Solvay SA
EBR:SOLB.BR
33.55 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19 | 67 | 106 | -260 | 225 | 200 | 249 | 416 | 456 | 713 | 349 | 377 | 266 | 233 | 113 | 84 | 260 | -1,533 | 261 | 16 | -376 | 279 | 237 | 261 | 288 | 235 | 118 | 284 | 192 | 389 | 251 | 269 | 189 | 198 | 17 | 38 | 115 | 146 | 155 | 140 | 123 | -352 | 102 | 11 | 103 | 123 | 225 | 181 | 135 | 236 | 204 | -5 | 152 | 187 | 181 | 67 | -34 | 174 | 98 | 199 | 315 | 57 | 155 |
Afschrijvingen & Amortisatie
| 88 | 96 | 87 | 175 | 234 | 229 | 235 | 224 | 248 | 227 | 223 | 174 | 213 | 217 | 245 | 230 | 189 | 1,745 | 252 | 313 | 1,084 | 257 | 251 | 227 | 235 | 237 | 245 | 124 | 353 | 292 | 254 | 31 | 333 | 267 | 407 | 160 | 210 | 262 | 210 | -308 | 204 | 678 | 216 | 297 | 213 | 219 | 199 | 178 | 201 | 208 | 206 | 192 | 87 | 86 | 90 | 104 | 351 | 131 | 131 | 101 | 137 | 128 | 130 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 270 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -56 | -93 | -107 | -83 | 89 | 190 | -462 | 211 | -100 | -530 | -157 | 106 | -1 | -130 | -67 | 153 | 159 | 104 | -137 | 281 | 70 | -22 | -261 | 445 | -116 | -189 | 27 | 207 | -89 | -276 | -261 | 203 | -77 | -123 | -254 | 238 | -40 | -35 | -564 | 551 | -89 | -77 | -364 | 13 | 76 | -26 | -224 | -89 | 148 | -125 | -220 | 506 | 139 | -96 | -246 | 149 | 26 | -26 | -191 | 231 | 98 | 11 | -292 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193 | 0 | 0 | 0 | -459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | -427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -56 | -93 | -107 | -83 | 89 | 190 | -462 | 335 | -100 | -530 | -240 | -105 | -79 | -205 | -232 | 499 | 64 | 38 | -212 | 218 | -49 | -162 | -428 | 318 | -245 | -346 | -231 | 174 | -155 | -303 | -300 | 231 | -77 | -122 | -254 | 333 | -60 | -35 | -568 | 420 | -89 | -77 | -364 | 51 | 21 | -154 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 87 | 264 | 214 | 376 | 77 | 162 | 299 | -88 | -99 | 64 | -33 | -244 | -24 | 10 | 12 | -113 | -113 | 136 | -434 | -89 | -196 | 26 | -55 | -147 | -42 | -34 | -70 | 34 | -50 | -140 | 30 | 157 | 77 | 14 | 47 | 206 | 135 | 37 | 114 | 485 | 124 | 44 | 143 | 197 | 13 | -98 | -64 | 238 | 30 | -75 | 2 | -193 | -187 | -62 | -37 | -1 | -234 | -4,451 | 4,403 | 29 | -36 | -27 | -52 |
Kasstroom uit Operationele Activiteiten
| 138 | 142 | 126 | 128 | 625 | 781 | 321 | 645 | 505 | 474 | 382 | 413 | 454 | 330 | 303 | 354 | 495 | 452 | -58 | 521 | 582 | 540 | 172 | 786 | 365 | 249 | 320 | 649 | 406 | 265 | 274 | 660 | 522 | 356 | 217 | 642 | 420 | 410 | -85 | 868 | 362 | 293 | 97 | 518 | 405 | 218 | 136 | 508 | 514 | 244 | 192 | 500 | 191 | 115 | -12 | 319 | 109 | -4,172 | 4,441 | 560 | 514 | 169 | -59 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -60 | -33 | -45 | -334 | -287 | -263 | -182 | -427 | -203 | -156 | -123 | -295 | -147 | -116 | -78 | -172 | -89 | -106 | -168 | -274 | -223 | -179 | -182 | -274 | -188 | -187 | -184 | -287 | -173 | -176 | -184 | -302 | -242 | -219 | -218 | -304 | -231 | -240 | -261 | -355 | -239 | -203 | -190 | -299 | -181 | -174 | -156 | -285 | -176 | -180 | -144 | -350 | -111 | -89 | -52 | -155 | 32 | -184 | -59 | -103 | -220 | -14 | -119 |
Netto Overnames
| 0 | -8 | 12 | -1,156 | 3 | 1 | 430 | 43 | 24 | 32 | -5 | 55 | 11 | 6 | 75 | -6 | -4 | 12 | 1,283 | -15 | -13 | -5 | -4 | 4 | -30 | 1 | 40 | -44 | -34 | 770 | 167 | -168 | 270 | 19 | 31 | -4,692 | 22 | -23 | -241 | -213 | -45 | -43 | -3 | -876 | 2 | -10 | 156 | -2 | 5 | 170 | -7 | 967 | -3,953 | 0 | 0 | 4,432 | 11 | 6 | 2 | 0 | 4 | 0 | 6 |
Aankoop van Beleggingen
| 1 | -6 | -8 | 1,247 | -2 | 13 | -7 | -8 | 3 | -3 | -10 | 9 | -13 | -10 | -8 | -7 | -20 | -5 | -32 | -1 | -21 | -10 | -11 | -4 | -10 | -8 | -6 | 28 | -13 | -11 | -16 | 28 | -10 | -8 | -11 | 13 | -9 | -10 | -24 | 4 | -24 | -52 | -32 | -9 | -57 | 22 | -29 | -11 | -15 | 13 | -11 | -29 | -53 | -30 | -100 | -278 | -56 | -27 | -16 | -56 | 10 | -53 | -12 |
Verkoop/verval van Beleggingen
| 1 | 0 | 1 | -13 | -2 | 15 | 0 | 0 | -3 | 7 | 0 | 24 | 19 | 20 | 3 | 20 | -17 | -16 | -17 | 25 | 223 | 27 | -24 | 23 | 1 | -37 | 26 | -25 | -21 | -19 | -5 | -8 | -3 | 1 | -12 | 70 | 6 | 20 | 17 | 721 | 239 | 203 | 190 | 46 | 181 | 18 | 5 | 2 | 176 | 1 | 3 | 42 | 29 | 30 | 0 | -4,447 | 4,713 | -4,441 | 4,455 | 0 | -4,436 | 4,438 | 14 |
Overige Investeringsactiviteiten
| 2 | 2 | 3 | -1,247 | -1 | 9 | -14 | -14 | 17 | 3 | -7 | -6 | -14 | -19 | 15 | -4 | 15 | 16 | 29 | 16 | -219 | -19 | 29 | 20 | 4 | 44 | -18 | 38 | 27 | 21 | 10 | 28 | 22 | 34 | -7 | -206 | -8 | -14 | -21 | 3 | -230 | -194 | -187 | -13 | -174 | 4 | -142 | 35 | 10 | 57 | 8 | 13 | 0 | 1 | 4 | 173 | -215 | 259 | -229 | 39 | 194 | -189 | 11 |
Kasstroom uit Investeringsactiviteiten
| -59 | -45 | -40 | -1,503 | -289 | -225 | 227 | -406 | -162 | -117 | -145 | -213 | -144 | -119 | 7 | -169 | -115 | -99 | 1,095 | -249 | -253 | -186 | -192 | -231 | -223 | -187 | -142 | -290 | -214 | 585 | -28 | -422 | 37 | -173 | -217 | -5,119 | -212 | -267 | -530 | 160 | -299 | -289 | -222 | -1,151 | -229 | -140 | -166 | -261 | -176 | 61 | -144 | 643 | -4,088 | -88 | -148 | -275 | 4,485 | -4,387 | 4,153 | -120 | -4,448 | 4,182 | -100 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -154 | -121 | -398 | -512 | -39 | -49 | -306 | -431 | -35 | -23 | -422 | -165 | -24 | -3 | -77 | -651 | -293 | -845 | -1,426 | -1,307 | -30 | -13 | -1,175 | -1,010 | -399 | -410 | -1,851 | -98 | -308 | -28 | -698 | -541 | -745 | -316 | -619 | -24 | -529 | -46 | -390 | -223 | -305 | -446 | -169 | -50 | 0 | -62 | -351 | 0 | -349 | 0 | 0 | 0 | 0 | -20 | -64 | -42 | -34 | -32 | -48 | -34 | -36 | -34 |
Uitgifte van Gewone Aandelen
| -31 | 14 | 3 | 11 | 6 | 11 | 11 | 1 | -5 | 0 | 11 | 1 | 0 | 4 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 605 | 6 | 0 | 23 | -24 | 2 | 0 | 2 | 4 | -59 | 466 | 0 | 249 | 136 | 0 | 14 | 428 | 42 | 100 | -13 | 4 | 2 | 1,190 | 4 | 0 | 30 | 31 | 5 | 6 | 100 | -4 | 16 | 0 | 0 | 0 | -326 | 320 | 54 | 0 | 303 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -801 | -508 | -11 | -11 | 17 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -500 | 0 | -26 | 4 | 1 | -11 | 361 | 0 | 0 | 578 | 368 | 0 | 0 | 282 | -2 | 10 | -17 | -26 | -23 | 0 | -65 | -37 | 351 | -33 | -13 | -158 | -53 | 6 | -17 | -41 | 0 | 1 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 33 | -98 | 18 | -36 | 0 | 89 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -86 | -170 | -3 | -8 | -261 | -160 | -18 | 0 | -244 | -156 | -43 | 0 | -233 | -155 | -28 | -3 | -229 | -155 | -34 | -1 | -238 | -148 | -39 | 0 | -229 | -143 | -38 | -1 | -221 | -136 | -49 | 0 | -199 | -138 | -34 | -7 | -170 | -111 | -6 | -3 | -171 | -112 | -31 | -4 | -204 | -104 | -6 | -11 | -171 | -90 | -2 | -3 | -168 | -99 | 0 | -3 | -147 | -98 | -4 | -9 | -145 | -99 |
Overige Financieringsactiviteiten
| 29 | 88 | -62 | -49 | 991 | -184 | -8 | 78 | -83 | 10 | 15 | -202 | 49 | -33 | 128 | -169 | 429 | 241 | 87 | 1,182 | 547 | -720 | -38 | 543 | 1,035 | 52 | 17 | 1,170 | 159 | -532 | -27 | -20 | -30 | 31 | -42 | 6,084 | -48 | -23 | 285 | -359 | -12 | 545 | -44 | 356 | -76 | -161 | -103 | 399 | -373 | -2 | -241 | -518 | 1,059 | 1,617 | 999 | 152 | -3,872 | 3,413 | -3,423 | -36 | 3,097 | -3,216 | 67 |
Kasstroom uit Financieringsactiviteiten
| -2 | -151 | -126 | 332 | -31 | -484 | -217 | -228 | -529 | -269 | -164 | -667 | -116 | -290 | -30 | -274 | -225 | -281 | -913 | -244 | -760 | -394 | 168 | -671 | 48 | -22 | -166 | -719 | 63 | -775 | -252 | -291 | -588 | -690 | -383 | 5,431 | -130 | -331 | 521 | -688 | -264 | -85 | -653 | 1,352 | -143 | -406 | -177 | 74 | -379 | -544 | -231 | -524 | 1,072 | 1,449 | 880 | 121 | -4,341 | 3,570 | -3,535 | -88 | 3,446 | -3,397 | -66 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -8 | -2 | -12 | 4 | -4 | -1 | -22 | 6 | 3 | 21 | 4 | -4 | 8 | -2 | -6 | -14 | 3 | -44 | -3 | -4 | -3 | 10 | 1 | -7 | 6 | -14 | -5 | -52 | -13 | 18 | 27 | -3 | 24 | -59 | -51 | 18 | -37 | 83 | 17 | 7 | -1 | -2 | 1 | -26 | -41 | 14 | -11 | -14 | 14 | -9 | 5 | 6 | -2 | -10 | 6 | 16 | -13 | 20 | 9 | -43 | 33 | 11 |
Netto Kasstroomverandering
| 76 | -63 | 243 | -1,338 | 310 | 67 | 329 | -12 | -180 | 90 | 93 | -464 | 189 | -71 | 278 | -95 | 141 | 74 | 80 | 25 | -435 | -42 | 158 | -115 | 182 | 46 | -2 | -366 | 202 | 62 | 40 | -27 | -32 | -483 | -441 | 901 | 96 | -224 | -11 | 358 | -194 | -82 | -779 | 719 | 6 | -370 | -192 | 308 | -55 | -227 | -191 | -307 | -1,889 | 1,475 | 710 | 172 | 870 | -5,604 | 5,079 | 362 | -1,136 | 1,591 | -214 |
Kaspositie aan het Einde van de Periode
| 556 | 480 | 543 | 300 | 1,638 | 1,328 | 1,261 | 932 | 944 | 1,124 | 1,034 | 941 | 1,405 | 1,216 | 1,287 | 1,009 | 1,104 | 963 | 889 | 809 | 784 | 1,219 | 1,261 | 1,103 | 1,218 | 1,036 | 990 | 992 | 1,358 | 1,156 | 1,094 | 1,054 | 1,081 | 1,113 | 1,596 | 2,037 | 1,136 | 1,040 | 1,264 | 1,275 | 917 | 1,111 | 1,193 | 1,943 | 1,224 | 1,216 | 1,586 | 1,778 | 1,470 | 1,525 | 1,752 | 1,943 | 2,250 | 4,139 | 2,664 | 2,003 | 1,831 | 961 | 6,565 | 1,486 | 1,124 | 2,260 | 669 |