Synovus Financial Corp.
NYSE:SNV
52.45 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 180.684 | -14.028 | 124.507 | 70.341 | 96.465 | 173.944 | 202.159 | 205.77 | 203.044 | 178.051 | 171.037 | 200.402 | 186.773 | 186.199 | 187.093 | 150.409 | 91.574 | 93.191 | 38.521 | 151.684 | 135.726 | 156.184 | 120.186 | 105.069 | 109.059 | 111.182 | 103.166 | 29.606 | 98.007 | 76.004 | 71.857 | 68.551 | 65.244 | 60.458 | 52.531 | 58.398 | 57.928 | 55.793 | 53.963 | 53.172 | 46.788 | 46.873 | 48.416 | 38.579 | 45.695 | 45.535 | 29.574 | 724.039 | 30.726 | 39.451 | 35.993 | 27.356 | 30.208 | -39 | -79.408 | -165.433 | -181.167 | -228.575 | -215.682 | -268.559 | -439.801 | -584.252 | -136.729 | -635.41 | -40.121 | 12.099 | 80.994 | 81.859 | 139.144 | 158.549 | 146.753 | 175.547 | 154.066 | 152.798 | 134.506 | 137.26 | 133.992 | 128.46 | 116.734 | 118.722 | 109.008 | 105.141 | 104.162 | 102.639 | 100 | 96.367 | 89.919 | 104.428 | 92.272 | 85.895 | 82.752 | 85.211 | 78.905 | 75.615 | 71.885 | 74.682 | 64.731 | 61.752 | 61.392 | 63.2 | 58.054 | 55.846 | 48.2 | 54.2 | 47.5 | 44.2 | 41.2 | 47 | 43.1 | 39.3 | 35.8 | 41.7 | 35.2 | 33.1 | 29.6 | 33.7 | 30.2 | 26.6 | 24.1 | 24.5 | 22.3 | 20.8 | 18.8 | 20.7 | 19 | 17.8 | 16.5 | 23.2 | 13.7 | 12.7 | 11.6 | 10.7 | 10.5 | 9.9 | 9.4 | 8.8 | 8.6 | 8.3 | 8 |
Afschrijvingen & Amortisatie
| 13.338 | 22.17 | 23.668 | 29.904 | 21.7 | 21.766 | 20.088 | 15.82 | 16.361 | 9.882 | 27.109 | 33.922 | 39.974 | 31.696 | 52.395 | 28.722 | 27.464 | 26.272 | 23.649 | -0.89 | -2.477 | 4.446 | 7 | 13.456 | 13.055 | 13.838 | 14.823 | 14.335 | 15.452 | 14.855 | 14.479 | 14.613 | 15.109 | 14.721 | 13.785 | 14.016 | 14.556 | 14.37 | 13.799 | 15.428 | 13.182 | 14.03 | 12.312 | 12.797 | 13.993 | 14.898 | 17.622 | 17.461 | 18.706 | 16.351 | 11.883 | 12.715 | 11.499 | 11.979 | 11.433 | 13.639 | 11.01 | 10.594 | 11.178 | 3.236 | 4.086 | 19.389 | 10.639 | 28.144 | 14.756 | 1.065 | 26.65 | 62.809 | 56.056 | 41.378 | 48.027 | 61.972 | 71.346 | 49.902 | 48.068 | 53.638 | 46.487 | 49.279 | 43.727 | 100.613 | -15.479 | 45.059 | 30.869 | 21.629 | 33.311 | 29.26 | 27.812 | 27.373 | 24.206 | 23.348 | 22.084 | 23.025 | 21.369 | 22.318 | 20.488 | 21.36 | 19.843 | 20.262 | 19.037 | 17.8 | 18.987 | 19.413 | 16.3 | 17.2 | 15.2 | 14.6 | 13.1 | 12.4 | 12 | 12.7 | 12 | 11.2 | 11 | 10.9 | 10.2 | 9.2 | 10.6 | 9.6 | 9.2 | 8.5 | 8.2 | 7.8 | 8.6 | 7.4 | 8.2 | 7.5 | 7.4 | 8.8 | 6.8 | 5.9 | 6.2 | 4.1 | 5.1 | 4.5 | 4.1 | 6.6 | 3.3 | 2.8 | 2.8 |
Uitgestelde Inkomstenbelasting
| 6.058 | 6.512 | 2.446 | -5.99 | 3.633 | 18.488 | 0.706 | 22.668 | -8.573 | -4.477 | 1.25 | 8.787 | 11.102 | 7.185 | 17.926 | -25.759 | -5.692 | -43.763 | -10.978 | 44.039 | 15.055 | 20.624 | 6.915 | 26.855 | 4.138 | 2.623 | 2.599 | 116.851 | 43.721 | 34.47 | 36.014 | 34.401 | 33.153 | 32.682 | 28.601 | 28.706 | 34.896 | 29.584 | 28.718 | 27.08 | 25.049 | 24.134 | 25.757 | 26.314 | 23.645 | 26.053 | 14.403 | -794.831 | -50.935 | 22.87 | 0.153 | -0.016 | 4.963 | -4.944 | -0.36 | 10.16 | 5.37 | 2.212 | -8.527 | 19.538 | 20.616 | 134.452 | 0.587 | -88.194 | -20.532 | -0.034 | 1.159 | 0 | -1.809 | 0 | -7.786 | 0 | 0 | 0 | -7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.531 | 13.07 | 0 | 0 | 4.689 | -2.641 | -3.559 | 8.532 | 5.026 | 3.288 | -1.341 | 4.369 | -7.654 | 0.771 | 0.976 | 1.448 | -5 | 2.256 | 3.244 | -0.6 | 9.9 | -1.5 | -0.3 | -1.9 | 2.8 | -0.7 | -0.7 | -0.6 | 0 | 0 | -1 | 0.5 | -4.8 | 0 | 2 | -1.4 | -3 | 0.9 | 0.6 | 1.4 | -0.2 | 1 | 0.5 | -1.6 | -0.1 | 0.8 | 0.8 | 0.7 | -0.2 | -0.2 | 1.7 | 0.1 | 0 | -0.1 | -0.1 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.442 | 7.707 | 7.914 | 7.373 | 7.9 | 8.24 | 8.711 | 5.519 | 7.874 | 6.177 | 8.334 | 6.31 | 8.354 | 5.467 | 7.664 | 4.768 | 4.953 | 5.35 | 3.57 | 3.091 | 5.171 | 5.981 | 10.244 | 4.139 | 4.184 | 4.365 | 3.955 | 3.603 | 3.738 | 3.478 | 3.36 | 3.402 | 3.364 | 3.512 | 3.337 | 3.094 | 3.191 | 3.037 | 3.234 | 2.78 | 2.755 | 2.47 | 2.228 | 1.694 | 2.421 | 1.531 | 1.819 | 2.426 | 2.397 | 2.933 | 1.577 | 1.696 | 1.97 | 1.53 | 0.833 | 1.178 | 1.684 | 1.961 | 2.335 | 1.506 | 1.733 | 2.374 | 2.748 | 0 | 2.954 | 4.079 | 3.653 | 0 | 0 | 0 | 7.339 | 0 | 0 | 0 | 7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.421 | -10.115 | -104.108 | 33.186 | 16.148 | -57.719 | -37.757 | -8.326 | -61.211 | 29.431 | -64.142 | -44.218 | -29.757 | -31.928 | 5.501 | 33.436 | 292.595 | -273.572 | -182.225 | 18.533 | -35.647 | -61.314 | -6.142 | 3.163 | -20.916 | 16.623 | -60.625 | -42.505 | 14.029 | -28.547 | 10.624 | -26.94 | 12.422 | 6.11 | -21.726 | 7.853 | 55.605 | -27.895 | -43.904 | -27.001 | 38.376 | -18.914 | -3.072 | 5.997 | 28.346 | 8.285 | -4.259 | 161.275 | -162.632 | -126.46 | 169.424 | 17.621 | 37.16 | 31.769 | 26.492 | 123.335 | 46.374 | 28.491 | 352.368 | -194.917 | -2.054 | -242.761 | 38.208 | 138.044 | 110.778 | 21.656 | 60.616 | 87.74 | -176.537 | -37.427 | -132.418 | -51.293 | 41.876 | -153.425 | -14.31 | 42.323 | -120.016 | -4.175 | -5.073 | 10.17 | -17.777 | -3.537 | -6.626 | -4.741 | 1.907 | -3.064 | 2.581 | -0.511 | 5.416 | -9.903 | -1.817 | -295.95 | 4.452 | -9.623 | 13.881 | -28.454 | 9.797 | 15.844 | -27.714 | 12 | -7.507 | -7.193 | 4.5 | -2.2 | 0 | 0 | 4.4 | -1.4 | 4.2 | -14.7 | 11.3 | -3.4 | 5.2 | -5.1 | -1.6 | -1.6 | 3.2 | -0.6 | 3.7 | -1.9 | -1.1 | -4.2 | 6.7 | 0.6 | -1.8 | -2.4 | -0.4 | 0.6 | 0.2 | -2.6 | -1.3 | 0 | -7.3 | -4.9 | -1.6 | 2.1 | -5 | -4.1 | 0.4 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.822 | -2.804 | 3.212 | 1.051 | -2.05 | 3.753 | 2.009 | 2.467 | 2.825 | 1.023 | 3.457 | 4.549 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.271 | 33.627 | -19.541 | 9.012 | -3.277 | 19.214 | 21.076 | -6.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | -0.06 | -0.075 | -1.44 | 0.074 | -0.327 | -0.771 | -2.109 | 0.153 | -5.895 | -3.277 | 0.766 | -4.004 | -2.428 | -4.115 | -6.133 | -8.375 | -8.839 | -2.451 | -4.212 | -30.072 | -23.428 | -20.984 | 10.019 | 0 | 9.86 | -28.695 | -4.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.421 | -10.115 | -104.108 | 33.186 | 16.148 | -57.719 | -37.757 | -8.326 | -61.211 | 29.431 | -55.458 | -25.992 | -21.067 | -14.409 | 5.501 | 33.436 | 292.595 | -273.572 | -182.225 | 18.533 | -35.647 | -61.314 | -6.142 | -14.68 | -0.728 | 7.883 | -54.23 | -42.505 | 14.029 | -28.547 | 10.624 | -26.94 | 12.422 | 6.11 | -21.726 | 7.853 | 55.605 | -27.895 | -43.904 | -1.158 | 7.613 | -2.51 | -11.695 | 11.25 | 5.706 | -14.029 | 2.062 | 158.297 | -157.76 | -123.183 | 168.658 | 21.625 | 39.588 | 35.884 | 32.625 | 131.71 | 55.213 | 30.942 | 356.58 | -164.845 | 21.374 | -221.777 | 28.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 40.983 | 319.01 | 100.56 | 116.036 | 156.465 | 194.94 | 160.533 | 339.208 | 242.341 | -189.402 | 37.744 | -254.529 | 190.37 | 217.677 | -250.349 | 33.816 | 263.736 | -710.229 | 147.224 | 40.482 | -9.553 | -12.593 | 4.305 | 12.223 | 30.309 | 9.251 | 11.518 | 34.355 | 64.833 | 8.755 | 0.252 | 45.398 | -1.626 | -7.306 | 13.971 | 22.144 | 34.332 | -0.853 | -17.023 | 20.591 | 14.53 | -1.648 | 1.629 | 38.184 | 72.076 | 19.7 | 119.624 | 220.798 | -2.432 | 2.875 | 128.083 | 50.607 | 22.372 | 194.248 | 272.984 | 269.252 | 187.997 | 308.879 | 334.524 | 332.043 | 786.085 | 724.624 | 200.393 | -331.342 | 183.559 | 100.879 | 31.039 | 31.183 | 148.4 | -52.24 | 62.936 | 10.165 | 27.189 | 129.058 | -57.769 | -2.153 | 188.914 | -62.785 | -126.896 | 40.094 | 140.813 | 19.926 | 19.073 | 152.435 | 94.253 | 37.294 | -75.158 | 61.772 | -61.796 | 56.67 | 218.132 | 85.269 | 84.709 | 9.04 | -124.076 | 110.531 | 65.598 | -14.069 | -15.808 | 57.6 | 14.873 | 10.027 | 71 | -102.7 | 16 | 16.3 | -27.1 | 12.4 | 6.4 | 8.2 | 15.7 | 11 | 12.8 | 5.5 | -6.2 | 5.6 | 14.5 | -15.2 | -6.2 | 33 | 2.6 | -0.6 | 1 | 15.5 | 24.8 | -15.3 | 1.5 | 71.4 | -42.2 | 9.3 | -2.6 | 27.9 | 13.5 | 9 | -4.3 | 4.3 | 0.1 | 1.6 | 1.2 |
Kasstroom uit Operationele Activiteiten
| 256.926 | 279.209 | 99.737 | 250.85 | 302.311 | 359.659 | 354.44 | 580.659 | 399.836 | 29.662 | 181.332 | -49.326 | 406.816 | 416.296 | 20.23 | 225.392 | 674.63 | -902.751 | 19.761 | 256.939 | 108.275 | 113.328 | 142.508 | 164.905 | 139.829 | 157.882 | 75.436 | 156.245 | 239.78 | 109.015 | 136.586 | 139.425 | 127.666 | 110.177 | 90.499 | 134.211 | 200.508 | 74.036 | 38.787 | 92.05 | 140.68 | 66.945 | 87.27 | 123.565 | 186.176 | 116.002 | 178.783 | 331.168 | -164.17 | -41.999 | 347.132 | 109.979 | 108.172 | 195.582 | 231.974 | 252.131 | 71.268 | 123.562 | 476.196 | -107.153 | 370.665 | 53.826 | 115.846 | 242.42 | 244.145 | 144.076 | 204.111 | 263.591 | 167.063 | 110.26 | 124.851 | 196.391 | 294.477 | 178.333 | 110.495 | 231.068 | 249.377 | 110.779 | 28.492 | 269.599 | 216.565 | 166.589 | 147.478 | 277.493 | 242.541 | 159.857 | 45.154 | 182.363 | 57.457 | 152.451 | 329.683 | -97.419 | 192.723 | 96.009 | -13.453 | 170.465 | 160.74 | 84.765 | 38.355 | 145.6 | 86.663 | 81.337 | 139.4 | -23.6 | 77.2 | 74.8 | 29.7 | 79.5 | 58.7 | 44.8 | 74.2 | 60.5 | 64.2 | 43.4 | 32.5 | 42.1 | 58.5 | 22.4 | 29.4 | 61.1 | 32.9 | 24.4 | 36.5 | 15.3 | 51.2 | 8.2 | 40.1 | 45.2 | 65.1 | 25.2 | 14.6 | 42.5 | 21.6 | 20.2 | 7.7 | 21.8 | 6.9 | 8.5 | 12.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.848 | -10.046 | -18.49 | -11.65 | -7.854 | -6.184 | -6.519 | -8.618 | -10.227 | -8.598 | -2.662 | -5.958 | -7.577 | -8.392 | -4.027 | -7.316 | -2.6 | -13.245 | -6.941 | -21.013 | -8.428 | -22.558 | -9.209 | -14.125 | -12.254 | -17.568 | -9.212 | -16.389 | -19.331 | -9.889 | -5.497 | -9.826 | -7.722 | -8.939 | -7.83 | -6.714 | -12.862 | -3.584 | -5.221 | -7.459 | -7.283 | -15.983 | -12.793 | -6.598 | -9.173 | -9.424 | -6.374 | -13.08 | -8.142 | -6.102 | -3.161 | -5.279 | -1.651 | -5.885 | -3.129 | -4.448 | -5.64 | -6.1 | -5.093 | -7.706 | -5.189 | -8.444 | -13.393 | -24.14 | -27.932 | -28.352 | -32.545 | -94.505 | -49.816 | -26.33 | -47.928 | -54.618 | -59.265 | -55.17 | -44.618 | -27.937 | -26.652 | -21.497 | -30.588 | -22.69 | -24.472 | -33.094 | -31.14 | -24.099 | 9.295 | -130.271 | -39.151 | -47.14 | -24.719 | -34.294 | -38.855 | -42.11 | -33.025 | -35.804 | -35.724 | -74.04 | -29.191 | -50.403 | -16.925 | -37.5 | -28.722 | -32.178 | -26.1 | -43.3 | 0 | -61.4 | -17.4 | -19.4 | -11.9 | -16.9 | -18.2 | -16.7 | -13.8 | -15.8 | -17.5 | -44.2 | 0 | -10.1 | -12.4 | 0 | -5.2 | -6.6 | -9.6 | -16.2 | -8.6 | -11.2 | -11.4 | -9.7 | -5.2 | -7.5 | -8.8 | -9.7 | -9.4 | -9.8 | -11.7 | -15.2 | -15.6 | -7.7 | -4.3 |
Netto Overnames
| 0 | 66.1 | 0 | 294.245 | 0.35 | -330.585 | 0 | 0 | 0 | 0 | 0 | -988.537 | -123.645 | 553.498 | -580.366 | 1,249.337 | 320.234 | -1,676.754 | -1,053.317 | -748.282 | -281.311 | 22.558 | 201.1 | -385.416 | -458.797 | -269.837 | -98.295 | 528.352 | -958.724 | -6.295 | -512.404 | 234.569 | -287 | -313.258 | -429.32 | -558.913 | 63.176 | -428.287 | -569.075 | 90.571 | -211.041 | -150.652 | -90.571 | -73.884 | 357.275 | -307.233 | 240.208 | -56.145 | -164.359 | 280.251 | -39.813 | 1,493.828 | 224.432 | 336.742 | 426.954 | -69.466 | 939.492 | -248.648 | 69.466 | 1,473.609 | -1,524.851 | 0 | 0 | 24.14 | 27.932 | 28.352 | 32.545 | 94.505 | 49.816 | 26.33 | 47.928 | 1.254 | -69.718 | 2.614 | 12.186 | -0.012 | 10.981 | -10.981 | -56.983 | -0.517 | -30.623 | 10.594 | -16.626 | -0.049 | 13.643 | -31.678 | -48.12 | 47.14 | 24.719 | 9.5 | -9.177 | 9.576 | 33.025 | 35.804 | 35.724 | 74.04 | 29.191 | 50.403 | 16.925 | 37.5 | 28.722 | 32.178 | 26.1 | 43.3 | 0 | 61.4 | 17.4 | 19.4 | 11.9 | 16.9 | 18.2 | 16.7 | 13.8 | 15.8 | 17.5 | 44.2 | 0 | 10.1 | 12.4 | 0 | 5.2 | 6.6 | 9.6 | 16.2 | 8.6 | 11.2 | 11.4 | 9.7 | 5.2 | 7.5 | 8.8 | 9.7 | 9.4 | 9.8 | 11.7 | 15.2 | 15.6 | 7.7 | 4.3 |
Aankoop van Beleggingen
| -378.879 | -1,617.952 | -258.482 | -1,440.498 | -269.918 | -247.005 | -193.009 | -250.142 | -767.708 | -449.348 | -820.12 | -1,430.502 | -1,970.281 | -1,351.362 | -2,125.567 | -1,260.351 | -2,290.738 | -3,134.516 | -755.558 | -1,139.882 | -896.756 | -463.037 | -1,800.346 | -189.397 | -143.339 | -156.373 | -211.085 | -534.6 | -446.548 | -337.94 | -410.814 | -818.047 | -610.19 | -259.258 | -363.788 | -586.483 | -361.974 | -420.367 | -265.707 | -101.544 | -165.87 | -53.796 | -57.709 | -237.2 | -271.519 | -416.566 | -509.037 | -293.172 | -308.332 | -382.804 | -819.43 | -864.91 | -2,054.971 | -147.432 | -242.292 | -552.744 | -305.275 | -270.647 | -318.848 | -249.925 | -278.793 | -193.62 | -83.422 | -94.348 | -301.678 | -423.663 | -470.223 | -179.922 | -52.258 | -303.069 | -480.054 | -40.978 | -463.495 | -139.386 | -435.261 | -235.658 | -11.923 | -386.66 | -385.344 | -276.861 | -178.847 | -426.992 | -608.655 | -497.245 | -496.553 | -438.693 | -515.724 | -413.699 | -144.332 | -151.986 | -319.668 | -227.7 | -210.097 | -285.042 | -294.675 | -328.809 | -48.02 | -54.13 | -148.016 | -131.8 | -121.885 | -236.615 | -249.5 | -356.6 | -239.4 | -124.5 | -217.5 | -236.2 | -99.3 | -95.5 | -117.6 | -124.6 | -99.4 | -170 | -275.7 | -257.6 | -95.5 | -124 | -81.1 | -57.5 | -62.7 | -97.2 | -195.4 | -120 | -110.7 | -80.8 | -182.8 | -229.6 | -32.1 | -41.7 | -94.3 | -94.7 | -184.5 | -98.6 | -119.4 | -74.5 | -71.5 | -65.5 | -55.7 |
Verkoop/verval van Beleggingen
| 190.644 | 1,545.499 | 196.02 | 1,442.802 | 264.509 | 244.483 | 287.693 | 248.747 | 498.276 | 584.01 | 642.957 | 1,113.508 | 662.676 | 763.769 | 1,076.605 | 822.808 | 1,887.392 | 2,881.395 | 754.611 | 1,243.763 | 1,045.137 | 351.573 | 1,385.965 | 145.948 | 162.999 | 189.289 | 139.929 | 149.568 | 643.317 | 206.268 | 446.015 | 554.023 | 621.969 | 275.089 | 411.648 | 442.329 | 202.838 | 208.971 | 187.424 | 151.214 | 172.596 | 127.241 | 138.682 | 130.25 | 248.479 | 311.496 | 428.627 | 514.749 | 654.462 | 531.399 | 787.136 | 563.2 | 1,947.844 | 266.275 | 324.528 | 409.395 | 295.217 | 217.403 | 271.453 | 332.925 | 565.714 | 272.18 | 198.115 | 370.085 | 143.125 | 313.87 | 413.453 | 210.889 | 163.122 | 173.237 | 224.918 | 173.434 | 286.629 | 195.664 | 151.222 | 178.961 | 105.896 | 170.975 | 320.85 | 152.73 | 262.899 | 433.871 | 569.724 | 358.967 | 371.178 | 469.486 | 437.397 | 320.97 | 205.512 | 187.302 | 207.798 | 231.051 | 349.188 | 247.196 | 657.338 | 82.564 | 49.988 | 68.472 | 68.198 | 119.4 | 82.618 | 149.882 | 213.6 | 255.5 | 268.7 | 223.4 | 166.6 | 180.4 | 128.1 | 42.9 | 136.3 | 48.2 | 118.7 | 134.7 | 289.2 | 117.5 | 109.8 | 87.5 | 77.6 | 79.1 | 82.5 | 155.5 | 112.4 | 173 | 89.1 | 56.9 | 140.8 | 150.7 | 40.1 | 53.1 | 51 | 78.4 | 172.1 | 67 | 87.4 | 82 | 61.8 | 101.1 | 64 |
Overige Investeringsactiviteiten
| -36.194 | 1.564 | -28.77 | 6.803 | 1,038.557 | 53.725 | -780.616 | -1,151.681 | -1,442.419 | -1,063.709 | -854.24 | 28.456 | 5.285 | 4.42 | 3.831 | 66.087 | 34.581 | 74.745 | -242.827 | 25.877 | -31.421 | -581.707 | -425.885 | -20.975 | 1.939 | 4.907 | 3.613 | 7.853 | -72.133 | 4.549 | -70.899 | -118.803 | 14.51 | 5.78 | 10.798 | 17.748 | -32.271 | 10.563 | 9.136 | -593.862 | 21.873 | 18.147 | -418.535 | 24.834 | 27.8 | 32.474 | 17.979 | -613.983 | 491.08 | 263.983 | 3.519 | -349.876 | 98.94 | -303.393 | 562.012 | 570.658 | 40.562 | 63.365 | -301.983 | 84.63 | 95.839 | -583.91 | 774.693 | -2,209.321 | -411.689 | -581.275 | -755.522 | -1,079.894 | -343.68 | -379.748 | -633.618 | -426.888 | -549.594 | -922.682 | -577.267 | -543.295 | -470.752 | -437.815 | -590.976 | -625.999 | -834.069 | -759.935 | -442.032 | -594.571 | -132.859 | -295.118 | -483.74 | -587.091 | -515.162 | -559.993 | -297.799 | -385.579 | -280.332 | -506.782 | -313.514 | -482.472 | -466.332 | -645.388 | -522.154 | -506.9 | -473.178 | -406.322 | -256 | -211.8 | -200.8 | -102 | -76.4 | -172 | -87.4 | -225.9 | -169.6 | -96.1 | -157.6 | -191.7 | -134.4 | -81.1 | -95.6 | -122.4 | -116.5 | -175.5 | -129 | -108.9 | -37.8 | -110.1 | -40.4 | -94.6 | -64.3 | -75.3 | -16.2 | -72.5 | -65.9 | -74.8 | -56.1 | -65.4 | -22.5 | 17.7 | -45.4 | -98.8 | -40.8 |
Kasstroom uit Investeringsactiviteiten
| -240.277 | 169.43 | -154.005 | 291.702 | 1,025.644 | -285.566 | -692.451 | -1,161.694 | -1,722.078 | -937.645 | -1,034.065 | -1,283.033 | -1,433.542 | -38.067 | -1,629.524 | 870.565 | -51.131 | -1,868.375 | -1,304.032 | -639.537 | -172.779 | -693.171 | -648.375 | -463.965 | -449.452 | -249.582 | -175.05 | 134.784 | -853.419 | -143.307 | -553.599 | -158.084 | -268.433 | -300.586 | -378.492 | -692.033 | -141.093 | -632.704 | -643.443 | -461.08 | -189.725 | -75.043 | -440.926 | -162.598 | 352.862 | -389.253 | 171.403 | -461.631 | 664.709 | 686.727 | -71.749 | 836.963 | 214.594 | 146.307 | 1,068.073 | 353.395 | 964.356 | -244.627 | -285.005 | 1,633.533 | -1,147.28 | -513.794 | 875.993 | -1,933.584 | -570.242 | -691.068 | -812.292 | -1,048.927 | -232.816 | -509.58 | -888.754 | -347.796 | -855.443 | -918.96 | -893.738 | -627.941 | -392.45 | -685.978 | -743.041 | -773.337 | -805.112 | -775.556 | -528.729 | -756.997 | -235.296 | -426.274 | -649.338 | -679.82 | -453.982 | -549.471 | -457.701 | -414.762 | -141.241 | -544.628 | 49.149 | -728.717 | -464.364 | -631.046 | -601.972 | -519.3 | -512.445 | -493.055 | -291.9 | -312.9 | -171.5 | -3.1 | -127.3 | -227.8 | -58.6 | -278.5 | -150.9 | -172.5 | -138.3 | -227 | -120.9 | -221.2 | -81.3 | -158.9 | -120 | -153.9 | -109.2 | -50.6 | -120.8 | -57.1 | -62 | -118.5 | -106.3 | -154.2 | -8.2 | -61.1 | -109.2 | -91.1 | -68.5 | -97 | -54.5 | 25.2 | -55.1 | -63.2 | -32.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -277.536 | 0.067 | 288.143 | -691.567 | -1,300.839 | -1,468.602 | 670.68 | -442.346 | 2,647.693 | 854.626 | 0.192 | 7.717 | 0 | 0 | 65.737 | -409.398 | -623.385 | -912.055 | 417.977 | 69.412 | 744.774 | 159.098 | 500.045 | 171.46 | 478.54 | -277.973 | 149.97 | -199.943 | -243.182 | -53.591 | 0 | -308.582 | 24.961 | -225 | 169.933 | 147.745 | -99.922 | -50.039 | 49.961 | 9.886 | -125 | 149.948 | 74.385 | 148.86 | 0.144 | 233.234 | -72.309 | 73.29 | 353.622 | -49.151 | -8.81 | -155.877 | -324.072 | 11.027 | 32.507 | 88.973 | -131.731 | 9.976 | 118.513 | -476.824 | 99.5 | 1.508 | -233.495 | 1,595.144 | -1,617.39 | 111.389 | 89.368 | 127.74 | 861.149 | 349.633 | 191.213 | -26.104 | -461.914 | 24.861 | 190.824 | -47.617 | 81.769 | -285.133 | 257.059 | -327.267 | 356.244 | -139.255 | 174.086 | 95.613 | 45.044 | 55.105 | 58.243 | 203.034 | 166.074 | 41.702 | -295.815 | 216.233 | 31.041 | 383.028 | -153.922 | -91.927 | 14.502 | 149.319 | 228.539 | -419.2 | 371.367 | 46.552 | 185.948 | 72.7 | 173.7 | 40.5 | -99.4 | -93.9 | 59.5 | -21.3 | 51.3 | 97.6 | 9.1 | -0.2 | -6.3 | 178.8 | 54.9 | 4.8 | -270.4 | 130.9 | -62.5 | 86.5 | -66.3 | 3.1 | 52.4 | 46.3 | -1.2 | -48.1 | -15.2 | 52.9 | 31.5 | -14.6 | 30.2 | 44.6 | -25.7 | -16.1 | 31.4 | -18.5 | -0.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -7.217 | 0.74 | -0.129 | 6.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265.564 | 0.164 | 1,034.513 | 0.001 | 0 | 570.973 | -0.008 | 0.261 | 0 | 1.376 | 0.45 | 1.199 | 0 | 0 | 0 | 23.118 | 0 | 0 | 0 | 20.458 | 0 | 0 | 0 | 13.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -100.891 | -91.74 | -30.015 | 7.217 | -0.74 | 0.129 | -6.606 | 22.658 | -12.987 | -3.316 | -9.671 | -32.79 | -74.635 | -92.507 | 0 | 0.917 | 0.008 | 0.065 | -16.246 | -36.538 | -343.69 | -25.003 | -320.167 | -40.268 | -187.994 | -50.077 | -26.733 | -39.165 | -90.565 | -30.198 | -15.151 | -0.393 | -91.58 | -62.349 | -110.985 | -37.083 | -52.626 | -50.457 | -59.113 | -88.113 | 0 | 0 | -0.468 | 0 | -2.06 | 0 | -1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.566 | -0.002 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -64.519 | -65.352 | -65.418 | -65.304 | -65.159 | -63.792 | -57.756 | -57.73 | -57.707 | -57.732 | -56.142 | -56.39 | -56.942 | -57.383 | -57.125 | -56.905 | -56.903 | -62.023 | -47.299 | -52.768 | -50.393 | -50.387 | -32.116 | -32.354 | -35.219 | -32.235 | -20.394 | -20.549 | -20.891 | -2.562 | -20.906 | -17.248 | -17.281 | -17.506 | -17.628 | -18.178 | -15.631 | -15.79 | -15.993 | -16.171 | -12.293 | -12.292 | -12.287 | -12.454 | -19.266 | -21.204 | -19.974 | -19.964 | -19.965 | -19.968 | -19.959 | -19.952 | -19.952 | -19.953 | -19.949 | -19.953 | -19.943 | -17.001 | -16.999 | -15.399 | -15.411 | -15.407 | -27.351 | -19.806 | -56.172 | -56.118 | -67.626 | -67.332 | -67.116 | -67.006 | -63.476 | -63.336 | -0.001 | -124.258 | -57.059 | -56.99 | -56.853 | -56.761 | -53.699 | -52.91 | -53.541 | -53.542 | -49.89 | -49.78 | -49.706 | -44.319 | -50.372 | -44.016 | -44.235 | -43.721 | -37.135 | -37.127 | -37.066 | -36.567 | -31.323 | -31.284 | -31.264 | -31.07 | -25.394 | -29.3 | -30.161 | -23.759 | -20.441 | -15.7 | -20.2 | -19.3 | -19.3 | -15.7 | -15.8 | -15.7 | -15.7 | -12.8 | -12.8 | -12.7 | -12.8 | -10.3 | -10.5 | -10.9 | -10.3 | -7.9 | -7.7 | -7.5 | -7.5 | -6.2 | -6.3 | -6.2 | -6.2 | -7.8 | -4.5 | -4.5 | -4 | -3.9 | -4 | -3.3 | -3.4 | -3.2 | -3.2 | -2.8 | -2.7 |
Overige Financieringsactiviteiten
| -14.699 | -420.506 | -166.368 | 528.114 | 121.523 | 147.052 | 1,119.313 | 1,190.656 | -1,065 | 225.962 | -537.996 | 1,736.255 | 583.047 | -293.929 | 676.031 | 1,637.9 | 470.927 | 3,492.595 | 1,566.755 | 402.635 | -255.038 | 381.531 | 480.466 | 331.948 | -155.559 | 484.756 | 122.855 | -19.983 | 977.523 | 117.363 | 438.388 | 372.322 | 214.632 | 518.751 | 231.641 | 503.034 | 76.988 | 605.864 | 571.856 | 562.515 | -23.685 | 6.249 | 282.546 | -142.847 | -431.649 | 77.403 | -460.228 | 237.739 | -903.47 | -537.321 | -271.95 | -712.724 | 63.99 | -330.862 | -1,294.425 | -671.212 | -1,087.583 | -896.866 | -277.568 | -871.453 | 80.638 | 478.818 | -817.793 | 142.757 | 1,820.91 | 576.596 | 492.297 | 643.073 | -670.097 | 158.277 | 552.56 | 324.529 | 912.026 | 931.791 | 528.89 | 505.155 | 179.689 | 992.206 | 536.804 | 803.084 | 283.073 | 929.872 | 176.093 | 417.522 | -100.47 | 407.296 | 598.207 | 420.734 | 330.975 | 490.479 | 304.81 | 419.291 | -35.741 | 74.187 | 145.167 | 813.653 | 291.51 | 441.895 | 326.876 | 892.3 | 54.934 | 507.699 | -82.568 | 306.8 | -96.4 | -65.9 | 181.9 | 308.5 | -82.8 | 294 | -14.9 | 86.8 | 68.7 | 212.5 | 60.7 | 87.4 | -47.3 | 173.9 | 325.7 | 18.7 | 147.8 | -19.2 | 76.9 | 100.2 | -29.9 | 106.5 | 40.6 | 188 | -46.5 | 1.5 | 37.7 | 60 | 53.6 | 39.3 | 45.4 | -27.9 | 28 | 58.7 | 22.4 |
Kasstroom uit Financieringsactiviteiten
| -457.645 | -577.531 | 26.342 | -228.757 | -1,244.475 | -1,385.342 | 1,725.631 | 691.011 | 1,524.986 | 1,019.54 | -603.617 | 1,654.792 | 451.47 | -443.819 | 684.643 | 1,171.597 | -209.361 | 2,518.517 | 1,921.187 | 387.046 | 95.653 | 465.239 | 628.228 | 430.691 | 229.768 | 124.471 | 225.698 | -279.64 | 622.885 | 31.012 | 402.331 | 46.492 | 130.775 | 215.683 | 272.961 | 595.518 | -90.851 | 490.162 | 548.505 | 468.117 | -160.978 | 143.905 | 344.644 | -6.031 | -452.831 | 289.433 | -552.511 | 291.065 | -569.813 | -606.5 | -300.732 | -888.553 | -280.034 | -339.788 | -1,281.867 | -602.192 | -1,239.095 | 130.603 | -176.053 | -1,363.676 | 735.691 | 464.882 | -1,078.378 | 1,718.072 | 148.682 | 632.186 | 515.238 | 725.268 | 132.449 | 451.336 | 703.415 | 249.201 | 468.215 | 845.23 | 683.113 | 399.785 | 213.518 | 664.674 | 753.82 | 429.393 | 589.393 | 742.605 | 308.117 | 469.505 | -106.115 | 325.799 | 608.609 | 586.697 | 456.054 | 491.557 | -22.375 | 602.656 | -35.997 | 429.258 | -32.17 | 693.309 | 275.511 | 562.652 | 531.813 | 444.6 | 394.844 | 532.356 | 85.1 | 365.1 | 32.4 | -44.7 | 64.1 | 200.5 | -38.2 | 258.5 | 21.1 | 168.2 | 69.2 | 201.1 | 41.9 | 255.2 | -1.5 | 167.8 | 45.6 | 135.9 | 77.7 | 60.4 | 3.5 | 97.5 | 16.4 | 147.2 | 33.5 | 132.1 | -66.2 | 49.9 | 65.2 | 41.4 | 79.8 | 80.6 | 16.2 | -47.2 | 56.2 | 37.4 | 19.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -2,451.426 | 359.679 | 1,766.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.954 | -4.825 | 1.412 | -0.571 | 1.577 | -3.801 | 1.764 | 0.031 | -1.864 | -2.388 | 0.197 | -2.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -24.673 | 411.718 | 152.5 | 336.5 | 94.3 | -71.7 | 97.6 | 148.3 | -0.1 | 233.7 | 76.7 | 112 | 74.1 | 183.6 | 88.4 | 179.1 | 22.8 | 136.5 | 90.6 | 92.8 | 76.3 | 26.2 | 84.3 | 41.8 | 10.8 | 110.3 | 66.2 | 109 | -56.9 | 35.9 | 94.6 | 48.6 | 46.9 | 76.8 | 46.8 | -47 | 48.2 | 54.7 | 20.1 |
Netto Kasstroomverandering
| -440.996 | -128.892 | -27.926 | 313.795 | 83.48 | -1,311.249 | 1,387.62 | 109.976 | 202.744 | 111.557 | -1,456.35 | 322.433 | -575.256 | -65.59 | -924.651 | 2,267.554 | 414.138 | -252.609 | 636.916 | 4.448 | 31.149 | -114.604 | 122.361 | 131.631 | -79.855 | 32.771 | 126.084 | 11.389 | 9.246 | -3.28 | -14.682 | 27.833 | -9.992 | 25.274 | -15.032 | 37.696 | -31.436 | -68.506 | -56.151 | 99.087 | -210.023 | 135.807 | -9.012 | -45.064 | 86.207 | 16.182 | -202.325 | 160.602 | -69.274 | 38.228 | -25.349 | 58.389 | 42.732 | 2.101 | 18.18 | 3.334 | -203.471 | 9.538 | 15.138 | 162.704 | -40.924 | 4.914 | -86.539 | 26.908 | -177.415 | 85.194 | -92.943 | -261.632 | 61.871 | 53.428 | -61.059 | 99.373 | -96.552 | 106.367 | -100.099 | 1.048 | 68.057 | 89.475 | 39.271 | -74.345 | 0.846 | 133.638 | -73.134 | -9.999 | -98.87 | 59.382 | 4.425 | 89.24 | 59.529 | 94.537 | -150.393 | 90.475 | 15.485 | -19.361 | 3.526 | 135.057 | -28.113 | 16.371 | -31.804 | 70.8 | -55.611 | 532.356 | 85.1 | 365.1 | 32.4 | -44.7 | 64.1 | 200.5 | -38.2 | 258.5 | 21.1 | 168.2 | 69.2 | 201.1 | 41.9 | 255.2 | -1.5 | 167.8 | 45.6 | 135.9 | 77.7 | 60.4 | 3.5 | 97.5 | 16.4 | 147.2 | 33.5 | 132.1 | -66.2 | 49.9 | 65.2 | 41.4 | 79.8 | 80.6 | 16.2 | -47.2 | 56.2 | 37.4 | 19.4 |
Kaspositie aan het Einde van de Periode
| 1,853.612 | 2,294.608 | 2,423.5 | 2,451.426 | 2,137.631 | 2,054.151 | 3,365.4 | 1,977.78 | 1,867.804 | 1,665.06 | 1,553.503 | 3,009.853 | 2,687.42 | 3,262.676 | 3,328.266 | 4,252.917 | 1,985.363 | 1,571.225 | 1,823.834 | 1,186.918 | 1,182.47 | 1,151.321 | 1,265.925 | 1,143.564 | 1,011.933 | 1,091.788 | 1,059.017 | 397.848 | 386.459 | 377.213 | 380.493 | 395.175 | 367.342 | 377.334 | 352.06 | 367.092 | 329.396 | 360.832 | 429.338 | 485.489 | 386.402 | 596.425 | 460.618 | 469.63 | 514.694 | 428.487 | 412.305 | 614.63 | 454.028 | 523.302 | 485.074 | 510.423 | 452.034 | 409.302 | 407.201 | 389.021 | 385.687 | 589.158 | 579.62 | 564.482 | 401.778 | 442.702 | 437.788 | 524.327 | 497.419 | 674.834 | 589.64 | 682.583 | 944.215 | 882.344 | 828.916 | 889.975 | 790.602 | 887.154 | 780.787 | 880.886 | 879.838 | 811.781 | 722.306 | 683.035 | 757.38 | 756.534 | 622.896 | 696.03 | 706.029 | 804.899 | 745.517 | 741.092 | 651.852 | 592.323 | 497.786 | 648.179 | 557.704 | 542.219 | 561.58 | 558.054 | 422.997 | 451.11 | 434.739 | 466.5 | 395.7 | 451.311 | 433.5 | 365.1 | 32.4 | -44.7 | 452.2 | 200.5 | -38.2 | 258.5 | 426.1 | 168.2 | 69.2 | 201.1 | 424.6 | 255.2 | -1.5 | 167.8 | 390.2 | 135.9 | 77.7 | 60.4 | 296.4 | 97.5 | 16.4 | 147.2 | 260.9 | 132.1 | -66.2 | 49.9 | 251.9 | 41.4 | 79.8 | 80.6 | 204 | -47.2 | 56.2 | 207 | 19.4 |