Sonoco Products Company

NYSE:SON

54.98 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 140.233172.213151.937257.94319.216209.651227.438182.238174.996151.537170.978160.012263.529587.532564.848782.679857.272123.335145.283115.85396.295124.328120.389250.424197.691305.25254.912247.908207.591212.79257.226159.321107.748152.338182.434193.423217.775200.804161.168231.556199.78191.407217.567287.577179.361163.45373.084201.143196.005176.1175.523146.289133.983185.175158.249168.7167.378188.228185.245194.118111.47678.574101.655147.47680.80874.02970.75880.85478.30282.33786.498117.92560.6566.13659.608140.579123.192127.318117.72575.68765.24980.39884.85437.62943.98143.68531.40536.05540.32637.21336.1336.79836.1632.88835.21953.9642.80340.26636.552.144.868.657.246.96356.853.657.162.481.771.382.999.271.161.679.671.137.528.425.927.135.525.933.531.922.838.127.719.222.328.621.323.14739.932.230.63125.719.81920.414.420.319.1
Kortetermijnbeleggingen 00030.959000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 140.233172.213151.937257.94319.216209.651227.438182.238174.996151.537170.978160.012263.529587.532564.848782.679857.272123.335145.283115.85396.295124.328120.389250.424197.691305.25254.912247.908207.591212.79257.226159.321107.748152.338182.434193.423217.775200.804161.168231.556199.78191.407217.567287.577179.361163.45373.084201.143196.005176.1175.523146.289133.983185.175158.249168.7167.378188.228185.245194.118111.47678.574101.655147.47680.80874.02970.75880.85478.30282.33786.498117.92560.6566.13659.608140.579123.192127.318117.72575.68765.24980.39884.85437.62943.98143.68531.40536.05540.32637.21336.1336.79836.1632.88835.21953.9642.80340.26636.552.144.868.657.246.96356.853.657.162.481.771.382.999.271.161.679.671.137.528.425.927.135.525.933.531.922.838.127.719.222.328.621.323.14739.932.230.63125.719.81920.414.420.319.1
Nettovorderingen 1,069.8371,042.0811,011.5421,064.8261,010.251992.978962.2041,086.081,124.4151,111.146851.552850.522828.027843.907762.444786.343797.34836.408811.903879.449885.291870.237849.335868.524859.292847.421789.812802.674757.491706.315668.964718.195715.512717.577674.763726.539717.581747.461713.121742.738742.73717.716653.048724.053698.773673.243656.072710.99681.346696.266649.413623.016639.039621.572540.061577.174536.583517.636463.762483.084447.451425.066438.998535.099588.186554.535522.737586.004549.755524.343492.309500.995483.794461.462458.434484.559464.803463.578427.481459.218427.381391.341353.742378.251404.622389.858347.153381.335370.492347.921320.151353.753342.376360.577356.342388.249384.939383.043375.6390.2368.4340.7352.1353.9350.6330.2302.5378.7380.8380.1368.2391.6357.3351.9331.3344.1349.6329290.6310.8301.9275.3255.6237.9236.9239.1221.6243.5236.9223.9198.8214.5201.5198.6190.1206.2186.3173.9164.8173.9174.1164.314096.488.5
Voorraad 732.573749.022773.501826.032942.5421,083.0051,102.1851,016.138974.491868.251562.114530.111503.932474.071450.691445.827523.855500.096503.808497.634512.249515.665493.764467.239471.448460.727474.063472.956439.353430.359372.814376.317397.58402.533385.483396.809417.969403.485420.276403.58423.74413.765410.787391.572391.121395.487383.272394.955407.425411.422395.822392.857394.189393.688369.427353.225320.766313.559288.528294.14297.346316.219314.169356.982359.573349.99343.084338.776327.404313.444303.848304.908305.626321.249318.316338.501343.408326.45315.011288.059284.74271.538252.196246.988283.541260.681244.554258.397252.246252.99261.721264.399254.429267.479267.604271.557275.518267.07248.3250.3229.9228.1217.3224224.1234.1210.1245.8244.6255.3260.4254.6244.6237.6231.5247.7248.1226.7207.6201.5191.8187.7186.2163.2168.1165.9159.6165161.6159.8156144150.6162.7157.1158.4159.1156.9151.6153.6153163.7134.487.188.3
Overige vlottende activa 171.82101.288113.38591.0987.86776.693106.392126.864102.582119.71174.03460.0151.35445.22952.564268.58560.19553.98960.20271.08685.18558.26155.78464.31846.53750.63844.84951.78760.54241.83149.764226.37450.91348.03764.69886.40195.50774.08895.71892.93396.20682.05997.07256.14561.68457.77587.46872.02378.85366.59392.03383.21278.1964.12289.77979.83273.16460.98759.03852.33261.12759.78575.16896.329110.95295.94291.1107.39395.30462.15360.14351.91257.40648.52549.14252.09352.87252.65561.89572.0779.42171.92164.47375.6354.72643.89740.15547.849.62442.32647.16739.77837.134.336.62837.92339.81658.55362.728.530.930.234.850.347284306.831.635.934.837.73329.22937.427.437.539.744.132.839.546.245.426.930.339.945.612.527.530.637.319.224.538.944.632.721.226.434.137.122.729.432.718.93.6
Totaal vlottende activa 2,114.4632,064.6042,050.3652,239.8882,359.8762,362.3272,398.2192,411.322,376.4842,250.6451,658.6781,600.6551,646.8421,950.7391,830.5472,283.4342,238.6621,513.8281,521.1961,564.0221,579.021,568.4911,519.2721,650.5051,574.9681,664.0361,563.6361,575.3251,464.9771,391.2951,348.7681,480.2071,271.7531,320.4851,307.3781,403.1721,448.8321,425.8381,390.2831,470.8071,462.4561,404.9471,378.4741,459.3471,330.9391,289.9551,499.8961,379.1111,363.6291,350.3811,312.7911,245.3741,245.4011,264.5571,157.5161,178.9311,097.8911,080.41996.5731,023.674917.4879.644929.991,135.8861,139.5191,074.4961,027.6791,113.0271,050.765982.277942.798975.74907.476897.372885.51,015.732984.275970.001922.112895.034856.791815.198755.265795.46786.87738.121663.267723.606712.688680.45665.169694.728670.084695.315695.793751.689743.076748.932723.1721.1674667.6661.4675.1684.7905.1873713.2723.7751.9737.6762.1730.3689.6661.8698.8706.3632.9570.7571560.3544.7513.1461.5467.2467.7464.9448.7445.2436.6420.7399399.7447.2431.7429.5397.2388.2376.2384.4368.8377.8321.5222.7199.5
Niet-vlottende activa:
Materiële vaste activa, netto 2,207.0542,254.4352,221.0812,137.8722,034.2732,006.6322,007.181,924.1212,034.0671,956.3781,297.51,501.9291,504.3061,491.0531,244.111,533.1991,529.5551,523.361,286.8421,546.261,538.271,532.3091,233.8211,140.1131,167.6651,164.9681,169.3771,182.3841,150.991,155.1921,060.0171,068.4321,109.0131,121.8181,112.0361,102.4721,114.3751,102.4811,148.6071,018.781,028.8141,016.751981.661,049.5971,033.1891,041.5291,034.9061,034.8891,017.7051,027.6251,020.291923.937953.221953.774944.136937.397896.33909.028926.829955.496956.241956.943973.4421,040.2021,083.6511,098.491,105.3421,096.0471,086.3111,019.7021,019.594952.725954.714957.792943.951962.671970.808990.8941,007.295942.374942.536911.47923.569905.754972.866967.486975.368976.855984.648992.0921,008.944997.214935.71962.238973.47987.015999.6141,009.0821,032.51,039.3995.69971,013.81,011.9996.2980.3939.51,042.21,041996.7995.4963.4922.8907.6865.6824.8816.3789.6763.1771.8752.9734.8737.1653.5669.2660.3614628.7611.6604.7580.8556.7556.3566.2562.6540.3534.3520.5494.3472.6455.1533.4482.4267.4246
Goodwill 1,769.5191,796.0771,810.6541,762.4111,681.9691,679.5471,675.3111,641.9481,658.3581,688.3081,324.5011,323.7231,333.41,328.2141,389.2551,369.2831,423.7121,412.0551,429.3461,345.2711,310.6381,307.1661,309.1671,285.3681,287.8391,252.8771,241.8751,240.4391,177.5631,156.6741,092.2151,076.4931,151.5561,154.9551,140.4611,145.9191,160.9321,151.171,182.9361,089.71,100.9781,095.2141,099.2071,102.561,096.4831,103.9631,110.5051,110.9941,105.0371,110.5041,103.684833.594857.115848.856839.748835.163799.353809.356813.53809.431794.533779.082782.983818.724833.365831.745828.348817.878802.135668.784667.288601.327596.435589.709573.903573.094574.069568.422570.508531.514538.055382.7920373.515376.807364.233359.418355.206352.796348.264359.713330.979231.537236.50238.9245250.30252.4172.11750164153.3164.10431.4438.64380445.7000384.3383.1380.60362.9363.8336.800000000000000000000000
Immateriële activa 803.911828.085853.67873.518694.762717.784741.598709.723733.214756.967278.143281.533295.193306.737321.934374.374360.996372.724388.292344.246328.617340.844352.037340.824350.415321.768331.295342.316274.319273.894224.958217.771229.702239.897245.095256.143265.696261.378280.935222.536233.418236.544243.92251.592257.927268.902276.809284.085289.625297.179299.7119.008125.485128.539130.4133.327109.34111.497115.044114.804115.58116.726120.54133.29138.702142.121139.436141.575140.46293.65195.88573.61577.13474.44773.037648.95651.427654.861659.298531.514538.055382.792383.954373.515376.807364.23300000000236.733238.874244.994250.305254.6252.4172.1175170.4164153.3164.1144.1431.4438.6438455.6445.7437417411.3384.3383.1380.6359362.9363.8336.8339.798.799.9106.85962.360.159.661.154.655.656.356.757.370.771.571.871.270.945.842.740.835.9
Goodwill en immateriële activa 2,573.432,624.1622,664.3242,635.9292,376.7312,397.3312,416.9092,351.6712,391.5722,445.2751,602.6441,605.2561,628.5931,634.9511,711.1891,743.6571,784.7081,784.7791,817.6381,689.5171,639.2551,648.011,661.2041,626.1921,638.2541,574.6451,573.171,582.7551,451.8821,430.5681,317.1731,294.2641,381.2581,394.8521,385.5561,402.0621,426.6281,412.5481,463.8711,312.2361,334.3961,331.7581,343.1271,354.1521,354.411,372.8651,387.3141,395.0791,394.6621,407.6831,403.384952.602982.6977.395970.148968.49908.693920.853928.574924.235910.113895.808903.523952.014972.067973.866967.784959.453942.597762.435763.173674.942673.569664.156646.94648.95651.427654.861659.298531.514538.055382.792383.954373.515376.807364.233359.418355.206352.796348.264359.713330.979231.537236.5236.733238.874244.994250.305254.6252.4172.1175170.4164153.3164.1144.1431.4438.6438455.6445.7437417411.3384.3383.1380.6359362.9363.8336.8339.798.799.9106.85962.360.159.661.154.655.656.356.757.370.771.571.871.270.945.842.740.835.9
Langetermijnbeleggingen 0.333-27.848-31.329-30.935-31.0640.00659.430.7120.2020-25.818-38.398-41.085-40.742-42.479-41.629-41.301-41.5-46.502-48.048-48.1-47.872-47.297-50.059-49.479-51.82-62.053-52.549-51.526-47.371-42.13-48.451-49.247-53.098-52.626-44.594-43.239-40.958-40.059-37.723-40.581-56.364116.193-62.169-73.333-80.94-90.936-79.129-77.615-76.9150-55.299-40.703-36.280-55.646-61.966-57.5310-102.143-106.46900-49.905-53.2-41.816-40.3530-146.623-132.4290-246.216-255.514-260.088-26.074-254.947-272.317-286.3480-204.306-212.556-223.8280-199.371-198.299-195.5780-174-169.937000-133.3-369.40-139.1-134.8-125.20-124.4-121.9-120.90-113.4-98.4-106.60-108.5-112.4-96.80-47.2000-70.1-66-65.50-64.8-63.8-60.100000000000000000000000
Belastingvorderingen 27.53127.84831.32930.93531.06447.86729.87822.2623.02625.5925.81838.39841.08540.74242.47941.62941.30141.546.50248.04848.147.87247.29750.05949.47951.8262.05352.54951.52647.37142.1348.45149.24753.09852.62644.59443.23940.95840.05937.72340.58156.36467.36462.16973.33380.9490.93679.12977.61576.91578.86955.29940.70336.2842.155.64661.96657.53157.105102.143106.469101.726132.53649.90553.241.81640.3530146.623132.4290246.216255.514260.08826.074254.947272.317286.3480204.306212.556223.8280199.371198.299195.5780174169.937000133.3132.90139.1134.8125.20124.4121.9120.90113.498.4106.60108.5112.496.8047.200070.16665.5064.863.860.100000000000000000000000
Overige niet-vlottende activa 231.853255.079256.187256.31278.108247.271178.29265.562164.159278.1514.414217.31214.301204.007491.413206.942185.935190.17500.613186.377189.019192.694169.168241.824242.081249.42251.538229.164224.894213.35197.245201.646202.852210.85215.299205.93215.654214.29207.235211.181209.329226.86392.473226.259238.289244.773253.949247.223248.92246.736170.835228.262212.367201.51167.114218.066224.855213.014153.499251.552253.617144.891146.975197.443206.343199.766239.438192.301194.154202.485191.113475.785485.226496.932505.349463.266450.572448.243452.614509.554492.963456.029457.845418.572432.73438.511392.041351.187345.048340.313318.371300.793297.578546.69306.615301.15297.053284.645286.8276.9259.5246237.4261.9242.5219.7220.3222.9216218.1198.9256.7236.4176.4176.7158.2159.8148.3142.3131.4133.8126.8117.2130.8121.7111.2108.6110.28880.473.380.974.672.862.673.562.159.552.845.7141.620.53128.619.4
Totaal niet-vlottende activa 5,040.2015,133.6765,141.5925,030.1114,689.1124,699.1074,691.6874,564.3264,613.0264,705.3433,414.5583,324.4953,347.23,330.0113,446.7123,483.7983,500.1983,498.3093,605.0933,422.1543,366.5443,373.0133,064.1933,008.1293,0482,989.0332,994.0852,994.3032,827.7662,799.112,574.4352,564.3422,693.1232,727.522,712.8912,710.4642,756.6572,729.3192,819.7132,542.1972,572.5392,575.3722,600.8172,630.0082,625.8882,659.1672,676.1692,677.1912,661.2872,682.0442,673.3792,104.8012,148.1882,132.6792,123.4982,123.9532,029.8782,042.8952,066.0072,131.2832,119.9712,099.3682,156.4762,189.6592,262.0612,272.1222,312.5642,247.8012,223.0621,984.6221,973.882,103.4522,113.5092,118.882,096.242,074.8872,072.8072,093.9982,119.2071,983.4421,973.5541,750.2911,765.3681,697.8411,782.4031,770.231,726.8271,683.2481,682.4921,680.6691,687.0281,628.9861,464.8251,508.9281,516.8181,527.0391,541.6611,544.0321,573.91,568.61,427.21,4181,421.61,437.81,3921,364.11,303.91,696.51,695.61,652.81,649.91,665.81,596.21,5011,453.61,367.31,359.21,318.51,264.41,266.11,250.51,198.41,194883890.8878.3781.6801.2759.7744.7715.2692.2686.5695.3681.9671.1667.1651.5618.9589.5667.6599.7556.1336.8301.3
Totaal activa 7,154.6647,198.287,191.9577,269.9997,048.9887,061.4347,089.9066,975.6466,989.516,955.9885,085.3314,925.154,994.0425,280.755,277.2595,767.2325,738.865,012.1375,126.2894,986.1764,945.5644,941.5044,583.4654,658.6344,622.9684,653.0694,557.7214,569.6284,292.7434,190.4053,923.2034,044.5493,964.8764,048.0054,020.2694,113.6364,205.4894,155.1574,209.9964,013.0044,034.9953,980.3193,979.2914,089.3553,956.8273,949.1224,176.0654,056.3024,024.9164,032.4253,986.173,350.1753,393.5893,397.2363,281.0143,302.8843,127.7693,123.3053,062.583,154.9573,037.3712,979.0123,086.4663,325.5453,401.583,346.6183,340.2433,360.8283,273.8272,966.8992,916.6783,079.1923,020.9853,016.2522,981.743,090.6193,057.0823,063.9993,041.3192,878.4762,830.3452,565.4892,520.6332,493.3012,569.2732,508.3512,390.0942,406.8542,395.182,361.1192,352.1972,323.7142,134.9092,204.2432,212.6112,278.7282,284.7372,292.9642,2972,289.72,101.22,085.62,0832,112.92,076.72,269.22,176.92,409.72,419.32,404.72,387.52,427.92,326.52,190.62,115.42,066.12,065.51,951.41,835.11,837.11,810.81,743.11,707.11,344.51,3581,3461,246.51,249.91,204.91,181.31,135.91,091.21,086.21,142.51,113.61,100.61,064.31,039.7995.1973.91,036.4977.5877.6559.5500.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 730.5631,116.3511,107.5041,116.4851,064.8771,128.6781,255.2561,301.941938.9341,255.9381,102.6621,052.239992.2241,066.6871,048.428882.142908.392893.595904.878923.704903.04914.969878.969904.896841.615833.626831.664854.321778.353787.602751.827792.734767.623776.721802.284834.574816.004797.181844.229850.813840.463834.064491.809854.908800.757780.884764.322818.441788.667829.962436.732765.798762.12764.178436.785768.956715.051711.717375.365680.928609.969320.348353.846412.481421.683429.11426.138391.557359.2353.715357.856326.661303.98280.925265.219549.198270.3272.863274.224254.005257.148262.061239.3215.073268.229256.458248.64263.287235.026207.494211.452199.2180.948214.863227.408219.86659.739177.348192.9179.5156.5174.2174.2173.8179.5175161.1192.6209.4216.7205.7202.6178.1157.3149.5157.9190.3173158.1160.5149.4128.2129.4193.5180.4174.9109.8196191.30114182.8172.5178.233205152.1150.5151.7138.6128.60000
Kortlopende schulden 536.93453.7147.13242.279437.21447.601502.44416.929447.993440.698411.557275.799404.029444.171455.784508.96646.623452.827488.234374.745357.222221.199195.44573.899177.645175.53159.327125.916117.06476.71232.04560.78751.719117.134113.097129.022146.7851.93652.2871.790.06738.90635.201152.093143.517167.01273.60832.36842.45339.84353.66617.96619.37421.14816.949112.372113.814113.388118.05330.00527.80731.86132.97839.96943.04543.55245.19959.26950.46949.22851.903105.069102.543127.696124.53107.749115.701105.47793.754206.135206.358199.396201.367136.433150.332136.509134.537.29642.66244.75435.84936.68440.45438.16745.55661.489218.84261.55384.6106.276.198.496.8154.7111.192.499.7100.9103.497.2102.186.976.685.694.968.669.371.859.455.152.253.660.665.777.371.47571.366.663.255.736.135.841.73314.336.7342910.147.722.510.923.99.5
Belastingschulden 7.3337.24810.64126.43517.4933.21116.90536.60220.51618.3711.54421.2038.65419.8127.41514.09221.25717.38211.389.00914.62620.068.51615.58910.81226.2188.97910.93110.6918.08618.74412.055.34422.4137.13511.1177.54115.4328.9366.1615.0517.2118.64927.24912.54512.1136.3059.2625.37214.865.5516.2775.09818.2466.9797.4315.93827.79112.27111.0334.9386.4211.94400011.611000274.8080000000197.34219.78.25518.588025.06117.74418.68022.59512.44600000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 26.954-1,116.3510022.44823.53822.42322.2625.63128.489-381.35-344.923-342.567-481.09-504.07414.092-333.045-337.865-355.734-316.635-278.773-268.56-314.442-306.253-274.284-252.162-274.376-283.958-241.847-247.732-255.25212.05-271.235-259.108-287.092-313.284-286.565-275.414-323.663-330.255-314.881-310.7848.649-330.85-303.525-306.133-331.231-345.474-330.535-327.3775.551-316.796-287.107-278.516.979-334.698-302.709-273.94212.271-304.418-286.956.4211.9440000000000000000243.711219.915209.738211.342207.595171181.013211.248174.041192.013187.338170.053218.268182.552183.896000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 331.6861,123.59910.64126.435-4.9589.673-5.51814.342332.58-10.12392.894366.126351.221500.902511.48993.849354.302355.247367.114325.644293.399288.62322.958321.842285.096278.38283.355294.889252.537265.818273.99620.126276.579281.521294.227324.401294.106290.846332.599336.416319.931327.995331.566358.099316.07318.246337.536354.736335.907342.237340.534323.073292.205296.756319.936342.129308.647301.733299.95315.451291.888297.399299.428329.337311.465283.038286.744291.83265.299239.357250.065254.18226.104233.795230.7375.077248.602270.138271.90819.78.25518.58827.58545.23717.74418.685.63959.6212.44622.93642.91657.58141.38220.826164.116163.903142.576184.811139.1168.4151.1179165.1156.8171.2164.3173.3205.9179.9201.5167.3183.6157.9169.2188.1166.2145.2152.3131.1141.5130.6122.1113.23551.766.4127.717.516.8210.187.222.328.847181.63.18.513.82.419.212.4167.3166.794.284.9
Totaal kortlopende verplichtingen 1,626.1331,577.3091,165.2771,185.1991,519.5771,609.491,774.6011,755.4721,745.1381,715.0051,525.7631,349.2411,404.9071,530.671,511.6271,499.0431,576.2721,363.8041,404.4921,307.4581,274.8881,156.2281,082.93994.3841,030.0721,035.374999.97991.168906.107882.4802.616885.697824.686916.268922.516974.713970.325864.549905.445928.674935.58890.181867.2251,034.25956.819960.0071,044.235860.071836.492884.665836.483790.041786.592803.572780.649888.759834.803852.896805.639721.966642.714656.028698.196781.787776.193755.7758.081742.656674.968642.3659.824685.91632.627642.416620.486662.024634.603648.478639.886723.551691.676689.783679.594604.338607.305592.66600.027534.244482.147462.522460.27511.733445.336457.752437.08445.258421.157423.712416.6454.1383.7451.6436.1485.3461.8431.7434.1499.4492.7515.4475.1473.1412.6412.1432.5392.7404.8397.1348.6357.1332.2303.9303.2294.2309.4312.7312.5284.8274.7273.3256.9241.2237.1266.9247.6222.4197.3198.3183.1167.9188.7189.8177.6118.194.4
Langlopende verplichtingen:
Langetermijnschulden 2,481.2842,630.4243,035.8683,475.1212,958.6362,961.6052,970.7772,976.5672,635.9783,002.3031,199.1061,429.2971,431.511,498.11,244.441,895.8271,867.8571,430.2851,193.1351,432.6811,446.5751,452.0781,189.7171,312.6781,274.3251,289.0451,288.0021,300.1911,190.6461,177.1881,020.6981,030.3381,029.9431,015.8041,021.8541,073.0431,124.581,200.5091,200.885945.9947.081946.512946.257947.541947.958947.5681,099.4541,204.1051,276.4981,212.0541,232.966717.226716.807745.188603.941513.592468.06464.705462.743561.673618.088635.426656.847746.52782.817796.311804.339916.275926.275754.779712.089625.624674.564685.869657.075789.751815.382807.489813.207721.301733.892469.513473.22639.496696.83700.226699.346789.82847.255880.238885.961831.708750.994787.65812.085775.176813.544843.346819.5790.6699.2646686.8614.1606.7846.4696.7705.7742.8750.2791832761.5651.8591.9588.1601.6530488474.5505.9491.9455.3305.7307.5320241243.3243.7249.4227.5227.8241.5273.1279.1299.6244.1236.4226.2242.4302.5275.5263.558.473.4
Uitgestelde opbrengsten niet-vlottend 175.494183.192164.666-98.111.504000346.4580122.354110.91575.94580.22880.438211.048216.147227.17226.837197.453102.238271.567274.571237.589232.789239.747244.758348.35359.271379.877409.247361.37370.685373.53395.835400.667398.414394.265402.633177.845181.002186.06263.718394.105399.202404.067410.249332.712317.966325.051420.048193.645186.699196.193323.04251.762257.294256.333321.355398.24378.22430.801455.1970000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 91.99999.685100.78898.1110.02127.674151.647156.408130.421165.931340.561121.296169.195169.318439.146187.406183.421158.246408.159194.272192.406162.149164.121183.263187.704182.375184.502131.151115.947102.7797.845129.413121.959117.623110.062127.87123.156132.643136.66179.671166.862169.125128.00667.08966.85264.4267.28169.51771.67773.6116.79462.79560.69959.09624.58388.92688.29488.40330.57194.76893.78329.80250.4578.11387.52692.23984.977142.453146.623132.42952.809246.216255.514260.088146.981254.947272.317286.348168.776204.306212.556223.828216.165199.371198.299195.578189.896174.041169.937168.932169.613137.119133.292132.926134.364139.127134.751125.174123.4124.4121.9120.994.8113.498.4106.697.1108.5112.396.893.547.287.183.568.470.16665.562.164.863.860.161.241.639.338.833.292.691.389.489.280.879.877.87476.774.675.674.261.66057.756.75037.3
Overige niet-vlottende verplichtingen 337.887280.188293.523270.524149.929157.1120.084152.118195.124153.81835.91153.66990.05289.63691.0892.57587.45977.19177.961-0.00175.83798.34399.84897.79107.813110.072110.42940.14238.9839.30338.09248.09441.88739.43837.12938.05745.87942.63541.59845.08847.01147.2748.7652.38252.12549.89651.63254.11556.68857.44554.47138.9940.35741.05741.10859.24260.61960.83761.64259.79261.73353.19762.801245.485250.55249.729251.309226.142220.298214.577272.888183.894180.748176.622293.884147.518146.958145.162266.571150.676147.83143.588137.494136.943133.838127.02233.433.07930.51127.42432.23134.9330.11328.86227.61128.88332.26334.42336.339.74142.143.7959699.3100.2104.4104107.3107.2107.7106.3104.9103.9107.8106.7105.3104.2102.6101.3100.399102.1101.2100.497.900-0.100.10.10.10.10000000-0.10.10
Totaal niet-vlottende verplichtingen 3,086.6643,193.4893,594.8453,745.6453,230.0893,246.3793,242.5083,285.0933,307.9813,322.0521,697.9321,715.1771,766.7021,837.2821,855.1042,386.8562,354.8841,892.8921,906.0921,824.4051,817.0561,984.1371,728.2571,831.321,802.6311,821.2391,827.6911,819.8341,704.8441,699.1381,565.8821,569.2151,564.4741,546.3951,564.881,639.6371,692.0291,770.0521,781.7761,348.5041,341.9561,348.9671,386.7411,461.1171,466.1371,465.9511,628.6161,660.4491,722.8291,668.161,724.2791,012.6561,004.5621,041.534992.672913.522874.267870.278876.3111,114.4731,151.8241,149.2261,225.2951,070.1181,120.8931,138.2791,140.6251,284.871,293.1961,101.7851,037.7861,055.7341,110.8261,122.5791,097.941,192.2161,234.6571,238.9991,248.5541,076.2831,094.278836.929826.879975.811,028.9671,022.826922.642996.941,047.7031,076.5941,087.8051,003.757914.399949.438974.06943.186980.5581,002.943979.2954.7862.1809825.3822.5801.11,052.3894918.6959.1954.3991.7986.9954.9840.2764.2766774.3700.8654.3641.9671652.3615.5449.4448459.2372.1335.9335338.7316.7308.7321.4351353.2376.3318.7312300.4304362.5333.2320.1108.5110.7
Totaal passiva 4,712.7974,770.7984,760.1224,930.8444,749.6664,855.8695,017.1095,040.5655,053.1195,037.0573,223.6953,064.4183,171.6093,367.9523,366.7313,885.8993,931.1563,256.6963,310.5843,131.8633,091.9443,140.3652,811.1872,825.7042,832.7032,856.6132,827.6612,811.0022,610.9512,581.5382,368.4982,454.9122,389.162,462.6632,487.3962,614.352,662.3542,634.6012,687.2212,277.1782,277.5362,239.1482,253.9662,495.3672,422.9562,425.9582,672.8512,520.522,559.3212,552.8252,560.7621,802.6971,791.1541,845.1061,773.3211,802.2811,709.071,723.1741,681.951,836.4391,794.5381,805.2541,923.4911,851.9051,897.0861,893.9791,898.7062,027.5261,968.1641,744.0851,697.611,741.6441,743.4531,764.9951,718.4261,854.241,869.261,887.4771,888.441,799.8341,785.9541,526.7121,506.4731,580.1481,636.2721,615.4861,522.6691,531.1841,529.851,539.1161,548.0751,515.491,359.7351,407.191,411.141,388.4441,401.7151,426.6551,395.81,408.81,245.81,260.61,261.41,307.81,262.91,4841,328.11,4181,451.81,469.71,466.81,4601,367.51,252.31,196.71,158.71,179.11,097.91,002.99991,003.2956.2918.7743.6757.4771.9684.6620.7609.7612573.6549.9558.5617.9600.8598.7516510.3483.5471.9551.2523497.7226.6205.1
Eigen vermogen:
Preferente aandelen 02,420.3070000000012.09510.7410.98910.39910.92310.18810.36611.17713.02312.63713.26212.96313.19222.10922.43424.29322.99426.45323.99723.62422.34723.04422.82421.63219.94419.23923.57114.9291.0640.7430.1830013.53113.31417.38614.22814.095000014.2470000000000000000000000000000000000000000000000000000000119.7119.7119.8151.7172.5172.5172.5172.5172.5172.5172.5172.5172.5172.5172.50000000000000000000000
Gewone aandelen 7.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.175007.17507.1750100,510000100.14900099.7320000007.175100.55007.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.1757.27.27.27.27.27.27.27.207.27.27.207.20007.27.27.207.27.27.200000000000000000000000
Ingehouden winsten 2,678.6732,639.2092,624.382,593.3322,512.7682,448.2992,348.1832,299.042,224.8452,141.2142,070.0052,049.0721,982.432,362.0032,335.2162,390.2722,350.1892,338.4292,301.5322,300.0062,251.2792,213.4732,188.1152,151.6582,120.5292,072.4232,036.0061,996.2441,962.5711,958.5771,942.5131,874.8291,846.9031,828.2421,803.8271,783.3841,775.0421,769.5531,714.0671,692.1391,653.9541,625.311,604.8921,581.9781,552.6871,529.5711,512.1451,499.9761,471.7271,450.9681,437.4351,437.2261,389.3151,365.1621,336.1551,330.2611,299.741,269.261,248.0431,228.2531,207.8371,201.4511,205.541,197.3651,166.9031,136.0421,150.1081,121.9511,083.771,067.6771,044.1961,028.692991.442965.881943.86927.93904.802887.389872.109858.743835.809822.324805.94752.845759.436756.861748.119733.458724.519706.992692.571684.455660.669662.72677.042660.535641.755615.184589.5557.6531.7503.7478.1464.6808.1764.4734.8878.6853.6825.2799.9775.2752.2722.4694.7668.1643720.7697.3675656.7638623.5604.9588.2568.2552.3599.9582.9564.2551.3536.8521.7509.2496.2479.3518.2500.7485.1469.7453.1417.1348.9309.3272.6
Overige gereserveerde algehele resultaten -418.317-385.369-366.262-420.11-373.431-395.084-430.083-512.525-430.677-356.869-359.425-378.91-344.456-782.52-756.842-837.214-869.453-909.153-816.803-774.373-723.846-734.745-740.913-681.865-692.401-637.031-666.272-596.953-633.996-699.874-738.38-672.235-675.518-663.857-702.533-710.248-661.705-669.325-611.099-404.907-360.046-361.469-358.52-471.315-500.91-484.289-475.826-426.118-466.45-427.195-460.299-330.236-226.13-247.755-292.867-300.757-345.719-320.617-310.469-344.793-395.111-454.101-454.679-135.991-66.954-85.038-107.374-183.883-219.703-244.61-262.305-92.702-100.026-105.115-106.389-92.313-114.5-105.561-103.155-146.271-152.319-139.44-136.091-177.128-159.614-196.873-212.164-187.899-187.244-202.284-197.969-180.734-187.761-164.262-172.403-157.748-148.121-139.769-123-241.8-237.4-239.2-942.8-176.4-175.2-194-819.6-162.2-147.2-142.2-857.4-119.4-789.2-789.2-743.6-87-84.2-88.8-648.4-66.2-79.4-8000000000000000000000000
Overige totale aandeelhoudersvermogen 167.114-2,253.84166.542158.758152.81145.175147.522141.391128.332127.411119.69172.655166.295315.741314.056310.912309.427307.813310.778308.868305.75302.273304.709333.853332.528329.596330.157325.707322.045319.365321.05356.824374.332392.15404.46399.736399.052398.224396.98426.088441.605455.567457.19462.619461.605453.321445.492440.654460.318455.827427.484440.488417.828434.723-100,061.497471.099464.678451.488328.658435.058430.107414.34312.382412.266404.545401.635398.803395.234441.596392.572336.627401.558386.116383.316418.668393.587390.345387.519376.75358.995353.726348.718337.136330.261326.004325.702324.295322.936320.88310.12302.345297.328295.091291.42289.657380.322382.213383.719427.5557.9553.9553.31,279.1509.7173.7207.6933.6268.1134.2125.1858.4117.6823.5832.6795.1146.6147.941.9610.849.650.649.2-7.6-412.45.99.629.312.35.1114.5615.416.622.630.128.726.532.332.137.43123.623.1
Totaal eigen vermogen van aandeelhouders 2,434.6452,427.4822,431.8352,339.1552,299.3222,205.5652,072.7971,935.0811,929.6751,918.9311,849.541,860.7321,822.4331,912.7981,910.5281,881.3331,807.7041,755.4411,815.7051,854.3131,853.621,801.1391,772.2781,832.931,790.2651,796.4561,730.061,758.6261,681.7921,608.8671,554.7051,589.6371,575.7161,585.3421,532.8731,499.2861,543.1351,520.5561,508.1871,721.2381,742.8711,726.5831,710.7371,593.9881,533.8711,523.1641,503.2141,535.7821,465.5951,479.61,411.7951,547.4781,602.4351,552.131,491.7911,500.6031,418.6991,400.1311,366.3811,318.5181,242.8331,161.691,162.9751,473.641,504.4941,452.6391,441.5371,333.3021,305.6631,222.8141,219.0681,337.5481,277.5321,251.2571,263.3141,236.3791,187.8221,176.5221,152.8791,078.6421,044.3911,038.7771,014.16913.153933.001892.865867.425875.67865.33822.003804.122808.224775.174797.053801.471890.284883.022866.309901.2880.9855.4825821.6805.1813.8785.2848.8991.7967.5935920.7932.3959938.3918.7907.4886.4853.5832.2838.1807.6786.9788.4600.9600.6574.1561.9629.2595.2569.3562.3541.3527.7524.6512.8501.9548.3529.4511.6502485.2454.5379.9332.9295.7
Totaal eigen vermogen 2,441.8672,434.6062,439.332,345.7652,306.2912,212.7322,079.781,941.5551,936.3911,926.0761,861.6361,871.4721,833.4221,923.1971,921.4511,891.5211,818.071,766.6181,828.7281,866.951,866.8821,814.1021,785.471,855.0391,812.6991,820.7491,753.0541,785.0791,705.7891,632.4911,577.0521,612.6811,598.541,606.9741,552.8171,518.5251,566.7061,535.4851,523.8391,736.5691,757.6421,740.9751,725.3251,607.5181,547.1851,536.7521,517.4421,549.8771,479.041,493.3941,425.4081,560.9321,616.6821,568.6021,507.6931,515.8231,432.2291,414.2391,380.631,332.5161,254.9551,173.7581,174.5181,473.641,504.4941,452.6391,441.5371,333.3021,305.6631,222.8141,219.0681,337.5481,277.5321,251.2571,263.3141,236.3791,187.8221,176.5221,152.8791,078.6421,044.3911,038.7771,014.16913.153933.001892.865867.425875.67865.33822.003804.122808.224775.174797.053801.471890.284883.022866.309901.2880.9855.4825821.6805.1813.8785.2848.8991.7967.5935920.7967.9959938.3918.7907.4886.4853.5832.2838.1807.6786.9788.4600.9600.6574.1561.9629.2595.2569.3562.3541.3527.7524.6512.8501.9548.3529.4511.6502485.2454.5379.9332.9295.7
Totaal passiva en aandeelhoudersvermogen 7,154.6647,198.287,191.9577,269.9997,048.9887,061.4347,089.9066,975.6466,989.516,955.9885,085.3314,925.154,994.0425,280.755,277.2595,767.2325,738.865,012.1375,126.2894,986.1764,945.5644,941.5044,583.4654,658.6344,622.9684,653.0694,557.7214,569.6284,292.7434,190.4053,923.2034,044.5493,964.8764,048.0054,020.2694,113.6364,205.4894,155.1574,209.9964,013.0044,034.9953,980.1233,979.2914,089.3553,956.8273,949.1224,176.0654,056.3024,024.9164,032.4253,986.173,350.1753,393.5893,397.2363,281.0143,302.8843,127.7693,123.3053,062.583,154.9573,037.3712,979.0123,086.4663,325.5453,401.583,346.6183,340.2433,360.8283,273.8272,966.8992,916.6783,079.1923,020.9853,016.2522,981.743,090.6193,057.0823,063.9993,041.3192,878.4762,830.3452,565.4892,520.6332,493.3012,569.2732,508.3512,390.0942,406.8542,395.182,361.1192,352.1972,323.7142,134.9092,204.2432,212.6112,278.7282,284.7372,292.9642,2972,289.72,101.22,085.62,0832,112.92,076.72,269.22,176.92,409.72,419.32,404.72,387.52,427.92,326.52,190.62,115.42,066.12,065.51,951.41,835.11,837.11,810.81,743.11,707.11,344.51,3581,3461,246.51,249.91,204.91,181.31,135.91,091.21,086.21,142.51,113.61,100.61,064.31,039.7995.1973.91,036.4977.5877.6559.5500.8