Solnaberg Property AB (publ)
SSE:SOLNA.ST
91 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.602 | 18.915 | 18.915 | 0.33 | 0.33 | 25.25 | 25.25 | 53.15 | 53.15 | 57.044 | 57.044 | 36.189 | 36.189 | 39.717 | 39.717 | 38.232 | 38.232 | 51.634 | 51.634 | 63.556 | 63.556 | 47.349 | 47.349 | 37.694 | 37.694 | 16.837 | 16.837 | 31.22 | 31.22 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28.602 | 18.915 | 18.915 | 0.33 | 0.33 | 25.25 | 25.25 | 53.15 | 53.15 | 57.044 | 57.044 | 36.189 | 36.189 | 39.717 | 39.717 | 38.232 | 38.232 | 51.634 | 51.634 | 63.556 | 63.556 | 47.349 | 47.349 | 37.694 | 37.694 | 16.837 | 16.837 | 31.22 | 31.22 |
Nettovorderingen
| 3.997 | 0.616 | 0 | 2.442 | 0 | 5.482 | 0 | 4.623 | 0 | 1.882 | 0 | 2.902 | 0 | 2.095 | 0 | 4.116 | 0 | 3 | 0 | 5.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.623 | 0 | -1.882 | 0 | -2.902 | 0 | -2.095 | 0 | -4.116 | 0 | -3 | 0 | -5.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -32.599 | -19.532 | 0 | -2.772 | 0 | -30.732 | 0 | 4.623 | 0 | 1.882 | 0 | 2.902 | 0 | 2.095 | 0 | 4.116 | 0 | 3 | 0 | 5.866 | 0 | 1.968 | 0 | 11.865 | 0 | 15.108 | 0 | 5.994 | 0 |
Totaal vlottende activa
| 0 | 20.723 | 18.915 | 4.349 | 0.33 | 30.732 | 25.25 | 57.773 | 53.15 | 58.926 | 57.044 | 39.091 | 36.189 | 41.813 | 39.717 | 42.348 | 38.232 | 54.634 | 51.634 | 69.423 | 63.556 | 49.316 | 47.349 | 49.558 | 37.694 | 31.945 | 16.837 | 37.214 | 31.22 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 713.387 | 730.382 | 730.382 | 747.297 | 747.297 | 763.719 | 763.719 | 754.232 | 754.232 | 761.006 | 761.006 | 776.45 | 776.45 | 790.409 | 790.409 | 805.302 | 805.302 | 803.604 | 803.604 | 800.314 | 800.314 | 815.1 | 815.1 | 831.774 | 831.774 | 844.767 | 844.767 | 858.987 | 858.987 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -713.387 | 0 | 1.808 | 0 | 4.019 | -763.719 | 5.482 | -754.232 | 4.623 | -9.064 | 1.882 | 0 | 2.902 | 0 | 2.095 | 0 | 4.116 | 0 | 3 | 0 | 5.866 | 0 | 1.968 | 0 | 11.865 | 0 | 15.108 | 0 | 5.994 |
Totaal niet-vlottende activa
| 0 | 730.382 | 732.19 | 747.297 | 751.316 | 763.719 | 769.202 | 754.232 | 758.855 | 761.006 | 762.888 | 776.45 | 779.352 | 790.409 | 792.504 | 805.302 | 809.418 | 803.604 | 806.605 | 800.314 | 806.18 | 815.1 | 817.068 | 831.774 | 843.638 | 844.767 | 859.875 | 858.987 | 864.981 |
Totaal activa
| 745.986 | 751.106 | 751.106 | 751.646 | 751.646 | 794.451 | 794.451 | 812.006 | 812.006 | 819.932 | 819.932 | 815.541 | 815.541 | 832.222 | 832.222 | 847.65 | 847.65 | 858.238 | 858.238 | 869.736 | 869.736 | 864.416 | 864.416 | 881.332 | 881.332 | 876.712 | 876.712 | 896.201 | 896.201 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 0 | 1.592 | 0 | 1.75 | 0 | 14.098 | 0 | 10.625 | 0 | 2.478 | 0 | 2.476 | 0 | 0.942 | 0 | 5.462 | 0 | 2.917 | 0 | 3.407 | 0 | 0.727 | 0 | 1.261 | 0 | 4.042 | 0 | 6.145 | 0 |
Kortlopende schulden
| 0 | 29.009 | 0 | 19.585 | 0 | -16.544 | 0 | 37.6 | 0 | 0 | 0 | 567.6 | 0 | 0 | 0 | 30.08 | 0 | 0 | 0 | 30.08 | 0 | 0 | 0 | 30.08 | 0 | 0 | 0 | 37.6 | 0 |
Belastingschulden
| 0 | 0.118 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 17.741 | 0 | 7.457 | 0 | 16.544 | 0 | 0 | 0 | 0 | 0 | 17.05 | 0 | 0 | 0 | 15.932 | 0 | 0 | 0 | 16.448 | 0 | 0 | 0 | 17.453 | 0 | 0 | 0 | 13.349 | 0 |
Overige kortlopende verplichtingen
| 0 | -17.741 | 0 | 0.071 | 0 | 37.028 | 0 | 18.345 | 0 | 34.537 | 0 | 0.048 | 0 | 37.701 | 0 | 0.033 | 0 | 32.349 | 0 | 0.309 | 0 | 29.719 | 0 | 2.379 | 0 | 29.295 | 0 | 0.076 | 0 |
Totaal kortlopende verplichtingen
| 0 | 30.601 | 1.58 | 28.863 | 7.457 | 51.126 | 1.489 | 66.571 | 18.297 | 37.015 | 0.94 | 587.174 | 17.05 | 38.643 | 1.011 | 51.506 | 15.932 | 35.267 | 0.435 | 50.245 | 16.448 | 30.446 | 0.847 | 51.173 | 17.453 | 33.337 | 1.114 | 57.17 | 13.349 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 0 | 0 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 513.999 | 513.999 | 514.508 | 514.508 | 501.077 | 501.077 | 501.586 | 501.586 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 17.741 | 0 | -28.078 | 0 | 16.544 | 0 | -66.571 | 0 | 14.522 | 0 | 0 | 0 | -38.643 | 0 | -51.506 | 0 | -35.267 | 0 | -50.245 | 0 | -42.25 | 0 | -44.731 | 0 | -42.251 | 0 | -52.434 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.638 | 19.326 | 0 | 17.164 | 0 | 17.32 | 0 | 17.553 | 0 | 17.324 | 0 | 16.18 | 0 | 15.481 | 0 | 14.68 | 0 | 13.767 | 0 | 12.784 | 0 | 12.65 | 0 | 11.012 | 0 | 10.027 | 0 | 8.612 | 0 |
Overige niet-vlottende verplichtingen
| 47.513 | -17.741 | 48.347 | 28.078 | 38.57 | -16.544 | 66.957 | 66.571 | 65.826 | -14.522 | 53.399 | 0 | 0 | 38.643 | 53.113 | 51.506 | 50.255 | 35.267 | 48.598 | 50.245 | 46.581 | 42.25 | 42.25 | 44.731 | 44.731 | 42.251 | 42.251 | 52.434 | 52.434 |
Totaal niet-vlottende verplichtingen
| 617.151 | 569.326 | 598.347 | 567.164 | 588.57 | 567.32 | 616.957 | 567.553 | 615.826 | 567.324 | 603.399 | 16.18 | 0 | 545.481 | 583.113 | 544.68 | 580.255 | 543.767 | 578.598 | 542.784 | 576.581 | 526.649 | 556.249 | 525.52 | 559.24 | 511.104 | 543.328 | 510.199 | 554.02 |
Totaal passiva
| 617.151 | 599.927 | 599.927 | 596.027 | 596.027 | 618.446 | 618.446 | 634.123 | 634.123 | 604.339 | 604.339 | 603.354 | 17.05 | 584.124 | 584.124 | 596.187 | 596.187 | 579.033 | 579.033 | 593.029 | 593.029 | 557.096 | 557.096 | 576.693 | 576.693 | 544.442 | 544.442 | 567.369 | 567.369 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 2.267 | 0 | 214.094 | 0 | 193.708 | 0 | 191.831 | 0 | 154.12 | 0 | 157.527 | 0 | 121.615 | 0 | 118.25 | 0 | 90.508 | 0 | 93.006 | 0 | 67.523 | 0 | 67.523 | 0 | 43.183 | 0 | 0 | 0 |
Gewone aandelen
| 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 |
Ingehouden winsten
| 0 | -6.027 | -6.027 | -1.586 | -1.586 | -1.988 | -1.988 | -0.111 | -0.111 | 5.096 | 5.096 | 1.689 | 1.689 | 4.613 | 4.613 | 2.338 | 2.338 | 1.965 | 1.965 | -0.533 | -0.533 | 5.131 | 5.131 | 2.449 | 2.449 | 5.74 | 5.74 | 2.302 | 325.072 |
Overige gereserveerde algehele resultaten
| -240.878 | -218.535 | -212.508 | -214.094 | -212.508 | -193.708 | -191.72 | -191.831 | -191.72 | -154.12 | -159.215 | -157.527 | -159.215 | -121.615 | -126.228 | -118.25 | -120.588 | -90.508 | -92.473 | -93.006 | -92.473 | -67.523 | -67.523 | -67.523 | -67.523 | -43.183 | -43.183 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 365.953 | 369.713 | 365.953 | 153.445 | 365.953 | 174.233 | 365.953 | 174.233 | 365.953 | 206.738 | 365.953 | 206.738 | 365.953 | 239.725 | 365.953 | 245.365 | 365.953 | 273.481 | 365.953 | 273.481 | 365.953 | 298.43 | 365.953 | 298.43 | 365.953 | 322.77 | 365.953 | 322.77 | 0 |
Totaal eigen vermogen van aandeelhouders
| 128.835 | 151.178 | 151.178 | 155.619 | 155.619 | 176.005 | 176.005 | 177.882 | 177.882 | 215.593 | 215.593 | 212.186 | 212.186 | 248.098 | 248.098 | 251.463 | 251.463 | 279.205 | 279.205 | 276.708 | 276.708 | 307.321 | 307.321 | 304.639 | 304.639 | 332.27 | 332.27 | 328.832 | 328.832 |
Totaal eigen vermogen
| 128.835 | 151.178 | 151.178 | 155.619 | 155.619 | 176.005 | 176.005 | 177.882 | 177.882 | 215.593 | 215.593 | 212.186 | 212.186 | 248.098 | 248.098 | 251.463 | 251.463 | 279.205 | 279.205 | 276.708 | 276.708 | 307.321 | 307.321 | 304.639 | 304.639 | 332.27 | 332.27 | 328.832 | 328.832 |
Totaal passiva en aandeelhoudersvermogen
| 745.986 | 751.106 | 751.106 | 751.646 | 751.646 | 794.451 | 794.451 | 812.006 | 812.006 | 819.932 | 819.932 | 815.541 | 229.236 | 832.222 | 832.222 | 847.65 | 847.65 | 858.238 | 858.238 | 869.736 | 869.736 | 864.416 | 864.416 | 881.332 | 881.332 | 876.712 | 876.712 | 896.201 | 896.201 |