Softronic AB (publ)
SSE:SOF-B.ST
22.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.7 | 14.6 | 18 | 27.5 | 21.6 | 13.5 | 20 | 39.114 | 18.1 | 16.5 | 23.2 | 32.841 | 22.6 | 19.7 | 15.7 | 17.752 | 15.2 | 20.5 | 13.4 | 22.292 | 13.3 | 15.5 | 13.4 | 31.198 | 6.6 | 17 | 14 | 30.079 | 10.7 | 13.1 | 9.5 | 11.264 | 7.1 | 11.3 | 3.3 | 7.46 | 6.798 | 8.834 | 6.737 | 4.425 | 3.954 | 6.584 | 3.951 | 10.649 | 6.103 | 8.809 | 1.898 | 7.209 | 4.168 | 3.23 | 8.088 | 8.18 | 5.835 | 4.004 | 10.085 | 6.924 | 7.956 | 5.672 | 8.71 |
Afschrijvingen & Amortisatie
| 0 | 3.6 | 3.5 | 3.5 | 3.5 | 3.3 | 3.7 | 3.955 | 4 | 4.1 | 5.3 | 5.779 | 6.1 | 5.5 | 5.4 | 5.221 | 6.1 | 6 | 6.1 | 5.893 | 6 | 5.9 | 5.9 | 1.299 | 1.3 | 2.2 | 2.1 | 1.607 | 2.6 | 2.3 | 2.4 | 0.288 | 2.1 | 2.1 | 2.2 | 1.103 | 2.6 | 1.6 | 1.5 | 1.608 | 1.597 | 1.691 | 1.902 | 0.662 | 2.102 | 2.134 | 2.139 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.2 | 15.5 | -12.2 | -3.794 | -26.6 | -12.7 | 3.5 | 19.152 | -8.4 | 19.5 | -12.6 | 0.829 | -1.8 | 4.8 | -1.1 | 12.437 | 4.5 | 16.3 | -21.4 | 12.731 | -3.2 | -0.2 | -11.4 | -8.626 | 5.3 | -10.1 | 17 | -10.56 | -0.7 | -3.1 | 4.1 | 3.778 | 10.2 | 0 | 0 | 3.301 | 0 | 0 | 0 | 12.888 | 0 | 0 | 0 | -6.224 | 0 | 0 | 0 | 6.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -43.11 | 0 | 0 | 0 | 36.153 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 2.844 | 0 | 0 | 0 | -2.762 | 0 | 0 | 0 | -4.291 | 0 | 0 | 0 | -16.203 | 0 | 0 | 0 | -4.474 | 0 | 0 | 0 | -5.851 | 0 | 0 | 0 | 12.267 | 0 | 0 | 0 | -21.464 | 0 | 0 | 0 | 7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.873 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 14.2 | 15.5 | -12.2 | 40.189 | -26.6 | -12.7 | 3.5 | -16.729 | -8.4 | 19.5 | -12.6 | 0.597 | -1.8 | 4.8 | -1.1 | 9.694 | 4.5 | 16.3 | -21.4 | 15.354 | -3.2 | -0.2 | -11.4 | -4.298 | 5.3 | -10.1 | 17 | 5.258 | -0.7 | -3.1 | 4.1 | 8.506 | 10.2 | 0 | 0 | 8.641 | 0 | 0 | 0 | 0.672 | 0 | 0 | 0 | 15.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0.4 | 13.4 | 11.091 | -3.5 | 0.3 | -8.7 | -28.008 | -4 | -6.8 | -12.5 | 14.901 | -6.1 | 9.4 | 2.8 | 15.194 | 4.1 | 5.3 | -0.2 | 0.503 | -6 | 3.8 | 3.8 | -7.804 | -3.2 | -1.3 | -2.6 | -1.632 | -3.2 | -2.8 | 7.4 | 17.784 | 8.3 | -2.4 | -16.2 | 33.094 | -0.698 | -0.334 | -14.237 | 25.492 | 0.646 | -20.975 | 12.649 | 19.137 | -5.405 | -10.509 | -5.237 | -84.024 | -7.568 | -22.93 | -8.054 | 19.653 | -5.843 | -3.993 | -10.085 | 32.431 | -7.971 | -5.671 | -8.702 |
Kasstroom uit Operationele Activiteiten
| 38.9 | 26.9 | 15.7 | 38.297 | -5 | 4.4 | 18.5 | 34.213 | 9.7 | 33.3 | 3.4 | 48.571 | 20.8 | 24.5 | 17.4 | 45.383 | 23.8 | 42.1 | -8.2 | 41.419 | 10.1 | 19.1 | 5.8 | 16.067 | 11.9 | 6.9 | 30.5 | 19.494 | 10 | 10.3 | 16.9 | 29.048 | 15.4 | 11 | -12.9 | 40.554 | 6.1 | 8.5 | -7.5 | 31.525 | 4.6 | -12.7 | 16.6 | 29.786 | 2.8 | -1.7 | -1.2 | -74.033 | -3.4 | -19.7 | 0.034 | 27.833 | -0.008 | 0.011 | 0 | 39.355 | -0.015 | 0.001 | 0.009 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.2 | 0 | -0.7 | 0 | 0 | 0.006 | -0.1 | -6 | -1.7 | -0.479 | 0 | 0 | 0 | 0.041 | 0.1 | -0.1 | -0.2 | -0.184 | 0 | 0 | 0 | -0.083 | -0.3 | 0 | -0.2 | -0.667 | -1.2 | -0.3 | -2.2 | -7.927 | -0.3 | -0.4 | -0.3 | -0.429 | -0.4 | -0.7 | -2.1 | -1.8 | -0.5 | -0.5 | -0.9 | -0.305 | -0.4 | -0.3 | -0.7 | -0.305 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.4 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.593 | 0 | 0 | 0 | 0.024 | -0.6 | 0 | -2.1 | -1.032 | 0 | 0 | 0 | -0.823 | 0 | 0 | 0 | -0.009 | 0 | -1.1 | -0.7 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.8 | -2.2 | 1 | 0 | -0.7 | 0 | 0 | -0 | 0 | -1.4 | -1.7 | -0.799 | -0.3 | -0.4 | 0 | 0 | 0.1 | -0.5 | -0.2 | -0.584 | -0.2 | 0 | 0 | 0.328 | -0.3 | -0.4 | -0.2 | 0 | -1.2 | -0.3 | 0 | 0 | -0.9 | -0.4 | 0 | -0.013 | -0.4 | -10.1 | -1.4 | -1.414 | -1.8 | -0.5 | 0 | 0 | -0.4 | -1.4 | 0 | 35.611 | 0.1 | 0.6 | -0.005 | -15.536 | -0.001 | 0.008 | -0.009 | -32.985 | -0.001 | 0 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -0.8 | -2.2 | -0.2 | 0 | -0.7 | 0 | 0 | 0.006 | -0.1 | -6.4 | -1.7 | -1.678 | -0.3 | -0.4 | 0 | 0.041 | 0.1 | -0.5 | -0.2 | -0.584 | -0.2 | 0 | 0 | 0.328 | -0.3 | -0.4 | -0.2 | -1.26 | -1.2 | -0.3 | -2.2 | -7.903 | -0.9 | -0.4 | -2.4 | -1.461 | -0.4 | -10.1 | -2.1 | -2.623 | -1.8 | -0.5 | -0.9 | -0.314 | -0.4 | -1.4 | -1.4 | 35.611 | 0.1 | 0.6 | -0.005 | -15.536 | -0.001 | 0.008 | -0.009 | -32.985 | -0.001 | 0 | -0.001 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -71.1 | 0 | -0.033 | -18.4 | -52.6 | 0 | -0.046 | -0.1 | -52.6 | 0 | -157.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.633 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | -0.016 | 0 | -26.3 | 0 | -0.016 | 0 | -26.3 | 0 | -0.015 | 0 | -23.7 | 0 | -0.015 | 0 | -23.7 | 0 | -0.015 | 0 | -23.7 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.8 | -2.8 | -3 | -2.968 | 15.5 | -3 | -3.1 | 67.626 | -3.3 | -74.5 | -4.7 | 152.74 | -5.4 | -162.7 | -4.8 | -4.92 | -5.1 | -5 | -4.9 | -4.774 | -4.7 | -57.4 | -4.6 | 0.125 | -0.1 | -39.5 | 0 | -0.016 | 0 | -26.3 | 0 | -0.016 | 0 | -26.3 | 0 | 0.015 | 0 | -23.7 | 0 | 0.015 | 0 | -23.7 | 0 | 0.015 | 0 | -23.7 | 0 | 213.315 | 0 | -23.7 | 0 | -23.685 | 0.024 | -0.024 | 0 | -22.318 | 0.022 | -0.022 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.8 | -73.9 | -3 | -3.001 | -2.9 | -55.6 | -3.1 | -3.428 | -3.4 | -74.5 | -4.7 | -5.159 | -5.4 | -162.7 | -4.8 | -4.92 | -5.1 | -5 | -4.9 | -4.774 | -4.7 | -57.4 | -4.6 | 0.125 | -0.1 | -39.5 | 0 | -0.016 | 0 | -26.3 | 0 | -0.016 | 0 | -26.3 | 0 | 0.015 | 0 | -23.7 | 0 | 0.015 | 0 | -23.7 | 0 | 0.015 | 0 | -23.7 | 0 | 213.315 | 0 | -23.7 | 0 | -23.685 | 0.024 | -0.024 | 0 | -22.318 | 0.022 | -0.022 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | -286.16 | 0 | 0 | 0 | 43.208 | -0.014 | -0.009 | 0 | 59.129 | -0.013 | 0.008 | 0 |
Netto Kasstroomverandering
| 35.3 | -49.2 | 12.502 | 35.298 | -8.6 | -51.2 | 15.4 | 30.802 | 6.2 | -47.6 | -3 | 41.711 | 15.1 | -138.6 | 12.6 | 40.477 | 18.8 | 36.6 | -13.3 | 36.073 | 5.2 | -38.3 | 1.2 | 16.512 | 11.5 | -33 | 30.3 | 18.192 | 8.8 | -16.3 | 14.7 | 21.174 | 14.5 | -15.7 | -15.3 | 39.145 | 5.7 | -25.3 | -9.6 | 28.937 | 2.8 | -36.9 | 15.7 | 29.52 | 2.4 | -26.8 | -2.6 | -111.267 | -3.3 | -42.8 | 0.029 | 31.82 | -0 | -0.014 | -0.009 | 43.181 | -0.007 | -0.013 | 0.008 |
Kaspositie aan het Einde van de Periode
| 106.5 | 71.2 | 120.4 | 107.898 | 72.6 | 81.2 | 132.4 | 117.002 | 86.2 | 80 | 127.6 | 130.611 | 88.9 | 73.8 | 212.4 | 199.777 | 159.3 | 140.5 | 103.9 | 117.173 | 81.1 | 75.9 | 114.2 | 113.012 | 96.5 | 85 | 118 | 87.692 | 69.5 | 60.7 | 77 | 62.274 | 41.1 | 26.6 | 42.3 | 57.645 | 18.5 | 12.8 | 38.1 | 47.737 | 18.8 | 16 | 52.9 | 37.22 | 7.7 | 5.3 | 32.1 | 34.733 | 14.6 | 17.9 | 0.061 | 31.84 | 0.02 | 0.02 | 0.034 | 43.228 | 0.047 | 0.054 | 0.067 |