
Security National Financial Corporation
NASDAQ:SNFCA
10.25 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 11.831 | 7.272 | 7.475 | 2.861 | 4.041 | 6.353 | 0 | 0 | -2.353 | 3.574 | 3.229 | 5.342 | 10.791 | 11.257 | 12.129 | 4.31 | 29.305 | 20.557 | 1.424 | 1.866 | 3.617 | 3.48 | 1.93 | -0.492 | 2.014 | 3.238 | 16.926 | 8.67 | 1.097 | 2.486 | 1.86 | -0.254 | 4.183 | 5.017 | 2.538 | 2.746 | 4.89 | 3.852 | 0 | 0 | 2.138 | 2.624 | 0 | 0 | 1.266 | 2.799 | 2.033 | 0 | 3.99 | 0 | 1.662 | 0.842 | 0.77 | 0 | 0 | -0.402 | 0 | 0 | -0.951 | 0 | 0 | 0 | 0 | 0 | -0.768 | 2.101 | 1.375 | 1.152 | -0.662 | 1.031 | 0.745 | 1.846 | 1.541 | 0.724 | 1.014 | 1.33 | 1.327 | 0.551 | 0.28 | 0.346 | 0.45 | 0.924 | 0.402 | 0.214 | 2.477 | 2.221 | 1.685 | 1.447 | 0.898 | 0.267 | 1.38 | 1.261 | 0.605 | 0.446 | 0.529 | 0.365 | 0.225 | 0.139 | 0.167 | 0.376 | 0.3 | 0.2 | 0.1 | 0.071 | 0.1 | 0.1 | 0.5 | 0.609 | 0.2 | 0.1 | 0.4 | 0.637 | 0.1 | 0.2 | 0.3 | 0.252 | 0.5 | 0.5 | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | -2.218 | 0.75 | 0.718 | 0 | 0 | 0.636 | 0.628 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.636 | 0 | 0 | 0 | 134.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.3 | 0.2 | 0.3 | 0.216 | 0.2 | 0.2 | 0.2 | 0.314 | 0.2 | 0.2 | 0.5 | 0.92 | 0.3 | -0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.199 | 0 | 0 | -0.432 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0.084 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.053 | 0 | 0 | 0 | 0 | 253.934 | 0 | 0 | 0 | 520.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.972 | 0 | 0 | 0 | 19.602 | 0 | 0 | 0 | 21.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 16.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.79 | -8.1 | 2.5 | -10.3 | 2.29 | -9.1 | 5.4 | 9.4 | -4.648 | -2.3 | 17.2 | 6.5 | -18.245 | -22.7 | 2.6 | -2.4 | -0.9 | 1.6 | 1.5 | 2.2 | 1.8 | 3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.509 | 0 | 0 | 0 | 184.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | 1.3 | -5.2 | 2.2 | -4.5 | 2.7 | 4.6 | -2.5 | -1.2 | 8.6 | 3.2 | -17.3 | -0.5 | 0 | -1.2 | -0.4 | -1.6 | 1.9 | 0.2 | 0.7 | 1.4 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 8.8 | -11.3 | 0 | 0 | -0.1 | 2.4 | -1.1 | 0.9 | -0.7 | 0.1 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.972 | 0 | 0 | 0 | 19.602 | 0 | 0 | 0 | 21.537 | 0 | 0 | 0 | 31.767 | 0 | 0 | 0 | -177.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | -4.1 | 1.2 | -5.1 | 0.09 | -4.6 | 2.7 | 4.8 | -2.148 | -1.1 | 8.6 | 3.1 | -9.745 | -10.9 | 2.6 | -1.2 | -0.4 | 0.8 | 0.7 | 1.1 | 1.8 | 1.5 |
Overige Niet-Contante Posten
| 22.426 | 15.158 | -24.245 | 17.603 | 35.28 | 11.411 | 11.184 | -16.074 | 31.086 | 13.165 | 20.927 | 68.665 | 19.948 | -6.376 | 12.243 | 88.847 | 30.652 | -84.332 | -66.348 | -65.196 | -14.602 | -25.757 | -63.726 | 17.589 | 17.752 | 15.522 | -39.737 | -8.213 | 29.617 | -15.108 | -12.875 | 28.469 | 5.177 | 20.118 | -43.987 | 24.132 | -46.783 | 10.182 | -23.402 | 0.712 | -26.913 | -6.253 | 15.165 | 22.717 | -6.53 | 3.084 | 30.573 | 3.363 | -12.092 | 6.087 | -0.762 | 23.531 | -364.293 | -16.201 | -8.038 | 42.216 | -621.783 | -15.183 | -20.148 | -10.484 | 3.907 | -8.319 | 20.682 | 1.622 | 202.218 | -27.264 | 47.778 | 17.963 | 16.829 | -7.283 | -27.966 | 9.577 | -13.382 | 8.743 | -4.484 | 15.672 | 9.292 | -12.307 | 16.356 | -8.178 | 24.397 | 4.779 | 25.018 | 20.599 | -6.774 | 27.487 | -23.116 | -6.657 | -40.934 | 4.499 | 1.946 | 3.534 | -6.45 | 0.05 | 5.23 | -12.455 | 5.077 | 2.45 | -3.23 | 5.273 | -2.666 | -1.5 | -0.016 | 2.701 | 3.01 | 4.1 | -2.3 | 5.2 | -0.232 | 4.5 | -2.5 | -4.8 | 1.735 | 2.3 | -8.9 | -2.6 | 11.16 | 10.9 | -1 | 1.2 | 0 | -0.7 | -0.8 | -1.1 | -2.7 | -1.6 |
Kasstroom uit Operationele Activiteiten
| 22.426 | 26.79 | -16.973 | 25.077 | 35.491 | 16.203 | 18.255 | -16.074 | 21.132 | 11.679 | 25.13 | 72.509 | 15.747 | 4.415 | 23.5 | 100.976 | 34.962 | -55.027 | -45.791 | -63.771 | -12.736 | -22.14 | -60.245 | 19.519 | 17.26 | 17.536 | -36.499 | 8.713 | 38.288 | -14.012 | -10.389 | 30.431 | 17.895 | 24.301 | -38.97 | 27.275 | -24.436 | 15.161 | -19.55 | 0.712 | -5.375 | -4.115 | 17.789 | 22.717 | -6.53 | 4.351 | 33.382 | 5.449 | -12.092 | 10.077 | -0.762 | 25.193 | -11.881 | -15.43 | -8.038 | 42.216 | 32.515 | -15.183 | -20.148 | -11.435 | 3.907 | -8.319 | 20.682 | 1.622 | 15.218 | -28.032 | 49.879 | 19.338 | 34.567 | -7.945 | -26.935 | 10.321 | -11.536 | 10.285 | -3.761 | 16.686 | 10.622 | -10.981 | 16.908 | -7.898 | 24.743 | 5.23 | 25.942 | 21.001 | -6.56 | 29.964 | -20.895 | -4.972 | -39.487 | 5.396 | 2.213 | 4.914 | -5.189 | 0.655 | 5.676 | -11.926 | 5.442 | 2.675 | -3.091 | 5.44 | -2.29 | -1.2 | 0.184 | 2.801 | 7.989 | -3.6 | 0.5 | -4.3 | 2.883 | -4.2 | 3.2 | 5.2 | -1.963 | 0.3 | 8.7 | 4.7 | -5.913 | -10.8 | 1.6 | -0.6 | -0.6 | 1.4 | 1.2 | 1.5 | -0.6 | 1.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.894 | -0.153 | -0.167 | -0.256 | -0.318 | -0.264 | -0.277 | -0.251 | -0.634 | -0.26 | -0.349 | -0.357 | -1.032 | -0.845 | -0.478 | -2.865 | -0.519 | -0.201 | -0.376 | -0.535 | -0.908 | -0.564 | -0.291 | -0.076 | -0.262 | -0.358 | -0.493 | -0.17 | -0.402 | -0.113 | -0.084 | -0.313 | -2.263 | -0.507 | -4.563 | -1.085 | -1.347 | -0.552 | -1.362 | -0.372 | -0.427 | -0.361 | -0.458 | -0.275 | -0.853 | -1.147 | -0.76 | -0.81 | -1.142 | -0.689 | -0.555 | -0.636 | -0.291 | -0.176 | -0.136 | -0.162 | 0.664 | 0 | 0 | -0.229 | 0.58 | 0 | 0 | -0.124 | 1.054 | -0.317 | -0.526 | -0.211 | -3.933 | -0.509 | -1.652 | -0.941 | 3.073 | -0.723 | -0.448 | -1.902 | -2.976 | -0.587 | -1.52 | -2.292 | -0.342 | -0.48 | -1.492 | -0.785 | -1.203 | -0.94 | -0.721 | -0.567 | -1.84 | -0.382 | -1.548 | -0.732 | -0.966 | -0.366 | -0.335 | -0.125 | -1.504 | -0.29 | -0.283 | -0.972 | -0.789 | -0.1 | 0.1 | -0.4 | -1.296 | -0.8 | -0.3 | -0.4 | -0.248 | -0.1 | 0 | -0.1 | -0.671 | -0.3 | -0.1 | -0.4 | 0.828 | 0.4 | -1.6 | -0.3 | 2.5 | -0.1 | 0 | 0 | 3.2 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.071 | -48.888 | 14.203 | 0 | 0 | 0 | 0 | 0 | 0 | 15.712 | 0 | 0 | 0 | 0 | 5.274 | 0 | 0 | -16.879 | 0 | 10.47 | -3.262 | 0 | 0 | -3.406 | 0 | 0 | 0 | 0 | 0 | 0 | -4.329 | 0 | 0 | 0 | 0 | 0 | 0 | -12.011 | 12.011 | -26.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.764 | -6.19 | -5.996 | 0 | 0 | 6.547 | -2.856 | 0 | 0 | -1.769 | 0 | 0 | 12.241 | 0 | -19.585 | -12.241 | -1.675 | 0 | 1.474 | 0.452 | 1.727 | 1.555 | 0 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.298 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -37.73 | -217.878 | 0 | -193.301 | -20.192 | -22.262 | -18.233 | -185.291 | -218.105 | -263.274 | -211.153 | -34.166 | -5.066 | -12.347 | -1.225 | -2.169 | -1.223 | -1.501 | -23.312 | -193.142 | -83.006 | -24.243 | -4.626 | -1.991 | -9.412 | -17.892 | -5.3 | -141.33 | -16.618 | -61.986 | -20.128 | -121.678 | -9.938 | -6.047 | -5.649 | -7.955 | -30.323 | -9.333 | -13.211 | -19.942 | -5.802 | -5.296 | -6.847 | -6.467 | 37.955 | -9.373 | -9.229 | -19.354 | -38.579 | -8.312 | -6.915 | -8.435 | -26.918 | -17.548 | -37.863 | -44.169 | 18.217 | -2.197 | -6.294 | -9.725 | -10.22 | -7.554 | -9.101 | -12.678 | -15.769 | -8.386 | -11.344 | -12.249 | -56.406 | -29.629 | -1.659 | -5.275 | -77.005 | -18.491 | -11.237 | -39.455 | -19.684 | -24.386 | -30.388 | -21.622 | -32.541 | -24.719 | -45.363 | -43.596 | -8.829 | -14.119 | -16.609 | -10.312 | -11.23 | -11.161 | -3.908 | -2.183 | 16.541 | -4.069 | -3.602 | -9.273 | 7.543 | -1.99 | -2.425 | -7.929 | -13.957 | -1.5 | -4.11 | -6.404 | -18.49 | 5.4 | -4.2 | -1.7 | -5.639 | -4 | -5 | -1.6 | -6.868 | -2.3 | -3.3 | -2.2 | 0 | 0 | 0 | 0 | -2.5 | -1.7 | -2.4 | -1.6 | -1.7 | -0.2 |
Verkoop/verval van Beleggingen
| 9.129 | 220.463 | 54.478 | 195.185 | 10.083 | 13.858 | 15.82 | 202.895 | 277.974 | 2.782 | 5.351 | 199.057 | 260.151 | 7.842 | 26.044 | 11.37 | 57.638 | 9.254 | 16.538 | 205.908 | 8.128 | 5.926 | 12.828 | 2.382 | 5.381 | 16.235 | 7.36 | 197.147 | 36.715 | 29.101 | 21.836 | 137.789 | 11.092 | 4.032 | 5.887 | 6.333 | 19.908 | 8.544 | 12.581 | 28.166 | 4.349 | 4.396 | 5.071 | 1.838 | 15.799 | 6.747 | 5.967 | 32.898 | 7.957 | 6.545 | 5.295 | 7.804 | 135.926 | 18.133 | 30.636 | 11.546 | 6.687 | 19.778 | 11.235 | 9.313 | 7.68 | 10.156 | 15.618 | 13.977 | 16.283 | 7.643 | -14.766 | 22.975 | 53.462 | 8.73 | 3.721 | 5.463 | 54.887 | 19.29 | 2.357 | 31.592 | 15.646 | 31.753 | 19.871 | 29.616 | -39.29 | 18.604 | 26.853 | 16.299 | 11.938 | 12.209 | 16.133 | 9.147 | 3.707 | 13.942 | 4.143 | 4.414 | -9.311 | 6.228 | 6.086 | 13.499 | -3.759 | 3.67 | 3.87 | 7.16 | 10.32 | 8 | 4.515 | 12.996 | 16.712 | -1.1 | 5.3 | 3.6 | 6.262 | 1.5 | 4.2 | 1 | 9.298 | 2.5 | 3.4 | 2.1 | 11.429 | 2.3 | 2.6 | 0.5 | 2 | 2.2 | 3.5 | 2.1 | -1 | 1.6 |
Overige Investeringsactiviteiten
| -28.443 | -0.012 | -42.626 | 0 | 20.203 | -0.366 | 33.877 | 0.011 | 0.007 | 200.493 | 207.245 | -201.773 | -253.223 | -65.968 | -25.132 | -14.383 | -7.042 | -1.174 | -29.443 | 0 | 154.698 | -5.529 | -0.897 | -14.061 | 0.59 | 16.961 | -1.795 | 0.048 | -25.11 | -14.774 | -3.791 | -0.196 | -22.493 | -3.947 | 2.246 | -16.405 | -8.468 | 3.993 | 25.196 | 1.892 | 11.795 | -9.44 | -0.294 | -9.555 | -44.659 | -18.907 | -30.937 | 3.535 | 37.773 | 10.403 | 9.485 | -0.144 | -0.577 | 0.108 | 0.184 | 10.807 | -23.478 | 2.101 | 0.688 | -8.275 | -0.362 | 0.822 | -0.042 | -3.107 | -26.624 | 25.154 | 10.736 | -2.156 | -1.35 | 3.568 | 13.75 | 0.308 | 17.948 | 3.646 | 1.055 | 0.095 | 3.416 | 0.894 | 0.426 | 0.926 | 54.846 | 0.006 | 0.232 | 0 | -5.904 | 0.787 | 0.296 | 0.23 | 58.653 | 0.011 | -0.011 | 0 | 0.196 | -0.011 | 0.011 | 0 | 0.626 | 0 | 0.003 | -0.003 | 3.425 | -0.7 | -0.335 | 0.162 | -10.565 | 0.6 | -0.8 | -1 | -1.961 | 1.8 | 0.2 | 1.6 | 3.1 | -1.4 | -1.6 | -0.1 | -13.266 | 6.9 | -5.1 | -0.8 | -1.9 | -3.4 | -0.2 | -3.1 | -0.9 | 0.6 |
Kasstroom uit Investeringsactiviteiten
| -58.939 | 2.42 | 11.685 | 1.699 | -39.113 | 5.169 | 31.187 | 17.364 | 59.242 | -60.259 | 1.094 | -37.238 | 16.542 | -71.318 | -0.791 | -8.047 | 48.853 | 11.652 | -36.592 | 12.231 | 62.033 | -24.41 | 17.483 | -17.008 | -3.703 | 14.947 | -3.633 | 55.696 | -5.415 | -47.771 | -2.166 | 15.602 | -23.601 | -10.798 | -2.08 | -19.111 | -20.23 | 2.652 | 23.205 | 9.745 | -2.096 | 1.311 | -29.483 | -14.46 | 8.242 | -22.68 | -34.96 | 16.269 | 6.009 | 7.947 | 7.31 | -1.41 | -0.625 | -5.674 | -13.176 | -21.978 | 2.091 | 26.228 | 2.772 | -8.915 | -2.322 | 1.655 | 6.475 | -1.933 | -12.813 | 24.093 | -35.485 | -3.882 | -9.902 | -17.841 | 15.634 | 0.006 | 0.63 | 5.277 | -8.272 | -8.677 | -3.597 | 7.673 | -11.611 | 6.629 | -17.328 | -6.589 | -19.775 | -28.38 | -2.941 | -2.062 | -0.901 | -1.502 | 49.29 | 2.41 | -1.324 | 1.499 | 6.46 | 1.782 | 2.161 | 4.101 | 2.906 | 1.39 | 1.165 | -1.744 | -1.001 | 5.7 | 0.17 | 6.354 | -13.639 | 4.1 | 0 | 0.5 | -1.585 | -0.8 | -0.6 | 0.9 | 4.859 | -1.5 | -1.6 | -0.6 | -1.01 | 9.6 | -4.1 | -0.6 | 0.1 | -3 | 0.9 | -2.6 | -0.4 | 2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.273 | 3.253 | -0.814 | -1.24 | -2.896 | 5.109 | -35.122 | -23.341 | -39.787 | 1.115 | -33.292 | -17.67 | -11.91 | 31.204 | -14.011 | -51.903 | -127.16 | 77.75 | 93.137 | 36.345 | -43.498 | 44.658 | 41.256 | -12.669 | -8.901 | -12.355 | 57.326 | -6.008 | -25.33 | 19.165 | 9.99 | 1.455 | 10.026 | -3.933 | 31.685 | -1.065 | 1.359 | 6.173 | 3.952 | 0.422 | 6.884 | 5.018 | -0.586 | -0.558 | 1.971 | 5.446 | -0.592 | -0.41 | -10.768 | -5.144 | 7.624 | -4.797 | 8.023 | 7.662 | -0.776 | 3.148 | -4.289 | 2.344 | 19.812 | -4.128 | -9.347 | -5.559 | -4.277 | -1.717 | 0 | 1.347 | -0.564 | -7.336 | -24.814 | 26.963 | 1.404 | -0.365 | -0.787 | -1.265 | 0.262 | -0.782 | 0.785 | -0.456 | -2.147 | 0.027 | -0.415 | -1.581 | -1.63 | -0.64 | -0.521 | -0.958 | -1.739 | -0.478 | 8.648 | -0.851 | -0.708 | 0.085 | 1.985 | -0.758 | -3.228 | 2 | 0.916 | -3.026 | 1.578 | -8.763 | 12.81 | -3.939 | 2.658 | -10.423 | 11.906 | -0.6 | -0.1 | 1.7 | -0.145 | -0.2 | -1.1 | -1.5 | -1.239 | -1.4 | -2.3 | -9.7 | 8.603 | 5.8 | 1.4 | 0.8 | -0.3 | -0.4 | -0.1 | 1.2 | -0.1 | -0.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | 0.086 | 0.127 | 0.127 | 0.031 | 0.195 | 0.006 | 0.017 | 0.182 | 0.47 | 0 | 0 | 0.11 | 0.435 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.108 | 0.025 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.381 | -0.043 | -1.588 | -0.041 | -0.003 | -0.252 | -1.387 | -1.204 | -0.387 | 0 | -6.505 | -0.772 | -2.048 | -0.216 | -2.596 | -0.91 | -1.867 | -0.211 | -0.761 | -0.13 | -0.7 | -0.553 | -0.175 | -0.112 | -0.161 | -0.055 | 0 | 0 | -0.197 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,129.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.815 | -0.351 | -0.066 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.668 | -0.168 | -0.175 | -0.868 | -0.679 | -0.747 | -0.825 | -0.697 | -0.938 | -0.72 | -0.945 | -1.318 | 0.059 | -1.113 | 0.123 | -1.754 | -0.799 | -1.678 | -1.403 | -2.012 | -0.551 | -0.949 | -1.225 | -1.182 | -0.951 | -0.79 | -0.485 | -1.501 | -0.623 | -0.403 | -0.245 | -1.417 | -0.676 | -0.491 | -0.54 | -0.448 | 11.645 | -0.365 | -0.077 | -0.989 | -1.108 | -0.87 | -1.343 | -1.073 | -1.017 | -1.309 | -1.183 | -1.719 | -1.414 | -1.184 | -0.963 | -1.397 | -1.436 | -1.335 | -3.155 | -0.017 | -17.292 | -1.439 | -9.804 | 6.963 | 12.069 | 1.963 | 2.095 | 2.141 | -3.789 | 0.674 | -1.598 | -2.587 | -1.718 | -2.019 | -1.519 | -1.662 | -1.035 | -1.821 | -0.859 | -1.161 | -2.194 | -0.936 | -0.798 | -1.141 | -1.255 | -0.934 | -1.394 | -1.196 | -0.986 | -1.318 | -1.368 | -0.953 | -1.059 | -0.869 | -0.856 | -0.409 | -2.144 | -0.832 | -1.239 | -2.023 | -1.132 | -2.721 | -0.433 | -0.935 | -4.816 | 0.467 | 0.299 | -1.303 | -0.593 | 0.2 | -0.5 | -0.3 | -0.546 | -0.7 | -0.3 | -0.4 | -1.266 | -0.6 | -0.7 | -0.1 | 0.07 | 0.2 | 0.6 | 0 | 1.4 | 0.1 | 0 | 0 | 1.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.323 | 3.042 | -2.577 | -2.149 | -3.578 | 4.111 | -37.334 | -25.242 | -41.112 | 0.395 | -40.742 | -19.76 | -13.899 | 29.875 | -16.483 | -54.568 | -129.826 | 75.862 | 90.973 | 34.203 | -44.748 | 43.157 | 39.856 | -13.963 | -10.014 | -13.2 | 56.841 | -7.508 | -26.151 | 18.761 | 9.744 | -0.147 | 9.35 | -4.424 | 31.146 | -1.513 | 12.823 | 5.808 | 3.876 | -0.568 | 5.776 | 4.148 | -1.929 | -1.631 | 0.954 | 4.136 | -1.775 | -2.129 | -12.182 | -6.329 | 6.662 | -6.194 | 6.587 | 6.327 | -3.931 | 3.131 | -21.581 | 0.905 | 10.008 | 2.835 | 2.722 | -3.51 | -2.055 | 0.55 | -3.758 | 2.215 | -2.156 | -9.905 | -26.351 | 25.414 | -0.115 | -2.027 | -1.716 | -2.651 | -0.573 | -1.948 | -1.409 | -0.978 | -2.945 | -1.114 | -1.84 | -2.515 | -3.024 | -1.836 | -1.088 | -3 | -3.106 | -1.431 | 8.136 | -1.719 | -1.564 | -0.324 | -0.159 | -1.59 | -4.467 | -0.023 | -0.215 | -5.747 | 1.145 | -10.514 | 7.643 | -3.538 | 2.617 | -11.726 | 11.313 | -0.4 | -0.6 | 1.4 | -0.69 | -0.9 | -1.4 | -1.9 | -2.505 | -2 | -3 | -9.8 | 8.673 | 6 | 2 | 0.8 | 1.1 | -0.3 | -0.1 | 1.2 | 1.5 | -0.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 5.65 | -0.5 | 0 | 3.8 | -1.298 | 5 | -2.6 | -6.1 | -2.896 | 1.2 | -7.1 | -4.1 | 6.923 | 1.2 | 2.5 | 1.2 | 0.5 | 1.6 | -2.1 | 1.1 | 1 | -3.8 |
Netto Kasstroomverandering
| -38.836 | 32.253 | -7.865 | 24.627 | -7.199 | 25.482 | 12.108 | -23.952 | 39.263 | -48.185 | -14.518 | 15.51 | 18.391 | -37.028 | 6.226 | 38.361 | -46.011 | 32.487 | 8.59 | -17.337 | 4.549 | -3.393 | -2.906 | -11.451 | 3.542 | 19.283 | 16.709 | 56.9 | 6.722 | -43.022 | -3.048 | 53.841 | -11.923 | 14.111 | -9.904 | 6.651 | -31.843 | 23.621 | 7.531 | 9.889 | -1.695 | 1.344 | -13.623 | 6.626 | 38.203 | -14.193 | -8.765 | 19.589 | -19.316 | 11.695 | 10.804 | 17.589 | -5.919 | -14.777 | -25.145 | 23.368 | 13.025 | 11.951 | -7.367 | -17.516 | 4.307 | -10.174 | 25.177 | 0.239 | -1.354 | -1.724 | 12.238 | 5.551 | -1.686 | -0.372 | -11.416 | 8.3 | -12.623 | 12.911 | -12.606 | 6.061 | 5.615 | -4.285 | 2.352 | -2.383 | 5.575 | -3.874 | 3.144 | -9.215 | -10.59 | 24.902 | -24.902 | -7.904 | 17.94 | 6.087 | -0.675 | 6.09 | 1.113 | 0.848 | 3.37 | -7.848 | 8.132 | -1.682 | -0.781 | -6.818 | 4.423 | 0.962 | 2.97 | -2.571 | 11.313 | -0.4 | -0.1 | 1.4 | -0.69 | -0.9 | -1.4 | -1.9 | -2.505 | -2 | -3 | -9.8 | 8.673 | 6 | 2 | 0.8 | 1.1 | -0.3 | -0.1 | 1.2 | 1.5 | -0.3 |
Kaspositie aan het Einde van de Periode
| 150.103 | 188.938 | 156.686 | 164.551 | 139.923 | 147.123 | 121.64 | 109.532 | 133.484 | 94.221 | 142.406 | 156.924 | 141.414 | 123.024 | 160.052 | 153.826 | 115.465 | 161.476 | 128.989 | 120.399 | 137.736 | 133.186 | 136.579 | 139.486 | 150.937 | 147.394 | 128.111 | 111.402 | 45.316 | 46.759 | 89.781 | 92.829 | 38.987 | 50.911 | 36.8 | 46.704 | 40.053 | 71.896 | 48.275 | 40.745 | 30.855 | 32.551 | 31.207 | 44.829 | 38.203 | 35.537 | 49.73 | 58.495 | 38.906 | 52.81 | 42.471 | 34.673 | 17.084 | 23.003 | 37.78 | 62.925 | 39.557 | 26.532 | 14.581 | 21.948 | 39.464 | 35.157 | 45.331 | 20.154 | 19.914 | 21.268 | 22.992 | 10.754 | 5.203 | 6.889 | 7.261 | 18.677 | 10.377 | 22.999 | 10.088 | 22.694 | 16.633 | 11.018 | 15.303 | 12.951 | 15.334 | 9.759 | 13.633 | 10.489 | 19.704 | 30.294 | 5.392 | 30.295 | 38.199 | 20.259 | 14.172 | 14.847 | 8.757 | 7.644 | 6.797 | 3.427 | 11.275 | 3.143 | 4.825 | 5.605 | 12.423 | 8 | 2.6 | -5 | 11.313 | -0.4 | -0.1 | 4.8 | -0.69 | -0.9 | -1.4 | 1.4 | -2.505 | -2 | -3 | -2.1 | 8.673 | 6 | 2 | 2.9 | 1.1 | -0.3 | -0.1 | 9.7 | 1.5 | 5.3 |