Solvac S.A.
EBR:SOLV.BR
103 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.657 | 136 | 269 | 325 | 193 | 100 | 99 | -411 | -122 | 154 | 163 | 102 | 138 | 190 | 130 | 60 | 42 | 79 | 91 | -72 | 28 | 50 | 19.5 | 43.5 | 43.5 | 43.5 | 43.5 | 18 | 18 | 18 | 18 | 138.25 | 138.25 | 138.25 | 138.25 | 38.5 | 38.5 | 38.5 | 38.5 | 29.75 | 29.75 | 29.75 | 29.75 | 58.75 | 58.75 | 58.75 | 58.75 | 74.5 | 74.5 | 74.5 | 74.5 | 72 | 72 | 72 | 72 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1 | 1 | 1 | -1 | 1 | -2 | 1 | -1 | 1 | -1 | 1 | -1 | 1 | 0 | 0 | -44 | 34 | -6 | 5 | -7 | 4 | -0.5 | 0 | 0 | 0 | 0 | -6.25 | -6.25 | -6.25 | -6.25 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | -1.5 | -1.5 | -1.5 | -1.5 | -2 | -2 | -2 | -2 | 2.5 | 2.5 | 2.5 | 2.5 | -0.5 | -0.5 | -0.5 | -0.5 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1 | 1 | 1 | -1 | 1 | -2 | 1 | -1 | 1 | -1 | 1 | -1 | 1 | 0 | 0 | -44 | 34 | -6 | 5 | -7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.657 | -7 | -272 | -202 | -195 | 19 | -104 | 530 | 122 | -33 | -165 | 12 | -138 | -79 | -130 | -60 | 2 | -34 | -50 | 112 | 13 | -6 | 1.5 | -24 | -24 | -24 | -24 | 1.25 | 1.25 | 1.25 | 1.25 | -119.75 | -119.75 | -119.75 | -119.75 | -20 | -20 | -20 | -20 | -11 | -11 | -11 | -11 | -59 | -59 | -59 | -59 | -74.75 | -74.75 | -74.75 | -74.75 | -72.25 | -72.25 | -72.25 | -72.25 |
Kasstroom uit Operationele Activiteiten
| 0 | 130 | -2 | 124 | -3 | 120 | -7 | 120 | -1 | 122 | -3 | 115 | -1 | 112 | 0 | 0 | 0 | 79 | 35 | 45 | 34 | 48 | 20.5 | 19.5 | 19.5 | 19.5 | 19.5 | 13 | 13 | 13 | 13 | 18.5 | 18.5 | 18.5 | 18.5 | 19 | 19 | 19 | 19 | 17.25 | 17.25 | 17.25 | 17.25 | -2.25 | -2.25 | -2.25 | -2.25 | 2.25 | 2.25 | 2.25 | 2.25 | -0.75 | -0.75 | -0.75 | -0.75 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -466 | 0 | 0 | -2 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -466 | 0 | 0 | -2 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -48 | -48 | -50 | -50 | -51 | -51 | -40 | 0 | -42 | -42 | -41 | 0 | -33 | 0 | 0 | 0 | -39 | 0 | -41 | 0 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | -1 | -1 | -1 | -1 | -0.5 | -0.5 | -0.5 | -0.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.5 | 44.5 | 44.5 | 44.5 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -0.25 | -0.25 | -0.25 | -0.25 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -14 | -105 | -14 | -102 | -14 | -102 | -14 | -116 | 0 | -99 | -13 | -107 | 0 | 0 | 0 | -77 | 0 | -72 | 0 | -72 | 0 | -18 | -17.25 | -17.25 | -17.25 | -17.25 | -22.75 | -22.75 | -22.75 | -22.75 | -16.5 | -16.5 | -16.5 | -16.5 | -17 | -17 | -17 | -17 | -16 | -16 | -16 | -16 | -15.5 | -15.5 | -15.5 | -15.5 | -13.5 | -13.5 | -13.5 | -13.5 | -13.25 | -13.25 | -13.25 | -13.25 |
Overige Financieringsactiviteiten
| 0 | -15 | 61 | -16 | 63 | -16 | 63 | -16 | 51 | -15 | 53 | -15 | 42 | -14 | 0 | 0 | 505 | -1 | 37 | -2 | 38 | -2 | 19.25 | 17.5 | 17.5 | 17.5 | 17.5 | 23.25 | 23.25 | 23.25 | 23.25 | 16.5 | 16.5 | 16.5 | 16.5 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16.75 | 16.75 | 16.75 | 16.75 | -30 | -30 | -30 | -30 | 13.75 | 13.75 | 13.75 | 13.75 |
Kasstroom uit Financieringsactiviteiten
| 0 | -62 | -57 | -64 | -52 | -65 | -51 | -54 | -65 | -57 | -57 | -54 | -65 | -47 | 0 | 0 | 428 | -40 | -35 | -43 | -34 | -48 | -19.25 | -17.5 | -17.5 | -17.5 | -17.5 | -23.25 | -23.25 | -23.25 | -23.25 | -16.5 | -16.5 | -16.5 | -16.5 | -17 | -17 | -17 | -17 | -16 | -16 | -16 | -16 | -16.75 | -16.75 | -16.75 | -16.75 | 30 | 30 | 30 | 30 | -13.75 | -13.75 | -13.75 | -13.75 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 67 | -59 | 60 | -55 | 55 | -58 | 57 | -66 | 65 | -60 | 61 | -66 | 65 | 0 | 0 | -38 | 39 | 0 | 0 | 0 | 0 | 1.25 | 1.5 | 1.5 | 1.5 | 1.5 | -10.25 | -10.25 | -10.25 | -10.25 | 2 | 2 | 2 | 2 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | -19 | -19 | -19 | -19 | 32.25 | 32.25 | 32.25 | 32.25 | -14.5 | -14.5 | -14.5 | -14.5 |
Kaspositie aan het Einde van de Periode
| 68 | 68 | 1 | 60 | 1 | 56 | 0 | 58 | 0 | 66 | 1 | 61 | 0 | 66 | 0 | 0 | 2 | 40 | 0 | 0 | 0 | 0 | 1.25 | 1.5 | 1.5 | 1.5 | 1.5 | -10.25 | -10.25 | -10.25 | -10.25 | 2 | 2 | 2 | 2 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | -18.25 | -18.25 | -18.25 | -18.25 | 0.75 | 0.75 | 0.75 | 0.75 | -14.5 | -14.5 | -14.5 | -14.5 |