Solteq Oyj
HEL:SOLTEQ.HE
0.735 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11.424 | 13.398 | 13.571 | 14.265 | 12.217 | 14.273 | 16.899 | 16.9 | 14.351 | 17.937 | 19.239 | 18.276 | 14.909 | 18.487 | 17.383 | 16.408 | 13.289 | 15.08 | 15.674 | 15.708 | 12.993 | 14.66 | 14.93 | 14.93 | 12.834 | 14.232 | 14.871 | 16.07 | 14.242 | 15.82 | 15.404 | 17.704 | 13.57 | 16.402 | 15.373 | 20.357 | 14.9 | 9.824 | 9.134 | 12.218 | 8.326 | 10.524 | 9.865 | 9.821 | 8.587 | 9.729 | 9.987 | 11.205 | 8.521 | 10.441 | 8.849 | 7.652 | 5.325 | 7.317 | 6.85 | 7.543 | 6.748 | 6.591 | 6.168 | 8.32 | 5.62 | 7.495 | 7.209 |
Kosten van de omzet
| 8.769 | 11.365 | 11.532 | 20.382 | 1.54 | 1.692 | 1.879 | 1.96 | 1.507 | 1.781 | 2.302 | 2.088 | 1.876 | 1.991 | 1.948 | 1.603 | 1.258 | 1.405 | 1.671 | 1.706 | 1.43 | 1.38 | 0.924 | 1.073 | 1.185 | 1.719 | 2.112 | 4.436 | 4.622 | 4.241 | 3.78 | 6.048 | 4.179 | 4.446 | 3.265 | 6.13 | 4.549 | 2.308 | 2.166 | 4.668 | 2.375 | 3.028 | 2.437 | 2.528 | 2.335 | 2.103 | 2.185 | 3.003 | 2.283 | 2.87 | 2.213 | 2.102 | 1.211 | 1.585 | 1.485 | 2.034 | 1.895 | 1.687 | 1.778 | 1.937 | 1.584 | 2.085 | 1.918 |
Brutowinst
| 2.655 | 2.033 | 2.039 | -6.117 | 10.677 | 12.581 | 15.02 | 14.94 | 12.844 | 16.156 | 16.937 | 16.188 | 13.033 | 16.496 | 15.435 | 14.805 | 12.031 | 13.675 | 14.003 | 14.002 | 11.563 | 13.28 | 14.006 | 13.857 | 11.649 | 12.513 | 12.759 | 11.634 | 9.62 | 11.579 | 11.624 | 11.656 | 9.391 | 11.956 | 12.108 | 14.227 | 10.351 | 7.516 | 6.968 | 7.55 | 5.951 | 7.496 | 7.428 | 7.293 | 6.252 | 7.626 | 7.802 | 8.202 | 6.238 | 7.571 | 6.636 | 5.55 | 4.114 | 5.732 | 5.365 | 5.509 | 4.853 | 4.904 | 4.39 | 6.383 | 4.036 | 5.41 | 5.291 |
Brutowinstmarge
| 0.232 | 0.152 | 0.15 | -0.429 | 0.874 | 0.881 | 0.889 | 0.884 | 0.895 | 0.901 | 0.88 | 0.886 | 0.874 | 0.892 | 0.888 | 0.902 | 0.905 | 0.907 | 0.893 | 0.891 | 0.89 | 0.906 | 0.938 | 0.928 | 0.908 | 0.879 | 0.858 | 0.724 | 0.675 | 0.732 | 0.755 | 0.658 | 0.692 | 0.729 | 0.788 | 0.699 | 0.695 | 0.765 | 0.763 | 0.618 | 0.715 | 0.712 | 0.753 | 0.743 | 0.728 | 0.784 | 0.781 | 0.732 | 0.732 | 0.725 | 0.75 | 0.725 | 0.773 | 0.783 | 0.783 | 0.73 | 0.719 | 0.744 | 0.712 | 0.767 | 0.718 | 0.722 | 0.734 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 4.285 | 0 | 0 | 0.506 | 5.563 | 0 | 0 | 0 | 4.172 | 0 | 0 | 0 | 3.942 | 0 | 0 | 0 | 4.236 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.927 | 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.779 | 2.032 | 2.29 | -5.025 | 2.004 | 2.645 | 2.604 | 2.337 | -1.927 | 2.694 | 2.558 | 2.763 | 2.048 | 2.072 | 1.738 | 0.484 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.287 | 0 | 0 | 0 | 2.215 | 0 | 0 | 0 | 2.632 | 0 | 0 | 0 | 1.262 | 0 | 0 | 0 | 1.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.371 | 0.002 | 0.004 | -0.16 | 0.055 | 8.394 | 15.133 | 11.687 | 17.859 | 15.741 | 15.579 | -0.023 | -0.015 | 14.056 | 0.047 | 0.002 | 0.1 | 12.193 | 0.022 | 0.055 | 0.011 | 0.046 | -0.034 | 0.017 | 0.01 | 12.489 | 11.454 | 11.655 | 10.116 | 0.011 | 0.002 | 0.043 | 0.017 | -0.025 | 4.187 | 0.109 | 0.016 | 6.861 | 6.504 | 6.641 | 5.507 | 6.945 | 6.842 | 6.865 | 5.619 | 0.004 | 7.258 | 7.324 | 5.727 | 7.179 | 5.687 | 5.082 | 3.821 | 5.405 | 5 | 7.611 | 4.889 | 6.062 | 5.409 | 5.597 | 3.583 | 4.995 | 5.481 |
Bedrijfskosten
| 2.371 | 2.03 | 2.286 | -4.865 | 11.428 | 14.639 | 15.133 | 11.687 | 17.859 | 15.741 | 15.579 | 14.829 | 11.888 | 14.056 | 13.249 | 12.765 | 10.767 | 12.193 | 13.309 | 13.239 | 11.292 | 12.756 | 12.442 | 13.683 | 11.167 | 12.489 | 11.454 | 11.655 | 10.116 | 10.94 | 11.437 | 10.998 | 9.401 | 11.114 | 11.377 | 14.107 | 10.428 | 6.861 | 6.504 | 6.555 | 5.507 | 6.945 | 6.842 | 6.876 | 5.619 | 7.094 | 7.258 | 8.208 | 5.727 | 7.179 | 5.687 | 5.082 | 3.821 | 5.405 | 5 | 7.611 | 4.889 | 6.062 | 5.409 | 5.597 | 3.583 | 4.995 | 5.481 |
Bedrijfsresultaat
| 0.295 | 0.003 | -0.247 | -1.252 | -0.697 | 6.337 | -0.113 | 3.253 | -5.015 | 0.414 | 1.384 | 1.321 | 1.13 | 2.44 | 2.232 | 1.787 | 1.365 | 1.481 | 0.716 | 3.328 | 0.282 | 0.571 | 1.53 | 0.645 | 0.492 | 0.024 | 1.305 | -0.021 | -0.496 | 0.649 | 0.19 | 0.702 | 0.007 | 0.816 | 4.919 | 0.23 | -0.061 | 0.655 | 0.464 | 0.909 | 0.444 | 0.551 | 0.586 | 0.429 | 0.632 | 0.536 | 0.544 | 0.878 | 0.511 | 0.393 | 0.949 | 0.468 | 0.293 | 0.327 | 0.365 | -2.102 | -0.036 | -1.158 | -1.019 | 0.786 | 0.453 | 0.415 | -0.19 |
Bedrijfsresultaat ratio
| 0.026 | 0 | -0.018 | -0.088 | -0.057 | 0.444 | -0.007 | 0.192 | -0.349 | 0.023 | 0.072 | 0.072 | 0.076 | 0.132 | 0.128 | 0.109 | 0.103 | 0.098 | 0.046 | 0.212 | 0.022 | 0.039 | 0.102 | 0.043 | 0.038 | 0.002 | 0.088 | -0.001 | -0.035 | 0.041 | 0.012 | 0.04 | 0.001 | 0.05 | 0.32 | 0.011 | -0.004 | 0.067 | 0.051 | 0.074 | 0.053 | 0.052 | 0.059 | 0.044 | 0.074 | 0.055 | 0.054 | 0.078 | 0.06 | 0.038 | 0.107 | 0.061 | 0.055 | 0.045 | 0.053 | -0.279 | -0.005 | -0.176 | -0.165 | 0.094 | 0.081 | 0.055 | -0.026 |
Totaal overige inkomsten en kosten netto
| -0.84 | -0.475 | -0.459 | -8.432 | -0.457 | -0.564 | 0.464 | -5.295 | -0.44 | -0.513 | -0.363 | -0.583 | -0.465 | -0.451 | -0.348 | -1.211 | -0.46 | -0.487 | -0.586 | 2.013 | -0.494 | -0.46 | -0.502 | -0.142 | -0.432 | -0.361 | -0.408 | -0.445 | -0.407 | -0.447 | -0.453 | -0.385 | -0.444 | -0.42 | -0.42 | -0.343 | -0.485 | -0.016 | -0.029 | -0.049 | -0.033 | -0.016 | -0.079 | -0.073 | -0.034 | -0.044 | -0.063 | -0.037 | -0.076 | -0.072 | -0.112 | -0.034 | -0.032 | -0.057 | -0.05 | -0.043 | -0.042 | -0.04 | -0.047 | -0.039 | -0.028 | -0.018 | -0.05 |
Inkomen voor belasting
| -0.545 | -0.472 | -0.706 | -9.684 | -1.154 | 5.773 | 0.351 | -2.042 | -5.455 | -0.099 | 1.021 | 0.738 | 0.68 | 1.989 | 1.838 | 0.829 | 0.804 | 0.995 | 0.108 | 2.776 | -0.223 | 0.064 | 1.062 | 0.032 | 0.05 | -0.337 | 0.897 | -0.466 | -0.903 | 0.192 | -0.266 | 0.273 | -0.437 | 0.397 | 4.498 | -0.223 | -0.546 | 0.639 | 0.435 | 0.86 | 0.411 | 0.535 | 0.507 | 0.355 | 0.599 | 0.492 | 0.481 | 0.841 | 0.435 | 0.32 | 0.837 | 0.434 | 0.261 | 0.27 | 0.315 | -2.145 | -0.078 | -1.198 | -1.066 | 0.747 | 0.425 | 0.397 | -0.24 |
Inkomen voor belasting ratio
| -0.048 | -0.035 | -0.052 | -0.679 | -0.094 | 0.404 | 0.021 | -0.121 | -0.38 | -0.006 | 0.053 | 0.04 | 0.046 | 0.108 | 0.106 | 0.051 | 0.061 | 0.066 | 0.007 | 0.177 | -0.017 | 0.004 | 0.071 | 0.002 | 0.004 | -0.024 | 0.06 | -0.029 | -0.063 | 0.012 | -0.017 | 0.015 | -0.032 | 0.024 | 0.293 | -0.011 | -0.037 | 0.065 | 0.048 | 0.07 | 0.049 | 0.051 | 0.051 | 0.036 | 0.07 | 0.051 | 0.048 | 0.075 | 0.051 | 0.031 | 0.095 | 0.057 | 0.049 | 0.037 | 0.046 | -0.284 | -0.012 | -0.182 | -0.173 | 0.09 | 0.076 | 0.053 | -0.033 |
Belastingkosten
| 0.046 | 0.034 | -0.001 | -1.403 | -0.179 | 2.101 | 0.147 | -0.378 | -1.01 | -0.008 | 0.226 | 0.134 | 0.19 | 0.439 | 0.382 | 0.207 | 0.265 | 0.217 | 0.068 | 0.727 | -0.037 | -0.067 | 0.252 | -0.077 | 0.155 | -0.032 | 0.239 | 0.063 | -0.099 | 0.08 | 0.014 | 0.055 | 0.048 | -0.09 | 0.106 | 0.115 | -0.105 | 0.101 | 0.092 | 0.122 | 0.095 | 0.107 | 0.096 | -0.074 | 0.152 | 0.107 | 0.121 | 0.221 | 0.102 | 0.068 | 0.344 | 0.151 | 0.071 | 0.074 | 0.087 | -0.202 | -0.016 | -0.298 | -0.264 | 0.213 | 0.119 | 0.113 | -0.051 |
Nettowinst
| -0.591 | -0.506 | -0.705 | -8.281 | -0.975 | 3.672 | 0.204 | -1.664 | -4.445 | -0.091 | 0.795 | 0.604 | 0.49 | 1.551 | 1.456 | 0.622 | 0.539 | 0.779 | 0.04 | 2.048 | -0.187 | 0.131 | 0.81 | 0.109 | -0.105 | -0.305 | 0.658 | -0.529 | -0.804 | 0.114 | -0.28 | 0.218 | -0.485 | 0.487 | 4.393 | -0.337 | -0.442 | 0.538 | 0.343 | 0.738 | 0.316 | 0.428 | 0.411 | 0.429 | 0.447 | 0.385 | 0.36 | 0.619 | 0.333 | 0.252 | 0.493 | 0.283 | 0.19 | 0.196 | 0.228 | -1.943 | -0.062 | -0.9 | -0.802 | 0.534 | 0.306 | 0.284 | -0.189 |
Nettowinstmarge
| -0.052 | -0.038 | -0.052 | -0.581 | -0.08 | 0.257 | 0.012 | -0.098 | -0.31 | -0.005 | 0.041 | 0.033 | 0.033 | 0.084 | 0.084 | 0.038 | 0.041 | 0.052 | 0.003 | 0.13 | -0.014 | 0.009 | 0.054 | 0.007 | -0.008 | -0.021 | 0.044 | -0.033 | -0.056 | 0.007 | -0.018 | 0.012 | -0.036 | 0.03 | 0.286 | -0.017 | -0.03 | 0.055 | 0.038 | 0.06 | 0.038 | 0.041 | 0.042 | 0.044 | 0.052 | 0.04 | 0.036 | 0.055 | 0.039 | 0.024 | 0.056 | 0.037 | 0.036 | 0.027 | 0.033 | -0.258 | -0.009 | -0.137 | -0.13 | 0.064 | 0.054 | 0.038 | -0.026 |
WPA (Winst Per Aandeel)
| -0.03 | -0.026 | -0.036 | -0.43 | -0.05 | 0.19 | 0.011 | -0.086 | -0.23 | -0.005 | 0.041 | 0.037 | 0.03 | 0.08 | 0.08 | 0.035 | 0.03 | 0.04 | 0.002 | 0.11 | -0.01 | 0.01 | 0.04 | 0.006 | -0.005 | -0.02 | 0.04 | -0.03 | -0.05 | 0.01 | -0.019 | 0.013 | -0.03 | 0.02 | 0.27 | -0.02 | -0.03 | 0.04 | 0.02 | 0.047 | 0.02 | 0.03 | 0.03 | 0.029 | 0.03 | 0.02 | 0.03 | 0.056 | 0.03 | 0.02 | 0.04 | 0.025 | 0.01 | 0.02 | 0.02 | -0.16 | -0.005 | -0.08 | -0.067 | 0.035 | 0.02 | 0.03 | -0.02 |
Verwaterde WPA
| -0.03 | -0.026 | -0.036 | -0.43 | -0.05 | 0.19 | 0.011 | -0.086 | -0.23 | -0.005 | 0.04 | 0.037 | 0.03 | 0.08 | 0.08 | 0.035 | 0.03 | 0.04 | 0.002 | 0.11 | -0.01 | 0.01 | 0.04 | 0.006 | -0.005 | -0.02 | 0.04 | -0.03 | -0.05 | 0.01 | -0.019 | 0.013 | -0.03 | 0.02 | 0.27 | -0.02 | -0.03 | 0.04 | 0.02 | 0.047 | 0.02 | 0.03 | 0.03 | 0.029 | 0.03 | 0.02 | 0.03 | 0.056 | 0.03 | 0.02 | 0.04 | 0.025 | 0.01 | 0.02 | 0.02 | -0.16 | -0.005 | -0.08 | -0.067 | 0.035 | 0.02 | 0.03 | -0.02 |
EBITDA
| 0.876 | 0.616 | 0.358 | 7.017 | 0.484 | -0.697 | 1.259 | -1.431 | 0.787 | 1.776 | 2.695 | 2.62 | 2.437 | 3.727 | 3.444 | 2.524 | 2.614 | 2.71 | 1.852 | 4.295 | 1.289 | 1.525 | 2.489 | 1.002 | 1.056 | 0.629 | 1.924 | 0.504 | 0.055 | 1.165 | 0.674 | 1.229 | 0.459 | 1.299 | 1.224 | 0.79 | 0.484 | 0.98 | 0.8 | 1.269 | 0.781 | 0.873 | 0.903 | 0.746 | 0.942 | 0.842 | 0.843 | 1.079 | 0.831 | 0.692 | 1.176 | 0.629 | 0.5 | 0.529 | 0.57 | 0.223 | 0.465 | -0.945 | -0.808 | 0.998 | 0.63 | 0.592 | -0.017 |
EBITDA ratio
| 0.077 | 0.046 | 0.026 | 0.492 | 0.04 | -0.049 | 0.075 | -0.085 | 0.055 | 0.099 | 0.14 | 0.143 | 0.163 | 0.202 | 0.198 | 0.154 | 0.197 | 0.18 | 0.118 | 0.273 | 0.099 | 0.104 | 0.167 | 0.067 | 0.082 | 0.044 | 0.129 | 0.031 | 0.004 | 0.074 | 0.044 | 0.069 | 0.034 | 0.079 | 0.08 | 0.039 | 0.032 | 0.1 | 0.088 | 0.104 | 0.094 | 0.083 | 0.092 | 0.076 | 0.11 | 0.087 | 0.084 | 0.096 | 0.098 | 0.066 | 0.133 | 0.082 | 0.094 | 0.072 | 0.083 | 0.03 | 0.069 | -0.143 | -0.131 | 0.12 | 0.112 | 0.079 | -0.002 |