SusGlobal Energy Corp.
OTC:SNRG
0.167 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.379 | -1.526 | -3.05 | -1.193 | -2.947 | -1.035 | -3.222 | -3.697 | -2.229 | -2.863 | -2.342 | -1.42 | -0.798 | -0.306 | -0.505 | -0.429 | -0.323 | -0.755 | -0.683 | -0.428 | -0.703 | -1.081 | -0.752 | -0.831 | -1.827 | -0.484 | -0.456 | -0.298 | -0.249 | -1.211 | -0.214 | -0.136 | -0.106 | -0.095 | -0.125 | -0.151 | -0.049 | -0.004 |
Afschrijvingen & Amortisatie
| 0.078 | 0.079 | 0.082 | 0.088 | 0.106 | 0.109 | 0.109 | 0.113 | 0.115 | 0.117 | 0.12 | 0.118 | 0.138 | 0.139 | 0.144 | 0.135 | 0.124 | 0.115 | 0.106 | 0.109 | 0.106 | 0.101 | 0.098 | 0.101 | 0.102 | 0.094 | 0.078 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.759 | -1.846 | 0.087 | 0 | -0.072 | 0 | 0 | 0 | -0.009 | -1.447 | -0.798 | -0.405 | 0.077 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.054 | 0.054 | -0.057 | 0.312 | 0.254 | 0.392 | 1.197 | 0.719 | 0.226 | 0.191 | 0.148 | 0.086 | 0.082 | 0.062 | 0.057 | 0.085 | 0 | 0 | 0.29 | 0.085 | 0.333 | 0.333 | 0.353 | 0.333 | 1.583 | 0.083 | 0.083 | 0.087 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.916 | 0.755 | 1.736 | 0.281 | 0.043 | 0.325 | 0.059 | 1.086 | 1.607 | 0.643 | -0.122 | 1.222 | -0.374 | 0.099 | 0.235 | 0.402 | -0.104 | 0.299 | 0.11 | 0.054 | 0.279 | -0.086 | 0.184 | 0.261 | -0.205 | 0.223 | 0.315 | 0.032 | -0.082 | -0.076 | 0.146 | 0.047 | 0.042 | -0.014 | 0.004 | 0 | -0.085 | 0 |
Vorderingen
| 0.002 | 0.069 | 0.022 | -0.042 | 0.012 | -0.012 | 0.003 | -0.028 | -0.002 | 0.013 | 0.006 | 0.006 | -0.003 | 0.117 | 0.059 | -0.115 | 0.066 | -0.066 | 0.031 | 0.005 | -0.047 | 0.031 | 0 | -0.041 | -0.043 | 0.124 | -0.016 | -0.012 | -0 | 0.009 | -0.007 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.042 | 0.02 | -0.002 | -0.002 | -0.01 | -0.032 | -0.003 | 0.004 | 0.001 | 0.014 | 0.01 | -0.021 | -0.023 | 0 | 0.004 | 0.001 | 0.022 | -0.003 | 0.002 | -0.008 | 0.054 | 0.045 | -0.051 | -0.015 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.261 | 0.584 | 0.059 | 0.332 | 0.088 | 0.207 | -0.304 | 0.338 | 1.728 | 0.801 | -0.08 | 0.304 | -0.241 | 0.105 | -0.16 | 0.2 | -0.027 | 0.078 | 0.231 | 0.098 | 0.2 | 0.037 | -0.024 | 0.051 | -0.073 | 0.023 | 0.186 | 0.026 | -0.033 | -0.082 | 0.087 | 0.103 | 0.009 | -0.019 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.653 | 0.102 | 1.612 | -0.029 | -0.055 | -0.192 | 0.37 | 0.807 | -0.116 | -0.174 | -0.049 | 0.898 | -0.14 | -0.102 | 0.359 | 0.317 | -0.147 | 0.286 | -0.174 | -0.046 | 0.124 | -0.147 | 0.153 | 0.206 | -0.038 | 0.091 | 0.145 | 0.018 | -0.049 | -0.003 | 0.066 | -0.048 | 0.034 | 0.005 | 0.004 | 0 | -0.085 | 0 |
Overige Niet-Contante Posten
| 0.055 | -0.271 | 0.647 | 1.99 | 2.207 | 0.006 | 1.254 | 1.862 | 0.247 | 1.33 | 1.202 | 1.662 | 0.921 | -0.019 | -0.05 | 0.024 | -0.105 | 0.094 | 0.06 | 0.089 | 0.093 | 0.065 | -0 | -0 | 0.054 | 0.023 | 0.244 | 0.032 | -0.02 | 0.47 | 0.062 | 0.102 | 0.009 | -0.019 | 0.061 | 0.151 | -0.034 | 0.004 |
Kasstroom uit Operationele Activiteiten
| -0.329 | -0.468 | -0.626 | -0.368 | -0.251 | -0.204 | -0.676 | 0.084 | -0.033 | -0.583 | -1.004 | 0.222 | -0.829 | -0.43 | -0.043 | 0.215 | -0.409 | -0.247 | -0.117 | -0.092 | 0.107 | -0.668 | -0.118 | -0.137 | -0.293 | -0.084 | 0.02 | -0.132 | -0.235 | -0.721 | -0.069 | -0.089 | -0.064 | -0.109 | -0.049 | 0 | -0.168 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -2.319 | 0 | 0 | 0 | 0.026 | -0.002 | -1.156 | -0.736 | -0.264 | -1.803 | -0.132 | -0.004 | -0.173 | -0.135 | -0.018 | -0.053 | -0.014 | -0.013 | -0.187 | -0.011 | 0 | 0 | -0.002 | 0 | -0.034 | -2.706 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.044 | 0.093 | 0 | -0.088 | 0.088 | 0 | -0 | -0.01 | -1.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0.548 | 0 | 0 | 0 | -1.869 | 0 | 0 | -0.736 | 0.001 | -0 | -0.045 | 0.093 | 0 | -0.008 | 0.088 | -0.003 | -0.001 | -0 | -1.459 | -0.011 | 0 | 0 | 0 | 0 | -0.008 | -0.171 | -0.452 | -0.584 | 0.001 | -0.151 | 0 | 0 | 0.075 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | -2.319 | -1.793 | 0 | 0 | 0.026 | -0.002 | -1.156 | -0.736 | -0.263 | -1.803 | -0.176 | 0.089 | -0.173 | -0.223 | 0.07 | -0.053 | -0.014 | -0.023 | -1.645 | -0.011 | 0 | 0 | -0.002 | 0 | -0.041 | -2.876 | 0.13 | -0.433 | 0.001 | -0.151 | 0 | 0 | 0.075 | 0 | 0.076 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.305 | -0.18 | -1.641 | -0.022 | -0.015 | -1.041 | -0.079 | -0.038 | -0.094 | -0.135 | -0.374 | -0.04 | -0.095 | -0.106 | -0.376 | -0.057 | -0.132 | -0.036 | -0.022 | -0.096 | -0.097 | -0.133 | -0.047 | -0.037 | -0.1 | -0.088 | -0.201 | -0.115 | -0.452 | -0.062 | -0.06 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.101 | -0.005 | 0.152 | 0.23 | 0.22 | -0.368 | 0 | 0.428 | 0.017 | -0.011 | 0.146 | 0.002 | 0.158 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.132 | 0.26 | 0.045 | 0.127 | 0.248 | 0.123 | 0.016 | 0.178 | 0.055 | 0.057 | 0.067 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.02 | 0.25 | 0.418 | 0.13 | 0.507 | 0.04 | 0.829 | 0.044 | 0.695 | 1.454 | 1.618 | 1.501 | 0.951 | 0.436 | 0.751 | 0.066 | 0.139 | 0.178 | 0.673 | 0.181 | 1.686 | 0.763 | 0.002 | -0.001 | 0.215 | 0 | 0.19 | 2.912 | 0.478 | 1.217 | -0.03 | 0.189 | 0.012 | 0.041 | -0.009 | 0 | 0.127 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.285 | 0.18 | 2.059 | 0.108 | 0.492 | 1.081 | 0.382 | 0.026 | 1.03 | 1.336 | 1.244 | 1.608 | 0.856 | 0.487 | 0.218 | 0.009 | 0.007 | 0.143 | 0.651 | 0.086 | 1.59 | 0.63 | 0.169 | 0.094 | 0.374 | -0.043 | 0.116 | 3.045 | 0.15 | 1.171 | 0.088 | 0.245 | 0.07 | 0.108 | -0.009 | 0 | 0.127 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.051 | 0.288 | -0.005 | 0.226 | -0.206 | 0.009 | 0.307 | -0.105 | 0.124 | -0.016 | 0.021 | -0.011 | 0.004 | 0.014 | -0 | -0.008 | -0.061 | 0.087 | -0.044 | 0.004 | -0.026 | 0.006 | -0.008 | -0.015 | -0.021 | 0.001 | -0.007 | -0.032 | -0.031 | -0 | -0.018 | -0.004 | -0.006 | 0.001 | -0.017 | 0 | 0.004 | 0 |
Netto Kasstroomverandering
| 0.007 | -0.001 | -0.005 | -0.034 | 0.035 | 0.887 | 0.039 | 0.004 | -0.036 | 0 | -0.001 | 0.015 | -0.146 | 0.161 | 0.001 | -0.008 | -0.393 | -0.071 | 0.476 | -0.025 | 0.025 | -0.043 | 0.043 | -0.058 | 0.058 | -0.126 | 0.089 | 0.005 | 0.014 | 0.016 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0.039 | 0 |
Kaspositie aan het Einde van de Periode
| 0.008 | 0 | 0.001 | 0.931 | 0.965 | 0.93 | 0.043 | 0.004 | 0 | 0.036 | 0.036 | 0.037 | 0.021 | 0.167 | 0.006 | 0.005 | 0.013 | 0.405 | 0.476 | 0 | 0.025 | 0 | 0.043 | 0 | 0.058 | 0 | 0.126 | 0.037 | 0.032 | 0.018 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0.039 | 0 |