
StoneX Group Inc.
NASDAQ:SNEX
87.641 (USD) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36,890.7 | 27,935.3 | 31,139 | 27,069.7 | 22,106.1 | 19,573 | 16,635.6 | 15,047.9 | 16,161 | 13,011.6 | 16,381 | 18,930.9 | 16,382.7 | 14,341.4 | 11,846.8 | 10,192.1 | 11,244.8 | 9,250.5 | 14,284.9 | 8,243.4 | 20,366.3 | 11,245 | 11,279.6 | 7,873 | 7,192.2 | 6,552.2 | 6,078.8 | 7,118.3 | 6,507 | 7,918.6 | 12,382.5 | 5,505.9 | 5,460.8 | 6,074.4 | 2,777.6 | 4,868.5 | 3,708.9 | 3,399.9 | 668.008 | 3,995.1 | 14,442 | 13,627.7 | 10,655.7 | 7,005.1 | 8,452.9 | 7,908.7 | 6,896.2 | 363.432 | 351.07 | 12,552.8 | 17,668.1 | 17,351.1 | 16,951 | 17,290.4 | 24,070.4 | 20,573.4 | 14,583 | 16,270.8 | 15,706.3 | 14,192.4 | 9,057.3 | 7,987 | 10,008.3 | 7,630.1 | 15,431.7 | 10,536.2 | 6,942.002 | 5,769.682 | 3,486.8 | 2,160.63 | 2,083.082 | 1,411.335 | 486.24 | 39.711 | 16.647 | 186.494 | 131.723 | 19.049 | 7.615 | 6.282 | 6.157 | 6.085 | 5.713 | 4.627 | 6.369 | 5.305 | 4.579 | 2.533 | 1.602 | 2.041 | 1.837 | 1.122 | 0.831 | 1.458 | 1.044 | 1.223 | 0.963 | 1.406 | 2.328 | 2.763 | 3.68 | 3.51 | 2.437 | 2.373 | 2.587 | 2.52 | 1.893 | 2.208 | 2.563 | 2.686 | 3.235 | 3.423 | 2.956 | 2.688 | 2.477 | 2.842 | 3.344 | 2.659 | 2.658 | 2.606 | 1.891 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 36,299.9 | 27,334.5 | 30,678.5 | 26,502 | 21,606.7 | 19,096.1 | 16,257.8 | 14,583.3 | 15,760.4 | 12,644.8 | 16,109.5 | 18,701.9 | 16,167.7 | 14,176.6 | 11,724 | 10,048.1 | 11,075.7 | 9,129.2 | 14,179.4 | 8,132.6 | 20,229.6 | 11,144.7 | 11,170.6 | 7,765.8 | 7,086.5 | 6,459.3 | 5,996.5 | 7,028.5 | 6,421.9 | 7,851.2 | 12,312.4 | 5,446.9 | 5,403.5 | 6,021.8 | 2,725.3 | 4,812.9 | 3,654.1 | 3,354.3 | 2,564.9 | 3,949.6 | 14,392.7 | 13,588.2 | 10,223 | 6,975.8 | 8,416.9 | 7,878.9 | 6,955.2 | 9,627.6 | 274.343 | 249.197 | 17,609.6 | 17,289.8 | 16,894.5 | 17,247.8 | 24,015.6 | 20,518.3 | 14,522.4 | 16,222 | 15,676.4 | 14,145.3 | 9,019.4 | 7,958.8 | 10,003.5 | 7,616.4 | 15,414.5 | 10,519.4 | 6,928.09 | 5,747.2 | 3,465.1 | 2,129.2 | 2,072.58 | 1,408.986 | 478.835 | 38.368 | 16.549 | 33.808 | 19.737 | 14.312 | 2.868 | 2.586 | 2.559 | 2.608 | 2.677 | 1.802 | 2.339 | 1.939 | 1.9 | 0.966 | 0.725 | 0.731 | 0.662 | 0.426 | 0.396 | 0.734 | 1.068 | 1.23 | 1.315 | 1.146 | 0.834 | 0.974 | 0.93 | 0.961 | 0.637 | 0.647 | 0.734 | 0.653 | 0.402 | 0.491 | 0.514 | 0.525 | 0.634 | 0.721 | 0.68 | 0.576 | 0.566 | 0.635 | 0.724 | 0.548 | 0.599 | 0.463 | 0.392 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 590.8 | 790.9 | 460.5 | 567.7 | 499.4 | 476.9 | 377.8 | 464.6 | 400.6 | 366.8 | 271.5 | 229 | 215 | 164.8 | 122.8 | 144 | 169.1 | 121.3 | 105.5 | 110.8 | 136.7 | 100.3 | 109 | 107.2 | 105.7 | 92.9 | 82.3 | 89.8 | 85.1 | 67.4 | 70.1 | 59 | 57.3 | 52.6 | 52.3 | 55.6 | 54.8 | 45.6 | -1,896.892 | 45.5 | 49.3 | 39.5 | 432.7 | 29.3 | 36 | 29.8 | -59 | -9,264.168 | 76.727 | 12,303.603 | 58.5 | 61.3 | 56.5 | 42.6 | 54.8 | 55.1 | 60.6 | 48.8 | 29.9 | 47.1 | 37.9 | 28.2 | 4.8 | 13.7 | 17.2 | 16.8 | 13.912 | 22.482 | 21.7 | 31.43 | 10.502 | 2.349 | 7.405 | 1.343 | 0.098 | 152.686 | 111.986 | 4.737 | 4.747 | 3.696 | 3.598 | 3.477 | 3.036 | 2.826 | 4.03 | 3.365 | 2.679 | 1.567 | 0.877 | 1.309 | 1.175 | 0.696 | 0.435 | 0.724 | -0.024 | -0.006 | -0.352 | 0.26 | 1.494 | 1.789 | 2.75 | 2.55 | 1.8 | 1.726 | 1.854 | 1.866 | 1.491 | 1.717 | 2.049 | 2.161 | 2.602 | 2.702 | 2.276 | 2.112 | 1.911 | 2.207 | 2.62 | 2.111 | 2.059 | 2.143 | 1.499 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.016 | 0.028 | 0.015 | 0.021 | 0.023 | 0.024 | 0.023 | 0.031 | 0.025 | 0.028 | 0.017 | 0.012 | 0.013 | 0.011 | 0.01 | 0.014 | 0.015 | 0.013 | 0.007 | 0.013 | 0.007 | 0.009 | 0.01 | 0.014 | 0.015 | 0.014 | 0.014 | 0.013 | 0.013 | 0.009 | 0.006 | 0.011 | 0.01 | 0.009 | 0.019 | 0.011 | 0.015 | 0.013 | -2.84 | 0.011 | 0.003 | 0.003 | 0.041 | 0.004 | 0.004 | 0.004 | -0.009 | -25.491 | 0.219 | 0.98 | 0.003 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.004 | 0.003 | 0.002 | 0.003 | 0.004 | 0.004 | 0 | 0.002 | 0.001 | 0.002 | 0.002 | 0.004 | 0.006 | 0.015 | 0.005 | 0.002 | 0.015 | 0.034 | 0.006 | 0.819 | 0.85 | 0.249 | 0.623 | 0.588 | 0.584 | 0.571 | 0.531 | 0.611 | 0.633 | 0.634 | 0.585 | 0.619 | 0.548 | 0.642 | 0.64 | 0.621 | 0.523 | 0.497 | -0.023 | -0.005 | -0.366 | 0.185 | 0.642 | 0.647 | 0.747 | 0.726 | 0.739 | 0.727 | 0.716 | 0.741 | 0.788 | 0.778 | 0.8 | 0.804 | 0.804 | 0.789 | 0.77 | 0.786 | 0.771 | 0.777 | 0.784 | 0.794 | 0.775 | 0.822 | 0.793 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 73.9 | 19 | -57.1 | 75.9 | 76.9 | 15.7 | 29.2 | 58.1 | 74 | 52.9 | 31.1 | 51.2 | 30.1 | 27.5 | 25.6 | 25.2 | 22.7 | 24.2 | 25.4 | 14.3 | 12.1 | 13.6 | 10 | 13.3 | 12.9 | 11.8 | 10.7 | 11 | 10.1 | 10.8 | 17.9 | 9.8 | 9.2 | 9.9 | 22.477 | 14.8 | 13.5 | 14.5 | 17.726 | 13.4 | 14.5 | 13.141 | 13.766 | 12.682 | 13.9 | 14 | 4.8 | 12.741 | 12.6 | 12.132 | 15.6 | 15.3 | 15.8 | 11.4 | 22.4 | 9.2 | 7.5 | 9.7 | 7.4 | 6 | 6 | 6 | -0.3 | 1.4 | 1.2 | 1.5 | 1.583 | 1.8 | 1.5 | 1.7 | 1.72 | 1.668 | 1.289 | 0.825 | 0.839 | 0.867 | 0.871 | 0.803 | 0.696 | 0.844 | 0.671 | 0.598 | 0.624 | 0.426 | 2.339 | 0.358 | 0.547 | 0.277 | 0.239 | 0.308 | 0.2 | 0.324 | 0.262 | 0.308 | 0.388 | 0.342 | 0.369 | 0.379 | 0.281 | 0.493 | 0.362 | 0.335 | 0.276 | 0.304 | 0.31 | 0.239 | 0.134 | 0.339 | 0.383 | 0.457 | 0.176 | 0.363 | 0.408 | 0.336 | -0.185 | 0.421 | 0.439 | 0.427 | -0.067 | 0.378 | 0.344 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 13.4 | 12 | 12.5 | 12.8 | 15.6 | 11.7 | 13.2 | 13.7 | 14.2 | 12.9 | 14 | 16 | 14.3 | 11 | 10.7 | 8.1 | 6.5 | 8.8 | 6.1 | 0.5 | 4.2 | 1.4 | 1.1 | 1.2 | 1.5 | 1.4 | 0.9 | 1 | 3.4 | 0.9 | 0.9 | 46 | 49 | 0.9 | 0.9 | 43.8 | 48.708 | 43.019 | 0.7 | 41.119 | 37.624 | 0.6 | 0.6 | 0.8 | 1.3 | 29.135 | 0.6 | 25.389 | 0.5 | 0.4 | 0.6 | 0.7 | 0.5 | 0.4 | 1.8 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | 0 | 0 | 0.011 | 0 | 0 | 0.003 | -1.991 | 0 | -0.215 | 0.044 | 0.088 | 0.083 | 0.06 | 0.077 | 0.057 | 0.037 | 0.095 | 0.141 | 0.21 | 0.269 | 0.448 | 0.219 | 0.281 | 0.269 | 0.299 | 0.206 | 0.172 | 0.157 | 1.186 | 0.21 | 0 | 0 | 1.228 | 0 | 0 | 0 | 1.303 | 0 | 0 | 0 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 87.3 | 86.7 | -44.6 | 88.7 | 92.5 | 27.4 | 42.4 | 71.8 | 88.2 | 65.8 | 45.1 | 67.2 | 44.4 | 38.5 | 35.5 | 33.3 | 29.2 | 33 | 31.5 | 14.8 | 16.3 | 15 | 13.5 | 14.5 | 14.4 | 13.2 | 85 | 12 | 70 | 11.7 | 72 | 10.8 | 10.4 | 10.8 | 20.2 | 16 | 15.8 | 15.2 | 15 | 14.1 | 15.2 | 14.2 | 52.978 | 14.1 | 15.2 | 14.4 | 47.287 | 12.7 | 13.1 | 12.8 | 15.9 | 15.7 | 15.9 | 11.8 | 23.1 | 9.2 | 7.5 | 9.9 | 7.4 | 6 | 6 | 6 | -0.3 | 0.5 | 1.2 | 1.5 | 1.583 | 1.8 | 1.5 | 1.7 | 1.72 | 1.668 | 1.289 | 0.825 | 0.839 | 0.867 | 0.871 | 0.47 | 0.696 | 0.844 | 0.682 | 0.598 | 0.624 | 0.429 | 0.348 | 0.358 | 0.333 | 0.321 | 0.327 | 0.391 | 0.259 | 0.401 | 0.319 | 0.345 | 0.483 | 0.484 | 0.579 | 0.648 | 0.729 | 0.712 | 0.643 | 0.604 | 0.575 | 0.51 | 0.482 | 0.396 | 1.321 | 0.549 | 0.383 | 0.457 | 1.404 | 0.363 | 0.408 | 0.336 | 1.118 | 0.421 | 0.439 | 0.427 | 0.896 | 0.378 | 0.344 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 72.9 | 0 | 75 | 0 | 48.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.1 | 0 | 0 | 0 | -133 | 0 | 0 | 0 | -78.9 | 0 | 0 | 0 | -78.8 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.1 | -75.6 | -75.4 | -61.3 | -76.4 | -62.7 | -59.7 | 0 | -43.4 | -37.1 | -33.7 | -34.3 | -8.4 | -10.7 | -11 | -14.4 | -9.55 | -10.3 | -12.5 | -12.3 | -11.353 | -8.807 | -8.667 | 2.575 | -5.155 | -5.768 | -4.427 | -4.063 | 1.858 | 0 | -3.23 | 1.7 | 1.711 | 1.277 | -4.667 | 1.731 | 1.282 | 1.055 | 0.678 | 0.571 | 0.53 | 0.57 | 0.615 | 0.622 | 0.768 | 0.683 | 0.464 | 0.536 | 1.057 | 1.289 | 1.749 | 1.277 | 1.088 | 1.134 | 1.164 | 1.134 | 0.426 | 1.379 | 1.51 | 1.899 | 0.879 | 1.923 | 1.649 | 1.505 | 0.577 | 1.526 | 1.758 | 1.362 | 0.682 | 1.469 | 1.059 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 160.2 | 31 | 457.1 | 32.8 | 159 | 27.4 | 96.3 | 165 | 25.5 | 28.8 | -116.2 | 29.2 | 121 | 129 | -138.9 | 115 | 107 | 121 | 103 | 102 | 99 | 104 | -64.4 | 113 | 105 | 5.3 | -60.1 | 93 | 92 | 4.7 | -61 | 3.7 | 92 | 80.098 | -58.7 | 78.609 | 2.7 | 2.9 | -63.8 | 2.5 | 74.514 | 3.3 | -51.2 | 72.543 | 4.1 | 4.4 | -18.8 | 56.451 | 3.5 | 52.301 | -56.2 | -59.9 | -59.5 | -49.5 | -53.3 | -50.3 | -49.1 | 44.5 | -36 | -31.1 | -27.7 | -28.3 | 7 | -9.3 | -9.8 | -12.9 | -7.967 | -8.5 | -11 | -10.6 | -9.633 | -7.139 | -7.378 | -6.346 | -4.316 | -4.958 | -3.785 | -3.593 | 2.553 | 2.613 | 2.73 | 2.298 | 2.334 | 1.703 | -2.252 | 2.089 | 1.615 | 1.377 | 0.878 | 1.309 | 1.175 | 0.971 | 0.436 | 0.967 | 1.251 | 1.167 | -0.33 | 1.184 | 1.786 | 2.001 | 2.392 | 1.881 | 1.663 | 1.643 | 1.646 | 1.53 | 1.747 | 1.718 | 1.893 | 2.357 | 2.283 | 2.286 | 2.057 | 1.841 | 1.695 | 1.946 | 2.197 | 1.789 | 1.578 | 1.847 | 1.403 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 430.6 | 432.6 | 430.1 | 411.9 | 340.4 | 345.9 | 403.7 | 435.9 | 399.4 | 241.5 | 387.7 | 126 | 400.3 | 313.8 | 261.7 | 298 | 334.2 | 256.1 | 226.2 | 227.9 | 243.4 | 170.5 | 173.4 | 165.6 | 165.2 | 149 | 142.4 | 154.6 | 154.3 | 130.3 | 131.1 | 123.3 | 123.9 | 42.759 | 111 | 117.3 | 112.9 | 102.7 | 127.3 | 103.4 | 107.9 | 93.2 | 86.7 | 76 | 85.9 | 73.4 | -40.2 | 7.8 | 21.583 | 22.269 | 118 | 4.7 | 2.4 | 0.7 | 108.1 | 10.3 | 15.3 | 96.7 | 65.9 | 78.1 | 0.43 | -0.05 | 13.5 | 3.7 | 4 | 3.3 | 21.879 | 27.5 | 32.499 | 42 | 20.135 | 9.488 | 14.783 | 9.179 | 4.414 | 14.111 | 9.021 | 8.33 | 2.194 | 0.899 | 5.861 | 1.002 | 0.969 | 1.12 | 1.578 | 1.3 | 1.064 | 0.191 | -0.126 | 0.348 | 0.386 | -0.275 | -0.491 | -0.243 | -1.272 | -1.133 | -1.394 | -0.924 | -0.291 | -0.209 | 0.358 | 0.669 | 0.137 | 0.019 | 0.208 | 0.336 | -0.25 | -0 | 0.157 | -0.195 | 0.319 | 0.415 | 0.219 | 0.271 | 0.216 | 0.261 | 0.423 | 0.322 | 0.48 | 0.296 | 0.096 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.012 | 0.015 | 0.014 | 0.015 | 0.015 | 0.018 | 0.024 | 0.029 | 0.025 | 0.019 | 0.024 | 0.007 | 0.024 | 0.022 | 0.022 | 0.029 | 0.03 | 0.028 | 0.016 | 0.028 | 0.012 | 0.015 | 0.015 | 0.021 | 0.023 | 0.023 | 0.023 | 0.022 | 0.024 | 0.016 | 0.011 | 0.022 | 0.023 | 0.007 | 0.04 | 0.024 | 0.03 | 0.03 | 0.191 | 0.026 | 0.007 | 0.007 | 0.008 | 0.011 | 0.01 | 0.009 | -0.006 | 0.021 | 0.061 | 0.002 | 0.007 | 0 | 0 | 0 | 0.004 | 0.001 | 0.001 | 0.006 | 0.004 | 0.006 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.005 | 0.009 | 0.019 | 0.01 | 0.007 | 0.03 | 0.231 | 0.265 | 0.076 | 0.068 | 0.437 | 0.288 | 0.143 | 0.952 | 0.165 | 0.17 | 0.242 | 0.248 | 0.245 | 0.232 | 0.075 | -0.079 | 0.17 | 0.21 | -0.245 | -0.591 | -0.167 | -1.218 | -0.926 | -1.448 | -0.657 | -0.125 | -0.075 | 0.097 | 0.191 | 0.056 | 0.008 | 0.08 | 0.133 | -0.132 | -0 | 0.061 | -0.073 | 0.099 | 0.121 | 0.074 | 0.101 | 0.087 | 0.092 | 0.126 | 0.121 | 0.181 | 0.114 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -333.5 | -322.7 | -332 | -323.9 | -268.1 | -250.2 | -328.3 | -341.4 | -341.9 | -145.9 | -321.3 | -55.1 | -312.9 | -261.3 | -256.8 | -252 | -257.9 | -229.2 | -146.3 | -178.9 | -187.3 | -148.8 | -139.3 | -144 | -134.3 | -124.6 | -121.9 | -121.7 | -124.8 | -111.7 | -153.6 | -108.3 | -109.6 | -34.359 | -91.8 | -95.9 | -92.9 | -90.6 | -98.1 | -86.2 | -89.8 | -79.6 | -78.9 | -72 | -75.6 | -69.5 | 38.5 | -0.7 | -19.883 | -3.469 | -107.5 | 1.2 | 1.2 | -1.4 | -95.1 | 7 | 8 | -90.8 | -70.6 | -64.7 | 9.27 | -0.45 | -17.5 | 1.5 | 1.8 | 2.7 | -18.635 | -17.1 | -20.999 | -19.9 | -19.557 | -15.178 | -13.503 | -11.236 | -7.763 | -8.869 | -7.336 | -6.648 | -0.549 | -0.025 | -5.278 | 0 | -0.267 | -0.363 | -0.006 | -0.024 | 0 | 0 | -0.001 | 0 | -0.062 | 0 | 0 | 0.413 | -0.003 | -0.04 | -0.001 | -0 | -0 | -0.004 | -0 | -0.001 | -0.002 | 0.062 | -0.001 | -0.036 | -0.006 | -0 | -0.002 | -0.005 | -0.004 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 97.1 | 116.9 | 98.1 | 88 | 72.3 | 95.7 | 75.4 | 94.5 | 57.5 | 95.6 | 66.4 | 70.9 | 87.4 | 52.5 | 4.9 | 46 | 76.3 | 26.9 | 79.9 | 49 | 56.1 | 21.7 | 34.1 | 21.6 | 30.9 | 24.4 | 20.5 | 32.9 | 29.5 | 18.6 | -22.5 | 15 | 14.3 | 8.4 | 19.2 | 21.4 | 20 | 12.1 | 29.2 | 17.2 | 18.1 | 13.6 | 7.8 | 4 | 10.3 | 3.9 | -1.7 | 7.1 | 1.7 | 18.8 | 10.5 | 5.9 | 3.6 | -0.7 | 13 | 17.3 | 23.3 | 5.9 | -4.7 | 13.4 | 9.7 | -0.5 | -4 | 5.2 | 5.8 | 6 | 3.244 | 10.4 | 11.5 | 22.1 | 0.578 | -5.69 | 1.28 | -2.057 | -3.349 | 5.242 | 1.685 | 1.682 | 1.645 | 0.874 | 0.583 | 1.002 | 0.702 | 0.757 | 1.572 | 1.276 | 1.064 | 0.191 | -0.127 | 0.348 | 0.324 | -0.275 | -0.491 | 0.17 | -1.275 | -1.173 | -1.396 | -0.924 | -0.292 | -0.212 | 0.358 | 0.669 | 0.134 | 0.081 | 0.207 | 0.3 | -0.256 | -0.001 | 0.155 | -0.2 | 0.315 | 0.415 | 0.219 | 0.271 | 0.209 | 0.261 | 0.423 | 0.322 | 0.477 | 0.296 | 0.096 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.006 | 0.004 | 0.007 | 0.004 | 0.004 | 0.005 | 0.004 | 0 | 0.005 | 0.007 | 0.003 | 0.006 | 0.006 | 0.003 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.005 | 0.005 | 0.002 | -0.002 | 0.003 | 0.003 | 0.001 | 0.007 | 0.004 | 0.005 | 0.004 | 0.044 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -0 | 0.02 | 0.005 | 0.001 | 0.001 | 0 | 0 | -0 | 0.001 | 0.001 | 0.002 | 0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0.003 | 0.01 | 0 | -0.004 | 0.003 | -0.052 | -0.201 | 0.028 | 0.013 | 0.088 | 0.216 | 0.139 | 0.095 | 0.165 | 0.123 | 0.164 | 0.247 | 0.241 | 0.232 | 0.075 | -0.079 | 0.17 | 0.177 | -0.245 | -0.591 | 0.117 | -1.222 | -0.959 | -1.45 | -0.657 | -0.125 | -0.077 | 0.097 | 0.19 | 0.055 | 0.034 | 0.08 | 0.119 | -0.135 | -0 | 0.061 | -0.074 | 0.097 | 0.121 | 0.074 | 0.101 | 0.085 | 0.092 | 0.126 | 0.121 | 0.179 | 0.114 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 25.4 | 31.8 | 21.4 | 26.1 | 19.2 | 26.6 | 24.7 | 25 | 15.8 | 19 | 14.1 | 21.8 | 23.4 | 10.8 | -2.4 | 11.8 | 21 | 7.4 | 2.5 | 12.4 | 16.8 | 5.4 | 6.9 | 5.3 | 7.5 | 6.2 | 4.8 | 8.9 | 6.8 | 25.5 | 1.1 | 2.3 | 3.3 | 2.1 | 2.4 | 6.8 | 5.5 | 3.3 | 8.1 | 5 | 5.1 | 4.2 | 2 | 0.3 | 2.6 | 1.5 | -3.4 | 2 | 0 | 5.5 | 2.2 | 1.2 | 1.2 | -0.2 | 5.4 | 7 | 8 | 2.1 | -1.7 | 4.8 | 4.6 | -0.2 | -2.2 | 1.4 | 0.9 | 2.5 | 0.86 | 4.642 | 4.3 | 8.163 | 0.344 | -2.043 | 0.469 | -0.752 | -1.458 | 1.956 | 0.595 | 0.636 | 0.614 | 0.298 | 0.197 | 0.379 | 0.265 | 0.468 | 0.721 | 0.504 | 0.042 | 0.075 | -0.043 | 0.137 | 0 | 0 | -0.067 | 0.067 | -0.193 | -0.433 | -0.51 | -0.328 | -0.092 | -0.071 | 0.141 | 0.266 | 0.063 | 0.042 | 0.083 | 0.1 | -0.087 | 0.007 | 0.061 | -0.1 | 0.129 | 0.166 | 0.093 | 0.114 | 0.08 | 0.105 | 0.168 | 0.135 | 0.162 | 0.117 | 0.055 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 71.7 | 85.1 | 76.7 | 61.9 | 53.1 | 69.1 | 50.7 | 69.5 | 41.7 | 76.6 | 52.3 | 49.1 | 64 | 41.7 | 7.3 | 34.2 | 55.3 | 19.5 | 77.4 | 36.6 | 39.3 | 16.3 | 27.2 | 16.3 | 23.4 | 18.2 | 15.7 | 24 | 22.7 | -6.9 | -23.6 | 12.7 | 11 | 6.3 | 16.8 | 14.6 | 14.5 | 8.8 | 21.1 | 12.2 | 13 | 9.4 | 5.8 | 3.5 | 7.5 | 2.5 | 1.7 | 2.8 | 1.5 | 13.3 | 8.3 | 4.7 | 2.4 | -0.4 | 7.5 | 10.4 | 15.4 | 4 | -4.5 | 6.7 | 7.4 | -4.2 | 16.7 | 3.6 | 4 | 3.3 | 2.077 | 6.8 | 6 | 12.9 | 0.066 | -3.742 | 0.681 | -1.497 | -1.962 | 3.286 | 1.09 | 1.046 | 1.046 | 0.576 | 0.379 | 0.612 | 0.436 | 0.289 | 0.851 | 0.772 | 1.022 | 0.115 | -0.084 | 0.21 | 0.324 | -0.275 | -0.423 | 0.103 | -1.082 | -0.74 | -0.886 | -0.596 | -0.2 | -0.141 | 0.217 | 0.403 | 0.072 | 0.039 | 0.123 | 0.2 | -0.169 | -0.008 | 0.094 | -0.1 | 0.186 | 0.249 | 0.126 | 0.158 | 0.129 | 0.155 | 0.255 | 0.187 | 0.315 | 0.179 | 0.041 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.004 | 0.003 | 0.005 | 0.003 | 0.006 | 0.003 | 0.003 | 0.004 | 0.003 | 0.001 | 0.003 | 0.005 | 0.002 | 0.005 | 0.004 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0.001 | -0.002 | 0.002 | 0.002 | 0.001 | 0.006 | 0.003 | 0.004 | 0.003 | 0.032 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0.008 | 0.004 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | 0.001 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.006 | 0 | -0.003 | 0.001 | -0.038 | -0.118 | 0.018 | 0.008 | 0.055 | 0.137 | 0.092 | 0.062 | 0.101 | 0.076 | 0.062 | 0.134 | 0.146 | 0.223 | 0.046 | -0.052 | 0.103 | 0.177 | -0.245 | -0.51 | 0.07 | -1.037 | -0.605 | -0.92 | -0.424 | -0.086 | -0.051 | 0.059 | 0.115 | 0.029 | 0.016 | 0.048 | 0.079 | -0.089 | -0.004 | 0.037 | -0.037 | 0.057 | 0.073 | 0.042 | 0.059 | 0.052 | 0.055 | 0.076 | 0.07 | 0.118 | 0.069 | 0.022 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.49 | 2.66 | 2.41 | 1.95 | 1.68 | 2.21 | 1.62 | 2.23 | 1.35 | 2.5 | 1.72 | 1.61 | 2.12 | 1.39 | 0.25 | 1.15 | 1.87 | 0.67 | 2.67 | 1.27 | 1.35 | 0.57 | 0.95 | 0.57 | 0.82 | 0.64 | 2.74 | 0.85 | 0.8 | -0.25 | 2.33 | 0.45 | 0.39 | 0.23 | 0.91 | 0.79 | 0.62 | 0.31 | 0.17 | 0.43 | 0.68 | 0.35 | 0.039 | 0.13 | 0.26 | 0.087 | 0.033 | 0.12 | 0.053 | 0.47 | 0.32 | 0.24 | 0.13 | -0.022 | 0.25 | 0.58 | 0.87 | 0.15 | -0.26 | 0.26 | 0.29 | -0.17 | 1.88 | 0.41 | 0.46 | 0.37 | 0.24 | 0.8 | 0.71 | 1.56 | 0.01 | -0.31 | 0.08 | -0.13 | -0.25 | 0.29 | 0.14 | 0.14 | 0.14 | 0.08 | 0.05 | 0.09 | -0.42 | 0.06 | 0.12 | 0.11 | 0.27 | 0.02 | -0.027 | 0.06 | 0.14 | -0.08 | -0.12 | 0.04 | -0.47 | -0.33 | -0.27 | -0.18 | -0.091 | -0.065 | 0.067 | 0.14 | 0.027 | 0.02 | 0.047 | 0.099 | -0.092 | -0.004 | 0.036 | -0.04 | 0.095 | 0.13 | 0.065 | 0.055 | 0.056 | 0.043 | 0.065 | 0.055 | 0.24 | 0.054 | 0.014 | 0.027 | 0.051 | -0.009 | 0.15 | 0.22 |
Verwaterde WPA
| 1.41 | 2.54 | 2.32 | 1.88 | 1.63 | 2.13 | 1.57 | 2.17 | 1.3 | 2.41 | 1.66 | 1.58 | 2.07 | 1.36 | 0.24 | 1.11 | 1.82 | 0.65 | 2.6 | 1.25 | 1.33 | 0.56 | 0.93 | 0.56 | 0.81 | 0.63 | 2.67 | 0.83 | 0.79 | -0.25 | 2.29 | 0.44 | 0.39 | 0.23 | 0.9 | 0.78 | 0.51 | 0.31 | 0.16 | 0.41 | 0.45 | 0.33 | 0.038 | 0.12 | 0.26 | 0.081 | 0.027 | 0.11 | 0.053 | 0.1 | 0.31 | 0.23 | 0.12 | -0.022 | 0.25 | 0.55 | 0.81 | 0.22 | -0.25 | 0.25 | 0.27 | -0.17 | 1.64 | 0.38 | 0.43 | 0.35 | 0.24 | 0.72 | 0.64 | 0.9 | 0.01 | -0.31 | 0.08 | -0.13 | -0.22 | 0.39 | 0.087 | 0.087 | 0.13 | 0.07 | 0.033 | 0.08 | -0.42 | 0.05 | 0.1 | 0.14 | 0.26 | 0.02 | -0.027 | 0.06 | 0.14 | -0.08 | -0.12 | 0.04 | -0.47 | -0.33 | -0.4 | -0.18 | -0.085 | -0.065 | 0.09 | 0.12 | -0.006 | 0.013 | 0.04 | 0.066 | -0.092 | -0.004 | 0.046 | -0.04 | 0.095 | 0.085 | 0.064 | 0.052 | 0.056 | 0.043 | 0.065 | 0.055 | 0.24 | 0.054 | 0.014 | 0.027 | 0.051 | -0.009 | 0.15 | 0.22 |
EBITDA
| 451 | 461.7 | 458.3 | 425.1 | 357.2 | 357.4 | 357.5 | 339.8 | 265.8 | 262.6 | 171.7 | 125.7 | 121 | 92.9 | 45.1 | 78.4 | 109.3 | 58.6 | 121.8 | 68.8 | 90.3 | 59.4 | 79.3 | 67.6 | 72.5 | 60.3 | 49 | 57.8 | 51.4 | 35.6 | -19.9 | 28.6 | 26.7 | 19.7 | 28.7 | 31.2 | 29.3 | 20 | 36 | 23.8 | 24.4 | 18.2 | 12.2 | 8.4 | 14.8 | 8.5 | 3.1 | 10.9 | 6.6 | 24.1 | 23.9 | 10.4 | 9.1 | 2.9 | 28.6 | 20.6 | 27.7 | 10.7 | -1.6 | 16.5 | 12.2 | 2.2 | -2 | 7 | 8.3 | 8.5 | 6.575 | 13.1 | 14.6 | 25.4 | 4.591 | -3.029 | 3.158 | -0.454 | -2.766 | 5.973 | 2.269 | 2.3 | 2.281 | 1.268 | 0.958 | 1.245 | 1.007 | 1.244 | 1.739 | 1.36 | 1.156 | 0.295 | -0.023 | 0.425 | 0.479 | -0.188 | -0.405 | -0.132 | -1.126 | -0.984 | -1.251 | -0.832 | -0.205 | -0.123 | 0.484 | 0.738 | 0.177 | 0.115 | 0.242 | 0.38 | -0.206 | 0.043 | 0.201 | -0.149 | 0.36 | 0.459 | 0.258 | 0.309 | 0.25 | 0.295 | 0.457 | 0.346 | 0.507 | 0.319 | 0.096 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.012 | 0.017 | 0.015 | 0.016 | 0.016 | 0.018 | 0.021 | 0.023 | 0.016 | 0.02 | 0.01 | 0.007 | 0.007 | 0.006 | 0.004 | 0.008 | 0.01 | 0.006 | 0.009 | 0.008 | 0.004 | 0.005 | 0.007 | 0.009 | 0.01 | 0.009 | 0.008 | 0.008 | 0.008 | 0.004 | -0.002 | 0.005 | 0.005 | 0.003 | 0.01 | 0.006 | 0.008 | 0.006 | 0.054 | 0.006 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.03 | 0.019 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | -0 | 0.001 | 0.001 | 0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.004 | 0.012 | 0.002 | -0.002 | 0.006 | -0.011 | -0.166 | 0.032 | 0.017 | 0.121 | 0.3 | 0.202 | 0.156 | 0.205 | 0.176 | 0.269 | 0.273 | 0.256 | 0.252 | 0.117 | -0.014 | 0.208 | 0.261 | -0.167 | -0.487 | -0.09 | -1.079 | -0.804 | -1.3 | -0.592 | -0.088 | -0.044 | 0.132 | 0.21 | 0.073 | 0.049 | 0.094 | 0.151 | -0.109 | 0.02 | 0.078 | -0.055 | 0.111 | 0.134 | 0.087 | 0.115 | 0.101 | 0.104 | 0.137 | 0.13 | 0.191 | 0.123 | 0.051 | 0 | 0 | 0 | 0 | 0 |