
Synovus Financial Corp.
NYSE:SNV
55.1 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 881.031 | 924.717 | 925.787 | 672.391 | 901.598 | 845.622 | 859.395 | 866.032 | 820.129 | 760.593 | 655.597 | 551.038 | 521.396 | 535.348 | 527.459 | 519.83 | 520.773 | 548.24 | 549.961 | 625.053 | 587.754 | 604.208 | 612.175 | 605.938 | 584.217 | 425.386 | 415.61 | 403.221 | 380.18 | 376.287 | 433.087 | 354.211 | 344.24 | 332.744 | 324.349 | 319.919 | 312.11 | 308.616 | 305.152 | 302.486 | 297.255 | 299.425 | 295.4 | 295.245 | 292.379 | 292.799 | 297.022 | 295.927 | 294.91 | 315.56 | 315.972 | 329.61 | 342.855 | 346.949 | 416.133 | 356.202 | 362.464 | 391.948 | 404.733 | 410.451 | 411.594 | 484.828 | 469.708 | 479.603 | 470.778 | 503.902 | 541.45 | 565.838 | 638.91 | -685.354 | 678.42 | 660.822 | 1,061.958 | 1,144.893 | 1,061.568 | 1,015.466 | 931.368 | 921.033 | 891.788 | 845.467 | 756.416 | 471.115 | 684.038 | 648.558 | 646.781 | 395.17 | 613.433 | 557.403 | 585.012 | 372.591 | 580.689 | 558.114 | 547.186 | 519.308 | 565.121 | 520.772 | 578.193 | 518.007 | 487.863 | 474.563 | 450.885 | 445.1 | 412.582 | 387.3 | 371.724 | 358.7 | 345.7 | 318.6 | 319.3 | 319.5 | 309.3 | 301.3 | 284.7 | 287.2 | 278 | 266.8 | 256.6 | 257.2 | 247.3 | 234.4 | 217.8 | 190.4 | 175.9 | 168.5 | 158.6 | 160 | 155.8 | 151.5 | 148.1 | 207.2 | 131.4 | 128.5 | 128 | 132.6 | 129.8 | 115.4 | 109.8 | 120.9 | 100.6 | 94.1 | 89 | 0 | 77.2 | 76.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 323.302 | 377.003 | 393.201 | 392.648 | 417.844 | 396.556 | 415.452 | 342.493 | 255.156 | 188.193 | 98.961 | 41.072 | 35.214 | -29.244 | 19.719 | 6.285 | 17.385 | 58.613 | 101.943 | 216.854 | 269.359 | 131.455 | 148.88 | 130.988 | 131.233 | 71.61 | 67.305 | 57.047 | 51.626 | 45.787 | 74.766 | 44.673 | 41.148 | 37.262 | 36.218 | 37.637 | 40.507 | 35.214 | 33.259 | 36.646 | 32.535 | 35.441 | 30.974 | 39.446 | 37.379 | 42.992 | 36.643 | 42.513 | 66.273 | 179.07 | 98.903 | 84.675 | 107.744 | 100.712 | 155.692 | 177.25 | 202.744 | 323.992 | 320.05 | 386.604 | 434.876 | 492.967 | 618.511 | 759.409 | 433.591 | 546.179 | 338.776 | 278.335 | 316.281 | 347.814 | 340.157 | 296.298 | 282.152 | 272.673 | 259.417 | 229.044 | 196.606 | 180.024 | 161.226 | 144.933 | 123.727 | 109.135 | 97.505 | 84.352 | 82.668 | 87.114 | 88.243 | 96.37 | 98.478 | 98.369 | 102.615 | 103.314 | 98.565 | 115.433 | 132.834 | 147.316 | 157.187 | 162.526 | 152.945 | 140.132 | 124.211 | 113 | 103.622 | 96.6 | 93.583 | 90.4 | 90.6 | 88.2 | 88.5 | 90.4 | 87.8 | 86.1 | 81.3 | 82.2 | 81 | 79.4 | 77.5 | 81 | 77.4 | 74.5 | 66.7 | 53.7 | 48.1 | 46 | 44.3 | 44.6 | 47 | 46 | 46.1 | 79.2 | 44.2 | 46.3 | 49.2 | 56.7 | 54.4 | 46.9 | 44.6 | 52.2 | 42.2 | 39.4 | 37.8 | 0 | 33 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 557.729 | 547.714 | 532.586 | 279.743 | 483.754 | 449.066 | 443.943 | 523.539 | 564.973 | 572.4 | 556.636 | 509.966 | 486.182 | 564.592 | 507.74 | 513.545 | 503.388 | 489.627 | 448.018 | 408.199 | 318.395 | 472.753 | 463.295 | 474.95 | 452.984 | 353.776 | 348.305 | 346.174 | 328.554 | 330.5 | 358.321 | 309.538 | 303.092 | 295.482 | 288.131 | 282.282 | 271.603 | 273.402 | 271.893 | 265.84 | 264.72 | 263.984 | 264.426 | 255.799 | 255 | 249.807 | 260.379 | 253.414 | 228.637 | 136.49 | 217.069 | 244.935 | 235.111 | 246.237 | 260.441 | 178.952 | 159.72 | 67.956 | 84.683 | 23.847 | -23.282 | -8.139 | -148.803 | -279.806 | 37.187 | -42.277 | 202.674 | 287.503 | 322.629 | -1,033.168 | 338.263 | 364.524 | 779.806 | 872.22 | 802.151 | 786.422 | 734.762 | 741.009 | 730.562 | 700.534 | 632.689 | 361.98 | 586.533 | 564.206 | 564.113 | 308.056 | 525.19 | 461.033 | 486.534 | 274.222 | 478.074 | 454.8 | 448.621 | 403.875 | 432.287 | 373.456 | 421.006 | 355.481 | 334.918 | 334.431 | 326.674 | 332.1 | 308.96 | 290.7 | 278.141 | 268.3 | 255.1 | 230.4 | 230.8 | 229.1 | 221.5 | 215.2 | 203.4 | 205 | 197 | 187.4 | 179.1 | 176.2 | 169.9 | 159.9 | 151.1 | 136.7 | 127.8 | 122.5 | 114.3 | 115.4 | 108.8 | 105.5 | 102 | 128 | 87.2 | 82.2 | 78.8 | 75.9 | 75.4 | 68.5 | 65.2 | 68.7 | 58.4 | 54.7 | 51.2 | 0 | 44.2 | 43.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.633 | 0.592 | 0.575 | 0.416 | 0.537 | 0.531 | 0.517 | 0.605 | 0.689 | 0.753 | 0.849 | 0.925 | 0.932 | 1.055 | 0.963 | 0.988 | 0.967 | 0.893 | 0.815 | 0.653 | 0.542 | 0.782 | 0.757 | 0.784 | 0.775 | 0.832 | 0.838 | 0.859 | 0.864 | 0.878 | 0.827 | 0.874 | 0.88 | 0.888 | 0.888 | 0.882 | 0.87 | 0.886 | 0.891 | 0.879 | 0.891 | 0.882 | 0.895 | 0.866 | 0.872 | 0.853 | 0.877 | 0.856 | 0.775 | 0.433 | 0.687 | 0.743 | 0.686 | 0.71 | 0.626 | 0.502 | 0.441 | 0.173 | 0.209 | 0.058 | -0.057 | -0.017 | -0.317 | -0.583 | 0.079 | -0.084 | 0.374 | 0.508 | 0.505 | 1.507 | 0.499 | 0.552 | 0.734 | 0.762 | 0.756 | 0.774 | 0.789 | 0.805 | 0.819 | 0.829 | 0.836 | 0.768 | 0.857 | 0.87 | 0.872 | 0.78 | 0.856 | 0.827 | 0.832 | 0.736 | 0.823 | 0.815 | 0.82 | 0.778 | 0.765 | 0.717 | 0.728 | 0.686 | 0.687 | 0.705 | 0.725 | 0.746 | 0.749 | 0.751 | 0.748 | 0.748 | 0.738 | 0.723 | 0.723 | 0.717 | 0.716 | 0.714 | 0.714 | 0.714 | 0.709 | 0.702 | 0.698 | 0.685 | 0.687 | 0.682 | 0.694 | 0.718 | 0.727 | 0.727 | 0.721 | 0.721 | 0.698 | 0.696 | 0.689 | 0.618 | 0.664 | 0.64 | 0.616 | 0.572 | 0.581 | 0.594 | 0.594 | 0.568 | 0.581 | 0.581 | 0.575 | 0 | 0.573 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 194.054 | 192.952 | 192.196 | 185.9 | 212.34 | 238.182 | 191.578 | 194.163 | 199.192 | 190.861 | 181.041 | 167.957 | 170.934 | 173.035 | 165.576 | 166.114 | 167.056 | 160.234 | 161.787 | 166.448 | 154.956 | 154.908 | 149.758 | 150.876 | 146.188 | 118.225 | 120.771 | 118.406 | 120.513 | 117.53 | 116.753 | 112.088 | 113.961 | 108.276 | 108.701 | 103.686 | 108.077 | 102.3 | 100.932 | 101.332 | 103.445 | 100.311 | 101.709 | 100.425 | 103.09 | 100.661 | 100.433 | 97.42 | 102.397 | 111.557 | 102.382 | 108.475 | 107.285 | 115.282 | 117.671 | 116.956 | 116.456 | 294.895 | 133.228 | 134.222 | 132.351 | 163.469 | 131.103 | 149.735 | 135.239 | 155.219 | 126.842 | 115.848 | 128.209 | -322.684 | 115.941 | 115.822 | 254.953 | 256.69 | 256.22 | 233.847 | 227.758 | 224.251 | 213.695 | 208.596 | 189.829 | 175.369 | 194.624 | 174.955 | 186.631 | 167.157 | 171.525 | 174.925 | 158.641 | 164.026 | 162.209 | 139.559 | 142.071 | 152.92 | 141.455 | 137.441 | 134.268 | 121.658 | 125.117 | 124.817 | 123.885 | 124.1 | 113.359 | 109 | 108.225 | 99.8 | 97.5 | 89.4 | 94.7 | 84.6 | 85.4 | 84.6 | 84.1 | 76 | 74.6 | 74.6 | 72.6 | 65.8 | 64.5 | 62 | 60.2 | 51.2 | 49.3 | 46.9 | 44.3 | 41.9 | 41.2 | 40.1 | 40.2 | 45.7 | 32.4 | 31.7 | 31.1 | 29.5 | 29.8 | 27.4 | 26.4 | 0 | 23.8 | 22.2 | 21.4 | 0 | 17.1 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.752 | 0 | 0 | 4.752 | 4.375 | 5.95 | 5.923 | 5.123 | 6.835 | 3.735 | 5.22 | 5.092 | 8.08 | 3.61 | 5.346 | 5.912 | 4.906 | 5.597 | 7.351 | 2.41 | 3.68 | 5.488 | 2.865 | 3.443 | 8.102 | 7.177 | 6.281 | 2.477 | 0 | 3.114 | 1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 194.054 | 192.952 | 192.196 | 185.9 | 212.34 | 238.182 | 191.578 | 194.163 | 199.192 | 190.861 | 181.041 | 167.957 | 170.934 | 173.035 | 165.576 | 166.114 | 167.056 | 174.621 | 161.787 | 166.448 | 154.956 | 159.283 | 149.758 | 150.876 | 151.311 | 125.06 | 124.506 | 123.626 | 125.605 | 125.61 | 120.363 | 117.434 | 119.873 | 113.182 | 114.298 | 111.037 | 110.487 | 105.98 | 106.42 | 104.197 | 106.888 | 108.413 | 108.886 | 106.706 | 105.567 | 100.661 | 103.547 | 99.241 | 102.397 | 111.557 | 102.382 | 108.475 | 107.285 | 115.282 | 117.671 | 116.956 | 116.456 | 294.895 | 133.228 | 134.222 | 132.351 | 163.469 | 131.103 | 149.735 | 135.239 | 155.219 | 126.842 | 115.848 | 128.209 | -322.684 | 115.941 | 115.822 | 254.953 | 256.69 | 256.22 | 233.847 | 227.758 | 224.251 | 213.695 | 208.596 | 189.829 | 175.369 | 194.624 | 174.955 | 186.631 | 167.157 | 171.525 | 174.925 | 158.641 | 164.026 | 162.209 | 139.559 | 142.071 | 152.92 | 141.455 | 137.441 | 134.268 | 121.658 | 125.117 | 124.817 | 123.885 | 124.1 | 113.359 | 109 | 108.225 | 99.8 | 97.5 | 89.4 | 94.7 | 84.6 | 85.4 | 84.6 | 84.1 | 76 | 74.6 | 74.6 | 72.6 | 65.8 | 64.5 | 62 | 60.2 | 51.2 | 49.3 | 46.9 | 44.3 | 41.9 | 41.2 | 40.1 | 40.2 | 45.7 | 32.4 | 31.7 | 31.1 | 29.5 | 29.8 | 27.4 | 26.4 | 0 | 23.8 | 22.2 | 21.4 | 0 | 17.1 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 111.78 | 116.359 | 112.794 | 115.901 | 110.401 | 120.532 | 128.171 | 107.631 | 105.91 | 121.634 | 112.969 | 114.094 | 101.516 | 122.172 | 101.456 | 104.417 | 100.078 | 127.877 | 154.868 | 117.693 | 121.323 | 106.838 | 126.552 | 113.25 | 141.099 | 84.864 | 95.791 | 80.431 | 69.574 | 100.923 | 85.283 | 74.313 | 77.515 | 74.23 | 71.213 | 77.214 | 77.386 | 76.682 | 71.487 | 73.609 | 72.02 | 76.643 | 82.884 | 75.143 | 72.409 | 89.436 | 83.373 | 81.267 | 79.687 | 97.233 | 84.173 | 99.113 | 91.91 | 103.977 | 105.652 | 105.76 | 123.128 | -67.389 | 132.262 | 123.257 | 119.547 | 78.551 | 192.57 | 236.111 | 125.8 | 544.35 | 135.514 | 150.116 | 68.219 | -538.421 | 96.484 | 81.838 | 288.476 | 332.91 | 309.091 | 309.732 | 295.776 | 298.449 | 301.022 | 287.687 | 257.243 | 1.322 | 218.56 | 223.149 | 212.941 | -20.013 | 195.943 | 133.64 | 187.494 | -47.156 | 172.01 | 181.77 | 177.348 | 117.261 | 166.984 | 116.629 | 173.673 | 116.721 | 108.334 | 112.285 | 106.952 | 109.1 | 105.714 | 102.2 | 92.034 | 84 | 80.5 | 72.4 | 71.9 | 71.2 | 69 | 68.4 | 63.1 | 62.8 | 66.9 | 61.1 | 60.6 | 57.4 | 58.2 | 56.1 | 53.4 | 47.8 | 44.2 | 43.2 | 40 | 40.9 | 38.9 | 37.8 | 36.6 | 47.4 | 33.7 | 31.4 | 30.6 | 30.5 | 30.1 | 26.7 | 25.2 | 54 | 22.1 | 20.4 | 18.4 | 0 | 16.7 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 305.834 | 309.311 | 304.99 | 301.801 | 322.741 | 358.714 | 319.749 | 301.794 | 305.102 | 312.495 | 294.01 | 282.051 | 272.45 | 295.207 | 267.032 | 270.531 | 267.134 | 302.498 | 316.655 | 284.141 | 276.279 | 266.121 | 276.31 | 264.126 | 292.41 | 209.924 | 220.297 | 204.057 | 195.179 | 226.533 | 205.646 | 191.747 | 197.388 | 187.412 | 185.511 | 188.251 | 187.873 | 182.662 | 177.907 | 177.806 | 178.908 | 185.056 | 191.77 | 181.849 | 177.976 | 190.097 | 186.92 | 180.508 | 182.084 | 208.79 | 186.555 | 207.588 | 199.195 | 219.259 | 223.323 | 222.716 | 239.584 | 227.506 | 265.49 | 257.479 | 251.898 | 242.02 | 323.673 | 385.846 | 261.039 | 699.569 | 262.356 | 265.964 | 196.428 | -861.105 | 212.425 | 197.66 | 543.429 | 589.6 | 565.311 | 543.579 | 523.534 | 522.7 | 514.717 | 496.283 | 447.072 | 176.691 | 413.184 | 398.104 | 399.572 | 147.144 | 367.468 | 308.565 | 346.135 | 116.87 | 334.219 | 321.329 | 319.419 | 270.181 | 308.439 | 254.07 | 307.941 | 238.379 | 233.451 | 237.102 | 230.837 | 233.2 | 219.073 | 211.2 | 200.259 | 183.8 | 178 | 161.8 | 166.6 | 155.8 | 154.4 | 153 | 147.2 | 138.8 | 141.5 | 135.7 | 133.2 | 123.2 | 122.7 | 118.1 | 113.6 | 99 | 93.5 | 90.1 | 84.3 | 82.8 | 80.1 | 77.9 | 76.8 | 93.1 | 66.1 | 63.1 | 61.7 | 60 | 59.9 | 54.1 | 51.6 | 54 | 45.9 | 42.6 | 39.8 | 0 | 33.8 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 251.895 | 238.403 | 227.596 | -22.058 | 161.013 | 90.352 | 124.194 | 221.745 | 259.871 | 259.905 | 262.626 | 227.915 | 213.732 | 269.385 | 240.708 | 243.014 | 236.254 | 187.129 | 131.363 | 124.058 | 42.116 | 206.632 | 186.985 | 210.824 | 160.574 | 143.852 | 128.008 | 142.117 | 133.375 | 103.967 | 152.675 | 117.791 | 105.704 | 108.07 | 102.62 | 94.031 | 83.73 | 90.74 | 93.986 | 88.034 | 85.812 | 78.928 | 72.656 | 73.95 | 77.024 | 59.71 | 73.459 | 72.906 | 46.553 | -72.3 | 30.514 | 37.347 | 35.916 | 26.978 | 37.118 | -43.764 | -79.864 | -159.55 | -180.807 | -233.632 | -275.18 | -250.159 | -472.476 | -665.652 | -223.852 | -741.846 | -59.682 | 21.539 | 126.201 | -172.063 | 125.838 | 166.864 | 236.377 | 282.62 | 236.84 | 242.843 | 211.228 | 218.309 | 215.845 | 204.251 | 185.617 | 185.289 | 173.349 | 166.102 | 164.541 | 160.912 | 157.722 | 152.468 | 140.399 | 157.352 | 143.855 | 133.471 | 129.202 | 133.694 | 123.848 | 119.386 | 113.065 | 117.102 | 101.467 | 97.329 | 95.837 | 98.9 | 89.887 | 79.5 | 77.882 | 84.5 | 77.1 | 68.6 | 64.2 | 73.3 | 67.1 | 62.2 | 56.2 | 66.2 | 55.5 | 51.7 | 45.9 | 53 | 47.2 | 41.8 | 37.5 | 37.7 | 34.3 | 32.4 | 30 | 32.6 | 28.7 | 27.6 | 25.2 | 34.9 | 21.1 | 19.1 | 17.1 | 15.9 | 15.5 | 14.4 | 13.6 | 14.7 | 12.5 | 12.1 | 11.4 | 0 | 10.4 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.286 | 0.258 | 0.246 | -0.033 | 0.179 | 0.107 | 0.145 | 0.256 | 0.317 | 0.342 | 0.401 | 0.414 | 0.41 | 0.503 | 0.456 | 0.467 | 0.454 | 0.341 | 0.239 | 0.198 | 0.072 | 0.342 | 0.305 | 0.348 | 0.275 | 0.338 | 0.308 | 0.352 | 0.351 | 0.276 | 0.353 | 0.333 | 0.307 | 0.325 | 0.316 | 0.294 | 0.268 | 0.294 | 0.308 | 0.291 | 0.289 | 0.264 | 0.246 | 0.25 | 0.263 | 0.204 | 0.247 | 0.246 | 0.158 | -0.229 | 0.097 | 0.113 | 0.105 | 0.078 | 0.089 | -0.123 | -0.22 | -0.407 | -0.447 | -0.569 | -0.669 | -0.516 | -1.006 | -1.388 | -0.475 | -1.472 | -0.11 | 0.038 | 0.198 | 0.251 | 0.185 | 0.253 | 0.223 | 0.247 | 0.223 | 0.239 | 0.227 | 0.237 | 0.242 | 0.242 | 0.245 | 0.393 | 0.253 | 0.256 | 0.254 | 0.407 | 0.257 | 0.274 | 0.24 | 0.422 | 0.248 | 0.239 | 0.236 | 0.257 | 0.219 | 0.229 | 0.196 | 0.226 | 0.208 | 0.205 | 0.213 | 0.222 | 0.218 | 0.205 | 0.21 | 0.236 | 0.223 | 0.215 | 0.201 | 0.229 | 0.217 | 0.206 | 0.197 | 0.231 | 0.2 | 0.194 | 0.179 | 0.206 | 0.191 | 0.178 | 0.172 | 0.198 | 0.195 | 0.192 | 0.189 | 0.204 | 0.184 | 0.182 | 0.17 | 0.168 | 0.161 | 0.149 | 0.134 | 0.12 | 0.119 | 0.125 | 0.124 | 0.122 | 0.124 | 0.129 | 0.128 | 0 | 0.135 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 251.895 | 238.403 | 227.596 | -22.058 | 161.013 | 90.352 | 124.194 | 221.745 | 259.871 | 259.905 | 262.626 | 227.915 | 213.732 | 269.385 | 240.708 | 243.014 | 236.254 | 187.129 | 131.363 | 124.058 | 42.116 | 206.632 | 186.985 | 210.824 | 160.574 | 143.852 | 128.008 | 142.117 | 133.375 | 103.967 | 152.675 | 117.791 | 105.704 | 108.07 | 102.62 | 94.031 | 83.73 | 90.74 | 93.986 | 88.034 | 85.812 | 78.928 | 72.656 | 73.95 | 77.024 | 59.71 | 73.459 | 72.906 | 46.553 | -72.3 | 30.514 | 37.347 | 35.916 | 26.978 | 37.118 | -43.764 | -79.864 | -159.55 | -180.807 | -233.632 | -275.18 | -250.159 | -472.476 | -665.652 | -223.852 | -741.846 | -59.682 | 21.539 | 126.201 | -172.063 | 125.838 | 166.864 | 236.377 | 282.62 | 236.84 | 242.843 | 211.228 | 218.309 | 215.845 | 204.251 | 185.617 | 185.289 | 173.349 | 166.102 | 164.541 | 160.912 | 157.722 | 152.468 | 140.399 | 157.352 | 143.855 | 133.471 | 129.202 | 133.694 | 123.848 | 119.386 | 113.065 | 117.102 | 101.467 | 97.329 | 95.837 | 98.9 | 89.887 | 79.5 | 77.882 | 84.5 | 77.1 | 68.6 | 64.2 | 73.3 | 67.1 | 62.2 | 56.2 | 66.2 | 55.5 | 51.7 | 45.9 | 53 | 47.2 | 41.8 | 37.5 | 37.7 | 34.3 | 32.4 | 30 | 32.6 | 28.7 | 27.6 | 25.2 | 34.9 | 21.1 | 19.1 | 17.1 | 15.9 | 15.5 | 14.4 | 13.6 | 14.7 | 12.5 | 12.1 | 11.4 | 0 | 10.4 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.286 | 0.258 | 0.246 | -0.033 | 0.179 | 0.107 | 0.145 | 0.256 | 0.317 | 0.342 | 0.401 | 0.414 | 0.41 | 0.503 | 0.456 | 0.467 | 0.454 | 0.341 | 0.239 | 0.198 | 0.072 | 0.342 | 0.305 | 0.348 | 0.275 | 0.338 | 0.308 | 0.352 | 0.351 | 0.276 | 0.353 | 0.333 | 0.307 | 0.325 | 0.316 | 0.294 | 0.268 | 0.294 | 0.308 | 0.291 | 0.289 | 0.264 | 0.246 | 0.25 | 0.263 | 0.204 | 0.247 | 0.246 | 0.158 | -0.229 | 0.097 | 0.113 | 0.105 | 0.078 | 0.089 | -0.123 | -0.22 | -0.407 | -0.447 | -0.569 | -0.669 | -0.516 | -1.006 | -1.388 | -0.475 | -1.472 | -0.11 | 0.038 | 0.198 | 0.251 | 0.185 | 0.253 | 0.223 | 0.247 | 0.223 | 0.239 | 0.227 | 0.237 | 0.242 | 0.242 | 0.245 | 0.393 | 0.253 | 0.256 | 0.254 | 0.407 | 0.257 | 0.274 | 0.24 | 0.422 | 0.248 | 0.239 | 0.236 | 0.257 | 0.219 | 0.229 | 0.196 | 0.226 | 0.208 | 0.205 | 0.213 | 0.222 | 0.218 | 0.205 | 0.21 | 0.236 | 0.223 | 0.215 | 0.201 | 0.229 | 0.217 | 0.206 | 0.197 | 0.231 | 0.2 | 0.194 | 0.179 | 0.206 | 0.191 | 0.178 | 0.172 | 0.198 | 0.195 | 0.192 | 0.189 | 0.204 | 0.184 | 0.182 | 0.17 | 0.168 | 0.161 | 0.149 | 0.134 | 0.12 | 0.119 | 0.125 | 0.124 | 0.122 | 0.124 | 0.129 | 0.128 | 0 | 0.135 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 57.023 | 49.026 | 46.912 | -7.378 | 36.943 | 20.779 | 27.729 | 47.801 | 57.712 | 54.135 | 59.582 | 49.863 | 42.695 | 68.983 | 53.935 | 56.814 | 49.161 | 36.72 | 39.789 | 30.866 | 3.595 | 54.948 | 51.259 | 54.64 | 40.388 | 38.783 | 18.949 | 30.936 | 30.209 | 74.361 | 54.668 | 41.788 | 33.847 | 39.519 | 37.375 | 33.574 | 31.199 | 32.342 | 36.058 | 32.242 | 31.849 | 25.756 | 25.868 | 27.078 | 28.608 | 21.131 | 27.765 | 27.371 | 16.979 | -796.339 | -0.211 | -2.105 | -0.077 | -0.378 | 6.91 | -4.764 | -0.456 | 5.883 | 0.36 | -5.057 | -16.337 | 22.99 | -31.528 | -80.059 | -85.908 | -106.436 | -24.211 | 9.302 | 43.648 | -74.752 | 42.261 | 61.055 | 89.624 | 107.073 | 82.774 | 90.046 | 76.722 | 81.049 | 81.853 | 75.791 | 68.883 | 66.567 | 64.341 | 60.961 | 60.379 | 58.273 | 57.722 | 56.101 | 50.48 | 52.924 | 51.583 | 47.576 | 46.45 | 48.483 | 44.943 | 43.771 | 41.18 | 42.42 | 36.736 | 35.577 | 34.445 | 35.7 | 31.882 | 28.6 | 27.149 | 30.3 | 27.5 | 24.4 | 23 | 26.3 | 24 | 22.9 | 20.4 | 24.5 | 20.3 | 18.6 | 16.3 | 19.3 | 16.9 | 15.2 | 13.4 | 13.2 | 12 | 11.7 | 11.2 | 11.9 | 9.7 | 9.7 | 8.7 | 11.7 | 7.4 | 6.4 | 5.5 | 5.2 | 5 | 4.5 | 4.2 | 4.5 | 3.7 | 3.5 | 3.1 | 0 | 2.4 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 195.014 | 190.426 | 181.555 | -14.028 | 124.507 | 70.341 | 97.095 | 174.11 | 202.159 | 205.77 | 203.044 | 178.052 | 171.037 | 200.402 | 186.773 | 186.2 | 187.093 | 150.409 | 91.574 | 93.192 | 38.521 | 151.684 | 135.726 | 156.184 | 120.186 | 105.069 | 109.059 | 111.181 | 103.166 | 29.606 | 98.007 | 76.003 | 71.857 | 68.551 | 65.245 | 60.457 | 52.531 | 58.398 | 57.928 | 55.792 | 53.963 | 53.172 | 46.788 | 46.872 | 48.416 | 38.579 | 45.694 | 45.535 | 29.574 | 724.039 | 30.725 | 39.452 | 35.993 | 27.356 | 30.208 | -39 | -79.188 | -165.567 | -181.444 | -228.194 | -215.473 | -268.558 | -439.547 | -586.93 | -136.672 | -635.41 | -40.121 | 12.099 | 80.994 | 81.859 | 134.943 | 162.75 | 146.753 | 175.547 | 154.066 | 152.797 | 134.506 | 137.26 | 133.992 | 128.46 | 116.734 | 118.722 | 109.008 | 105.141 | 104.162 | 102.639 | 100 | 96.367 | 89.919 | 104.428 | 92.272 | 85.895 | 82.752 | 85.211 | 78.905 | 75.615 | 71.885 | 74.682 | 64.731 | 61.752 | 61.392 | 63.2 | 58.005 | 50.9 | 50.733 | 54.2 | 49.6 | 44.2 | 41.2 | 47 | 43.1 | 39.3 | 35.8 | 41.7 | 35.2 | 33.1 | 29.6 | 33.7 | 30.3 | 26.6 | 24.1 | 24.5 | 22.3 | 20.7 | 18.8 | 20.7 | 19 | 17.9 | 16.5 | 23.2 | 13.7 | 12.7 | 11.6 | 10.7 | 10.5 | 9.9 | 9.4 | 10.2 | 8.8 | 8.6 | 8.3 | 8.6 | 8 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.221 | 0.206 | 0.196 | -0.021 | 0.138 | 0.083 | 0.113 | 0.201 | 0.246 | 0.271 | 0.31 | 0.323 | 0.328 | 0.374 | 0.354 | 0.358 | 0.359 | 0.274 | 0.167 | 0.149 | 0.066 | 0.251 | 0.222 | 0.258 | 0.206 | 0.247 | 0.262 | 0.276 | 0.271 | 0.079 | 0.226 | 0.215 | 0.209 | 0.206 | 0.201 | 0.189 | 0.168 | 0.189 | 0.19 | 0.184 | 0.182 | 0.178 | 0.158 | 0.159 | 0.166 | 0.132 | 0.154 | 0.154 | 0.1 | 2.294 | 0.097 | 0.12 | 0.105 | 0.079 | 0.073 | -0.109 | -0.218 | -0.422 | -0.448 | -0.556 | -0.524 | -0.554 | -0.936 | -1.224 | -0.29 | -1.261 | -0.074 | 0.021 | 0.127 | -0.119 | 0.199 | 0.246 | 0.138 | 0.153 | 0.145 | 0.15 | 0.144 | 0.149 | 0.15 | 0.152 | 0.154 | 0.252 | 0.159 | 0.162 | 0.161 | 0.26 | 0.163 | 0.173 | 0.154 | 0.28 | 0.159 | 0.154 | 0.151 | 0.164 | 0.14 | 0.145 | 0.124 | 0.144 | 0.133 | 0.13 | 0.136 | 0.142 | 0.141 | 0.131 | 0.136 | 0.151 | 0.143 | 0.139 | 0.129 | 0.147 | 0.139 | 0.13 | 0.126 | 0.145 | 0.127 | 0.124 | 0.115 | 0.131 | 0.123 | 0.113 | 0.111 | 0.129 | 0.127 | 0.123 | 0.119 | 0.129 | 0.122 | 0.118 | 0.111 | 0.112 | 0.104 | 0.099 | 0.091 | 0.081 | 0.081 | 0.086 | 0.086 | 0.084 | 0.087 | 0.091 | 0.093 | 0 | 0.104 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.31 | 1.26 | 1.19 | -0.16 | 0.78 | 0.41 | 0.6 | 1.13 | 1.33 | 1.36 | 1.34 | 1.17 | 1.12 | 1.32 | 1.22 | 1.2 | 1.2 | 0.96 | 0.57 | 0.58 | 0.21 | 0.98 | 0.84 | 0.97 | 0.73 | 0.88 | 0.85 | 0.92 | 0.85 | 0.23 | 0.79 | 0.6 | 0.57 | 0.54 | 0.51 | 0.46 | 0.39 | 0.43 | 0.42 | 0.4 | 0.38 | 0.37 | 0.32 | 0.32 | 0.35 | 0.28 | 0.28 | 0.28 | 0.14 | 6.37 | 0.14 | 0.21 | 0.19 | 0.24 | 0.14 | -0.49 | -0.84 | -1.48 | -1.75 | -2.52 | -3.29 | -3.86 | -8.89 | -12.74 | -3.22 | -13.49 | -0.84 | 0.28 | 1.75 | 1.74 | 2.87 | 3.5 | 3.15 | 3.77 | 3.36 | 3.29 | 3.01 | 3.06 | 3.01 | 2.87 | 2.66 | 2.68 | 2.45 | 2.38 | 2.38 | 2.37 | 2.31 | 2.24 | 2.1 | 2.42 | 2.17 | 2.03 | 1.96 | 2.02 | 1.89 | 1.82 | 1.75 | 1.82 | 1.61 | 1.54 | 1.54 | 1.57 | 1.47 | 1.33 | 1.26 | 1.42 | 1.26 | 1.19 | 1.12 | 1.28 | 1.19 | 1.05 | 0.98 | 1.14 | 0.91 | 0.91 | 0.77 | 0.88 | 0.77 | 0.7 | 0.63 | 0.77 | 0.7 | 0.63 | 0.63 | 0.69 | 0.63 | 0.56 | 0.49 | 0.83 | 0.49 | 0.49 | 0.42 | 0.43 | 0.42 | 0.42 | 0.35 | 0.41 | 0.35 | 0.35 | 0.35 | 0.38 | 0.35 | 0.35 | 0.35 | 0 | 0.35 | 0.28 | 0.28 | 0 | 0.35 | 0.21 | 0.21 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0.21 |
Verwaterde WPA
| 1.3 | 1.25 | 1.18 | -0.16 | 0.78 | 0.41 | 0.6 | 1.13 | 1.32 | 1.35 | 1.33 | 1.16 | 1.11 | 1.31 | 1.21 | 1.19 | 1.19 | 0.96 | 0.56 | 0.57 | 0.2 | 0.97 | 0.83 | 0.96 | 0.72 | 0.87 | 0.84 | 0.91 | 0.84 | 0.23 | 0.78 | 0.6 | 0.56 | 0.54 | 0.51 | 0.46 | 0.39 | 0.43 | 0.42 | 0.4 | 0.38 | 0.37 | 0.32 | 0.32 | 0.35 | 0.28 | 0.28 | 0.21 | 0.14 | 5.46 | 0.14 | 0.21 | 0.17 | 0.24 | 0.14 | -0.49 | -0.84 | -1.48 | -1.75 | -2.52 | -3.29 | -3.84 | -8.6 | -12.74 | -3.22 | -13.49 | -0.84 | 0.28 | 1.68 | 1.74 | 2.87 | 3.43 | 3.15 | 3.77 | 3.29 | 3.29 | 3.01 | 3.06 | 3.01 | 2.87 | 2.59 | 2.68 | 2.45 | 2.38 | 2.38 | 2.37 | 2.31 | 2.24 | 2.1 | 2.42 | 2.17 | 2.03 | 1.96 | 2.02 | 1.89 | 1.82 | 1.75 | 1.82 | 1.61 | 1.54 | 1.54 | 1.57 | 1.47 | 1.33 | 1.26 | 1.42 | 1.26 | 1.19 | 1.05 | 1.28 | 1.12 | 1.05 | 0.91 | 1.14 | 0.91 | 0.91 | 0.77 | 0.88 | 0.77 | 0.7 | 0.63 | 0.77 | 0.7 | 0.63 | 0.63 | 0.69 | 0.63 | 0.56 | 0.49 | 0.83 | 0.49 | 0.49 | 0.42 | 0.43 | 0.42 | 0.42 | 0.35 | 0.41 | 0.35 | 0.35 | 0.35 | 0.38 | 0.35 | 0.35 | 0.35 | 0 | 0.35 | 0.28 | 0.28 | 0 | 0.35 | 0.21 | 0.21 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0.21 |
EBITDA
| 263.438 | 251.263 | 240.934 | -5.702 | 178.867 | 120.256 | 145.894 | 243.511 | 279.959 | 275.725 | 278.987 | 246.481 | 232.157 | 303.307 | 271.992 | 257.191 | 288.649 | 215.851 | 158.827 | 150.33 | 65.765 | 205.742 | 184.508 | 215.27 | 167.574 | 157.308 | 141.063 | 155.955 | 148.198 | 118.302 | 168.127 | 132.646 | 120.183 | 122.683 | 117.729 | 108.752 | 97.515 | 104.756 | 108.542 | 102.404 | 99.611 | 94.356 | 85.838 | 87.98 | 89.336 | 72.507 | 87.452 | 87.804 | 64.175 | -54.839 | 49.22 | 53.698 | 47.799 | 39.693 | 48.617 | -31.785 | -68.431 | -145.911 | -169.797 | -223.038 | -264.002 | -246.923 | -468.39 | -646.263 | -213.213 | -713.702 | -44.926 | 22.604 | 152.851 | -109.254 | 181.894 | 208.242 | 284.404 | 344.592 | 308.186 | 292.745 | 259.296 | 271.947 | 263.041 | 252.782 | 229.344 | 285.902 | 157.87 | 211.161 | 195.41 | 182.541 | 191.033 | 181.728 | 168.211 | 184.725 | 168.061 | 156.819 | 151.286 | 156.719 | 145.217 | 141.704 | 133.553 | 138.462 | 121.31 | 117.591 | 114.874 | 116.7 | 109.291 | 98.329 | 94.353 | 101.7 | 92.9 | 83.2 | 77.3 | 85.7 | 79.1 | 74.9 | 68.2 | 77.4 | 66.5 | 62.6 | 56.1 | 62.2 | 57.8 | 51.4 | 46.7 | 46.2 | 42.5 | 40.2 | 38.6 | 40 | 36.9 | 35.1 | 32.6 | 43.7 | 27.9 | 25 | 23.3 | 20 | 20.6 | 18.9 | 17.7 | 14.7 | 19.1 | 15.4 | 14.2 | 0 | 13.2 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.299 | 0.272 | 0.26 | -0.008 | 0.198 | 0.142 | 0.17 | 0.281 | 0.341 | 0.363 | 0.426 | 0.447 | 0.445 | 0.567 | 0.516 | 0.495 | 0.554 | 0.394 | 0.289 | 0.241 | 0.112 | 0.341 | 0.301 | 0.355 | 0.287 | 0.37 | 0.339 | 0.387 | 0.39 | 0.314 | 0.388 | 0.374 | 0.349 | 0.369 | 0.363 | 0.34 | 0.312 | 0.339 | 0.356 | 0.339 | 0.335 | 0.315 | 0.291 | 0.298 | 0.306 | 0.248 | 0.294 | 0.297 | 0.218 | -0.174 | 0.156 | 0.163 | 0.139 | 0.114 | 0.117 | -0.089 | -0.189 | -0.372 | -0.42 | -0.543 | -0.641 | -0.509 | -0.997 | -1.347 | -0.453 | -1.416 | -0.083 | 0.04 | 0.239 | 0.159 | 0.268 | 0.315 | 0.268 | 0.301 | 0.29 | 0.288 | 0.278 | 0.295 | 0.295 | 0.299 | 0.303 | 0.607 | 0.231 | 0.326 | 0.302 | 0.462 | 0.311 | 0.326 | 0.288 | 0.496 | 0.289 | 0.281 | 0.276 | 0.302 | 0.257 | 0.272 | 0.231 | 0.267 | 0.249 | 0.248 | 0.255 | 0.262 | 0.265 | 0.254 | 0.254 | 0.284 | 0.269 | 0.261 | 0.242 | 0.268 | 0.256 | 0.249 | 0.24 | 0.269 | 0.239 | 0.235 | 0.219 | 0.242 | 0.234 | 0.219 | 0.214 | 0.243 | 0.242 | 0.239 | 0.243 | 0.25 | 0.237 | 0.232 | 0.22 | 0.211 | 0.212 | 0.195 | 0.182 | 0.151 | 0.159 | 0.164 | 0.161 | 0.122 | 0.19 | 0.164 | 0.16 | 0 | 0.171 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |