Security National Financial Corporation
NASDAQ:SNFCA
10.07 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 85.791 | 81.188 | 74.909 | 79.989 | 83.959 | 79.341 | 108.018 | 83.708 | 95.567 | 102.732 | 111.777 | 119.509 | 116.75 | 122.659 | 136.988 | 146.205 | 118.662 | 79.609 | 77.742 | 75.38 | 68.445 | 61.494 | 61.454 | 67.223 | 68.865 | 82.076 | 60.953 | 71.972 | 73.172 | 69.452 | 74.215 | 85.24 | 81.74 | 66.014 | 67.576 | 75.495 | 76.041 | 64.05 | 60.746 | 61.726 | 59.412 | 45.053 | 48.578 | 50.553 | 61.332 | 54.852 | 66.661 | 63.748 | 56.528 | 47.323 | 47.626 | 41.325 | 36.466 | 34.172 | 39.908 | 46.675 | 43.425 | 38.522 | 52.438 | 48.655 | 58.01 | 59.492 | 52.796 | 53.084 | 60.402 | 53.222 | 54.722 | 51.664 | 54.316 | 49.046 | 47.406 | 38.575 | 34.146 | 32.404 | 34.722 | 35.561 | 31.844 | 27.823 | 28.19 | 26.698 | 31.037 | 31.273 | 28.823 | 37.875 | 44.097 | 34.25 | 33.155 | 25.674 | 17.949 | 19.602 | 87.283 | 19.097 | 18.468 | 18.295 | 63.752 | 14.731 | 15.268 | 13.619 | 12.857 | 12.2 | 13.1 | 11.6 | 8.92 | 8 | 8.1 | 7.8 | 7.375 | 6.7 | 7 | 7.4 | 7.423 | 6.8 | 7.5 | 8.1 | 7.918 | 6.9 | 6.1 | 5.1 | 4.061 | 4.2 | 4.2 | 4.2 | 4.3 | 3.7 | 4.2 | 4.3 | 3.7 | 3.5 | 3.5 | 4.1 | 3.7 | 3.2 | 8.5 | 6.6 | 2.1 | 6.1 | 6.6 | 6.6 | 4.8 | 4.8 | 6.3 | 5.8 | 10.5 | 11.7 | 10.7 | 11 | 11.3 | 11.3 | 11.3 | 11.3 | 7.8 | 7.7 | 7.7 | 7.7 |
| Kosten van de omzet
| -85,705.545 | 0 | 0 | 0 | 0 | 0 | 4,721.094 | 0 | 0 | 0 | 3,345.096 | 0 | 0 | 0 | 2,908.18 | 0 | 0 | 0 | 2,672.85 | 0 | 0 | 0 | 1,940.731 | 0 | 0 | 0 | 1,731.236 | 0 | 0 | 0 | 1,554.049 | 0 | 0 | 0 | 1,587.859 | 0 | 0 | 0 | 1,686.912 | 0 | 0 | 0 | 1,752.165 | 0 | 0 | 0 | 1,556.356 | 0 | 0 | 0 | 1,770.694 | 0 | 0 | 0 | 2,097.152 | 0 | 0 | 0 | 2,183.073 | 0 | 0 | 0 | 2,270.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 85,791.336 | 81.188 | 74.909 | 79.989 | 83.959 | 79.341 | -4,613.076 | 83.708 | 95.567 | 102.732 | -3,233.318 | 119.509 | 116.75 | 122.659 | -2,771.192 | 146.205 | 118.662 | 79.609 | -2,595.108 | 75.38 | 68.445 | 61.494 | -1,879.276 | 67.223 | 68.865 | 82.076 | -1,670.283 | 71.972 | 73.172 | 69.452 | -1,479.835 | 85.24 | 81.74 | 66.014 | -1,520.283 | 75.495 | 76.041 | 64.05 | -1,626.166 | 61.726 | 59.412 | 45.053 | -1,703.587 | 50.553 | 61.332 | 54.852 | -1,489.695 | 63.748 | 56.528 | 47.323 | -1,723.068 | 41.325 | 36.466 | 34.172 | -2,057.243 | 46.675 | 43.425 | 38.522 | -2,130.635 | 48.655 | 58.01 | 59.492 | -2,217.949 | 53.084 | 60.402 | 53.222 | 54.722 | 51.664 | 54.316 | 49.046 | 47.406 | 38.575 | 34.146 | 32.404 | 34.722 | 35.561 | 31.844 | 27.823 | 28.19 | 26.698 | 31.037 | 31.273 | 28.823 | 37.875 | 44.097 | 34.25 | 33.155 | 25.674 | 17.949 | 19.602 | 87.283 | 19.097 | 18.468 | 18.295 | 63.752 | 14.731 | 15.268 | 13.619 | 12.857 | 12.2 | 13.1 | 11.6 | 8.92 | 8 | 8.1 | 7.8 | 7.375 | 6.7 | 7 | 7.4 | 7.423 | 6.8 | 7.5 | 8.1 | 7.918 | 6.9 | 6.1 | 5.1 | 4.061 | 4.2 | 4.2 | 4.2 | 4.3 | 3.7 | 4.2 | 4.3 | 3.7 | 3.5 | 3.5 | 4.1 | 3.7 | 3.2 | 8.5 | 6.6 | 2.1 | 6.1 | 6.6 | 6.6 | 4.8 | 4.8 | 6.3 | 5.8 | 10.5 | 11.7 | 10.7 | 11 | 11.3 | 11.3 | 11.3 | 11.3 | 7.8 | 7.7 | 7.7 | 7.7 |
| Brutowinstmarge
| 1,000 | 1 | 1 | 1 | 1 | 1 | -42.706 | 1 | 1 | 1 | -28.926 | 1 | 1 | 1 | -20.229 | 1 | 1 | 1 | -33.381 | 1 | 1 | 1 | -30.58 | 1 | 1 | 1 | -27.403 | 1 | 1 | 1 | -19.94 | 1 | 1 | 1 | -22.497 | 1 | 1 | 1 | -26.77 | 1 | 1 | 1 | -35.069 | 1 | 1 | 1 | -22.347 | 1 | 1 | 1 | -36.179 | 1 | 1 | 1 | -51.549 | 1 | 1 | 1 | -40.632 | 1 | 1 | 1 | -42.01 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 29.099 | 27.543 | 31.759 | 29.036 | 29.743 | 31.52 | 36.513 | 37.272 | 38.381 | 40.626 | 43.877 | 40.751 | 38.233 | 38.187 | 40.08 | 35.2 | 33.505 | 30.41 | 28.648 | 27.393 | 25.578 | 24.581 | 28.073 | 26.605 | 25.971 | 25.34 | 25.796 | 26.493 | 28.022 | 28.16 | 26.727 | 27.954 | 26.463 | 25.742 | 24.863 | 24.355 | 24.164 | 22.284 | 16.018 | 22.363 | 21.209 | 18.706 | 19.234 | 18.118 | 18.653 | 17.035 | 32.23 | 11.088 | 17.412 | 15.275 | 14.275 | 13.567 | 13.357 | 13.799 | -22.56 | 17.167 | 15.752 | 16.048 | 7.414 | 7.03 | 6.741 | 6.886 | 6.653 | 6.638 | 6.65 | 6.266 | 40.842 | 39.933 | 39.296 | 35.433 | 33.526 | 26.463 | 23.332 | 21.121 | 25.018 | 23.858 | 22.712 | 18.673 | 17.43 | 20.393 | 21.367 | 22.409 | 26.791 | 23.592 | 30.159 | 23.693 | 23.276 | 19.473 | 12.76 | 12.951 | 16.03 | 12.749 | 11.857 | 11.611 | 9.529 | 9.023 | 9.568 | 7.942 | 12.959 | 5.1 | 4.8 | 3.7 | 10.649 | 3.2 | 3.1 | 2.9 | 3.86 | 3.7 | 3.7 | 4.1 | 4.192 | 4 | 4.4 | 2.7 | 8.018 | 2 | 0 | 2.3 | 0 | 0 | 0 | 0 | 2.1 | 1.6 | 0.8 | 1.7 | -1 | 1.5 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0.786 | 0.688 | 0.847 | 0.994 | 0.966 | 0.903 | 1.018 | 1.373 | 1.596 | 1.712 | 1.537 | 1.691 | 1.597 | 1.801 | 1.539 | 1.607 | 1.23 | 1.005 | 1.218 | 1.362 | 1.172 | 1.033 | 0.955 | 1.424 | 1.194 | 1.03 | 1.347 | 1.612 | 1.486 | 1.311 | 1.371 | 2.006 | 1.97 | 1.078 | 1.302 | 1.503 | 1.508 | 1.416 | 20.58 | 1.136 | 16.185 | 10.561 | 13.17 | 14.362 | 20.877 | 17.571 | 25.074 | 23.487 | 20.394 | 14.886 | 17.097 | 13.268 | 9.289 | 7.861 | 13.511 | 16.917 | 15.77 | 12.241 | 20.362 | 17.702 | 20.778 | 20.668 | 24.705 | 24.595 | 26.927 | 22.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 29.885 | 28.23 | 32.606 | 30.031 | 30.709 | 32.423 | 37.531 | 38.645 | 39.977 | 42.337 | 45.414 | 42.443 | 39.83 | 39.988 | 41.618 | 36.807 | 34.735 | 31.416 | 29.866 | 28.754 | 26.75 | 25.614 | 29.028 | 28.029 | 27.165 | 26.37 | 27.142 | 28.105 | 29.508 | 29.471 | 28.098 | 29.96 | 28.433 | 26.82 | 26.165 | 25.859 | 25.672 | 23.7 | 20.602 | 22.363 | 21.209 | 18.706 | 19.234 | 18.118 | 18.653 | 17.035 | -26.537 | 34.575 | 37.806 | 30.16 | 31.373 | 26.835 | 22.646 | 21.66 | -9.05 | 34.084 | 31.522 | 28.289 | 27.775 | 24.732 | 27.519 | 27.554 | 31.358 | 31.233 | 33.576 | 29.002 | 40.842 | 39.933 | 39.296 | 35.433 | 33.526 | 26.463 | 23.332 | 21.121 | 25.018 | 23.858 | 22.712 | 18.673 | 17.43 | 20.393 | 21.367 | 22.409 | 26.791 | 23.592 | 30.159 | 23.693 | 23.276 | 19.473 | 12.76 | 12.951 | 16.03 | 12.749 | 11.857 | 11.611 | 9.529 | 9.023 | 9.568 | 7.942 | 12.959 | 5.1 | 4.8 | 3.7 | 10.649 | 3.2 | 3.1 | 2.9 | 3.86 | 3.7 | 3.7 | 4.1 | 4.192 | 4 | 4.4 | 2.7 | 8.018 | 2 | 0 | 2.3 | 0 | 0 | 0 | 0 | 2.1 | 1.6 | 0.8 | 1.7 | -1 | 1.5 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -51.002 | -44.266 | -49.038 | -128.957 | -49.376 | -50.597 | 120.959 | -61.919 | -66.343 | -138.899 | 122.261 | -79.621 | -77.463 | -80.834 | 102.957 | 0 | 0 | 0 | 81.118 | 0 | 0 | 0 | 81.564 | 0 | 0 | 0 | 87.083 | 0 | 0 | 0 | 85.213 | -107.387 | 0 | 0 | 75.231 | 0 | 0 | 0 | 89.025 | -79.757 | -76.434 | -63.594 | 0 | -66.707 | -75.515 | -68.66 | 0 | -92.191 | -89.298 | -75.155 | 0 | -67.325 | -58.971 | -57.154 | 0 | -79.946 | -74.862 | -68.484 | 0 | -73.32 | -81.045 | -82.106 | 0 | -85.045 | -90.891 | -80.279 | 114.662 | -89.659 | -88.094 | -80.322 | 0 | -61.573 | -57.159 | -52.858 | -51.417 | -55.961 | -45.991 | -45.592 | -41.242 | -46.195 | -50.39 | -53.772 | -51.939 | -57.876 | -69.806 | -54.767 | -53.287 | -43.467 | -30.193 | -30.383 | -34.837 | -30.477 | -29.742 | -28.488 | -23.808 | -22.84 | -24.084 | -20.983 | -25.29 | -16.5 | -17.4 | -14.9 | -19.143 | -10.8 | -10.7 | -9.9 | -10.318 | -9.9 | -10.2 | -10.7 | -10.82 | -10.3 | -11.2 | -10 | -15.048 | -7.9 | -5.1 | -7 | -3.621 | -4 | -4 | -4 | -6.1 | -4.8 | -4.2 | -5.4 | -2.4 | -4.3 | -3.3 | -4.3 | -4 | -3 | -5.9 | -6.5 | -6.6 | -6.2 | -6.5 | -6.3 | -5.9 | -5.8 | -5.7 | -5.9 | -10.1 | -11.5 | -9.7 | -10.7 | -10.7 | -10.7 | -10.8 | -10.8 | -7.3 | -7.2 | -7.2 | -7.2 |
| Bedrijfskosten
| 51.002 | 44.266 | 49.038 | -98.926 | 965.753 | 903.411 | 5.698 | 1,372.636 | 1,595.738 | -96.561 | 6,626.418 | 1,691.236 | 1,597.067 | 1,800.998 | 5,380.896 | 1,607.138 | 1,229.841 | 1,005.317 | 4,784.558 | 1,361.745 | 1,171.903 | 1,033.175 | 4,602.591 | 1,423.933 | 1,194.086 | 1,029.591 | 5,754.74 | 1,611.599 | 1,485.604 | 1,310.674 | 6,425.277 | -77.428 | 1,969.945 | 1,078.01 | 5,730.197 | 1,503.476 | 1,508.426 | 1,416.29 | 4,584.436 | -57.394 | -55.225 | -44.887 | -106.616 | -48.589 | -56.863 | -51.625 | -102.541 | -57.616 | -51.492 | -44.995 | -71.141 | -40.49 | -36.325 | -35.495 | -93.895 | -45.862 | -43.34 | -40.195 | -79.804 | -48.588 | -53.526 | -54.552 | -93.811 | -53.812 | -57.315 | -51.277 | 155,504 | -49.726 | -48.798 | -44.889 | -70.917 | -35.11 | -33.826 | -31.737 | -26.399 | -32.103 | -23.279 | -26.919 | -23.812 | -25.802 | -29.023 | -31.363 | -25.148 | -34.284 | -39.647 | -31.074 | -30.011 | -23.995 | -17.433 | -17.432 | -18.807 | -17.728 | -17.884 | -16.877 | -14.279 | -13.817 | -14.516 | -13.041 | -12.332 | -11.4 | -12.6 | -11.2 | -8.494 | -7.6 | -7.6 | -7 | -6.458 | -6.2 | -6.5 | -6.6 | -6.628 | -6.3 | -6.8 | -7.3 | -7.03 | -5.9 | -5.1 | -4.7 | -3.621 | -4 | -4 | -4 | -4 | -3.2 | -3.4 | -3.7 | -3.4 | -2.8 | -3.3 | -3.5 | -4 | -3 | -5.9 | -6.5 | -6.6 | -6.2 | -6.5 | -6.3 | -5.9 | -5.8 | -5.7 | -5.9 | -10.1 | -11.5 | -9.7 | -10.7 | -10.7 | -10.7 | -10.8 | -10.8 | -7.3 | -7.2 | -7.2 | -7.2 |
| Bedrijfsresultaat
| 5,153.505 | 10.647 | 2.253 | -18.937 | 4,556.079 | 2,348.201 | 90.843 | -1.166 | 6.63 | 6.171 | 8.425 | 15.951 | 16.371 | 18.181 | 472,829.771 | 40.947 | 29.075 | 3.293 | 275,398.203 | 6.839 | 6.406 | 3.924 | 272,857.241 | 4.067 | 5.842 | 22.949 | 269,218.117 | 1.138 | 3.994 | 2.268 | 2.097 | 7.812 | 7.981 | 2.851 | 2.797 | 7.794 | 6.232 | 2.998 | 4.751 | 4.332 | 4.187 | 0.166 | 0.162 | 1.964 | 4.47 | 3.228 | 7.854 | 6.132 | 5.036 | 2.329 | 0.347 | 0.834 | 0.141 | -1.323 | -0.314 | 0.813 | 0.085 | -1.673 | -3.143 | 0.066 | 4.484 | 4.94 | -3.574 | -0.728 | 3.087 | 1.945 | 4.781 | 1.938 | 5.518 | 4.157 | 5.268 | 3.465 | 0.32 | 0.667 | 8.323 | 3.458 | 8.565 | 0.903 | 4.378 | 0.896 | 2.014 | -0.09 | 3.675 | 3.591 | 4.45 | 3.176 | 3.144 | 1.68 | 0.516 | 2.17 | 68.477 | 1.369 | 0.583 | 1.418 | 49.474 | 0.914 | 0.752 | 0.578 | 0.526 | 0.8 | 0.5 | 0.4 | 0.425 | 0.4 | 0.5 | 0.8 | 0.917 | 0.5 | 0.5 | 0.8 | 0.795 | 0.5 | 0.7 | 0.8 | 0.888 | 1 | 1 | 0.4 | 0.44 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.6 | 0.3 | 0.7 | 0.2 | 0.6 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Bedrijfsresultaat ratio
| 60.07 | 0.131 | 0.03 | -0.237 | 54.266 | 29.596 | 0.841 | -0.014 | 0.069 | 0.06 | 0.075 | 0.133 | 0.14 | 0.148 | 3,451.613 | 0.28 | 0.245 | 0.041 | 3,542.452 | 0.091 | 0.094 | 0.064 | 4,439.995 | 0.061 | 0.085 | 0.28 | 4,416.787 | 0.016 | 0.055 | 0.033 | 0.028 | 0.092 | 0.098 | 0.043 | 0.041 | 0.103 | 0.082 | 0.047 | 0.078 | 0.07 | 0.07 | 0.004 | 0.003 | 0.039 | 0.073 | 0.059 | 0.118 | 0.096 | 0.089 | 0.049 | 0.007 | 0.02 | 0.004 | -0.039 | -0.008 | 0.017 | 0.002 | -0.043 | -0.06 | 0.001 | 0.077 | 0.083 | -0.068 | -0.014 | 0.051 | 0.037 | 0.087 | 0.038 | 0.102 | 0.085 | 0.111 | 0.09 | 0.009 | 0.021 | 0.24 | 0.097 | 0.269 | 0.032 | 0.155 | 0.034 | 0.065 | -0.003 | 0.128 | 0.095 | 0.101 | 0.093 | 0.095 | 0.065 | 0.029 | 0.111 | 0.785 | 0.072 | 0.032 | 0.078 | 0.776 | 0.062 | 0.049 | 0.042 | 0.041 | 0.066 | 0.038 | 0.034 | 0.048 | 0.05 | 0.062 | 0.103 | 0.124 | 0.075 | 0.071 | 0.108 | 0.107 | 0.074 | 0.093 | 0.099 | 0.112 | 0.145 | 0.164 | 0.078 | 0.108 | 0.048 | 0.048 | 0.048 | 0.07 | 0.135 | 0.19 | 0.14 | 0.081 | 0.2 | 0.057 | 0.146 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |
| Totaal overige inkomsten en kosten netto
| 9.39 | 9.619 | 1.408 | 24.095 | 25.711 | -2,346.616 | -62.337 | -2.137 | -1.9 | -1.727 | 10.762 | 10.736 | 10.979 | 10.056 | 9.241 | 8.369 | 7.168 | 6.848 | 7.146 | 5.853 | 6.338 | 6.14 | 5.789 | 6.255 | 5.895 | 5.71 | 5.626 | 5.006 | 5.356 | 5.388 | 4.669 | 4.575 | 5.135 | 4.776 | 3.798 | 4.279 | 4.36 | 4.187 | 3.865 | 3.447 | 4.286 | 3.575 | 3.703 | 3.643 | 3.907 | 3.354 | 3.187 | 2.893 | 2.879 | 3.065 | 1.921 | 2.679 | 2.983 | 0.47 | -0.394 | 0.186 | 0.76 | 0.354 | 0.326 | 0.45 | 0.27 | 0.369 | -118.036 | 38.071 | 43.722 | 37.259 | 39.119 | 35.598 | 36.642 | 33.162 | 32.098 | 24.563 | 21.179 | 19.777 | 23.378 | 23.633 | 20.034 | 16.273 | 17.556 | 15.942 | 20.391 | 21.315 | 19.199 | 26.86 | 33.926 | 24.465 | 25.089 | 18.967 | 12.053 | 12.636 | 80.915 | 12.505 | 11.955 | 11.66 | 57.222 | 8.352 | 8.972 | 7.389 | -1.263 | 8.6 | 10.1 | 8.3 | -0.029 | 6.5 | 6.6 | 6.2 | -1.658 | 5.2 | 5.5 | 5.9 | -1.65 | 5.4 | 6.1 | 6.6 | -0.547 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 2.5 | 3 | 3.1 | 2.5 | 2.4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 9.39 | 9.619 | 1.408 | 5.159 | 8.149 | 1.585 | 28.506 | -3.302 | 4.73 | 4.444 | 6.625 | 14.143 | 14.677 | 16.355 | 4.198 | 38.584 | 27.194 | 1.474 | 2.128 | 4.76 | 4.624 | 2.432 | -1.381 | 2.212 | 4.162 | 21.187 | -0.498 | 1.138 | 3.994 | 2.268 | 2.097 | 7.812 | 7.981 | 2.851 | 2.797 | 7.794 | 6.232 | 2.998 | 4.751 | 3.377 | 4.187 | 0.166 | 0.162 | 1.964 | 4.47 | 3.228 | 7.854 | 6.132 | 5.036 | 2.329 | 1.583 | 0.834 | 0.141 | -1.323 | -0.314 | 0.813 | 0.085 | -1.673 | -3.143 | 0.066 | 4.484 | 4.94 | -3.574 | -0.728 | 3.087 | 1.945 | 1.843 | -1.138 | 1.36 | 1.057 | 2.567 | 2.134 | 0.893 | 1.302 | 1.807 | 1.955 | 0.703 | 0.262 | 0.454 | 0.377 | 1.32 | 0.508 | 0.033 | 3.591 | 3.468 | 2.373 | 2.187 | 1.189 | 0.316 | 1.847 | 1.667 | 0.811 | 0.583 | 0.711 | 0.478 | 0.321 | 0.202 | 0.245 | 1.451 | 9.4 | 10.6 | 8.7 | 1.026 | 0.1 | 7.1 | 7 | 1.669 | 5.7 | 0.2 | 6.7 | 1.377 | 0.1 | 6.8 | 7.4 | 2.259 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0.4 | 3.8 | 3.7 | 2.8 | 3.1 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.109 | 0.118 | 0.019 | 0.064 | 0.097 | 0.02 | 0.264 | -0.039 | 0.049 | 0.043 | 0.059 | 0.118 | 0.126 | 0.133 | 0.031 | 0.264 | 0.229 | 0.019 | 0.027 | 0.063 | 0.068 | 0.04 | -0.022 | 0.033 | 0.06 | 0.258 | -0.008 | 0.016 | 0.055 | 0.033 | 0.028 | 0.092 | 0.098 | 0.043 | 0.041 | 0.103 | 0.082 | 0.047 | 0.078 | 0.055 | 0.07 | 0.004 | 0.003 | 0.039 | 0.073 | 0.059 | 0.118 | 0.096 | 0.089 | 0.049 | 0.033 | 0.02 | 0.004 | -0.039 | -0.008 | 0.017 | 0.002 | -0.043 | -0.06 | 0.001 | 0.077 | 0.083 | -0.068 | -0.014 | 0.051 | 0.037 | 0.034 | -0.022 | 0.025 | 0.022 | 0.054 | 0.055 | 0.026 | 0.04 | 0.052 | 0.055 | 0.022 | 0.009 | 0.016 | 0.014 | 0.043 | 0.016 | 0.001 | 0.095 | 0.079 | 0.069 | 0.066 | 0.046 | 0.018 | 0.094 | 0.019 | 0.042 | 0.032 | 0.039 | 0.007 | 0.022 | 0.013 | 0.018 | 0.113 | 0.77 | 0.809 | 0.75 | 0.115 | 0.013 | 0.877 | 0.897 | 0.226 | 0.851 | 0.029 | 0.905 | 0.185 | 0.015 | 0.907 | 0.914 | 0.285 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0.791 | 0.108 | 0.905 | 0.86 | 0.757 | 0.886 | 0 | 0.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 2.118 | 2.145 | -1.453 | 1.117 | 1.797 | 0.345 | 7.266 | -0.949 | 1.155 | 1.215 | 1.283 | 3.353 | 3.42 | 4.226 | -0.112 | 9.279 | 6.637 | 0.05 | 0.262 | 1.142 | 1.144 | 0.502 | -0.889 | 0.198 | 0.924 | 4.261 | -9.168 | 0.041 | 1.508 | 0.8 | 0.26 | 2.52 | 2.624 | 1.057 | 0.78 | 2.905 | 2.38 | 1.135 | 1.897 | 1.239 | 1.563 | 0.027 | -1.325 | 0.698 | 1.67 | 1.194 | 0.387 | 2.142 | 1.443 | 0.666 | 0.741 | 0.064 | -0.064 | -0.804 | 0.088 | 0.31 | -0.335 | -0.722 | -0.531 | 0.003 | 1.394 | 1.707 | -1.44 | 0.04 | 0.987 | 0.569 | 0.691 | -0.475 | 0.329 | 0.313 | 0.721 | 0.592 | 0.169 | 0.288 | 0.478 | 0.629 | 0.152 | -0.018 | 0.159 | -0.034 | 0.398 | 0.128 | -0.175 | 1.146 | 1.253 | 0.668 | 0.74 | 0.295 | 0.074 | 0.456 | 0.341 | 0.218 | 0.165 | 0.19 | 0.115 | 0.079 | 0.051 | 0.059 | -0.169 | 0.2 | 0.1 | 8.6 | 0.055 | 6.8 | 0.1 | 0.1 | 0.16 | 5.5 | 0.1 | 0.1 | -0.061 | 5.8 | 0.1 | 0.1 | 0.228 | 0.2 | 0.2 | -0.1 | -0.44 | -0.2 | -0.2 | -0.2 | 3.3 | 2.7 | 0.2 | 0.2 | 2.6 | 0.2 | -0.2 | 0.1 | 0.3 | -0.2 | -2.6 | -0.1 | 4.5 | 0.1 | -0.1 | -0.3 | 1.1 | 1 | -0.6 | 0.1 | -0.4 | -0.2 | -1 | -0.3 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 |
| Nettowinst
| 7.272 | 7.475 | 2.861 | 4.041 | 6.353 | 1.24 | 21.24 | -2.353 | 3.574 | 3.229 | 5.342 | 10.791 | 11.257 | 12.129 | 4.31 | 29.305 | 20.557 | 1.424 | 1.866 | 3.617 | 3.48 | 1.93 | -0.492 | 2.014 | 3.238 | 16.926 | 8.67 | 1.097 | 2.486 | 1.468 | 1.837 | 5.292 | 5.357 | 1.794 | 2.017 | 4.89 | 3.852 | 1.864 | 2.854 | 2.138 | 2.624 | 0.139 | 1.487 | 1.266 | 2.799 | 2.033 | 7.467 | 3.99 | 3.593 | 1.662 | 0.842 | 0.77 | 0.205 | -0.518 | -0.402 | 0.503 | 0.419 | -0.951 | -2.613 | 0.063 | 3.09 | 3.233 | -2.133 | -0.768 | 2.101 | 1.375 | 1.152 | -0.662 | 1.031 | 0.745 | 1.846 | 1.541 | 0.724 | 1.014 | 1.33 | 1.327 | 0.551 | 0.28 | 0.346 | 0.45 | 0.924 | 0.402 | 0.214 | 2.477 | 2.221 | 1.685 | 1.447 | 0.898 | 0.267 | 1.38 | 1.261 | 0.605 | 0.446 | 0.529 | 0.365 | 0.225 | 0.139 | 0.167 | 0.376 | 0.3 | 0.2 | 0.1 | 0.071 | 0.1 | 0.2 | 0.5 | 0.609 | 0.2 | 0.1 | 0.4 | 0.637 | 0.1 | 0.2 | 0.3 | 0.252 | 0.5 | 0.5 | 0.3 | 0.44 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Nettowinstmarge
| 0.085 | 0.092 | 0.038 | 0.051 | 0.076 | 0.016 | 0.197 | -0.028 | 0.037 | 0.031 | 0.048 | 0.09 | 0.096 | 0.099 | 0.031 | 0.2 | 0.173 | 0.018 | 0.024 | 0.048 | 0.051 | 0.031 | -0.008 | 0.03 | 0.047 | 0.206 | 0.142 | 0.015 | 0.034 | 0.021 | 0.025 | 0.062 | 0.066 | 0.027 | 0.03 | 0.065 | 0.051 | 0.029 | 0.047 | 0.035 | 0.044 | 0.003 | 0.031 | 0.025 | 0.046 | 0.037 | 0.112 | 0.063 | 0.064 | 0.035 | 0.018 | 0.019 | 0.006 | -0.015 | -0.01 | 0.011 | 0.01 | -0.025 | -0.05 | 0.001 | 0.053 | 0.054 | -0.04 | -0.014 | 0.035 | 0.026 | 0.021 | -0.013 | 0.019 | 0.015 | 0.039 | 0.04 | 0.021 | 0.031 | 0.038 | 0.037 | 0.017 | 0.01 | 0.012 | 0.017 | 0.03 | 0.013 | 0.007 | 0.065 | 0.05 | 0.049 | 0.044 | 0.035 | 0.015 | 0.07 | 0.014 | 0.032 | 0.024 | 0.029 | 0.006 | 0.015 | 0.009 | 0.012 | 0.029 | 0.025 | 0.015 | 0.009 | 0.008 | 0.013 | 0.025 | 0.064 | 0.083 | 0.03 | 0.014 | 0.054 | 0.086 | 0.015 | 0.027 | 0.037 | 0.032 | 0.072 | 0.082 | 0.059 | 0.108 | 0.048 | 0.048 | 0.048 | 0.023 | 0.081 | 0.095 | 0.07 | 0.054 | 0.086 | 0.057 | 0.073 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |
| WPA (Winst Per Aandeel)
| 0.3 | 0.34 | 0.13 | 0.18 | 0.28 | 0.06 | 3.12 | -0.11 | 0.16 | 0.14 | 0.25 | 0.49 | 0.5 | 0.54 | 1.77 | 1.34 | 0.9 | 0.069 | 0.095 | 0.16 | 0.16 | 0.093 | -0.025 | 0.096 | 0.15 | 0.8 | 0.45 | 0.054 | 0.12 | 0.092 | 0.098 | 0.2 | 0.25 | 0.12 | 0.11 | 0.24 | 0.19 | 0.097 | 0.16 | 0.11 | 0.14 | 0.007 | 0.088 | 0.069 | 0.15 | 0.11 | 0.45 | 0.23 | 0.22 | 0.1 | 0.056 | 0.046 | 0.011 | -0.032 | -0.027 | 0.033 | 0.027 | -0.06 | -0.18 | 0.005 | 0.2 | 0.21 | -0.15 | -0.047 | 0.13 | 0.084 | 0.078 | -0.041 | 0.066 | 0.047 | 0.13 | 0.098 | 0.045 | 0.067 | 0.096 | 0.094 | 0.038 | 0.021 | 0.026 | 0.032 | 0.065 | 0.028 | 0.016 | 0.19 | 0.16 | 0.12 | 0.11 | 0.07 | 0.022 | 0.11 | 0.1 | 0.049 | 0.035 | 0.042 | 0.03 | 0.017 | 0.01 | 0.013 | 0.031 | 0.022 | 0.013 | 0.006 | 0.005 | 0.007 | 0.013 | 0.033 | 0.045 | 0.013 | 0.013 | 0.033 | 0.058 | 0.01 | 0.017 | 0.027 | 0.025 | 0.035 | 0.035 | 0.025 | 0.021 | 0.024 | 0.024 | 0.024 | 0.005 | 0.029 | 0.029 | 0.026 | 0.013 | 0.029 | 0.02 | 0.026 | -0.019 | 0.012 | 0.19 | 0.009 | -0.28 | -0.006 | 0.009 | 0.029 | -0.07 | -0.057 | 0.04 | -0.006 | 0.032 | 0.023 | 0.072 | 0.029 | 0.032 | 0.029 | 0.029 | 0.029 | 0.032 | 0.029 | 0.029 | 0.029 |
| Verwaterde WPA
| 0.29 | 0.33 | 0.13 | 0.18 | 0.27 | 0.06 | 3.12 | -0.11 | 0.16 | 0.14 | 0.24 | 0.47 | 0.49 | 0.53 | 1.77 | 1.31 | 0.88 | 0.069 | 0.095 | 0.16 | 0.16 | 0.093 | -0.025 | 0.096 | 0.15 | 0.79 | 0.45 | 0.054 | 0.11 | 0.084 | 0.098 | 0.2 | 0.24 | 0.12 | 0.11 | 0.24 | 0.19 | 0.09 | 0.16 | 0.11 | 0.13 | 0.007 | 0.088 | 0.063 | 0.14 | 0.1 | 0.45 | 0.22 | 0.2 | 0.096 | 0.056 | 0.046 | 0.011 | -0.032 | -0.027 | 0.033 | 0.027 | -0.06 | -0.18 | 0.005 | 0.2 | 0.21 | -0.15 | -0.047 | 0.13 | 0.084 | 0.078 | -0.041 | 0.061 | 0.047 | 0.13 | 0.098 | 0.045 | 0.063 | 0.096 | 0.094 | 0.038 | 0.021 | 0.026 | 0.032 | 0.065 | 0.028 | 0.016 | 0.18 | 0.15 | 0.12 | 0.11 | 0.066 | 0.018 | 0.11 | 0.1 | 0.049 | 0.035 | 0.042 | 0.03 | 0.017 | 0.01 | 0.013 | 0.031 | 0.022 | 0.013 | 0.006 | 0.005 | 0.007 | 0.013 | 0.033 | 0.045 | 0.013 | 0.013 | 0.033 | 0.058 | 0.01 | 0.017 | 0.027 | 0.025 | 0.035 | 0.035 | 0.025 | 0.021 | 0.024 | 0.024 | 0.024 | 0.005 | 0.029 | 0.029 | 0.026 | 0.013 | 0.029 | 0.02 | 0.026 | -0.019 | 0.012 | 0.19 | 0.009 | -0.28 | -0.006 | 0.009 | 0.029 | -0.07 | -0.057 | 0.04 | -0.006 | 0.032 | 0.023 | 0.069 | 0.029 | 0.032 | 0.029 | 0.029 | 0.029 | 0.032 | 0.029 | 0.029 | 0.029 |
| EBITDA
| 5,153.505 | 0.74 | 2.061 | -18.346 | 4,556.079 | 2,348.789 | 91.46 | -0.529 | 7.258 | 6.786 | 8.974 | 16.363 | 16.845 | 18.682 | 7.242 | 41.463 | 29.593 | 3.809 | 4.578 | 7.261 | 6.829 | 4.374 | 0.72 | 4.525 | 6.334 | 23.426 | 1.741 | 3.311 | 5.961 | 4.148 | 4.03 | 9.816 | 9.753 | 4.436 | 4.225 | 9.539 | 8.154 | 4.546 | 2.933 | 4.332 | 6.467 | 0.664 | 0.664 | 2.632 | 5.347 | 4.035 | 8.84 | 7.275 | 5.884 | 3.097 | 2.353 | 1.332 | 0.519 | -1.007 | 0.312 | 1.656 | 0.794 | -1.072 | -2.063 | 0.55 | 5.147 | 6.04 | -0.224 | 2.824 | 5.04 | 4.136 | 4.781 | 1.938 | 5.518 | 4.157 | 5.268 | 3.465 | 1.981 | 2.323 | 3.557 | 3.458 | 1.731 | 0.903 | 1.141 | 0.896 | 2.016 | 0.895 | 0.55 | 4.954 | 4.45 | 3.176 | 3.143 | 1.684 | 0.542 | 2.159 | 2.218 | 1.381 | 1.519 | 1.427 | 1.119 | 0.897 | 0.752 | 0.559 | 0.526 | 0.8 | 0.5 | 0.4 | 0.542 | 0.7 | 0.7 | 1.1 | 1.133 | 0.7 | 0.7 | 1 | 1.108 | 0.7 | 0.9 | 1.3 | 1.808 | 1.3 | 0.3 | 0.6 | 0.44 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 1 | 0.7 | 0.4 | 0.7 | 0.2 | 0.7 | -0.3 | 0.2 | 2.6 | 0.1 | -4.5 | -0.1 | 0.1 | 0.3 | -1.1 | -1 | 0.6 | -0.1 | 0.4 | 0.2 | 1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| EBITDA ratio
| 60.07 | 0.009 | 0.028 | -0.229 | 54.266 | 29.604 | 0.847 | -0.006 | 0.076 | 0.066 | 0.08 | 0.137 | 0.144 | 0.152 | 0.053 | 0.284 | 0.249 | 0.048 | 0.059 | 0.096 | 0.1 | 0.071 | 0.012 | 0.067 | 0.092 | 0.285 | 0.029 | 0.046 | 0.081 | 0.06 | 0.054 | 0.115 | 0.119 | 0.067 | 0.063 | 0.126 | 0.107 | 0.071 | 0.048 | 0.07 | 0.109 | 0.015 | 0.014 | 0.052 | 0.087 | 0.074 | 0.133 | 0.114 | 0.104 | 0.065 | 0.049 | 0.032 | 0.014 | -0.029 | 0.008 | 0.035 | 0.018 | -0.028 | -0.039 | 0.011 | 0.089 | 0.102 | -0.004 | 0.053 | 0.083 | 0.078 | 0.087 | 0.038 | 0.102 | 0.085 | 0.111 | 0.09 | 0.058 | 0.072 | 0.102 | 0.097 | 0.054 | 0.032 | 0.04 | 0.034 | 0.065 | 0.029 | 0.019 | 0.131 | 0.101 | 0.093 | 0.095 | 0.066 | 0.03 | 0.11 | 0.025 | 0.072 | 0.082 | 0.078 | 0.018 | 0.061 | 0.049 | 0.041 | 0.041 | 0.066 | 0.038 | 0.034 | 0.061 | 0.088 | 0.086 | 0.141 | 0.154 | 0.104 | 0.1 | 0.135 | 0.149 | 0.103 | 0.12 | 0.16 | 0.228 | 0.188 | 0.049 | 0.118 | 0.108 | 0.048 | 0.048 | 0.048 | 0.116 | 0.162 | 0.238 | 0.163 | 0.108 | 0.2 | 0.057 | 0.171 | -0.081 | 0.063 | 0.306 | 0.015 | -2.143 | -0.016 | 0.015 | 0.045 | -0.229 | -0.208 | 0.095 | -0.017 | 0.038 | 0.017 | 0.093 | 0.027 | 0.053 | 0.053 | 0.044 | 0.044 | 0.064 | 0.065 | 0.065 | 0.065 |