Sobha Limited
NSE:SOBHA.NS
1870.2 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,732.95 | 2,794 | 1,390.65 | 1,637.38 | 675.09 | 1,644.54 | 1,192.07 | 1,240.98 | 1,331.25 | 1,629.36 | 1,053.28 | 668.67 | 532.95 | 288.46 | 825.65 | 214.2 | 286.63 | 683.79 | 449.68 | 65.77 |
Kortetermijnbeleggingen
| 9,757.06 | 6,432 | 1,893.82 | 2,391.22 | 8,519.11 | 126.91 | -3,518.45 | 227.27 | -2,865.11 | -34.13 | -34.13 | 1.89 | -51.25 | 21,582.85 | 20,102.32 | 18,964.82 | 17,277.06 | 11,688.32 | 5,176.97 | 2,236.44 |
Liquide middelen en kortetermijnbeleggingen
| 6,732.95 | 9,226 | 3,284.47 | 4,028.6 | 9,194.2 | 1,771.45 | 1,192.07 | 1,468.25 | 1,331.25 | 1,629.36 | 1,053.28 | 670.56 | 532.95 | 21,871.31 | 20,927.97 | 19,179.02 | 17,563.69 | 12,372.11 | 5,626.65 | 2,302.21 |
Nettovorderingen
| 1,645.25 | 1,589 | 6,888.37 | 5,667.57 | 6,454.63 | 5,480.12 | 9,035.08 | 8,384.25 | 25,621.72 | 24,776.81 | 21,129.32 | 20,831.43 | 1,117.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 93,764.13 | 87,610 | 74,271.19 | 71,246.35 | 67,044.9 | 65,173.37 | 48,348.95 | 50,959.93 | 27,908.91 | 27,283.93 | 24,273.05 | 19,017.62 | 16,745.94 | 10,684.58 | 11,101.36 | 11,394.35 | 8,393.24 | 3,907.62 | 2,543.96 | 1,905.44 |
Overige vlottende activa
| 10,285.14 | 6,381 | 13,834 | 13,823 | 17,927.85 | 26,151.59 | 28,606.33 | 25,690.06 | 224.41 | 289.8 | 289.8 | 289.8 | 14,715.6 | 4,251.59 | 4,429.88 | 3,683.2 | 5,548.1 | 1,577.38 | 802.97 | 363.94 |
Totaal vlottende activa
| 112,427.47 | 104,806 | 98,278.03 | 94,765.52 | 94,166.95 | 93,096.41 | 78,147.35 | 78,118.24 | 55,086.29 | 53,979.9 | 46,745.45 | 40,809.41 | 33,111.68 | 36,807.48 | 36,459.21 | 34,256.57 | 31,505.03 | 17,857.11 | 8,973.58 | 4,571.59 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 4,788.03 | 4,233 | 8,188.29 | 9,425.11 | 9,616.35 | 7,704.52 | 6,823.79 | 7,100.9 | 6,052.12 | 3,583.22 | 3,621.95 | 3,128.01 | 2,752.35 | 2,034.51 | 2,055.65 | 2,223.82 | 2,104.92 | 1,941.36 | 1,018 | 551.45 |
Goodwill
| 2.39 | 171.67 | 222.09 | 223.32 | 222.09 | 3.29 | 0 | 0 | 41.9 | 79.02 | 97.7 | 131.78 | 42.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 56.75 | 192 | 4.69 | 8.81 | 9.65 | 2.75 | 1.18 | 1.92 | 4.63 | 12.92 | 38.41 | 40.73 | 57.93 | 6.27 | 5.46 | 24.02 | 37.17 | 6.47 | 2.25 | 2.71 |
Goodwill en immateriële activa
| 228.42 | 192 | 226.78 | 232.13 | 231.74 | 6.04 | 1.18 | 1.92 | 46.53 | 91.94 | 136.11 | 172.51 | 99.94 | 6.27 | 5.46 | 24.02 | 37.17 | 6.47 | 2.25 | 2.71 |
Langetermijnbeleggingen
| 6,951.28 | 1,149.46 | 1,148.96 | 1,203.3 | 1,204.84 | 1,017.58 | 4,804.17 | -36.35 | 2,865.29 | 34.31 | 34.31 | -1.71 | 51.43 | -21,545.74 | -20,075.36 | -18,937.85 | -17,249.49 | -11,160.75 | -5,149.98 | -2,236.21 |
Belastingvorderingen
| 1,256.31 | 97 | 19.37 | 19.21 | 20.56 | 934.89 | -4,804.17 | 0 | 62.96 | -34.31 | -34.31 | 4,485.17 | 79.15 | 73.79 | 51.52 | 30.69 | 10.69 | 11,688.32 | 5.89 | 1.45 |
Overige niet-vlottende activa
| 11,313.4 | 15,279.54 | 6,239.04 | 6,456.25 | 4,881.82 | 4,637.84 | 5,275.83 | 3,745.67 | 2,176.7 | 4,706.96 | 4,591.02 | 3.41 | 6,277.85 | 21,582.85 | 20,102.32 | 18,964.82 | 17,277.06 | 0.03 | 5,176.97 | 2,236.44 |
Totaal niet-vlottende activa
| 24,537.44 | 20,951 | 15,822.44 | 17,336 | 15,955.31 | 14,300.87 | 12,100.8 | 10,812.14 | 11,203.6 | 8,382.12 | 8,349.08 | 7,787.39 | 9,260.72 | 2,151.68 | 2,139.59 | 2,305.5 | 2,180.35 | 2,475.43 | 1,053.13 | 555.84 |
Totaal activa
| 136,964.91 | 125,757 | 114,100.47 | 112,101.52 | 110,122.26 | 107,397.28 | 90,248.15 | 88,930.38 | 66,289.89 | 62,362.02 | 55,094.53 | 48,596.8 | 42,372.4 | 38,959.16 | 38,598.8 | 36,562.07 | 33,685.38 | 20,332.54 | 10,026.71 | 5,127.43 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 6,165.47 | 5,987 | 6,752.66 | 7,317.59 | 9,566.88 | 11,327.65 | 7,204.98 | 7,693.29 | 4,187.37 | 4,784.56 | 5,573.63 | 4,096.16 | 3,798.22 | 1,042.78 | 869.08 | 808.24 | 810.66 | 1,002.23 | 255.83 | 205.94 |
Kortlopende schulden
| 12,020.4 | 13,929 | 20,812.65 | 29,644.17 | 30,650.38 | 28,411.64 | 21,840.57 | 18,777.34 | 17,281.21 | 18,232.71 | 13,255.31 | 13,261.35 | 1,973.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 656.8 | 135.71 | 273.13 | 166.21 | 326 | 607.78 | 403.79 | 687.91 | 51.63 | 45.4 | 49.88 | 117.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 656.8 | 9,173 | 53,616.98 | 46,678.32 | 42,603.1 | 45,092.82 | 14,698.62 | 12,200.85 | 9,937.88 | 9,989.28 | 10,565.55 | 7,702.47 | 1,365.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 85,209.64 | 65,152 | 170.48 | 118.58 | 95.61 | 104.93 | 13,310.6 | 16,944.45 | 1,245.09 | 679.95 | 702.02 | 712.59 | 14,109.38 | 6,666.16 | 5,660.29 | 5,309.21 | 4,934.93 | 5,315.81 | 4,148.87 | 2,009.83 |
Totaal kortlopende verplichtingen
| 104,052.31 | 94,241 | 81,352.77 | 83,758.66 | 82,915.97 | 84,937.04 | 57,054.77 | 55,615.93 | 32,651.55 | 33,686.5 | 30,096.51 | 25,772.57 | 21,246.5 | 7,708.94 | 6,529.37 | 6,117.45 | 5,745.59 | 6,318.04 | 4,404.7 | 2,215.77 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 7,163.49 | 6,340 | 7,317.07 | 3,572.3 | 2,438.28 | 48.13 | 2,788.28 | 4,423.33 | 5,080.56 | 2,355.3 | 788.78 | 526.04 | 244.4 | 12,418.37 | 14,740.35 | 19,321.78 | 17,830.5 | 5,836.77 | 4,231.09 | 2,232.66 |
Uitgestelde opbrengsten niet-vlottend
| 213.44 | 6,237.77 | 3,822.62 | 3,655.79 | 2,522.31 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 198.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 149.39 | 125.82 | 150.72 | 341.75 | 311.33 | 74 | 2,521.17 | 2,283.45 | 2,538.19 | 1,630.58 | 1,009.77 | 638.11 | 409.52 | 0 | 0 | 0 | 0 | 22.33 | 22.61 | 23.55 |
Overige niet-vlottende verplichtingen
| 245.54 | -6,134.59 | -3,647.92 | -3,504.33 | -2,377.64 | 121.01 | 184.62 | 162.89 | 249.19 | 224.58 | 197.66 | 192.09 | -79.15 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,771.86 | 6,569 | 7,642.49 | 4,065.51 | 2,894.28 | 169.14 | 5,494.07 | 6,869.67 | 7,867.94 | 4,210.46 | 1,996.21 | 1,356.24 | 773.07 | 12,418.37 | 14,740.35 | 19,321.78 | 17,830.6 | 5,859.1 | 4,253.7 | 2,256.21 |
Totaal passiva
| 111,824.17 | 100,810 | 88,995.26 | 87,824.17 | 85,810.25 | 85,106.18 | 62,548.84 | 62,485.6 | 40,519.49 | 37,896.96 | 32,092.72 | 27,128.81 | 22,019.57 | 20,127.31 | 21,269.72 | 25,439.23 | 23,576.19 | 12,177.14 | 8,658.4 | 4,471.98 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 31,001.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 948.46 | 948 | 948.46 | 948.46 | 948.46 | 948.46 | 948.46 | 963.05 | 980.64 | 980.64 | 980.64 | 980.64 | 980.64 | 980.64 | 980.64 | 729.02 | 729.02 | 729.02 | 298.69 | 298.69 |
Ingehouden winsten
| 10,242.07 | 10,097.15 | 10,368.37 | 9,644.85 | 9,751.05 | 8,063.44 | 13,869.3 | 12,426.27 | 11,484.55 | 10,441.89 | 9,236.92 | 7,896.55 | 6,727.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 24,192.28 | 4,572.17 | 4,467.97 | 4,355.62 | -2,519.44 | -1,917.62 | -1,379.87 | -901.26 | -3,491.31 | -3,047.96 | -2,376.81 | -2,051.62 | -2,089.69 | -1,709.91 | -1,454.47 | -1,158.59 | -821.69 | -490.34 | -249.88 | -124.29 |
Overige totale aandeelhoudersvermogen
| -10,242.07 | 9,329.68 | 9,320.41 | 9,328.42 | -14,869.62 | 15,196.82 | 14,261.42 | 13,956.72 | 16,640.37 | 15,942.96 | 15,072.81 | 14,540.62 | 14,378.69 | 19,237.1 | 17,511.79 | 11,303.44 | 9,974.12 | 7,916.72 | 1,319.5 | 481.05 |
Totaal eigen vermogen van aandeelhouders
| 25,140.74 | 24,947 | 25,105.21 | 24,277.35 | 24,312.01 | 22,291.1 | 27,699.31 | 26,444.78 | 25,614.25 | 24,317.53 | 22,913.56 | 21,366.19 | 19,997.51 | 18,507.83 | 17,037.96 | 10,873.87 | 9,881.45 | 8,155.4 | 1,368.31 | 655.45 |
Totaal eigen vermogen
| 25,140.74 | 24,947 | 25,105.21 | 24,277.35 | 24,312.01 | 22,291.1 | 27,699.31 | 26,444.78 | 25,770.4 | 24,465.06 | 23,001.81 | 21,467.99 | 20,352.83 | 18,831.85 | 17,329.08 | 11,122.84 | 10,109.19 | 8,155.4 | 1,368.31 | 655.45 |
Totaal passiva en aandeelhoudersvermogen
| 136,964.91 | 125,757 | 114,100.47 | 112,101.52 | 110,122.26 | 107,397.28 | 90,248.15 | 88,930.38 | 66,289.89 | 62,362.02 | 55,094.53 | 48,596.8 | 42,372.4 | 38,959.16 | 38,598.8 | 36,562.07 | 33,685.38 | 20,332.54 | 10,026.71 | 5,127.43 |