SomnoMed Limited
ASX:SOM.AX
0.305 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.179 | 11.956 | 15.644 | 21.11 | 30.174 | 7.697 | 13.383 | 14.21 | 17.632 | 8.306 | 2.945 | 4.221 | 3.538 | 3.949 | 4.294 | 4.009 | 5.433 | 3.205 | 2.31 | 6.636 | 0.051 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.179 | 11.956 | 15.644 | 21.11 | 30.174 | 7.697 | 13.383 | 14.21 | 17.632 | 8.306 | 2.945 | 4.221 | 3.538 | 3.949 | 4.294 | 4.009 | 5.433 | 3.205 | 2.31 | 6.636 | 0.051 |
Nettovorderingen
| 7.051 | 9.029 | 9.202 | 8.225 | 6.126 | 7.117 | 10.404 | 6.619 | 6.059 | 5.299 | 4.346 | 3.917 | 3.741 | 2.202 | 1.584 | 1.426 | 0.746 | 0.381 | 0.317 | 0.132 | 0.027 |
Voorraad
| 6.285 | 4.1 | 3.089 | 2.33 | 2.242 | 1.903 | 2.003 | 1.948 | 1.691 | 1.293 | 0.965 | 0.854 | 0.5 | 0.177 | 0.197 | 0.084 | 0.033 | 0.008 | 0.018 | 0 | 0 |
Overige vlottende activa
| 1.192 | 2.41 | 2.38 | 2.462 | 1.692 | 3.441 | 3.178 | 3.578 | 1.788 | 1.88 | 1.149 | 0.466 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 35.139 | 27.496 | 30.315 | 34.127 | 40.235 | 20.158 | 28.968 | 26.355 | 27.17 | 16.778 | 9.405 | 9.459 | 7.779 | 6.328 | 6.074 | 5.519 | 6.212 | 3.594 | 2.645 | 6.768 | 0.078 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 11.147 | 12.73 | 9.116 | 10.342 | 10.239 | 3.248 | 5.69 | 4.491 | 3.573 | 2.105 | 1.251 | 1.155 | 1.069 | 1.14 | 0.642 | 0.235 | 0.457 | 0.676 | 0.985 | 0.658 | 0.027 |
Goodwill
| 6.343 | 6.491 | 6.038 | 6.26 | 6.469 | 6.407 | 6.375 | 6.171 | 6.238 | 5.477 | 5.69 | 4.856 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.122 | 18.974 | 15.448 | 8.581 | 7.929 | 1.257 | 1.367 | 0.41 | 0.268 | 0.156 | 0.09 | 0.076 | 1.513 | 0.328 | 0.232 | 0.284 | 0.336 | 0.388 | 0.44 | 0.491 | 0.52 |
Goodwill en immateriële activa
| 8.465 | 25.465 | 21.485 | 14.841 | 14.398 | 7.664 | 7.743 | 6.581 | 6.506 | 5.633 | 5.78 | 4.932 | 1.513 | 0.328 | 0.232 | 0.284 | 0.336 | 0.388 | 0.44 | 0.491 | 0.52 |
Langetermijnbeleggingen
| 0.057 | 0.04 | 0.264 | 0.079 | 0.204 | 0.141 | 0.479 | 0.265 | 7.017 | 4.751 | 4.636 | 0.223 | 0.16 | 0.085 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.144 | 3.252 | 2.951 | 3.038 | 3.086 | 3.43 | 2.781 | 3.469 | 3.062 | 2.987 | 2.395 | 2.156 | 1.182 | 0.851 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11.853 | -6.491 | -6.038 | -6.26 | -6.469 | -3.571 | -3.259 | -3.734 | -10.079 | -7.738 | -7.031 | -2.156 | 0.609 | 0 | 0.046 | 0 | 0 | 0.042 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 34.666 | 34.996 | 27.778 | 22.04 | 21.458 | 10.912 | 13.433 | 11.072 | 10.079 | 7.738 | 7.031 | 6.31 | 4.532 | 2.404 | 1.759 | 0.519 | 0.793 | 1.105 | 1.424 | 1.15 | 0.546 |
Totaal activa
| 69.805 | 62.491 | 58.094 | 56.166 | 61.693 | 34.751 | 45.698 | 41.212 | 40.427 | 27.751 | 19.143 | 18.302 | 12.312 | 8.732 | 7.834 | 6.038 | 7.004 | 4.699 | 4.069 | 7.918 | 0.625 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 13.111 | 11.996 | 12.593 | 10.334 | 8.277 | 7.828 | 8.084 | 7.545 | 6.065 | 3.708 | 3.046 | 3.077 | 2.449 | 2.202 | 1.868 | 1.456 | 0.835 | 0.614 | 0.446 | 0.251 | 0.778 |
Kortlopende schulden
| 0.307 | 2.569 | 6.657 | 1.956 | 7.284 | 3.236 | 0.398 | 0.069 | -0.02 | 0 | 0 | 0 | 0.054 | -0.545 | 0.005 | -0.196 | 0 | 0.092 | 0.157 | 0.157 | 0 |
Belastingschulden
| 0.218 | 0.458 | 1.11 | 1.006 | 0.634 | 0.953 | 0.737 | 0.45 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.182 | 0.233 | 0.261 | 0.261 | 0.292 | 0.277 | 0.296 | 0.338 | 0.02 | 0 | 0 | 0 | 0.538 | 0.545 | 0.176 | 0.196 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.343 | 3.561 | 4.263 | 3.647 | 2.928 | 4.705 | 2.761 | 1.997 | 1.512 | 1.763 | 1.69 | 1.704 | 0.338 | 0.307 | 0.133 | 0.249 | 0.161 | 0.08 | 0.138 | 0.054 | 0.007 |
Totaal kortlopende verplichtingen
| 19.944 | 18.36 | 23.775 | 16.197 | 18.78 | 16.046 | 11.54 | 9.949 | 7.577 | 5.471 | 4.736 | 4.782 | 3.38 | 2.509 | 2.181 | 1.705 | 0.996 | 0.786 | 0.741 | 0.461 | 0.785 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0.709 | 16.356 | 2.013 | 2.348 | 2.509 | 0.359 | 1.037 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.094 | 0.255 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.128 | 5.372 | 4.517 | 5.463 | 6.569 | 0.526 | 0.352 | 0.255 | 0.161 | 0.772 | 1.837 | 0 | 0.012 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.837 | 21.728 | 6.53 | 7.811 | 9.077 | 0.885 | 1.389 | 0.308 | 0.161 | 0.772 | 1.837 | 0.139 | 0.012 | 0.005 | 0.002 | 0 | 0 | 0 | 0.094 | 0.255 | 0 |
Totaal passiva
| 24.78 | 40.088 | 30.305 | 24.008 | 27.858 | 16.931 | 12.929 | 10.257 | 7.739 | 6.243 | 6.573 | 6.729 | 3.392 | 2.515 | 2.183 | 1.705 | 0.996 | 0.786 | 0.835 | 0.716 | 0.785 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 119.962 | 74.271 | 74.271 | 74.257 | 73.943 | 68.445 | 67.439 | 54.572 | 51.282 | 33.706 | 26.465 | 26.067 | 25.701 | 24.041 | 23.707 | 23.271 | 23.271 | 18.573 | 14.91 | 14.91 | 4.282 |
Ingehouden winsten
| -74.48 | -62.295 | -54.296 | -49.859 | -48.666 | -47.491 | -27.731 | -19.14 | -15.767 | -15.904 | -16.501 | -17.097 | -18.126 | -18.651 | -19.39 | -20.177 | -18.358 | -15.627 | -12.352 | -7.709 | -4.442 |
Overige gereserveerde algehele resultaten
| -0.458 | 10.427 | 7.813 | 7.76 | 8.558 | 7.685 | 6.135 | 4.416 | 4.372 | 3.566 | 2.403 | 2.398 | 1.159 | 0.827 | 1.334 | 1.239 | 1.096 | 0.926 | 0.676 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | -10.819 | -9.724 | -7.635 | -6.758 | -0.028 | -0.028 | 0.034 | -0.296 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 45.024 | 22.403 | 27.788 | 32.158 | 33.835 | 17.82 | 36.119 | 32.214 | 33.128 | 21.34 | 12.338 | 11.402 | 8.437 | 6.217 | 5.651 | 4.333 | 6.009 | 3.913 | 3.234 | 7.201 | -0.16 |
Totaal eigen vermogen
| 45.024 | 22.403 | 27.788 | 32.158 | 33.835 | 17.82 | 32.769 | 30.955 | 32.689 | 21.508 | 12.57 | 11.573 | 8.92 | 6.217 | 5.651 | 4.333 | 6.009 | 3.913 | 3.234 | 7.201 | -0.16 |
Totaal passiva en aandeelhoudersvermogen
| 69.805 | 62.491 | 58.094 | 56.166 | 61.693 | 34.751 | 45.698 | 41.212 | 40.427 | 27.751 | 19.143 | 16.111 | 12.312 | 8.732 | 7.834 | 6.038 | 7.004 | 4.699 | 4.069 | 7.918 | 0.625 |