SusGlobal Energy Corp.
OTC:SNRG
0.167 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.008 | 0 | 0.001 | 0.006 | 0.021 | 0.006 | 0.043 | 0.004 | 0 | 0.036 | 0.036 | 0.037 | 0.021 | 0.167 | 0.006 | 0.005 | 0.013 | 0.015 | 0.008 | -0.235 | 0.025 | -0.499 | 0.043 | -0.333 | 0.058 | -0.374 | 0.126 | 0.037 | 0.032 | 0.018 | 0.002 | 0 | 0 | 0 | 0 | 0.039 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.925 | 0.944 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.008 | 0 | 0.001 | 0.006 | 0.021 | 0.006 | 0.043 | 0.004 | 0 | 0.036 | 0.036 | 0.037 | 0.021 | 0.167 | 0.006 | 0.005 | 0.013 | 0.015 | 0.008 | -0.235 | 0.025 | -0.499 | 0.043 | -0.333 | 0.058 | -0.374 | 0.126 | 0.037 | 0.032 | 0.018 | 0.151 | 0 | 0 | 0 | 0 | 0.039 |
Nettovorderingen
| 0.025 | 0.026 | 0.097 | 0.117 | 0.078 | 0.102 | 0.076 | 0.262 | 0.231 | 0.129 | 0.073 | 0.1 | 0.081 | 0.126 | 0.187 | 0.242 | 0.155 | 0.219 | 0.18 | 0.15 | 0.175 | 0.102 | 0.13 | 0.138 | 0.104 | 0.065 | 0.192 | 0.21 | 0.005 | 0.015 | 0.025 | 0.009 | 0 | 0 | 0 | 0 |
Voorraad
| -0.025 | 0 | 0 | 0.043 | 0.065 | 0.061 | 0.059 | 0.048 | 0.02 | 0.017 | 0.021 | 0.022 | 0.036 | 0.046 | 0.025 | 0 | -0.155 | 0.004 | 0.005 | 0.028 | 0.025 | 0.026 | 0.019 | 0.074 | 0.116 | 0.067 | 0.054 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.169 | 0.245 | 0.335 | 1.728 | 1.642 | 1.736 | 0.581 | 1.603 | 0.656 | 0.839 | 0.177 | 0.298 | 0.693 | 0.657 | 0.497 | 0.037 | 0.223 | 0.421 | 0.514 | 0.018 | 0.208 | 0.111 | 0.023 | 0.015 | 0.113 | 0.008 | 0.054 | 0.074 | 0.054 | 0.586 | 0.02 | 0.043 | 0 | 0.023 | 0.089 | 0.022 |
Totaal vlottende activa
| 0.176 | 0.27 | 0.434 | 1.778 | 1.805 | 1.803 | 0.759 | 1.726 | 0.676 | 0.939 | 0.293 | 0.356 | 0.831 | 0.996 | 0.528 | 0.284 | 0.236 | 0.659 | 0.708 | 0.196 | 0.258 | 0.239 | 0.214 | 0.227 | 0.287 | 0.14 | 0.426 | 0.321 | 0.086 | 0.619 | 0.196 | 0.051 | 0 | 0.023 | 0.089 | 0.061 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.784 | 10.972 | 11.322 | 8.822 | 9.098 | 9.006 | 9.107 | 9.107 | 9.783 | 9.028 | 8.279 | 8.106 | 5.033 | 4.919 | 5.042 | 4.783 | 4.688 | 4.574 | 4.762 | 4.763 | 4.906 | 3.553 | 3.361 | 3.642 | 3.681 | 3.86 | 3.865 | 5.967 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.196 | 0.193 | 0.188 | 0.179 | 0.169 | 0.219 | 0.237 | 0.233 | 0.236 | 0.149 | 0.135 | 0.142 | 0.14 | 0.143 | 0.147 | 0.149 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.196 | 0.193 | 0.188 | 0.255 | 0.243 | 0.219 | 0.237 | 0.233 | 0.236 | 0.149 | 0.135 | 0.142 | 0.14 | 0.143 | 0.147 | 0.149 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | 0 | 0 | -9.098 | -9.006 | -9.107 | 0 | -9.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 10.784 | 10.972 | 11.322 | 8.822 | 9.098 | 9.006 | 9.107 | 9.107 | 9.783 | 9.028 | 8.279 | 8.606 | 5.229 | 5.112 | 5.23 | 5.038 | 4.931 | 4.794 | 5 | 4.996 | 5.142 | 3.701 | 3.496 | 3.785 | 3.821 | 4.003 | 4.012 | 6.116 | 0.467 | 0.002 | 0.003 | 0.155 | 0 | 0.003 | 0.004 | 0 |
Totaal activa
| 10.961 | 11.243 | 11.756 | 10.6 | 10.904 | 10.809 | 9.866 | 10.833 | 10.459 | 9.967 | 8.572 | 8.962 | 6.06 | 6.108 | 5.758 | 5.322 | 5.167 | 5.453 | 5.707 | 5.192 | 5.401 | 3.94 | 3.711 | 4.012 | 4.108 | 4.143 | 4.438 | 6.437 | 0.553 | 0.621 | 0.198 | 0.207 | 0 | 0.027 | 0.093 | 0.061 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.566 | 4.218 | 3.789 | 3.871 | 3.855 | 3.685 | 3.476 | 3.686 | 3.562 | 1.922 | 1.085 | 1.158 | 0.884 | 1.111 | 1.073 | 1.187 | 0.964 | 0.952 | 0.958 | 0.709 | 0.619 | 0.398 | 0.354 | 0.397 | 0.353 | 0.425 | 0.413 | 0.222 | 0.185 | 0.214 | 0.293 | 0.155 | 0 | 0.074 | 0.044 | 0.053 |
Kortlopende schulden
| 21.641 | 20.559 | 20.447 | 19.895 | 19.94 | 17.612 | 16.711 | 11.609 | 12.958 | 14.03 | 11.655 | 8.935 | 7.519 | 7.08 | 7.829 | 7.573 | 7.527 | 7.342 | 7.418 | 6.705 | 6.542 | 4.77 | 4.01 | 4.254 | 2.046 | 1.83 | 1.904 | 1.896 | 1.395 | 1.361 | 0.217 | 0.313 | 0 | 0.065 | 0.173 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -11.492 | 0 | 0 | -9.757 | 0 | 0 | 0 | -0.335 | 0 | 0 | -3.89 | -8.811 | 0 | 0.003 | 0.02 | 0.066 | 0.006 | 0.016 | 0.012 | 0.021 | 0 | 0.625 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.447 | 6.497 | 6.588 | 12.194 | 2.39 | 2.301 | 2.153 | 1.935 | 1.24 | 1.413 | 5.094 | 10.311 | 1.06 | 1.239 | 1.436 | 0.909 | 0.648 | 0.717 | 0.523 | 0.626 | 0.713 | 0.011 | 0.762 | 0.554 | 0.34 | 0.383 | 0.347 | 0.204 | 0.143 | 0.155 | 0.173 | 0.18 | 0 | 0.147 | 0.091 | 0.034 |
Totaal kortlopende verplichtingen
| 33.163 | 31.273 | 30.824 | 26.203 | 26.186 | 23.597 | 22.339 | 17.231 | 17.76 | 17.366 | 13.945 | 11.593 | 9.463 | 9.433 | 10.358 | 9.736 | 9.145 | 9.026 | 8.911 | 8.061 | 7.874 | 5.805 | 5.045 | 5.205 | 2.739 | 2.637 | 2.665 | 2.322 | 1.722 | 1.73 | 0.683 | 0.648 | 0 | 0.285 | 0.308 | 0.087 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 8.501 | 0 | 0.07 | 0.09 | 0.117 | 3.935 | 1.803 | 1.885 | 1.882 | 1.898 | 0.367 | 0.256 | 0.079 | 0.06 | 0.059 | 0 | 3.859 | 0 | 0.172 | 0.4 | 0.208 | 0.241 | 2.409 | 2.554 | 2.493 | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 1.705 | -0.075 | -0.074 | 10.895 | -0.085 | -0.084 | -4.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.073 | 0.075 | 0.074 | 0.082 | 0.085 | 0.084 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.705 | 0 | 0 | -10.895 | 0 | 0 | 4.874 | 0 | 0 | 8.31 | 0 | 7.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.579 | 1.575 | 0.51 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 8.501 | 0 | 0.07 | 0.09 | 0.117 | 4.003 | 1.875 | 1.96 | 1.956 | 1.98 | 0.451 | 0.339 | 0.161 | 0.06 | 0.059 | 8.31 | 3.859 | 7.435 | 0.172 | 0.4 | 0.208 | 0.241 | 2.409 | 2.554 | 2.493 | 2.48 | 1.579 | 1.575 | 0.51 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 33.163 | 31.273 | 30.824 | 26.203 | 26.256 | 23.687 | 22.456 | 21.235 | 19.635 | 19.325 | 15.901 | 13.573 | 9.914 | 9.772 | 10.519 | 9.796 | 9.204 | 9.026 | 8.911 | 8.061 | 8.047 | 6.205 | 5.253 | 5.446 | 5.148 | 5.191 | 5.158 | 4.802 | 1.722 | 1.73 | 0.683 | 0.648 | 0 | 0.285 | 0.308 | 0.087 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 3.576 | 0.004 | 0.004 | 2.503 | 2.004 | 1.825 | 0 | 1.646 | 1.548 | 0.377 |
Ingehouden winsten
| -42.475 | -40.096 | -38.571 | -35.52 | -34.327 | -31.38 | -30.345 | -27.124 | -23.427 | -21.198 | -18.335 | -15.993 | -14.573 | -13.775 | -13.469 | -12.964 | -12.535 | -12.205 | -11.449 | -10.766 | -10.338 | -9.635 | -8.554 | -7.802 | -6.971 | -5.144 | -4.66 | -4.205 | -3.907 | -3.658 | -2.448 | -2.234 | 0 | -1.896 | -1.772 | -0.617 |
Overige gereserveerde algehele resultaten
| 0.62 | 0.413 | -0.05 | 0.371 | 0.043 | 0.371 | 0.378 | 0.484 | -0.169 | -0.478 | -0.336 | -0.338 | -0.462 | -0.415 | -0.354 | -0.147 | -0.066 | 0.092 | -0.21 | -0.132 | -0.158 | -0.108 | -0.081 | -0.154 | -0.127 | -0.12 | -0.148 | -0.003 | -0.089 | -0.05 | -0.042 | -0.033 | -0.259 | -0.009 | 0.008 | 0.214 |
Overige totale aandeelhoudersvermogen
| 41.843 | 19.641 | 19.54 | 19.533 | 18.92 | 18.119 | 17.366 | 16.228 | 14.408 | 12.298 | 11.332 | 11.711 | 11.171 | 10.517 | 9.054 | 8.628 | 8.557 | 8.533 | 8.45 | 8.024 | 7.846 | 7.47 | 7.089 | 6.518 | 6.054 | 4.212 | 0.462 | 5.84 | 2.824 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -22.202 | -20.03 | -19.068 | -15.603 | -15.352 | -12.878 | -12.59 | -10.401 | -9.177 | -9.359 | -7.329 | -4.611 | -3.855 | -3.664 | -4.761 | -4.474 | -4.037 | -3.574 | -3.204 | -2.87 | -2.646 | -2.265 | -1.542 | -1.434 | -1.04 | -1.048 | -0.72 | 1.635 | -1.169 | -1.109 | -0.485 | -0.441 | -0.259 | -0.259 | -0.215 | -0.026 |
Totaal eigen vermogen
| -22.202 | -20.03 | -19.068 | -15.603 | -15.352 | -12.878 | -12.59 | -10.401 | -9.177 | -9.359 | -7.329 | -4.611 | -3.855 | -3.664 | -4.761 | -4.474 | -4.037 | -3.574 | -3.204 | -2.87 | -2.646 | -2.265 | -1.542 | -1.434 | -1.04 | -1.048 | -0.72 | 1.635 | -1.169 | -1.109 | -0.485 | -0.441 | -0.259 | -0.259 | -0.215 | -0.026 |
Totaal passiva en aandeelhoudersvermogen
| 10.961 | 11.243 | 11.756 | 10.6 | 10.904 | 10.809 | 9.866 | 10.833 | 10.459 | 9.967 | 8.572 | 8.962 | 6.06 | 6.108 | 5.758 | 5.322 | 5.167 | 5.453 | 5.707 | 5.192 | 5.401 | 3.94 | 3.711 | 4.012 | 4.108 | 4.143 | 4.438 | 6.437 | 0.553 | 0.621 | 0.198 | 0.207 | -0.259 | 0.027 | 0.093 | 0.061 |