
PT Soho Global Health Tbk
IDX:SOHO.JK
675 (IDR) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,670,918 | 2,587,244 | 2,589,575 | 2,437,302 | 2,443,817 | 2,169,232 | 2,069,488 | 1,901,778 | 2,057,257 | 1,884,961 | 1,904,442 | 1,661,730 | 1,838,988 | 1,488,530 | 2,168,342 | 1,792,726 | 1,626,566 | 1,688,698 | 1,421,005 | 1,361,017 | 1,693,219 | 1,330,058 | 1,203,454 |
Kosten van de omzet
| 2,220,991 | 2,200,708 | 2,201,565 | 2,082,271 | 2,043,795 | 1,843,689 | 1,731,291 | 1,583,996 | 1,744,774 | 1,575,587 | 1,556,417 | 1,382,008 | 1,437,718 | 1,223,573 | 1,629,330 | 1,405,833 | 1,248,075 | 1,366,670 | 1,157,030 | 1,018,842 | 1,292,469 | 1,093,499 | 943,819 |
Brutowinst
| 449,927 | 386,536 | 388,010 | 355,031 | 400,022 | 325,543 | 338,197 | 317,782 | 312,483 | 309,374 | 348,025 | 279,722 | 401,270 | 264,957 | 539,012 | 386,893 | 378,491 | 322,028 | 263,975 | 342,175 | 400,750 | 236,559 | 259,635 |
Brutowinstmarge
| 0.168 | 0.149 | 0.15 | 0.146 | 0.164 | 0.15 | 0.163 | 0.167 | 0.152 | 0.164 | 0.183 | 0.168 | 0.218 | 0.178 | 0.249 | 0.216 | 0.233 | 0.191 | 0.186 | 0.251 | 0.237 | 0.178 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 7,528 | 7,064 | 6,579 | 5,525 | 6,023 | 4,893 | 5,515 | 5,077 | 6,906 | 4,610 | 5,592 | 4,823 | 7,371 | 5,078 | 5,167 | 5,782 | 7,235 | 5,297 | 4,653 | 3,987 | 4,187 | 4,528 | 3,484 |
Algemene en administratieve kosten
| 9,384 | 8,584 | 10,802 | 11,715 | 8,823 | 5,475 | 8,661 | 8,658 | 10,903 | 13,218 | 9,466 | 4,803 | 8,429 | 22,852 | 12,186 | 6,241 | 6,194 | 10,661 | 182,292 | 40,488 | 41,284 | 30,516 | 29,641 |
Verkoop- en marketingkosten
| 120,234 | 95,273 | 101,364 | 91,595 | 97,629 | 87,479 | 80,286 | 78,388 | 98,205 | 98,399 | 104,499 | 94,483 | 87,685 | 122,185 | 97,012 | 90,909 | 83,283 | 75,713 | 160,080 | 168,858 | 167,315 | 133,777 | 145,587 |
Verkoop-, algemene en administratieve kosten
| 129,618 | 103,857 | 112,166 | 222,814 | 106,452 | 195,393 | 88,947 | 87,046 | 109,108 | 111,617 | 113,965 | 99,286 | 96,114 | 145,037 | 109,198 | 97,150 | 89,477 | 86,374 | 342,372 | 209,346 | 208,599 | 164,293 | 175,228 |
Overige kosten
| 143,542 | 130,079 | 118,936 | 528 | 1,077 | -12,991 | 2,086 | 1,299 | 122,326 | 105,670 | 113,249 | 116,879 | 119,213 | 1,608 | 933 | 804 | 2,048 | 1,531 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 280,688 | 241,000 | 237,681 | 227,811 | 243,064 | 213,277 | 207,808 | 205,018 | 238,340 | 221,897 | 232,806 | 220,988 | 222,698 | 242,114 | 246,313 | 223,150 | 211,353 | 296,562 | 352,123 | 220,039 | 202,901 | 164,523 | 173,733 |
Bedrijfsresultaat
| 169,239 | 145,536 | 150,329 | 127,220 | 153,014 | 112,266 | 131,905 | 115,344 | 73,950 | 85,103 | 116,995 | 59,792 | 181,769 | 31,928 | 292,977 | 186,429 | 166,789 | 28,006 | -110,578 | 122,202 | 201,272 | 70,917 | 85,902 |
Bedrijfsresultaat ratio
| 0.063 | 0.056 | 0.058 | 0.052 | 0.063 | 0.052 | 0.064 | 0.061 | 0.036 | 0.045 | 0.061 | 0.036 | 0.099 | 0.021 | 0.135 | 0.104 | 0.103 | 0.017 | -0.078 | 0.09 | 0.119 | 0.053 | 0.071 |
Totaal overige inkomsten en kosten netto
| 914 | 3,993 | 2,772 | -1,404 | 6,578 | 6,945 | 10,849 | 3,621 | 3,311 | 3,757 | 3,051 | 2,420 | 2,750 | 3,186 | 3,596 | 3,865 | 2,387 | 1,014 | 683 | -1,010 | -15,026 | -14,712 | -12,923 |
Inkomen voor belasting
| 170,153 | 149,529 | 153,101 | 125,816 | 159,592 | 124,416 | 142,754 | 118,965 | 77,261 | 88,860 | 120,046 | 62,212 | 184,519 | 35,114 | 296,573 | 190,294 | 169,176 | 29,020 | -87,465 | 125,296 | 182,823 | 61,000 | 72,979 |
Inkomen voor belasting ratio
| 0.064 | 0.058 | 0.059 | 0.052 | 0.065 | 0.057 | 0.069 | 0.063 | 0.038 | 0.047 | 0.063 | 0.037 | 0.1 | 0.024 | 0.137 | 0.106 | 0.104 | 0.017 | -0.062 | 0.092 | 0.108 | 0.046 | 0.061 |
Belastingkosten
| 36,908 | 28,325 | 37,243 | 26,610 | 33,209 | 23,076 | 26,296 | 22,607 | 20,076 | 19,863 | 25,687 | 13,223 | 39,849 | -2,112 | 66,064 | 38,145 | 37,969 | 6,549 | 9,459 | 27,172 | 53,212 | 16,430 | 3,163 |
Nettowinst
| 133,245 | 121,204 | 115,858 | 99,206 | 126,383 | 101,340 | 116,458 | 96,358 | 57,185 | 68,997 | 94,359 | 48,975 | 144,397 | 37,307 | 229,997 | 151,924 | 130,948 | 22,620 | -77,729 | 97,895 | 129,322 | 44,487 | 69,762 |
Nettowinstmarge
| 0.05 | 0.047 | 0.045 | 0.041 | 0.052 | 0.047 | 0.056 | 0.051 | 0.028 | 0.037 | 0.05 | 0.029 | 0.079 | 0.025 | 0.106 | 0.085 | 0.081 | 0.013 | -0.055 | 0.072 | 0.076 | 0.033 | 0.058 |
WPA (Winst Per Aandeel)
| 10 | 9.55 | 9.13 | 7.82 | 10 | 7.98 | 9.18 | 7.59 | 4.51 | 5.44 | 74.35 | 38.59 | 113.77 | 29.33 | 181.22 | 119.7 | 103 | 17.82 | -3.27 | 8.9 | 11.7 | 4.18 | 7.5 |
Verwaterde WPA
| 10 | 9.55 | 9.13 | 7.82 | 10 | 7.98 | 9.18 | 7.59 | 4.51 | 5.44 | 74.35 | 38.59 | 113.77 | 29.33 | 181.22 | 119.7 | 103 | 17.82 | -3.27 | 8.87 | 11.72 | 1.96 | 7.5 |
EBITDA
| 182,415 | 161,501 | 165,602 | 142,765 | 181,427 | 145,144 | 162,223 | 138,289 | 95,302 | 105,169 | 138,120 | 79,871 | 201,963 | 54,194 | 313,924 | 207,294 | 187,398 | 41,550 | -69,787 | 131,004 | 209,981 | 79,484 | 95,485.75 |
EBITDA ratio
| 0.068 | 0.062 | 0.064 | 0.059 | 0.074 | 0.067 | 0.078 | 0.073 | 0.046 | 0.056 | 0.073 | 0.048 | 0.11 | 0.036 | 0.145 | 0.116 | 0.115 | 0.025 | -0.049 | 0.096 | 0.124 | 0.06 | 0.079 |