SpareBank 1 Østfold Akershus
OSE:SOAG.OL
310 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 131 | 146 | 107.64 | 115 | 140 | 123 | 161 | 94 | 95 | 102 | 98 | 112 | 136 | 98 | 97 | 100 | 106.887 | 64.966 | 83.27 | 80.918 | 102.705 | 136.66 | 74.252 | 86.291 | 93.714 | 103.961 | 88.699 | 116.994 | 90.56 | 84.476 | 73.026 | 121.745 | 127.991 | 81.386 | 52.238 | 47.15 | 87.111 | 91.676 | 55.508 | 86.738 | 66.32 | 54.164 | 70.229 | 70.544 | 55.589 | 25.311 | 32.624 | 35.943 | 72.341 | 46.724 |
Afschrijvingen & Amortisatie
| 8 | 8 | 7 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 4.834 | 6.037 | 5.129 | 3.01 | 2.896 | 5.635 | 0 | 11.703 | 2.887 | 3.102 | 3.137 | 3.267 | 3.021 | 3.143 | 3.183 | 3.266 | 3.277 | 3.396 | 3.543 | 1.815 | 13.035 | 4.437 | 4.953 | 4.537 | 4.398 | 4.482 | 4.342 | 4.76 | 4.435 | 4.582 | 4.586 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,168 | 1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -480.66 | 418.785 | -281.738 | -159.491 | -263.608 | 457.114 | -163.832 | 297.383 | -322.939 | -473.711 | -252.212 | -26.109 | 182.804 | 608.127 | -220.614 | 119.143 | -401.435 | 92.543 | 100.012 | -575.79 | -59.401 | 822.082 | 226.452 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.681 | 604.236 | -522.311 | -95.606 | 289.127 | -157.372 | -1,008.617 | 26.09 | 529.462 | -722.155 | 304.269 | -321.906 | 281.704 | -284.132 | -213.526 | -28.49 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -14 | -80 | 262.36 | -620 | 102 | 196 | -878 | -91 | 603 | 207 | -135 | -106 | 124 | 417 | 494 | -347.758 | 411.658 | -122.753 | -129.746 | -611.869 | 398.534 | 678.402 | 375.374 | -683.929 | 236.117 | -608.915 | -382.151 | -43.169 | 78.198 | -46.816 | -16.628 | -29.196 | 10.532 | -64.941 | 3.963 | 32.654 | -12.247 | -41.369 | -26.657 | 8.033 | -14.978 | -2.77 | -23.135 | 11.125 | 10.825 | 9.311 | -18.755 | -7.513 | 13.025 | 1.32 |
Kasstroom uit Operationele Activiteiten
| 109 | 58 | 378 | -500 | 248 | 325 | -710 | 8 | 703 | 314 | -37 | 6 | 260 | 515 | 591 | -247.758 | 518.545 | -57.787 | -46.476 | -530.951 | 501.239 | 815.062 | 449.626 | -597.638 | 329.831 | -504.954 | -293.452 | -403.948 | 590.645 | -240.941 | -99.826 | -168.038 | 598.78 | -144.204 | 356.85 | -239.858 | -395.451 | -198.362 | 4.557 | 290.61 | 663.906 | -164.267 | 170.774 | -315.368 | 163.439 | 138.976 | -557.161 | -26.536 | 912.03 | 279.082 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -2 | 0 | 0 | 0 | 0 | -10 | -2 | -2 | -1 | -21 | 0 | 0 | 0 | -2 | -1.177 | -1.415 | -1.408 | -1.379 | -1.372 | -1.364 | -198.374 | 1.571 | -1.571 | 0 | 0 | -4.274 | 0.42 | 0 | -0.876 | -3.795 | -4.847 | -0.832 | -0.942 | -2.726 | -1.616 | -1.073 | -0.039 | -0.53 | 0 | -0.396 | -0.643 | -3.965 | -1.55 | -5.006 | -4.692 | -1.429 | 0 | -2.937 | -2.333 |
Netto Overnames
| 0 | 0 | 0 | 30 | 0 | 0 | 0 | 6 | 0 | 0 | -4 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -259 | -1,410 | -3,139 | -2,263 | 24 | -44 | -125 | -9 | -17 | 0 | -115 | -65 | -32 | -54 | -26 | -12.744 | -0.256 | 0 | -105.042 | 0.3 | -18.607 | -18.611 | 11.415 | -13.007 | -18.873 | -9.455 | 0 | 0 | 49.07 | -134.986 | -5.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -516 | 1,568 | 2,651 | 2,116 | 808 | 422 | 120 | 3 | 37 | 102 | 6 | 720 | -15 | 15 | 1 | -0.72 | 0 | 0.72 | -100.827 | 99.572 | 0 | 1.255 | -48.763 | 48.461 | 0.559 | 0 | 0 | 91.948 | -22.269 | 23.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 36 | -1 | -273 | 151 | -718 | -412 | 40 | -6 | 37 | 4 | 2 | 2 | 96 | 2 | 8 | 0.538 | 40.576 | -6.114 | 187.839 | -97.542 | 112.455 | -14.913 | 54.412 | -45.316 | 45.315 | 65.734 | 220.8 | -3.386 | -50.238 | -107.377 | -26.233 | 146.229 | -126.231 | 10.267 | -32.163 | -60.015 | 69.254 | -95.523 | 104.605 | 38.544 | 75.09 | -149.804 | -71.817 | 78.913 | 0.703 | -88.665 | 106.637 | -7.478 | -13.833 | -184.311 |
Kasstroom uit Investeringsactiviteiten
| -811 | -351 | -761 | 34 | 114 | -34 | 25 | -8 | 55 | 3 | -128 | 2 | 49 | -37 | -19 | -14.103 | 38.905 | -6.802 | -19.409 | 0.958 | 92.484 | -230.643 | 17.064 | -11.433 | 27.001 | 56.279 | 216.526 | -2.966 | -50.238 | -108.253 | -35.797 | 141.382 | -127.063 | 9.325 | -34.889 | -61.631 | 68.181 | -95.562 | 104.075 | 38.544 | 74.694 | -150.447 | -75.782 | 77.363 | -4.303 | -93.357 | 105.208 | -7.478 | -16.77 | -186.644 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -69 | -193 | -137 | -395 | -610 | -36 | -323 | -129 | -947 | -93 | -93 | -9 | -75 | -375 | -62 | -488 | -85 | -300 | -315 | 0 | -385 | -430 | -50 | -161 | -447 | -250 | -528 | 0 | -608 | -6 | -26 | -469.5 | -418 | -200 | -113 | -20 | -508.5 | -105 | -476.58 | -262.92 | -387.653 | -69.347 | -1,744.077 | -879 | -767.546 | -214.097 | -196.998 | -385.234 | -364.888 | -222.753 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 3 | 1 | -4 | 6 | 2 | 2 | 2 | 0 | -6 | 4 | 0 | 7 | 0 | 31.945 | 1.18 | 0 | 0 | 0 | 0 | 0 | 1.291 | 0.693 | 0.612 | 0 | 206.358 | 0.605 | 0.24 | 0.498 | 0.498 | 0 | 0 | 0 | 0 | 32.8 | 170.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -3 | -1 | 4 | -6 | -2 | -2 | -2 | 0 | -5 | -4 | 0 | -7 | -6 | -0.003 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -274 | -3 | 0 | 0 | -236 | 0 | 0 | 0 | -214 | 0 | -47 | 0 | 0 | -46 | 0 | -0.187 | -159 | 0 | 0 | -0.223 | -180.867 | 0 | 0 | 0 | -115.113 | 0 | -6.276 | -36.131 | -83.385 | -47.254 | -3.932 | -1.767 | -1.827 | -47.254 | 0 | 0 | -11.094 | -33.281 | -13.723 | -11.094 | -30.652 | -33.281 | 0 | 0 | 0 | -41.377 | 0 | -14.643 | -3.485 | -2.027 |
Overige Financieringsactiviteiten
| 15 | -8 | -88 | -44 | -43 | -42 | 609 | 220 | 59 | 7 | -31 | -5 | -205 | -15 | 183 | -5.575 | 211.245 | 486.395 | 143.39 | -28.405 | -101.836 | 206.45 | -17.386 | -24.056 | -35.24 | -17.33 | 449.713 | -1.74 | 698.203 | -0.317 | 244.305 | 610 | 100 | 200 | -113 | -96.5 | 1,170.275 | 150 | 300 | 26.249 | 194.973 | 5.027 | 2,180.619 | -310.897 | 230.258 | 214.097 | -340.503 | 760.147 | 5.144 | 5.176 |
Kasstroom uit Financieringsactiviteiten
| 775 | 197 | 49 | -439 | 331 | -6 | 286 | 91 | -888 | -86 | -176 | -14 | -280 | -436 | 115 | -461.82 | 127.425 | 186.395 | -171.61 | -28.405 | -486.836 | -223.55 | -67.386 | 136.944 | 296.647 | 232.67 | 121.795 | -37.266 | 90.203 | -53.073 | 218.803 | 140.5 | -318 | 152.746 | -113 | -83.7 | 650.681 | 11.719 | -176.58 | -262.92 | -192.68 | -97.601 | 436.542 | -310.897 | 230.258 | 172.72 | -537.501 | 360.27 | -363.229 | -219.604 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -1 | 1 | -15 | 14.158 | 0 | 0 | 5.738 | -139.87 | 0 | 0 | -42.764 | 42.765 | 0.001 | -0.001 | -215.837 | 215.837 | 0 | 0 | 256.864 | -256.865 | 0.001 | 0 | -0.001 | 0.001 | -417.35 | 0 | 2.921 | 54.364 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | -0.008 | 0 | 0.001 | 0 |
Netto Kasstroomverandering
| 67 | -95 | 232 | -905 | 693 | 285 | -399 | 91 | -129 | 230 | -335 | -6 | 28 | 43 | 672 | -709.523 | 684.875 | 121.806 | -231.757 | -698.268 | 106.887 | 360.869 | 356.54 | -429.362 | 653.48 | -216.006 | -170.968 | -228.343 | 630.61 | -402.267 | 340.044 | -143.021 | 153.718 | 17.867 | 208.96 | -385.188 | -93.939 | -282.205 | -65.027 | 120.598 | 545.92 | -412.315 | 531.534 | -548.903 | 389.395 | 218.339 | -989.462 | 326.256 | 532.032 | -127.166 |
Kaspositie aan het Einde van de Periode
| 1,281 | 1,214 | 1,437 | 1,205 | 2,110 | 1,417 | 1,132 | 1,531 | 1,440 | 1,569 | 1,339 | 1,674 | 1,680 | 1,652 | 1,609 | 937 | 1,646.523 | 961.648 | 839.842 | 1,071.599 | 1,769.867 | 1,662.98 | 1,302.111 | 945.571 | 1,374.933 | 721.453 | 937.459 | 1,108.427 | 1,336.77 | 706.16 | 1,108.427 | 768.383 | 911.404 | 757.686 | 739.819 | 530.859 | 916.047 | 1,009.986 | 1,292.191 | 1,357.218 | 1,236.62 | 690.7 | 1,103.015 | 571.481 | 1,120.384 | 730.989 | 512.645 | 1,502.107 | 1,175.851 | 643.819 |