
Security National Financial Corporation
NASDAQ:SNFCA
10.25 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 79.472 | 88.274 | 85.791 | 81.188 | 74.909 | 79.989 | 83.846 | 79.501 | 108.183 | 83.477 | 95.567 | 102.426 | 111.777 | 119.509 | 116.75 | 122.659 | 136.988 | 146.205 | 118.662 | 79.609 | 77.742 | 75.38 | 68.445 | 61.494 | 61.454 | 67.223 | 68.865 | 82.076 | 60.953 | 71.831 | 73.313 | 70.829 | 71.843 | 82.949 | 80.087 | 69.456 | 64.77 | 75.495 | 76.041 | 64.05 | 60.746 | 61.726 | 59.412 | 45.053 | 48.578 | 50.553 | 61.332 | 54.852 | 66.661 | 63.748 | 56.528 | 47.323 | 47.626 | 41.325 | 36.466 | 34.172 | 39.908 | 45.975 | 43.049 | 37.967 | 52.438 | 48.655 | 58.01 | 59.492 | 52.796 | 53.084 | 60.402 | 53.222 | 54.722 | 51.664 | 54.316 | 49.046 | 47.406 | 38.575 | 34.146 | 32.404 | 34.722 | 35.561 | 31.844 | 27.823 | 28.19 | 26.698 | 31.037 | 31.273 | 28.823 | 37.875 | 44.097 | 34.25 | 33.155 | 25.52 | 17.949 | 19.602 | 87.283 | 18.731 | 17.953 | 17.747 | 63.752 | 14.731 | 15.268 | 13.619 | 12.857 | 12.16 | 13.134 | 11.555 | 8.92 | 8 | 8.1 | 7.8 | 7.375 | 6.7 | 7 | 7.4 | 7.423 | 6.8 | 7.5 | 8.1 | 7.918 | 6.9 | 6.1 | 5.1 | 4.061 | 4.2 | 4.2 | 4.2 | 4.3 | 3.7 | 4.2 | 4.3 | 3.7 | 3.5 | 3.5 | 4.1 | 3.7 | 3.2 | 8.5 | 6.6 | 2.1 | 6.1 | 6.6 | 6.6 | 4.8 | 4.8 | 6.3 | 5.8 | 10.5 | 11.7 | 10.7 | 11 | 11.3 | 11.3 | 11.3 | 11.3 | 7.8 | 7.7 | 7.7 | 7.7 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,770.694 | 0 | 0 | 0 | 2,097.152 | 0 | 0 | -0.555 | 2,183.073 | 0 | 0 | 0 | 2,270.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | 0 | 0 | 0 | -0.366 | -0.515 | -0.548 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.034 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 79.472 | 88.274 | 85.791 | 81.188 | 74.909 | 79.989 | 83.846 | 79.501 | 108.183 | 83.477 | 95.567 | 102.426 | 111.777 | 119.509 | 116.75 | 122.659 | 136.988 | 146.205 | 118.662 | 79.609 | 77.742 | 75.38 | 68.445 | 61.494 | 61.454 | 67.223 | 68.865 | 82.076 | 60.953 | 71.831 | 73.313 | 70.829 | 71.843 | 82.949 | 80.087 | 69.456 | 64.77 | 75.495 | 76.041 | 64.05 | 60.746 | 61.726 | 59.412 | 45.053 | 48.578 | 50.553 | 61.332 | 54.852 | 66.661 | 63.748 | 56.528 | 47.323 | -1,723.068 | 41.325 | 36.466 | 34.172 | -2,057.243 | 45.975 | 43.049 | 38.522 | -2,130.635 | 48.655 | 58.01 | 59.492 | -2,217.949 | 53.084 | 60.402 | 53.222 | 54.722 | 51.664 | 54.316 | 49.046 | 47.406 | 38.575 | 34.146 | 32.404 | 34.722 | 35.561 | 31.844 | 27.823 | 28.19 | 26.698 | 31.037 | 31.273 | 28.823 | 37.875 | 44.097 | 34.25 | 33.155 | 25.674 | 17.949 | 19.602 | 87.283 | 19.097 | 18.468 | 18.295 | 63.752 | 14.731 | 15.268 | 13.619 | 12.857 | 12.2 | 13.1 | 11.6 | 8.92 | 8 | 8.1 | 7.8 | 7.375 | 6.7 | 7 | 7.4 | 7.423 | 6.8 | 7.5 | 8.1 | 7.918 | 6.9 | 6.1 | 5.1 | 4.061 | 4.2 | 4.2 | 4.2 | 4.3 | 3.7 | 4.2 | 4.3 | 3.7 | 3.5 | 3.5 | 4.1 | 3.7 | 3.2 | 8.5 | 6.6 | 2.1 | 6.1 | 6.6 | 6.6 | 4.8 | 4.8 | 6.3 | 5.8 | 10.5 | 11.7 | 10.7 | 11 | 11.3 | 11.3 | 11.3 | 11.3 | 7.8 | 7.7 | 7.7 | 7.7 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -36.179 | 1 | 1 | 1 | -51.549 | 1 | 1 | 1.015 | -40.632 | 1 | 1 | 1 | -42.01 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.006 | 1 | 1 | 1 | 1.02 | 1.029 | 1.031 | 1 | 1 | 1 | 1 | 1 | 1.003 | 0.997 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32.396 | 28.821 | 29.099 | 27.543 | 31.759 | 29.036 | 29.743 | 31.52 | 36.513 | 37.272 | 38.381 | 40.626 | 43.877 | 40.751 | 38.233 | 38.187 | 40.08 | 35.2 | 33.505 | 30.41 | 28.648 | 27.393 | 25.578 | 24.581 | 28.073 | 26.605 | 25.971 | 25.34 | 25.796 | 26.352 | 28.163 | 28.16 | 26.727 | 27.954 | 26.463 | 25.742 | 24.863 | 24.355 | 24.164 | 22.284 | 16.018 | 20.653 | 19.173 | 17.437 | 12.776 | 18.118 | 18.653 | 17.035 | 32.23 | 15.673 | 17.412 | 13.512 | 14.275 | 7.376 | 13.357 | 13.799 | -22.56 | 16.467 | 15.374 | 15.495 | 7.414 | 19.473 | 21.29 | 21.364 | 6.653 | 6.638 | 6.65 | 6.266 | 40.842 | 6.137 | 5.902 | 5.785 | 33.526 | 26.463 | 23.332 | 21.121 | 25.018 | 23.858 | 22.712 | 18.673 | 17.43 | 20.393 | 21.367 | 22.409 | 26.791 | 23.592 | 30.159 | 23.693 | 23.276 | 19.473 | 12.76 | 12.951 | 16.03 | 12.749 | 11.857 | 11.611 | 9.529 | 9.023 | 9.568 | 7.942 | 12.959 | 5.1 | 4.8 | 3.7 | 10.649 | 3.2 | 3.1 | 2.9 | 3.86 | 3.7 | 3.7 | 4.1 | 4.192 | 4 | 4.4 | 2.7 | 8.018 | 2 | 0 | 2.3 | 0 | 0 | 0 | 0 | 2.1 | 1.6 | 0.8 | 1.7 | -1 | 1.5 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.734 | 0.908 | 0.786 | 0.688 | 0.847 | 0.994 | 0.966 | 0.903 | 1.018 | 1.373 | 1.596 | 1.712 | 1.537 | 1.691 | 1.597 | 1.801 | 1.539 | 1.607 | 1.23 | 1.005 | 1.218 | 1.362 | 1.172 | 1.033 | 0.955 | 1.424 | 1.194 | 1.03 | 1.347 | 1.612 | 1.486 | 1.311 | 1.371 | 2.006 | 1.97 | 1.078 | 1.302 | 1.503 | 1.508 | 1.416 | 20.58 | 1.136 | 1.502 | 0.772 | 4.838 | 0 | 0 | 0 | -58.767 | 0 | 20.394 | 0 | 17.097 | 13.268 | 9.289 | 7.861 | 13.511 | 16.917 | 15.77 | 12.239 | 20.362 | 17.702 | 20.778 | 20.668 | 24.705 | 24.595 | 26.927 | 22.736 | 0 | 24.609 | 24.855 | 22.44 | 0 | 0 | 0.51 | 0.775 | 0 | 1.179 | 6.066 | -4.287 | 0 | 9.704 | -5.048 | 0.073 | 0 | -3.948 | 2.51 | -4.62 | 0 | -3.956 | -3.054 | 0 | 0 | -0.022 | -0.092 | -0.09 | 0 | 0 | 0 | 0 | 0 | 1.725 | 2.122 | 2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33.13 | 29.729 | 29.885 | 28.23 | 32.606 | 30.031 | 30.709 | 32.423 | 37.531 | 38.645 | 39.977 | 42.337 | 45.414 | 42.443 | 39.83 | 39.988 | 41.618 | 36.807 | 34.735 | 31.416 | 29.866 | 28.754 | 26.75 | 25.614 | 29.028 | 28.029 | 27.165 | 26.37 | 27.142 | 27.964 | 29.649 | 29.471 | 28.098 | 29.96 | 28.433 | 26.82 | 26.165 | 25.859 | 25.672 | 23.7 | 20.602 | 21.789 | 20.675 | 18.209 | 19.234 | 18.118 | 18.653 | 17.035 | -26.537 | 15.673 | 37.806 | 13.512 | 31.373 | 20.644 | 22.646 | 21.66 | -9.05 | 33.384 | 31.146 | 27.734 | 27.775 | 37.175 | 42.068 | 42.031 | 31.358 | 31.233 | 33.576 | 29.002 | 40.842 | 30.747 | 30.757 | 28.225 | 33.526 | 26.463 | 23.843 | 21.896 | 25.018 | 25.037 | 28.778 | 14.386 | 17.43 | 30.097 | 16.319 | 22.482 | 26.791 | 19.644 | 32.669 | 19.073 | 23.276 | 15.517 | 9.706 | 12.951 | 16.03 | 12.726 | 11.765 | 11.521 | 9.529 | 9.023 | 9.568 | 7.942 | 12.959 | 6.825 | 6.922 | 6.16 | 10.649 | 3.2 | 3.1 | 2.9 | 3.86 | 3.7 | 3.7 | 4.1 | 4.192 | 4 | 4.4 | 4.7 | 8.018 | 2 | 0 | 2.3 | 0 | 0 | 0 | 0 | 2.1 | 1.6 | 0.8 | 1.7 | -1 | 1.5 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 46.462 | 0 | 0 | 43.502 | 0 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.415 | 0 | 0 | 38.615 | 0 | 0 | 0 | 0 | 36.56 | 34.55 | 26.678 | 0 | 30.47 | 38.21 | 34.589 | 0 | 41.942 | 13.686 | 31.483 | 14.67 | 19.846 | 13.679 | 13.835 | 49.272 | 11.777 | 11.818 | 11.906 | 27.805 | 11.413 | 11.457 | 12.521 | 25.012 | 22.579 | 23.739 | 22.274 | 12.037 | 22.055 | 22.199 | 19.764 | 11.313 | 9.978 | 9.411 | 9.206 | 7.897 | 8.568 | 2.363 | 13.175 | 10.306 | -3.776 | 13.398 | 8.284 | 1.998 | 14.64 | 7.96 | 12.803 | 7.692 | 8.815 | 7.928 | 4.803 | 69.586 | 5.194 | 5.605 | 5.515 | 53.745 | 5.387 | 5.497 | 5.432 | 11.648 | 4.727 | 5.755 | 5.349 | 6.345 | 2 | 2 | 1.8 | 7.545 | 1.3 | 1.4 | 1.8 | 10.654 | -0.2 | 1.4 | 2.3 | 5.541 | 1.8 | 0.3 | 2 | -3.621 | -4 | -4 | -4 | 0 | 1.1 | 1.2 | 0.1 | 1.6 | 0.5 | -3.3 | 0.2 | -4 | -3 | -5.9 | -6.5 | -6.6 | -6.2 | -6.5 | -6.3 | -5.9 | -5.8 | -5.7 | -5.9 | -10.1 | -11.5 | -9.7 | -10.7 | -10.7 | -10.7 | -10.8 | -10.8 | -7.3 | -7.2 | -7.2 | -7.2 |
Bedrijfskosten
| 79.592 | 29.729 | 29.885 | 71.732 | 32.606 | 74.831 | 75.97 | 32.423 | 37.531 | 87.01 | 91.13 | 42.337 | 105.153 | 105.798 | 102.073 | 106.964 | 132.79 | 107.621 | 91.468 | 78.135 | 75.614 | 70.62 | 63.821 | 59.062 | 62.835 | 65.011 | 64.703 | 60.889 | 61.451 | 27.964 | 29.649 | 67.932 | 72.118 | 76.375 | 72.101 | 65.385 | 26.165 | 67.7 | 69.809 | 61.051 | 22.208 | 58.349 | 55.225 | 44.887 | 17.613 | 48.589 | 55.985 | 50.817 | 57.821 | 56.473 | 51.492 | 44.995 | 46.043 | 40.49 | 36.325 | 35.495 | 40.223 | 45.162 | 42.964 | 39.64 | 55.581 | 48.588 | 53.526 | 54.552 | 56.37 | 53.812 | 57.315 | 51.277 | 52.879 | 52.801 | 52.956 | 47.989 | 44.839 | 36.441 | 33.254 | 31.102 | 32.915 | 33.605 | 31.141 | 27.561 | 27.736 | 26.321 | 29.717 | 30.765 | 28.79 | 34.284 | 40.629 | 31.876 | 30.968 | 24.332 | 17.634 | 17.754 | 85.616 | 17.92 | 17.37 | 17.036 | 63.275 | 14.41 | 15.065 | 13.374 | 24.607 | 11.552 | 12.677 | 11.509 | 16.994 | 5.2 | 5.1 | 4.7 | 11.406 | 5 | 5.1 | 5.9 | 14.846 | 3.8 | 5.8 | 7 | 13.559 | 3.8 | 0.3 | 4.3 | -3.621 | -4 | -4 | -4 | 2.1 | 2.7 | 2 | 1.8 | 0.6 | 2 | -3.3 | 1 | -4 | -3 | -5.9 | -6.5 | -6.6 | -6.2 | -6.5 | -6.3 | -5.9 | -5.8 | -5.7 | -5.9 | -10.1 | -11.5 | -9.7 | -10.7 | -10.7 | -10.7 | -10.8 | -10.8 | -7.3 | -7.2 | -7.2 | -7.2 |
Bedrijfsresultaat
| -0.12 | 16.275 | 9.39 | 10.647 | 42.303 | 5.159 | 53.138 | 1.585 | 70.652 | -3.533 | 4.73 | 6.171 | 66.363 | 14.143 | 14.677 | 16.355 | 95.37 | 40.947 | 27.194 | 3.293 | 47.876 | 6.839 | 6.406 | 3.924 | 32.426 | 4.067 | 5.842 | 22.949 | 33.811 | 1.138 | 3.994 | 4.152 | 43.745 | 7.812 | 7.986 | 4.071 | 2.797 | 7.794 | 6.232 | 2.998 | 38.538 | 4.332 | 4.187 | 0.166 | 0.162 | 1.964 | 4.47 | 3.228 | 8.84 | 6.132 | 5.036 | 2.329 | 1.583 | 0.834 | 0.141 | -1.323 | -0.314 | 0.813 | 0.085 | -1.673 | -3.143 | 0.066 | 4.484 | 4.94 | -3.574 | -0.728 | 3.087 | 1.945 | 1.843 | -1.138 | 1.36 | 1.057 | 5.268 | 2.134 | 0.893 | 1.302 | 1.807 | 1.955 | 0.703 | 0.262 | 0.454 | 0.377 | 1.32 | 0.508 | 0.033 | 3.591 | 3.468 | 2.373 | 2.187 | 1.189 | 0.316 | 1.847 | 1.667 | 0.811 | 0.583 | 0.711 | 0.478 | 0.321 | 0.202 | 0.245 | -11.749 | 0.609 | 0.457 | 0.046 | -8.074 | 2.8 | 3 | 3.1 | -4.031 | 1.7 | 1.9 | 1.5 | -7.423 | 3 | 1.7 | 1.1 | -5.641 | 3.1 | 5.8 | 0.8 | 0.44 | 0.2 | 0.2 | 0.2 | 2.2 | 1 | 2.2 | 2.5 | 3.1 | 1.5 | 0.2 | 3.1 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Bedrijfsresultaat ratio
| -0.002 | 0.184 | 0.109 | 0.131 | 0.565 | 0.064 | 0.634 | 0.02 | 0.653 | -0.042 | 0.049 | 0.06 | 0.594 | 0.118 | 0.126 | 0.133 | 0.696 | 0.28 | 0.229 | 0.041 | 0.616 | 0.091 | 0.094 | 0.064 | 0.528 | 0.061 | 0.085 | 0.28 | 0.555 | 0.016 | 0.054 | 0.059 | 0.609 | 0.094 | 0.1 | 0.059 | 0.043 | 0.103 | 0.082 | 0.047 | 0.634 | 0.07 | 0.07 | 0.004 | 0.003 | 0.039 | 0.073 | 0.059 | 0.133 | 0.096 | 0.089 | 0.049 | 0.033 | 0.02 | 0.004 | -0.039 | -0.008 | 0.018 | 0.002 | -0.044 | -0.06 | 0.001 | 0.077 | 0.083 | -0.068 | -0.014 | 0.051 | 0.037 | 0.034 | -0.022 | 0.025 | 0.022 | 0.111 | 0.055 | 0.026 | 0.04 | 0.052 | 0.055 | 0.022 | 0.009 | 0.016 | 0.014 | 0.043 | 0.016 | 0.001 | 0.095 | 0.079 | 0.069 | 0.066 | 0.047 | 0.018 | 0.094 | 0.019 | 0.043 | 0.032 | 0.04 | 0.007 | 0.022 | 0.013 | 0.018 | -0.914 | 0.05 | 0.035 | 0.004 | -0.905 | 0.35 | 0.37 | 0.397 | -0.547 | 0.254 | 0.271 | 0.203 | -1 | 0.441 | 0.227 | 0.136 | -0.712 | 0.449 | 0.951 | 0.157 | 0.108 | 0.048 | 0.048 | 0.048 | 0.512 | 0.27 | 0.524 | 0.581 | 0.838 | 0.429 | 0.057 | 0.756 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |
Totaal overige inkomsten en kosten netto
| 0 | -1.061 | 0 | -1.027 | -40.896 | 0 | -44.988 | 0 | -42.146 | 0.23 | 0 | -1.727 | -59.738 | 0 | 0 | 0 | -91.171 | -2.363 | 0 | -1.819 | -45.748 | -2.079 | -1.783 | -1.492 | -33.807 | -1.856 | -1.68 | -1.762 | -34.309 | 0 | 0 | -1.254 | -42.685 | -1.238 | 0 | 0 | 1.192 | 0 | 0 | 0 | -33.787 | -0.955 | 0 | 0 | 0 | 0 | 0 | 0 | -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 8.654 | 9.1 | -2.7 | -2.7 | -2.5 | 5.7 | 4 | -1.7 | -1 | 8.8 | -2.9 | -1.4 | -0.7 | 7.9 | -2.4 | -5.1 | -0.6 | 0 | 0 | 0 | 0 | 1.2 | -0.6 | -1.6 | -2 | -0.3 | -1 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.12 | 15.215 | 9.39 | 9.619 | 1.408 | 5.159 | 8.149 | 1.585 | 28.506 | -3.302 | 4.73 | 4.444 | 6.625 | 14.143 | 14.677 | 16.355 | 4.198 | 38.584 | 27.194 | 1.474 | 2.128 | 4.76 | 4.624 | 2.432 | -1.381 | 2.212 | 4.162 | 21.187 | -0.498 | 1.138 | 3.994 | 2.898 | 1.06 | 6.574 | 7.986 | 4.071 | 3.989 | 7.794 | 6.232 | 2.998 | 4.751 | 3.377 | 4.187 | 0.166 | 0.162 | 1.964 | 4.47 | 3.228 | 7.854 | 6.132 | 5.036 | 2.329 | 1.583 | 0.834 | 0.141 | -1.323 | -0.314 | 0.813 | 0.085 | -1.673 | -3.143 | 0.066 | 4.484 | 4.94 | -3.574 | -0.728 | 3.087 | 1.945 | 1.843 | -1.138 | 1.36 | 1.057 | 2.567 | 2.134 | 0.893 | 1.302 | 1.807 | 1.955 | 0.703 | 0.262 | 0.454 | 0.377 | 1.32 | 0.508 | 0.033 | 3.591 | 3.468 | 2.373 | 2.187 | 1.189 | 0.316 | 1.847 | 1.667 | 0.811 | 0.583 | 0.711 | 0.478 | 0.321 | 0.202 | 0.245 | 1.451 | 0.609 | 0.457 | 8.7 | 1.026 | 0.1 | 0.3 | 0.6 | 1.669 | 5.7 | 0.2 | 0.5 | 1.377 | 0.1 | 0.3 | 0.4 | 2.259 | 0.7 | 0.7 | 0.2 | 0 | 0 | 0 | 0 | 3.4 | 0.4 | 0.6 | 0.5 | 2.8 | 0.5 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.002 | 0.172 | 0.109 | 0.118 | 0.019 | 0.064 | 0.097 | 0.02 | 0.263 | -0.04 | 0.049 | 0.043 | 0.059 | 0.118 | 0.126 | 0.133 | 0.031 | 0.264 | 0.229 | 0.019 | 0.027 | 0.063 | 0.068 | 0.04 | -0.022 | 0.033 | 0.06 | 0.258 | -0.008 | 0.016 | 0.054 | 0.041 | 0.015 | 0.079 | 0.1 | 0.059 | 0.062 | 0.103 | 0.082 | 0.047 | 0.078 | 0.055 | 0.07 | 0.004 | 0.003 | 0.039 | 0.073 | 0.059 | 0.118 | 0.096 | 0.089 | 0.049 | 0.033 | 0.02 | 0.004 | -0.039 | -0.008 | 0.018 | 0.002 | -0.044 | -0.06 | 0.001 | 0.077 | 0.083 | -0.068 | -0.014 | 0.051 | 0.037 | 0.034 | -0.022 | 0.025 | 0.022 | 0.054 | 0.055 | 0.026 | 0.04 | 0.052 | 0.055 | 0.022 | 0.009 | 0.016 | 0.014 | 0.043 | 0.016 | 0.001 | 0.095 | 0.079 | 0.069 | 0.066 | 0.047 | 0.018 | 0.094 | 0.019 | 0.043 | 0.032 | 0.04 | 0.007 | 0.022 | 0.013 | 0.018 | 0.113 | 0.05 | 0.035 | 0.753 | 0.115 | 0.013 | 0.037 | 0.077 | 0.226 | 0.851 | 0.029 | 0.068 | 0.185 | 0.015 | 0.04 | 0.049 | 0.285 | 0.101 | 0.115 | 0.039 | 0 | 0 | 0 | 0 | 0.791 | 0.108 | 0.143 | 0.116 | 0.757 | 0.143 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.078 | 3.383 | 2.118 | 2.145 | -1.453 | 1.117 | 1.797 | 0.345 | 7.266 | -0.949 | 1.155 | 1.215 | 1.283 | 3.353 | 3.42 | 4.226 | -0.112 | 9.279 | 6.637 | 0.05 | 0.262 | 1.142 | 1.144 | 0.502 | -0.889 | 0.198 | 0.924 | 4.261 | -9.168 | 0.041 | 1.508 | 1.038 | 0.26 | 2.391 | 2.969 | 1.533 | 0.78 | 2.905 | 2.38 | 1.135 | 1.897 | 1.239 | 1.563 | 0.027 | -1.325 | 0.698 | 1.67 | 1.194 | 0.387 | 2.142 | 1.443 | 0.666 | 0.741 | 0.064 | -0.064 | -0.804 | 0.088 | 0.31 | -0.335 | -0.722 | -0.531 | 0.003 | 1.394 | 1.707 | -1.44 | 0.04 | 0.987 | 0.569 | 0.691 | -0.475 | 0.329 | 0.313 | 0.721 | 0.592 | 0.169 | 0.288 | 0.478 | 0.629 | 0.152 | -0.018 | 0.159 | -0.034 | 0.398 | 0.128 | -0.175 | 1.146 | 1.253 | 0.668 | 0.74 | 0.295 | 0.074 | 0.456 | 0.341 | 0.218 | 0.165 | 0.19 | 0.115 | 0.079 | 0.051 | 0.059 | -0.169 | 0.209 | 0.171 | 8.6 | 0.055 | 0 | 0.1 | 0.1 | 0.16 | 5.5 | 0.1 | 0.1 | -0.061 | 0 | 0.1 | 0.1 | 0.228 | 0.2 | 0.2 | -0.1 | -0.44 | -0.2 | -0.2 | -0.2 | 3.3 | 0.1 | 0.2 | 0.2 | 2.6 | 0.2 | -0.2 | 0.1 | 0.3 | -0.2 | -2.6 | -0.1 | 4.5 | 0.1 | -0.1 | -0.3 | 1.1 | 1 | -0.6 | 0.1 | -0.4 | -0.2 | -1 | -0.3 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 |
Nettowinst
| -0.042 | 11.831 | 7.272 | 7.475 | 2.861 | 4.041 | 6.353 | 1.24 | 21.24 | -2.353 | 3.574 | 3.229 | 5.342 | 10.791 | 11.257 | 12.129 | 4.31 | 29.305 | 20.557 | 1.424 | 1.866 | 3.617 | 3.48 | 1.93 | -0.492 | 2.014 | 3.238 | 16.926 | 8.67 | 1.097 | 2.486 | 1.86 | 0.451 | 4.183 | 5.017 | 2.538 | 2.746 | 4.89 | 3.852 | 1.864 | 2.854 | 2.138 | 2.624 | 0.139 | 1.487 | 1.266 | 2.799 | 2.033 | 7.467 | 3.99 | 3.593 | 1.662 | 0.842 | 0.77 | 0.205 | -0.518 | -0.402 | 0.503 | 0.419 | -0.951 | -2.613 | 0.063 | 3.09 | 3.233 | -2.133 | -0.768 | 2.101 | 1.375 | 1.152 | -0.662 | 1.031 | 0.745 | 1.846 | 1.541 | 0.724 | 1.014 | 1.33 | 1.327 | 0.551 | 0.28 | 0.346 | 0.45 | 0.924 | 0.402 | 0.214 | 2.477 | 2.221 | 1.685 | 1.447 | 0.898 | 0.267 | 1.38 | 1.261 | 0.605 | 0.446 | 0.529 | 0.365 | 0.225 | 0.139 | 0.167 | 0.376 | 0.3 | 0.191 | 0.089 | 0.071 | 0.1 | 0.2 | 0.5 | 0.609 | 0.2 | 0.1 | 0.4 | 0.637 | 0.1 | 0.2 | 0.3 | 0.252 | 0.5 | 0.5 | 0.3 | 0.44 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Nettowinstmarge
| -0.001 | 0.134 | 0.085 | 0.092 | 0.038 | 0.051 | 0.076 | 0.016 | 0.196 | -0.028 | 0.037 | 0.032 | 0.048 | 0.09 | 0.096 | 0.099 | 0.031 | 0.2 | 0.173 | 0.018 | 0.024 | 0.048 | 0.051 | 0.031 | -0.008 | 0.03 | 0.047 | 0.206 | 0.142 | 0.015 | 0.034 | 0.026 | 0.006 | 0.05 | 0.063 | 0.037 | 0.042 | 0.065 | 0.051 | 0.029 | 0.047 | 0.035 | 0.044 | 0.003 | 0.031 | 0.025 | 0.046 | 0.037 | 0.112 | 0.063 | 0.064 | 0.035 | 0.018 | 0.019 | 0.006 | -0.015 | -0.01 | 0.011 | 0.01 | -0.025 | -0.05 | 0.001 | 0.053 | 0.054 | -0.04 | -0.014 | 0.035 | 0.026 | 0.021 | -0.013 | 0.019 | 0.015 | 0.039 | 0.04 | 0.021 | 0.031 | 0.038 | 0.037 | 0.017 | 0.01 | 0.012 | 0.017 | 0.03 | 0.013 | 0.007 | 0.065 | 0.05 | 0.049 | 0.044 | 0.035 | 0.015 | 0.07 | 0.014 | 0.032 | 0.025 | 0.03 | 0.006 | 0.015 | 0.009 | 0.012 | 0.029 | 0.025 | 0.015 | 0.008 | 0.008 | 0.013 | 0.025 | 0.064 | 0.083 | 0.03 | 0.014 | 0.054 | 0.086 | 0.015 | 0.027 | 0.037 | 0.032 | 0.072 | 0.082 | 0.059 | 0.108 | 0.048 | 0.048 | 0.048 | 0.023 | 0.081 | 0.095 | 0.07 | 0.054 | 0.086 | 0.057 | 0.073 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |
WPA (Winst Per Aandeel)
| -0.002 | 0.49 | 0.3 | 0.32 | 0.13 | 0.18 | 0.28 | 0.053 | 3.12 | -0.1 | 0.15 | 0.14 | 0.25 | 0.49 | 0.5 | 0.52 | 1.77 | 1.28 | 0.9 | 0.066 | 0.095 | 0.16 | 0.16 | 0.093 | -0.025 | 0.096 | 0.15 | 0.76 | 0.45 | 0.054 | 0.12 | 0.092 | 0.098 | 0.2 | 0.25 | 0.12 | 0.11 | 0.23 | 0.19 | 0.097 | 0.16 | 0.11 | 0.13 | 0.006 | 0.088 | 0.069 | 0.14 | 0.11 | 0.45 | 0.22 | 0.21 | 0.097 | 0.056 | 0.044 | 0.011 | -0.032 | -0.027 | 0.031 | 0.026 | -0.057 | -0.18 | 0.005 | 0.19 | 0.2 | -0.15 | -0.047 | 0.13 | 0.08 | 0.078 | -0.041 | 0.063 | 0.047 | 0.13 | 0.094 | 0.045 | 0.064 | 0.096 | 0.089 | 0.037 | 0.02 | 0.026 | 0.031 | 0.062 | 0.027 | 0.016 | 0.19 | 0.15 | 0.12 | 0.11 | 0.067 | 0.021 | 0.11 | 0.1 | 0.047 | 0.033 | 0.04 | 0.03 | 0.017 | 0.01 | 0.013 | 0.031 | 0.021 | 0.013 | 0.006 | 0.005 | 0.006 | 0.013 | 0.032 | 0.045 | 0.013 | 0.013 | 0.032 | 0.058 | 0.01 | 0.016 | 0.025 | 0.025 | 0.033 | 0.033 | 0.024 | 0.021 | 0.023 | 0.023 | 0.023 | 0.005 | 0.027 | 0.027 | 0.025 | 0.013 | 0.027 | 0.019 | 0.025 | -0.019 | 0.012 | 0.18 | 0.008 | -0.28 | -0.006 | 0.008 | 0.027 | -0.07 | -0.057 | 0.038 | -0.006 | 0.032 | 0.022 | 0.068 | 0.027 | 0.032 | 0.027 | 0.027 | 0.027 | 0.032 | 0.027 | 0.027 | 0.027 |
Verwaterde WPA
| -0.002 | 0.49 | 0.29 | 0.31 | 0.13 | 0.16 | 0.27 | 0.052 | 3.12 | -0.1 | 0.14 | 0.14 | 0.24 | 0.47 | 0.49 | 0.5 | 1.77 | 1.24 | 0.88 | 0.066 | 0.095 | 0.16 | 0.16 | 0.093 | -0.025 | 0.096 | 0.15 | 0.76 | 0.45 | 0.054 | 0.11 | 0.084 | 0.098 | 0.2 | 0.23 | 0.12 | 0.11 | 0.22 | 0.18 | 0.086 | 0.16 | 0.11 | 0.13 | 0.007 | 0.088 | 0.06 | 0.13 | 0.1 | 0.45 | 0.21 | 0.2 | 0.091 | 0.056 | 0.044 | 0.011 | -0.032 | -0.027 | 0.031 | 0.026 | -0.057 | -0.18 | 0.005 | 0.2 | 0.2 | -0.15 | -0.047 | 0.12 | 0.084 | 0.078 | -0.041 | 0.061 | 0.047 | 0.13 | 0.094 | 0.043 | 0.063 | 0.096 | 0.089 | 0.037 | 0.02 | 0.026 | 0.031 | 0.062 | 0.027 | 0.016 | 0.17 | 0.15 | 0.11 | 0.11 | 0.063 | 0.018 | 0.11 | 0.1 | 0.047 | 0.033 | 0.04 | 0.03 | 0.017 | 0.01 | 0.013 | 0.031 | 0.021 | 0.013 | 0.006 | 0.005 | 0.006 | 0.013 | 0.032 | 0.045 | 0.013 | 0.013 | 0.032 | 0.058 | 0.01 | 0.016 | 0.025 | 0.025 | 0.033 | 0.033 | 0.024 | 0.021 | 0.023 | 0.023 | 0.023 | 0.005 | 0.027 | 0.027 | 0.025 | 0.013 | 0.027 | 0.019 | 0.025 | -0.019 | 0.012 | 0.18 | 0.008 | -0.28 | -0.006 | 0.008 | 0.027 | -0.07 | -0.057 | 0.038 | -0.006 | 0.032 | 0.022 | 0.066 | 0.027 | 0.032 | 0.027 | 0.027 | 0.027 | 0.032 | 0.027 | 0.027 | 0.027 |
EBITDA
| 1.564 | 0 | 10.463 | 10.647 | 2.253 | 6.31 | 0 | 3.038 | 30.572 | -0.529 | 6.63 | 6.171 | 8.425 | 15.951 | 16.371 | 18.181 | 6.714 | 0 | 29.075 | 3.293 | 4.162 | 6.839 | 6.406 | 3.924 | 0.279 | 4.067 | 5.842 | 22.949 | 1.244 | 2.794 | 5.38 | 4.152 | 2.396 | 8.102 | 9.758 | 5.657 | 4.225 | 9.539 | 8.154 | 4.547 | 2.933 | 0 | 0 | 0 | 0 | 0 | 5.347 | 4.035 | 8.84 | 7.275 | 5.884 | 3.097 | 2.353 | 1.332 | 0 | -0.691 | 0.775 | 1.656 | 0 | -1.072 | 0 | 0 | 5.147 | 6.04 | -0.224 | 2.824 | 5.04 | 0 | 4.781 | 3.395 | 5.518 | 0 | 5.268 | 3.465 | 1.981 | 2.323 | -1.209 | 0 | 1.731 | 0.903 | -2.148 | 0 | 2.016 | 0.895 | 0.55 | 4.954 | 0 | 0 | 3.143 | 1.684 | 0.542 | 2.159 | 2.218 | 1.381 | 1.519 | 1.427 | 1.119 | 0.897 | 0 | 0.559 | 0.526 | 0 | 0 | 0.4 | 1.442 | 0 | 0.4 | 0.5 | 2.033 | 0 | 0 | 0.5 | 1.908 | 0 | 0.6 | 0.9 | 3.588 | 0.6 | -0.4 | 0.4 | 0.44 | 0.2 | 0.2 | 0.2 | 0.4 | 0 | 0.4 | 0.2 | 0 | 0 | 0.2 | 0.3 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
EBITDA ratio
| 0.02 | 0 | 0.122 | 0.131 | 0.03 | 0.079 | 0 | 0.038 | 0.283 | -0.006 | 0.069 | 0.06 | 0.075 | 0.133 | 0.14 | 0.148 | 0.049 | 0 | 0.245 | 0.041 | 0.054 | 0.091 | 0.094 | 0.064 | 0.005 | 0.061 | 0.085 | 0.28 | 0.02 | 0.039 | 0.073 | 0.059 | 0.033 | 0.098 | 0.122 | 0.081 | 0.065 | 0.126 | 0.107 | 0.071 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.074 | 0.133 | 0.114 | 0.104 | 0.065 | 0.049 | 0.032 | 0 | -0.02 | 0.019 | 0.036 | 0 | -0.028 | 0 | 0 | 0.089 | 0.102 | -0.004 | 0.053 | 0.083 | 0 | 0.087 | 0.066 | 0.102 | 0 | 0.111 | 0.09 | 0.058 | 0.072 | -0.035 | 0 | 0.054 | 0.032 | -0.076 | 0 | 0.065 | 0.029 | 0.019 | 0.131 | 0 | 0 | 0.095 | 0.066 | 0.03 | 0.11 | 0.025 | 0.074 | 0.085 | 0.08 | 0.018 | 0.061 | 0 | 0.041 | 0.041 | 0 | 0 | 0.035 | 0.162 | 0 | 0.049 | 0.064 | 0.276 | 0 | 0 | 0.068 | 0.257 | 0 | 0.08 | 0.111 | 0.453 | 0.087 | -0.066 | 0.078 | 0.108 | 0.048 | 0.048 | 0.048 | 0.093 | 0 | 0.095 | 0.047 | 0 | 0 | 0.057 | 0.073 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |