Synertec Corporation Limited
ASX:SOP.AX
0.07 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.419 | 5.297 | 10.654 | 7.098 | 4.121 | 7.14 | 2.626 | 3.382 | 3.04 | 1.393 | 4.337 | 4.701 | 3.51 | 7.487 | 2.957 | 5.738 | 4.559 | 4.932 | 5.566 | 6.766 | 8.874 | 12.362 | 0.85 | 0.611 | 4.354 | 1.072 | 0.322 | 0.128 | 0.274 | 0.215 | 0.034 | 1.02 | 2.111 | 3.118 | 1.846 |
Kortetermijnbeleggingen
| 0.04 | 0 | 0.046 | 0.033 | 0.043 | 0.022 | 0.022 | 0.025 | 0.044 | 0.031 | 0.031 | 0.033 | 0.032 | 0.032 | 0.024 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.459 | 5.297 | 10.654 | 7.098 | 4.121 | 7.14 | 2.626 | 3.382 | 3.04 | 1.393 | 4.367 | 4.734 | 3.542 | 7.52 | 2.981 | 5.795 | 4.559 | 4.932 | 5.566 | 6.766 | 8.874 | 12.362 | 0.85 | 0.611 | 4.354 | 1.072 | 0.322 | 0.128 | 0.274 | 0.215 | 0.358 | 1.02 | 2.111 | 3.118 | 1.846 |
Nettovorderingen
| 2.657 | 4.128 | 4.122 | 2.887 | 3.859 | 3.498 | 3.247 | 2.35 | 0.67 | 2.012 | 2.904 | 8.271 | 5.449 | 2.591 | 3.629 | 2.42 | 0.024 | 0.025 | 0.035 | 0.074 | 0.116 | 0.199 | 0.078 | 0.034 | 0.224 | 0.045 | 0.077 | 0.194 | 0.03 | 0.014 | 0.01 | 0.607 | 0.15 | 0.002 | 0.021 |
Voorraad
| 1.891 | 0.148 | 1.161 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 1.399 | 1.674 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 |
Overige vlottende activa
| 0.339 | 1.501 | 1.124 | 0.253 | 0.502 | 0.022 | 0.414 | 0.78 | 0.472 | 0.241 | 0.213 | 0.293 | 0.232 | 0.238 | 1.407 | 1.399 | 0.003 | 0 | 0.006 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0 |
Totaal vlottende activa
| 12.669 | 11.073 | 17.06 | 10.249 | 8.493 | 10.672 | 6.299 | 6.525 | 5.581 | 5.32 | 7.497 | 13.311 | 9.235 | 10.361 | 8.03 | 9.626 | 4.585 | 4.957 | 5.607 | 6.841 | 8.991 | 12.589 | 0.997 | 0.719 | 4.578 | 1.117 | 0.829 | 0.323 | 0.304 | 0.229 | 0.368 | 2.181 | 2.261 | 3.12 | 1.867 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.475 | 3.695 | 1.738 | 1.694 | 1.788 | 1.851 | 1.924 | 1.985 | 0.308 | 0.412 | 0.262 | 0.421 | 0.409 | 0.338 | 0.369 | 0.365 | 15.746 | 23 | 23.252 | 22.601 | 21.758 | 19.415 | 18.272 | 18.137 | 15.482 | 12.908 | 12.454 | 8.271 | 1.059 | 0.226 | 0.117 | 0.934 | 0.01 | 3.197 | 3.15 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.228 | 0 | 0 | 0 | 1.059 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.362 | 0.491 | 0.621 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.362 | 0.491 | 0.621 | 0.745 | 0 | 0 | 0 | 0.412 | -1.741 | 0 | -1.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.228 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 1.5 | 1.5 | 0 | 1.515 | 0 | 0.41 | 0.4 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 2.596 | 0 | 0 | 1.063 | 0.796 | 0.503 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.301 | -0 | -2.1 | -2.185 | -2.41 | -2.596 | -0 | -1.985 | 0 | -0.412 | -0.262 | 1.9 | -0.409 | 0.689 | -0.779 | 0.625 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 7.776 | 3.695 | 2.1 | 2.185 | 2.41 | 2.601 | 1.929 | 1.985 | 1.37 | 2.709 | 0.262 | 2.321 | 0.409 | 1.027 | 0.779 | 1.39 | 15.746 | 23 | 23.252 | 22.601 | 21.758 | 19.415 | 18.272 | 18.137 | 15.482 | 12.908 | 12.454 | 13.5 | 2.358 | 0.226 | 0.117 | 2.209 | 0.01 | 3.197 | 3.15 |
Totaal activa
| 20.445 | 14.768 | 19.16 | 12.434 | 10.903 | 13.273 | 8.228 | 8.51 | 6.952 | 8.029 | 9.762 | 15.632 | 11.594 | 11.389 | 9.404 | 11.016 | 20.332 | 27.957 | 28.859 | 29.443 | 30.749 | 32.004 | 19.269 | 18.856 | 20.06 | 14.025 | 13.283 | 13.822 | 2.662 | 0.455 | 0.485 | 4.391 | 2.271 | 6.316 | 5.017 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 1.384 | 0.616 | 2.144 | 0.362 | 1.38 | 1.284 | 1.228 | 1.53 | 1.273 | 1.34 | 2.483 | 3.731 | 1.5 | 0.194 | 0.119 | 0.403 | 0.001 | 0.01 | 0.083 | 0.012 | 0.463 | 0.581 | 0.093 | 0.159 | 0.373 | 0.204 | 0.486 | 0.99 | 0 | 0 | 0 | 1.014 | 0.064 | 0.064 | 0.08 |
Kortlopende schulden
| 0.499 | 0.233 | 0.18 | 0.198 | 0.087 | 0.152 | 0.097 | 0.095 | 0.087 | 0.177 | -0.345 | 0 | -2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.936 | 0 | 0 | 0 | 0 | 0.653 | 0 | 0 | 0.004 |
Belastingschulden
| 0 | 0 | 0.076 | 0.231 | 0.311 | 0.435 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.132 | 0.47 | 0.262 | 0.105 | 0.05 | 0.024 | 0.201 | 0.024 | 0.015 | 0.055 | 0.345 | 0 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.289 | 3.847 | 3.51 | 2.802 | 2.481 | 2.298 | 2.465 | 1.274 | 1.521 | 1.777 | 1.931 | 6.39 | 4.686 | 5.505 | 2.441 | 3.764 | 0.033 | 0.028 | 0.025 | 0.134 | 0.044 | 0.032 | 0.046 | 0.028 | 0.056 | 0 | 0.383 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.015 |
Totaal kortlopende verplichtingen
| 6.303 | 5.166 | 6.096 | 3.468 | 3.998 | 3.758 | 3.991 | 2.923 | 2.897 | 3.349 | 4.414 | 10.121 | 6.186 | 5.699 | 2.56 | 4.167 | 0.034 | 0.038 | 0.108 | 0.145 | 0.508 | 0.614 | 0.14 | 0.187 | 0.429 | 0.295 | 1.805 | 0.99 | 0.082 | 0.131 | 0.032 | 2.19 | 0.064 | 0.064 | 0.099 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.083 | 1.086 | 1.176 | 1.261 | 1.431 | 1.431 | 1.499 | 1.495 | 0.013 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0.413 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.336 | 0.346 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.076 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.005 | 0.389 | 0.353 | 0.239 | 0.237 | 0.267 | 0.641 | 0.834 | 0.096 | 0.095 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.088 | 1.474 | 1.529 | 1.5 | 1.744 | 1.93 | 2.141 | 2.329 | 0.109 | 0.105 | 0.1 | 0 | 0.063 | 0 | 0 | 0 | 0.065 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.06 | 0.033 | 0.355 | 0.436 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.336 | 0.346 |
Totaal passiva
| 8.392 | 6.64 | 7.625 | 4.967 | 5.742 | 5.687 | 6.132 | 5.251 | 3.006 | 3.455 | 4.514 | 10.121 | 6.249 | 5.699 | 2.56 | 4.167 | 0.099 | 0.123 | 0.193 | 0.23 | 0.593 | 0.699 | 0.225 | 0.247 | 0.462 | 0.649 | 2.241 | 0.99 | 0.082 | 0.131 | 0.032 | 2.33 | 0.064 | 0.401 | 0.445 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.643 | 20.952 | 20.952 | 13.4 | 8.519 | 8.519 | 2.098 | 1.825 | 0.596 | 0.641 | 0.641 | 0.641 | 0.641 | 0.641 | 0.001 | 0.001 | 0.108 | 0.108 | 0.108 | 0.108 | 63.056 | 63.056 | 49.543 | 48.074 | 48.074 | 41.165 | 37.787 | 36.041 | 25.209 | 22.475 | 22.24 | 19.97 | 16.281 | 111.63 | 48.119 |
Ingehouden winsten
| -17.103 | -13.246 | -9.845 | -6.427 | -3.982 | -1.558 | -0.001 | 1.434 | 3.35 | 3.933 | 4.607 | 4.784 | 4.704 | 4.981 | 6.649 | 6.641 | -42.823 | -35.223 | -34.39 | -33.844 | -32.899 | -31.751 | -30.499 | -29.465 | -28.476 | -27.789 | -26.745 | -23.294 | -22.715 | -22.235 | -21.902 | -17.909 | -14.074 | -9.766 | -8.119 |
Overige gereserveerde algehele resultaten
| 1.514 | 0.422 | 0.428 | 0.494 | 0.625 | 0.625 | -0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 62.948 | 0 | 62.948 | 62.948 | 62.948 | 62.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.115 | 0 | 0 | 0.001 | 0.001 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | -0 | -0 | 0 | 0 | -62.816 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.949 | -35.173 |
Totaal eigen vermogen van aandeelhouders
| 12.054 | 8.128 | 11.536 | 7.467 | 5.161 | 7.586 | 2.096 | 3.259 | 3.946 | 4.574 | 5.249 | 5.425 | 5.345 | 5.622 | 6.783 | 6.775 | 20.233 | 27.833 | 28.666 | 29.212 | 30.157 | 31.305 | 19.044 | 18.609 | 19.598 | 13.376 | 11.042 | 12.832 | 2.58 | 0.324 | 0.453 | 2.06 | 2.207 | 5.916 | 4.828 |
Totaal eigen vermogen
| 12.054 | 8.128 | 11.536 | 7.467 | 5.161 | 7.586 | 2.096 | 3.259 | 3.946 | 4.574 | 5.249 | 5.425 | 5.345 | 5.622 | 6.783 | 6.775 | 20.233 | 27.833 | 28.666 | 29.212 | 30.157 | 31.305 | 19.044 | 18.609 | 19.598 | 13.376 | 11.042 | 12.832 | 2.58 | 0.324 | 0.453 | 2.06 | 2.207 | 5.916 | 4.572 |
Totaal passiva en aandeelhoudersvermogen
| 20.445 | 14.768 | 19.16 | 12.434 | 10.903 | 13.273 | 8.228 | 8.51 | 6.952 | 8.029 | 9.762 | 15.546 | 11.594 | 11.321 | 10.631 | 10.942 | 20.332 | 27.957 | 28.859 | 29.443 | 30.749 | 32.004 | 19.269 | 18.856 | 20.06 | 14.025 | 13.283 | 13.822 | 2.662 | 0.455 | 0.485 | 4.391 | 2.271 | 6.316 | 5.272 |