PT Sona Topas Tourism Industry Tbk

IDX:SONA.JK

10100 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 550,178.453505,730.994493,936.204482,716.453524,443.413467,368.407492,854.538496,131.23457,160.603436,879.87432,008.121436,977.852448,219.459466,158.483480,976.592496,167.003430,322.738451,857.989545,002.88486,840.559466,650.488528,227.758555,139.629472,004.337577,366.5658,392.747459,554.337386,459.133518,207.293441,246.055404,353.796346,785.029324,026.066369,841.057479,572.025394,909.292423,406.162432,155.918410,008.996407,074.771452,592.988465,237.817-374,874.334374,874.334409,859.758458,119.643497,577.686457,644.528409,635.681
Kortetermijnbeleggingen 000000000000000000000000000000000000000000749,748.668000000
Liquide middelen en kortetermijnbeleggingen 550,178.453505,730.994493,936.204482,716.453524,443.413467,368.407492,854.538496,131.23457,160.603436,879.87432,008.121436,977.852448,219.459466,158.483480,976.592496,167.003430,322.738451,857.989545,002.88486,840.559466,650.488528,227.758555,139.629472,004.337577,366.5658,392.747459,554.337386,459.133518,207.293441,246.055404,353.796346,785.029324,026.066369,841.057479,572.025394,909.292423,406.162432,155.918410,008.996407,074.771452,592.988465,237.817374,874.334374,874.334409,859.758458,119.643497,577.686457,644.528409,635.681
Nettovorderingen 17,599.7985,538.3745,249.5255,072.1285,147.07915,522.12335,735.77140,654.3651,7341,7902,2232,0421,52463,364.0661,838.4292,214.671723.4321,684.5012,450.5447,983.9224,490.1414,579.5223,743.71812,116.0915,677.97513,657.7217,250.4417,136.2510,482.30623,449.8166,676.60710,024.9556,649.56,592.8396,568.628,110.1177,943.1145,978.9855,482.2036,162.3598,471.3236,808.9805,956.6295,302.9438,340.1589,371.5999,096.4718,253.078
Voorraad 78,767.87131,670.549137,585.661140,020.608137,953.521121,566.282113,444.517118,544.164110,523.444114,291.01397,594.289108,481.953122,218.758127,454.699138,330.211151,803.314262,773.593283,598.24317,751.229325,736.211391,832.401439,488.739442,273.411446,503.86450,326.634308,596.016305,345.916368,568.612281,123.295264,191.013250,283.888262,616.41266,268.008291,329.752271,749.848278,302.98296,497.085294,820.788274,093.375251,570.252230,018.129218,770.9730235,170.879256,611.19237,047.289214,269.538199,767.079179,163.339
Overige vlottende activa 601.481728.7081,065.7144,088.9781,340.5553,804.2734,957.3781,817.03950,369.0659,533.21680,012.55675,775.15178,192.75387,674.59290,017.22484,288.43469,498.54174,230.72478,212.62790,251.06370,356.17664,959.69568,964.24779,862.82874,050.74671,442.60982,904.19473,497.95766,656.48193,535.40694,197.57116,921.047114,860.698101,785.033109,301.00895,404.111111,460.5106,031.44115,961.08266,910.83668,270.09548,029.974034,242.65837,241.04425,769.239,082.1569,417.69111,226.948
Totaal vlottende activa 647,147.602643,668.624637,837.104631,898.168668,884.567608,261.085646,992.203657,146.798619,787.107610,704.1609,614.966621,234.956648,630.97681,287.774709,324.027732,258.751762,594.872809,686.954940,966.736902,827.834928,839.0661,032,676.1921,066,377.287998,371.0251,101,743.8791,038,431.372847,804.448828,525.702865,987.069798,972.474748,835.254726,322.486705,154.772762,955.842860,622.881768,616.383831,363.747833,008.146800,063.453725,555.859750,881.212738,847.743374,874.334644,287.871709,014.935729,276.32730,300.979675,925.769608,279.045
Niet-vlottende activa:
Materiële vaste activa, netto 157,817.905141,515.684160,841.246176,272.575200,796.24214,041.858194,869.134207,643.25175,298.461166,743.48418,608.25721,859.87655,136.90543,706.75858,180.71770,018.11485,378.981101,868.527117,427.282109,991.066118,836.813134,123.646156,042.624174,415.406179,690.102197,843.365220,495.106235,408.255220,484.358210,250.796209,476.786225,453.058248,611.723262,696.879273,246.442288,570.624266,944.52277,910.651291,343.773303,061.906292,088.983202,042.5410245,800.517219,241.788227,254.021234,988.305243,254.559244,599.921
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00-905.5-0-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5-2,655.5-2,655.5-905.5-905.50000000000000
Langetermijnbeleggingen 905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.5905.52,655.52,655.5905.5905.50000000000000
Belastingvorderingen 72,775.29870,393.67869,019.71466,347.9670,138.46178,189.45284,461.90384,706.93576,704.2876,196.66472,505.39466,410.36754,675.04149,107.53142,663.1730,677.47721,141.3811,090.415546.661569.57506.322498.061495.799388.59258.39256.131682.75551.608470.027461.684319.958178.23294.01191.74289.47487.2061,192.464,825.0076,112.3785,818.89112,278.1260010,024.68400000
Overige niet-vlottende activa 26,461.19126,525.2127,419.20824,065.33124,200.49224,200.49225,651.44525,615.44525,647.44530,062.86730,573.8430,459.86932,596.19429,343.33420,950.94620,950.94697,030.81997,027.81997,027.81996,977.56998,748.02198,748.02177,647.8177,635.0677,635.0677,600.48777,600.48777,565.48781,513.68683,248.10779,279.70379,259.70382,458.8293,334.4574,660.92778,770.97262,980.0657,746.31456,825.46457,137.46455,481.464136,211.076-374,874.33445,368.69953,834.05754,184.64910,124.44-243,254.559-244,599.921
Totaal niet-vlottende activa 257,959.895239,340.071257,280.168267,591.366295,135.193316,431.802304,982.481317,965.63277,650.187273,003.014121,687.492118,730.111142,408.141122,157.623121,794.833121,646.537203,551.18209,986.761215,001.762207,538.205218,091.157233,369.728234,186.233252,439.058257,383.554275,499.983298,778.349313,025.351302,468.07293,960.586289,076.446304,890.993331,164.553356,123.072347,996.844367,428.802331,117.04340,481.971354,281.615366,018.261359,848.573338,253.618-374,874.334301,193.9273,075.845281,438.67245,112.745243,254.559244,599.921
Totaal activa 905,107.496883,008.695895,117.271899,489.534964,019.761924,692.887951,974.684975,112.427897,437.293883,707.114731,302.457739,965.067791,039.111803,445.397831,118.861853,905.288966,146.0521,019,673.7141,155,968.4981,110,366.0381,146,930.2231,266,045.9191,300,563.521,250,810.0821,359,127.4341,313,931.3551,146,582.7961,141,551.0521,168,455.1391,092,933.061,037,911.7011,031,213.4791,036,319.3251,119,078.9141,208,619.7251,136,045.1851,162,480.7861,173,490.1171,154,345.0681,091,574.1191,110,729.7841,077,101.3610945,481.771982,090.781,010,714.989975,413.724929,094.28862,108.538
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,800.72748,136.19256,167.29253,251.40155,709.46330,348.30727,471.4330,978.55722,626.67417,963.69311,420.12311,543.6047,761.65911,091.8510,390.65411,044.93566,535.15888,163.991143,598.08288,470.708125,381.562225,016.036247,809.984231,129.045371,445.572308,846.399175,496.88229,597.577244,833.675189,696.528166,787.105173,561.71165,593.186170,971.774167,713.43125,259.05165,821.215151,280.623158,216.602133,963.126149,248.948114,615.361076,357.627163,111.965152,358.034145,839.218135,923.984105,900.999
Kortlopende schulden 41,648.82640,105.76146,444.12941,480.34461,676.00761,792.19478,969.60183,734.42430,127.70723,568.8575,346.784,210.19579,590.02254,859.06358,527.52756,881.64158,141.66658,629.43361,915.69246,122.43547,028.22840,252.23340,545.42144,754.53146,139.10541,466.16339,600.70439,001.91433,012.3535,130.99835,136.27436,029.06634,284.30937,475.98437,748.9539,224.67441,675.68240,865.01840,104.85338,130.87537,432.0140040,275.71200000
Belastingschulden 07,230.45725,090.11815,788.47721,080.11113,186.17312,020.3916,936.3353,543.8013,106.1651,732.343,778.493277.815499.7161,156.5891,684.801290.855288.1882,881.76913,230.3237,695.0279,937.67230,356.97825,818.7837,700.38525,145.26218,150.3278,418.37124,308.9818,685.8317,418.3638,736.4664,403.92817,078.75117,511.66519,068.00712,035.3911,418.28511,115.67313,050.27720,853.90018,406.35900000
Uitgestelde opbrengsten 16,474.2467,230.457015,788.47700000000277.815499.7161,156.5891,684.801290.855288.1882,881.76913,230.3237,695.0279,937.67230,356.97825,818.7837,700.38525,145.26218,150.3278,418.37124,308.9818,685.8317,418.3638,736.466-116,761.357-128,409.421-147,427.723-101,645.483-149,585.215-133,674.051-142,304.543-112,630.646-122,741.58400-53,120.46900000
Overige kortlopende verplichtingen 43,189.18648,708.34863,690.94738,536.12489,333.03774,396.29276,069.01467,129.69569,515.27959,218.0345,193.41635,816.03732,964.87633,754.83228,561.75928,213.18531,789.65829,344.90873,974.90762,593.71899,644.68678,424.4791,180.48988,064.24786,221.561100,634.439110,952.35495,580.04382,449.4167,624.49855,875.49470,546.564187,627.973236,071.268242,033.064175,949.18198,692.917203,616.472209,136.841167,574.724190,331.772110,576.8120108,790.57161,314.075106,297.21373,564.57367,713.78244,830.688
Totaal kortlopende verplichtingen 136,112.985144,180.758166,302.369149,056.346206,718.506166,536.793182,510.044181,842.676122,269.66100,750.58161,960.31951,569.836120,594.371100,205.4698,636.52997,824.562156,757.337176,426.52282,370.45210,417.185279,749.503353,630.41409,892.872389,766.604541,506.623476,092.264344,200.265372,597.904384,604.416311,137.854275,217.236288,873.807270,744.111316,109.605300,067.721238,787.421256,604.599262,088.062265,153.752227,038.079254,271.15225,192.1740172,303.44224,426.04258,655.247219,403.791203,637.765150,731.687
Langlopende verplichtingen:
Langetermijnschulden 092,081.86795,403.729114,195.926123,888.732127,548.402131,096.958152,151.852142,513.405140,512.015000135.76575.129903.2567,140.7965,873.98110,656.4750050,370.24250,737.12848,046.8349,533.26192,307.90788,155.20586,822.23992,291.716124,281.694124,300.356124,783.978121,286.405153,193.875154,309.703160,342.142170,361.347183,022.404179,617.847170,776.981167,646.983187,388.7330190,833.091181,656.56171,985.581168,348.05700
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 213.81000000000000000009,563.7737,907.0747,798.158,322.0039,950.29810,119.1549,673.9478,110.4644,773.9967,872.784,530.6297,575.7255,991.7184,406.9033,939.3794,694.8785,831.5896,223.064785.014489.08631.64824.299000000000
Overige niet-vlottende verplichtingen 150,365.93446,951.0644,754.99343,859.92942,064.18441,236.1341,344.5941,192.60244,544.9544,165.58742,408.99740,450.29452,912.96754,378.71253,243.62551,663.19772,757.91968,805.63263,508.42758,954.2747,986.37551,111.68143,267.79840,778.05143,005.11442,777.29740,736.9737,260.46337,574.11634,635.31531,849.1728,520.61326,967.84827,136.87424,138.70821,418.56238,007.29637,260.09736,512.89835,765.69934,068.31733,637.846032,776.90432,816.82232,236.53231,706.68200
Totaal niet-vlottende verplichtingen 150,579.744139,032.927140,158.722158,055.855165,952.916168,784.533172,441.548193,344.454187,058.355184,677.60242,408.99740,450.29452,912.96754,514.47253,818.75352,566.45379,898.71474,679.61383,728.67566,861.34455,784.525109,803.926103,955.22398,944.036102,212.323143,195.669133,666.171131,955.483134,396.46166,492.733162,141.243157,711.494152,193.632185,025.627184,279.999187,983.768209,153.657220,771.587216,162.393206,566.978201,715.3221,026.5790223,609.995214,473.382204,222.113200,054.73800
Totaal passiva 286,692.729283,213.684306,461.091307,112.201372,671.423335,321.326354,951.592375,187.13309,328.014285,428.183104,369.31692,020.13173,507.339154,719.932152,455.282150,391.015236,656.052251,106.133366,099.125277,278.529335,534.028463,434.336513,848.096488,710.64643,718.946619,287.933477,866.436504,553.387519,000.876477,630.588437,358.479446,585.3422,937.743501,135.231484,347.72426,771.189465,758.256482,859.649481,316.145433,605.057455,986.45446,218.7520395,913.435438,899.421462,877.36419,458.529402,263.453352,634.633
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 82,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,800082,80082,80082,80082,80082,80082,800
Ingehouden winsten 380,124.367361,503.544350,361.554354,070.688353,027.162351,037358,662.037361,548.498349,739.973359,886.691388,505.4409,492.803379,116.732410,275.791440,179.975465,003.63490,951.517530,986.114552,267.121595,427.467573,762.777565,981.299550,097.978525,510.21478,880.076458,127.795433,227.075401,545.524413,965.611379,851.768365,113.719349,209.852377,923.45382,477.535489,679.848474,699.921462,186.978456,099.49439,516.29424,471.132421,219.751406,388.6260317,173.672318,807.25323,452.085331,595.963302,506.673285,163.626
Overige gereserveerde algehele resultaten 14,278.90714,278.90714,00014,278.90714,278.90714,00014,00014,278.90714,00014,278.90714,278.90714,278.90714,278.90714,278.90714,278.907278.907278.907278.907278.907278.907278.907278.907278.907278.907000-00-000000-00-0-0000548,599.4440140,625.772140,625.772140,625.77200
Overige totale aandeelhoudersvermogen 140,625.772140,625.772140,904.68140,625.772140,625.772140,904.68140,904.68140,625.772140,904.68140,625.772140,625.772140,625.772140,625.772140,625.772140,625.772154,625.772154,625.772153,625.772153,625.772153,625.772153,625.772152,625.772152,625.772152,625.772152,625.772152,625.772151,625.772151,625.772151,625.772151,625.772151,625.772151,625.772151,625.772151,625.772150,625.772150,625.772150,625.772150,625.772149,625.772149,625.772149,625.772140,625.772968.892148,625.772000140,625.772140,625.772
Totaal eigen vermogen van aandeelhouders 617,829.047599,208.224588,066.234591,775.368590,731.842588,741.68596,366.716599,253.177587,444.653597,591.371626,210.079647,197.482616,821.412647,980.471677,884.654702,708.309728,656.197767,690.794788,971.8832,132.146810,467.457801,685.979785,802.658761,214.89714,305.849693,553.567667,652.847635,971.296648,391.383614,277.54599,539.491583,635.625612,349.222616,903.307723,105.62708,125.693695,612.75689,525.262671,942.063656,896.904653,645.523629,814.399549,568.336548,599.444542,233.023546,877.858555,021.735525,932.445508,589.398
Totaal eigen vermogen 618,414.768599,795.01588,656.18592,377.333591,348.338589,371.561597,023.092599,925.298588,109.279598,278.931626,933.141647,944.937617,531.772648,725.465678,663.579703,514.273729,490768,567.581789,869.373833,087.509811,396.195802,611.583786,715.425762,099.443715,408.488694,643.421668,716.36636,997.665649,454.263615,302.472600,553.222584,628.178613,381.582617,943.682724,272.005709,273.996696,722.53690,630.468673,028.923657,969.062654,743.334630,882.609549,568.336549,568.336543,191.359547,837.629555,955.195526,830.827509,473.904
Totaal passiva en aandeelhoudersvermogen 905,107.496883,008.695895,117.271899,489.534964,019.761924,692.887951,974.684975,112.427897,437.293883,707.114731,302.457739,965.067791,039.111803,445.397831,118.861853,905.288966,146.0521,019,673.7141,155,968.4981,110,366.0381,146,930.2231,266,045.9191,300,563.521,250,810.0821,359,127.4341,313,931.3551,146,582.7961,141,551.0521,168,455.1391,092,933.061,037,911.7011,031,213.4791,036,319.3251,119,078.9141,208,619.7251,136,045.1851,162,480.7861,173,490.1171,154,345.0681,091,574.1191,110,729.7841,077,101.361549,568.336945,481.771982,090.781,010,714.989975,413.724929,094.28862,108.538