | -0.258 | -0.258 | -0.258 | -0.247 | -0.247 | -0.247 | -0.247 | -0.172 | -0.172 | -0.172 | -0.172 | -0.261 | -0.261 | -0.261 | -0.261 | -0.887 | -0.887 | -0.887 | -0.887 | -0.145 | -0.145 | -0.145 | -0.145 | 0 | 0 | 0 | 0 | -0.091 | -0.091 | -0.091 | -0.091 | -0.261 | -0.261 | -0.261 | -0.261 | -0.959 | -0.959 | -0.959 | -0.959 | -1.077 | -1.077 | -1.077 | -1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.385 | -0.381 | -0.429 | -0.357 | -0.457 | -0.279 | -0.295 | -0.545 | -0.151 | -0.093 | -0.016 | 0.006 | -1.035 | 0.001 | 0.103 | 0.09 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.22 | -111.22 | -111.22 | -111.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.278 | -104.278 | -104.278 | -104.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.008 | -0.008 | -0.009 | -0.007 | -0.007 | -0.004 | -0.005 | -0.007 | -0.003 | -0.003 | -0.001 | 0 | -0.025 | 0 | 0.012 | 0.012 | -0.024 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.016 | -0.016 | -0.016 | -0.016 | -0.077 | -0.077 | -0.077 | -0.077 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.083 | -0.083 | -0.083 | -0.083 | -5.94 | -5.94 | -5.94 | -5.94 | -9.16 | -9.16 | -9.16 | -9.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.008 | -0.008 | -0.009 | -0.007 | -0.007 | -0.004 | -0.005 | -0.007 | -0.003 | -0.003 | -0.001 | 0 | -0.025 | 0 | 0.012 | 0.012 | -0.024 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.016 | -0.016 | -0.016 | -0.016 | -0.077 | -0.077 | -0.077 | -0.077 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.083 | -0.083 | -0.083 | -0.083 | -5.94 | -5.94 | -5.94 | -5.94 | -9.16 | -9.16 | -9.16 | -9.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -3.559 | -3.163 | -3.301 | -2.516 | -2.962 | -1.568 | -0.536 | -1.324 | -0.774 | -0.803 | -0.027 | 0.178 | -0.02 | 0.334 | 1.695 | 2.099 | -1.864 | 1.52 | -0.167 | -0.167 | -0.167 | -0.167 | -0.092 | -0.092 | -0.092 | -0.092 | -0.193 | -0.193 | -0.193 | -0.193 | -0.229 | -0.229 | -0.229 | -0.229 | -0.26 | -0.26 | -0.26 | -0.26 | -0.197 | -0.197 | -0.197 | -0.197 | -0.188 | -0.188 | -0.188 | -0.188 | -0.161 | -0.161 | -0.161 | -0.161 | -0.234 | -0.234 | -0.234 | -0.234 | -0.858 | -0.858 | -0.858 | -0.858 | -0.265 | -0.265 | -0.265 | -0.265 | -0.125 | -0.125 | -0.125 | -0.125 | -0.181 | -0.181 | -0.181 | -0.181 | -0.523 | -0.523 | -0.523 | -0.523 | -1.909 | -1.909 | -1.909 | -1.909 | -2.154 | -2.154 | -2.154 | -2.154 | -0.348 | -0.348 | -0.348 | -0.348 | 0.247 | 0.247 | 0.247 | 0.247 | -0.319 | -0.319 | -0.319 | -0.319 | -0.005 | -0.005 | -0.005 | -0.005 | -0.125 | -0.125 | -0.125 | -0.125 | -0.082 | -0.082 | -0.082 | -0.082 | -0.257 | -0.257 | -0.257 | -0.257 | 0.376 | 0.376 | 0.376 | 0.376 | -0.355 | -0.355 | -0.355 | -0.355 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA ratio
| -0.355 | -0.354 | -0.415 | -0.368 | -0.558 | -0.281 | -0.11 | -0.376 | -0.202 | -0.11 | -0.002 | 0.014 | -0.004 | 0.059 | 0.187 | 0.202 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.884 | -88.884 | -88.884 | -88.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.524 | -208.524 | -208.524 | -208.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 1.026 | 1.026 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329 | -329 | -329 | -329 | -0.714 | -0.714 | -0.714 | -0.714 | 0.752 | 0.752 | 0.752 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |