StoneX Group Inc.
NASDAQ:SNEX
91.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.7 | 51.2 | 69.1 | 50.7 | 83 | 131 | 48 | 77 | 85 | 146 | 69 | 77 | 91 | 101 | 22 | 33 | 126 | 91 | 48 | 55 | 46 | 63 | 29 | 51 | 58 | 54 | 66 | 43 | 40 | 29 | 22.56 | 14.581 | 12.282 | 11.577 | 14.095 | 3.097 | -1.308 | 15.811 | 7.011 | 0.725 | 6.221 | 1.54 | 6.007 | -7.74 | 4.343 | 10.537 | 8.872 | 8.3 | 4.7 | 2.4 | -0.5 | 7.5 | 10.4 | 15.4 | 4 | -4.5 | 6.7 | 7.4 | -4.2 | 16.7 | 3.6 | 4 | 3.3 | 2.077 | 6.798 | 6.007 | 12.918 | 0.066 | -3.742 | 0.681 | -1.497 | -1.962 | 3.286 | 1.09 | 1.046 | 1.046 | 0.576 | 0.375 | 0.617 | 0.436 | 0.434 | 0.882 | 0.772 | 1.022 | 0.115 | -0.084 | 0.21 | 0.324 | -0.275 | -0.423 | 0.103 | -1.082 | -0.74 | -0.886 | -0.596 | -0.2 | -0.141 | 0.217 | 0.403 | 0.072 | 0.001 | 0.123 | 0.201 | -0.169 | -0.008 | 0.094 | -0.135 | 0.186 | 0.249 | 0.126 | 0.158 | 0.129 | 0.155 | 0.255 | 0.187 | 0.315 | 0.179 |
Afschrijvingen & Amortisatie
| 19.6 | 18.2 | 14.4 | 17.5 | 6 | 32 | 4 | 28 | 11 | 24 | -12 | 22 | 29 | 22 | -10 | 21 | 21 | 19 | -11 | 18 | 19 | 18 | -14 | 12 | 14 | 10 | -8 | 10 | 8 | 8 | 1.19 | 9.891 | 9.173 | 8.746 | 5.381 | 14.092 | 13.291 | 14.653 | 14.549 | 27.584 | 15.742 | 20.428 | 16.025 | 28.57 | 10.765 | 13.178 | 15.443 | 1.9 | 1.9 | 1.9 | 1.5 | 0.6 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 10 | 0 | 0.3 | 0.2 | 0.382 | 0.285 | 0.276 | 0.257 | 0.396 | 0.202 | 0.127 | 0.113 | 0.114 | 0.11 | 0.107 | 0.089 | 0.088 | 0.08 | 0.078 | 0.074 | 0.038 | 0.035 | 0.029 | 0.084 | 0.091 | 0.091 | 0.103 | 0.077 | 0.093 | 0.087 | 0.086 | 0.112 | 0.145 | 0.149 | 0.143 | 0.092 | 0.087 | 0.086 | 0.126 | 0.069 | 0.041 | 0.033 | 0.034 | 0.044 | 0.044 | 0.044 | 0.044 | 0.047 | 0.041 | 0.044 | 0.039 | 0.038 | 0.034 | 0.034 | 0.034 | 0.024 | 0.027 | 0.023 |
Uitgestelde Inkomstenbelasting
| -0.3 | -4.8 | 1.5 | -5.6 | 1.4 | -2.2 | 4 | -0.7 | -27 | 0.1 | -0.5 | 1 | -2 | 4 | 0.2 | 4.8 | 0.3 | -0.4 | -0.6 | 3.4 | 0.7 | -0.4 | 0 | 2.6 | 1.1 | -1.1 | 19.7 | -4 | -2.2 | -0.1 | -3.5 | -1.7 | 2.7 | 1 | -2.8 | 0.9 | 1.6 | 0.9 | 1.4 | -3.2 | -0.1 | -0.3 | -3.2 | -7.2 | -0.3 | 0.1 | -0.4 | 2.1 | -1.9 | 0.1 | -0.6 | 1.1 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0.1 | -37.7 | 0 | -10.7 | -8 | -1.289 | -0.735 | 4.664 | 5.16 | -1.563 | -2.637 | -0.759 | -1.382 | 1.389 | 0.228 | 0.009 | -0.009 | 0.056 | 0.072 | 0.228 | -0.075 | -0.188 | -0.111 | 0.039 | 0.258 | 0.042 | 0.075 | -0.043 | 0.137 | 0 | 0 | 0.79 | 0.067 | -0.193 | -0.433 | -0.508 | -0.397 | 0.074 | -0.016 | 0.012 | 0.056 | 0.081 | 0.001 | 0.003 | 0.033 | -0.045 | -0.012 | 0.064 | -0.089 | 0.022 | -0.018 | -0.013 | -0.009 | 0.001 | 0.004 | -0.001 | -0 | 0.008 | 0.001 |
Aandelen Gebaseerde Vergoedingen
| 11 | 9.2 | 7.6 | 6.7 | 6.4 | 9.4 | 5.5 | 5 | 4.5 | 4.2 | 4.1 | 3.6 | 3.8 | 3.4 | 3.1 | 2.9 | 2.4 | 2.4 | 2.6 | 2.2 | 2.1 | 1.9 | 1.9 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 2 | 1.8 | 0.8 | 1.3 | 1.3 | 1.6 | 0.9 | 0.8 | 1 | 0.9 | 0.9 | 1.1 | 1 | 1.1 | 1.1 | 4 | 1.8 | 1.9 | 1.6 | 2.1 | 1.5 | 1.3 | 1 | 2.3 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 60.7 | 0 | 10.4 | 0.4 | 0.384 | 0.428 | 0.42 | 0.268 | 0.207 | 0.194 | 0.198 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -376.1 | 743.7 | 58.6 | 293.5 | 3 | 8 | -23 | -52 | 9 | 15 | -26 | 41 | -9 | -81 | 117 | -22 | 32 | -95 | 80 | -23 | -25 | -8 | -13 | -37 | 22 | 24 | -18 | 4.8 | 14.4 | 55.4 | -126 | -8.4 | 94.7 | -86.2 | -94.4 | 5.4 | -16.2 | -41.7 | 11.6 | 182.6 | -111.8 | -8.5 | 39.4 | -11.6 | 34.3 | -20.9 | 21.4 | -26.5 | 60.8 | -188.7 | 31.2 | -73.9 | 149.3 | 183.7 | 199.4 | -215.4 | -77.3 | 35.1 | -51.9 | 164.5 | -32 | 45.5 | 14.8 | -0.998 | -14.918 | -13.223 | -42.061 | 13.642 | -19.921 | 6.572 | -40.277 | 0.487 | 9.584 | -16.058 | -3.049 | -4.691 | 10.09 | -12.63 | 2.414 | 9.298 | -2.044 | -3.764 | 1.461 | -0.451 | 0.305 | 0.413 | -3.044 | 1.669 | -0.333 | 0 | 0.606 | 0.457 | -0.502 | 0.655 | -0.305 | -0.532 | 0.622 | 0.88 | -0.975 | -0.138 | 0.671 | -0.169 | 0.19 | 1.303 | 0.65 | -1.466 | -0.032 | 0.075 | 0.51 | -0.108 | -0.939 | 1.268 | -0.058 | -0.382 | -0.656 | 0.148 | 0.551 |
Vorderingen
| 108.4 | -139.2 | -142.2 | 9.3 | 3 | 8 | -23 | -52 | 9 | 15 | -26 | 41 | -9 | -81 | 117 | -22 | 32 | -95 | 80 | -23 | -25 | -8 | -13 | -37 | 22 | 24 | -18 | 433.1 | -388.6 | -4.4 | -156.5 | -44.6 | -67.2 | 218.1 | 2.4 | -475.8 | 207 | 147.5 | 147.4 | 199.1 | -435.4 | 220.6 | -111.5 | 156.5 | -27.4 | -176.4 | 65.9 | -287.7 | -34.7 | -228.2 | 499.3 | 0 | 0 | 0 | 0 | -118.8 | 0 | 0 | 0 | 0.7 | 0 | 0 | -0.7 | 12.048 | 11.675 | -25.04 | -6.983 | 16.949 | -44.86 | 5.56 | -14.289 | 2.709 | 15.648 | -17.692 | -5.005 | 3.316 | 2.769 | 6.758 | -12.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.939 | 0.128 | 0.806 | -0.205 | -0.729 | 0 | 0 | 0 | 1.302 | -0.051 | -1.251 | 0 | 0.808 | -0.808 | 0.792 | -0.647 | -0.145 | 0 | 0.405 | -0.405 | 0 | 0.24 | -0.003 | 0.208 | -0.063 | -0.219 | -0.01 | -0.114 | 0.378 |
Voorraden
| 29.5 | -98.5 | 18.9 | -92.6 | 127.4 | 40.6 | -76.7 | 50.7 | 16.6 | -58.1 | -76.4 | 37.3 | -34 | -11.7 | -158 | -10.9 | -15 | -5.5 | -20.4 | 118.5 | -58.2 | -57.3 | 0 | -9.7 | 73.5 | -41.5 | -121 | 47.2 | 9.3 | 30.4 | -88.6 | -17.2 | -75.4 | 16.7 | -15.1 | 13.2 | 13.5 | -14.5 | -5.1 | 10.8 | 15.9 | -41.3 | 32.4 | -0.4 | 93.5 | -18.1 | -2.3 | -30.9 | 4.2 | 8.7 | 47 | 0 | 0 | 0 | 0 | -49.6 | 0 | 0 | 0 | -15.3 | 0 | 0 | 15.3 | 10.583 | -17.425 | -1.22 | -9.738 | -11.303 | -1.732 | -2.976 | -8.116 | -5.712 | 0.676 | -9.234 | -1.036 | -7.655 | 13.27 | -9.186 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.017 | 4.778 | 1.488 | -3.632 | 4.345 | 0 | 0 | 0 | 0.892 | -0.261 | 1.273 | 0 | 0.28 | 0.351 | 0.139 | 0.019 | 0.014 | 0 | -0.33 | -0.348 | 0 | -0.027 | -0.694 | 0.353 | -0.128 | 0.625 | -0.31 | 0.044 | 0.505 |
Crediteuren
| -479.4 | 1,012.3 | -14.4 | 311.1 | -481.4 | 1,081 | -746.8 | -190.9 | 653.9 | 1,507.6 | -74.2 | 896.7 | 513.2 | 897 | 174.2 | 1,267.5 | -103.3 | 883.8 | 88.4 | -28.8 | 651 | -285.4 | -376.9 | 217.4 | 124.1 | 190.8 | 6.3 | 289.4 | -37.1 | 61.9 | -42.9 | 106.4 | 243.5 | -150.1 | -20.1 | 428.4 | -27 | -128 | 81.9 | -49.9 | 83.1 | 281.9 | -121.7 | -4.9 | -130.2 | 186.9 | -28 | 142.8 | 167.9 | 54.5 | -106.6 | 1.7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -28.9 | 0 | 0 | 28.9 | 61.824 | 3.462 | -59.572 | 0.286 | 34.974 | 31.816 | 8.835 | -0.751 | -6.498 | -4.374 | 10.292 | 0.941 | -0.92 | -6.11 | -5.916 | 11.332 | -3.253 | 0.013 | 0.064 | -0.043 | 0.085 | -0.091 | 0.05 | 0.005 | -0.055 | -0.008 | 0.068 | -0.236 | 0.195 | 0.005 | -0.104 | -0.043 | 0.107 | -0.132 | 0.121 | 0.01 | 0.104 | -0.002 | -0.024 | 0.004 | -0.003 | -0.118 | -0.411 | 0.488 | -0.028 | 0.022 | -0.01 | 0.022 | 0.022 | -0.014 | -0.031 | 0.036 | -0.05 | -0.034 |
Overig Werkkapitaal
| -34.6 | -30.9 | 196.3 | 65.7 | 354 | -1,121.6 | 823.5 | 140.2 | -670.5 | -1,449.5 | -1.8 | -13.3 | 9.3 | -19.3 | 2.8 | -9.2 | 0.4 | 1.3 | 300.5 | -247.2 | 176.9 | 77.2 | 330.3 | -197.8 | 27.1 | -782.3 | 24.2 | 163.9 | 411.4 | -100.9 | 148.3 | -161.9 | -43.9 | -134.6 | -39.5 | 106.2 | -176.4 | -42.1 | -202.7 | -30.8 | 295.8 | -499.6 | 233.3 | -157.2 | 87 | -0.7 | -24.2 | 149.3 | -76.6 | -23.7 | -408.5 | -75.6 | 149.3 | 183.7 | 199.4 | -41 | -77.3 | 35.1 | -51.9 | 208 | -32 | 45.5 | -28.7 | -85.453 | -12.63 | 72.609 | -25.626 | -26.978 | -5.145 | -4.847 | -17.121 | 9.988 | -2.366 | 0.576 | 2.051 | 0.566 | 0.16 | -4.287 | 1.812 | 12.551 | -2.057 | -3.827 | 1.504 | -0.536 | 0.396 | 0.363 | -3.048 | 1.724 | 1.63 | -4.974 | -1.453 | 4.099 | -4.122 | 0.758 | -0.261 | -0.639 | -1.439 | 1.071 | -1.007 | -0.242 | -0.415 | 0.312 | -0.745 | 1.934 | 0.898 | -1.056 | -0.595 | 0.856 | 0.488 | -0.311 | -0.264 | 0.685 | 0.146 | -0.757 | -0.372 | 0.268 | -0.299 |
Overige Niet-Contante Posten
| 399.4 | -726.4 | 1.2 | 8.3 | 33.6 | -256.8 | 437 | -117.3 | -185 | 16.9 | 177 | 75 | -135 | -298 | 574 | 36 | 5 | -392 | 645 | -122 | -85 | -223 | 357 | 4 | -79 | -600 | 689 | 10 | -91 | -198 | 44.551 | 12.56 | -18.219 | 20.108 | 6.602 | 42.154 | 19.868 | -17.137 | 31.943 | 16.43 | 1.357 | 8.369 | 16.609 | -19.304 | 9.731 | 12 | 6.63 | 1.6 | 1 | 0.3 | 0.5 | 191.8 | -232.8 | -43.3 | -206.5 | 185.8 | 129.9 | -84 | 186.4 | -258.2 | 24 | -28.9 | -0.3 | 4.055 | -0.791 | -0.234 | 1.27 | -0.385 | -0.18 | -0.138 | 0.159 | 0.05 | 0.009 | 0.009 | 0.003 | -0.232 | -0.079 | -0.077 | -0.085 | 0.025 | 0.062 | 0.021 | 0.006 | 0.028 | 0.013 | 0 | 0.011 | -0.129 | 0 | 0 | -0.274 | -0 | 0.199 | 0.01 | 0.011 | 0.002 | 0.018 | 0.205 | 0.115 | -0.04 | 0.063 | 0.046 | 0.002 | 0.026 | -0 | -0.004 | -0.021 | -0.022 | -0.022 | -0.019 | -0.023 | -0.023 | -0.022 | -0.027 | -0.021 | -0.028 | -0.024 |
Kasstroom uit Operationele Activiteiten
| -278.1 | 820.1 | 152.4 | 371.1 | 144 | -77 | 486 | -49 | -89 | 214 | 234 | 174 | -15 | -175 | 586 | 90 | 152 | -282 | 682 | -49 | -20 | -142 | 372 | 67 | -7 | -536 | 747 | 63 | -43 | -161 | 68.301 | 37.032 | 3.236 | 40.431 | 26.078 | 59.343 | 31.851 | 13.327 | 53.503 | 44.739 | 23.32 | 30.337 | 38.641 | 1.526 | 24.839 | 35.715 | 30.945 | -10.5 | 68 | -182.7 | 33.1 | 129.4 | -73.1 | 155.8 | -3.1 | -35.2 | 59.3 | -41.5 | 130.4 | -44 | -4.4 | 20.6 | 10.4 | 4.611 | -8.933 | -2.09 | -22.188 | 12.363 | -26.084 | 6.681 | -42.733 | 0.016 | 13.079 | -15.018 | -2.057 | -3.734 | 10.739 | -12.021 | 2.945 | 9.583 | -1.578 | -2.792 | 2.581 | 0.736 | 0.599 | 0.389 | -2.608 | 1.957 | -0.521 | 0.453 | 0.614 | -0.673 | -1.327 | -0.586 | -1.186 | -0.556 | 0.568 | 1.456 | -0.322 | 0.016 | 0.786 | 0.038 | 0.469 | 1.158 | 0.674 | -1.269 | -0.23 | 0.301 | 0.763 | 0.025 | -0.777 | 1.409 | 0.113 | -0.121 | -0.467 | 0.469 | 0.731 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.4 | -17.4 | -12.7 | -14.1 | -17 | -17 | -17 | -13 | -15 | -11 | -11 | -12 | -12 | -5 | -9 | -9 | -12 | -6 | -11 | -9 | -13 | -12 | -10 | -7 | -14 | -12 | -9 | -9 | -9 | -11 | -12.058 | -11.228 | -9.907 | -6.807 | -3.81 | -4.398 | -6.496 | -3.853 | -3.47 | -8.373 | -3.645 | -5.064 | -4.376 | -1.661 | -2.429 | -2.224 | -3.183 | -1.8 | -1.1 | -2.6 | -3.2 | -3.1 | -3.1 | -2.6 | -1.3 | -2 | -1.2 | -0.5 | -1 | -0.9 | -0.7 | -1.1 | -0.1 | -0.111 | -0.33 | -0.376 | -0.283 | -0.425 | -0.509 | -0.251 | -0.057 | -0.242 | -0.076 | -0.177 | -0.091 | -0.155 | -0.05 | -0.036 | -0.062 | -0.157 | -0.081 | -0.013 | -0.004 | -0.023 | -0.004 | -0.152 | -0.12 | -0.006 | -0.028 | -0.009 | -0.002 | -0.01 | -0.047 | -0.016 | -0.494 | -0.273 | -0.024 | -0.07 | -0.178 | -0.313 | -0.027 | -0.023 | -0.009 | -0.009 | -0.005 | -0.006 | -0.038 | -0.015 | -0.099 | -0.033 | -0.103 | -0.012 | -0.013 | -0.17 | -0.008 | -0.016 | -0.02 |
Netto Overnames
| 0.4 | -1.1 | -1,527.6 | 6.1 | 399.7 | 0.4 | -6.5 | -1,203 | -0.2 | -183 | 0 | -2 | 3.1 | 0 | -0.4 | -215.2 | -2 | -2.7 | -5.1 | -0.9 | -20.2 | -7.1 | -0.7 | -3.7 | 0 | 0 | 0 | -6 | 0 | 0 | -6 | -20 | 0 | -0.3 | 0 | -4.75 | 0 | -7.8 | 0 | 0 | 0 | 0 | -1.271 | 0.2 | 0 | 0 | 0 | -11.7 | -10.4 | -0.3 | -0.6 | 4.2 | -3.1 | -1.1 | -9.3 | -31.6 | -4.6 | 0 | 0 | 24.2 | -7 | 0 | 0 | 0.025 | 14.575 | -2.4 | 0 | 0 | -0.556 | 0.843 | -0.4 | -0.216 | -0.399 | -0.4 | -0.4 | -1.562 | 0 | 0 | 0 | -4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.03 | 0 | 0 | 0 | -0.03 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,159.9 | -231.5 | -820.3 | 1,081.2 | -532.2 | -263.8 | -1,081.2 | 1,697.8 | -1,402.6 | -1,464.9 | -543.5 | -1,100.1 | -284.1 | -422.3 | -239.4 | 0 | 0 | 0 | -178.6 | 0 | 0 | 0 | -320.5 | 0 | 0 | 0 | -153 | 203 | 0 | 0 | -160.9 | -0.1 | 0 | 0 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.6 | 3.4 | 0 | 59.3 | -62.7 | 44.9 | 0 | 0 | 0 | -24.2 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | -10 | -3.5 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.792 | -1.94 | -1.942 | -2.085 | -1.293 | -2.165 | -2.272 | -3.101 | -2.34 | -2.589 | -2.464 | -2.457 | -1.738 |
Verkoop/verval van Beleggingen
| 1,410.7 | 116.2 | 1,527.6 | -1,087.7 | 132.5 | 458.6 | 1,087.7 | -494.8 | 693.1 | 530.7 | 654 | 720.3 | 506.4 | 547.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 10.1 | 0 | 0 | 0 | -76 | -7.6 | 0 | 1.1 | 9.3 | -13.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.025 | -14.575 | 0 | 0 | 0 | 0 | -0.843 | 0.4 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.95 | 1.95 | 2.121 | 1.375 | 2.175 | 2.25 | 3.3 | 2.45 | 2.542 | 2.737 | 2.468 | 1.728 |
Overige Investeringsactiviteiten
| -0.9 | 5.1 | 820.3 | 0.4 | 9 | -201.2 | -4 | -1 | 746.7 | -202 | 21 | 2 | -120 | 2 | 9 | -21 | -15 | -88 | -147 | 4 | -1 | 1 | -21 | 4 | -154 | 14 | 153 | 3 | 7 | 4 | 2.469 | 0.792 | 8.539 | 1.2 | -0.668 | -18.464 | -0.7 | 0 | -8.086 | -0.5 | -15.789 | -1 | -1.268 | -194.228 | 0 | -6.252 | -197.926 | 11.7 | 0 | 0 | -0.6 | 4.2 | 0 | 0.2 | -9.3 | -30.8 | -0.8 | 0.1 | -1.6 | 24.2 | 17.8 | -4.5 | 0 | 0.025 | 14.575 | 0 | 0 | 0 | 0 | 0.843 | -0.4 | -0.216 | 2 | -0.709 | 0 | 0 | 0 | 0 | 0 | -3 | -0.5 | 0 | 0 | 0 | 0 | 0.019 | 0.007 | 0.086 | 0.006 | 0.01 | 0.004 | -0.002 | 0.036 | -0.002 | 0.047 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -258.9 | -128.7 | -12.7 | -14.1 | -8 | -23 | -21 | -14 | 22 | -213 | 10 | -10 | -132 | -3 | -22.8 | -30 | -27 | -94 | -158 | -5 | -14 | -11 | -31 | -3 | -168 | 2 | -9 | -6 | -2 | -7 | -9.589 | -10.436 | -1.368 | -5.607 | -4.478 | -22.862 | -6.496 | -3.853 | -11.556 | -8.373 | -19.434 | -6.064 | -5.644 | -195.889 | -2.429 | -8.476 | -201.109 | -1.8 | -11.5 | -2.9 | -3.8 | 1.1 | -6.2 | 56.9 | -73.3 | -32.8 | -6.6 | -0.4 | -2.6 | 23.4 | 10.1 | -5.6 | -0.1 | -5.086 | 9.245 | -2.776 | -0.283 | -0.425 | -1.065 | -9.408 | -3.957 | 0.91 | 1.525 | -1.286 | -0.491 | -1.717 | -0.05 | -0.036 | -0.062 | -7.751 | -0.581 | -0.013 | -0.004 | -0.023 | -0.004 | -0.133 | -0.113 | 0.494 | -0.022 | 0.002 | 0.415 | -0.012 | -0.011 | -0.019 | -0.447 | -0.493 | -0.039 | -0.1 | -0.178 | -0.313 | -0.027 | -0.053 | -0.029 | -0.135 | 0.103 | 0.004 | -0.03 | 0.021 | -0.017 | -0.024 | -0.125 | 0.187 | 0.097 | -0.217 | 0.264 | -0.005 | -0.031 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -708 | -351 | -97.1 | -136.3 | -54 | -6 | -145 | -60.5 | -187.4 | -381.4 | -831.9 | -425.8 | -92.2 | -448.2 | -64.4 | -176.5 | -212.5 | -108.7 | -246.6 | -332.2 | -78.7 | -100.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -45.7 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -5.02 | -30.305 | -5.168 | -25.475 | -26.572 | -19.7 | -0.8 | -84.6 | -2.773 | -2.539 | -102.498 | 0 | 0 | 0 | 0 | -37.5 | -82.8 | -82.8 | -0.5 | -72.7 | -41.2 | -29.8 | -117.3 | -30.2 | -4.9 | -23.5 | -15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.132 | -3.902 | -3.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1 | 3 | 0.5 | 1,083.5 | 0 | 2.1 | 1.5 | 0.5 | 0.3 | 1.3 | 4.6 | 1.6 | 2.3 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.8 | -30 | -29 | -1,016 | -12 | -95 | -149 | -8 | -37 | -353 | -13 | -24 | -18 | -65 | -50 | -40 | -63 | -43 | -67 | -26 | -30 | -42 | -21 | -22 | -28 | -12 | -8 | -12 | -5 | -30 | -29.581 | -28.475 | -17.288 | -0.656 | -0.223 | -18.582 | -5.333 | -25.025 | -15.018 | -0.134 | -0.946 | -0.451 | -2.839 | -5.704 | -3.374 | -2.689 | -0.288 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.102 | -0.067 | -0.008 | -0.023 | -0.033 | 0 | 0 | -0.022 | -0.014 | -0.022 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -12.7 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10.4 | -0.1 | 173.5 | -0.2 | -234 | 301 | 150 | 61.5 | 192.4 | 381.4 | -8 | -23 | -13 | 56 | -285 | -45 | -63 | 185 | -67 | -32 | -30 | -47 | -23 | -26 | -17 | -19 | -12 | -20 | -8 | -37 | -35.002 | -32.768 | -31.006 | -5.224 | -1.655 | -18.449 | -1.37 | -39.278 | -5.505 | -38.639 | -26.242 | 4.014 | -50.769 | 54.04 | 143.972 | -4.866 | 188.099 | 36.7 | -24.7 | 79.7 | 38.5 | -16.1 | 171.2 | -72.9 | 73.4 | 15.8 | 0 | 59.7 | 0.7 | 60.6 | 0.3 | 0 | 0.1 | -2.548 | 13.921 | 0.009 | 26.018 | 1.967 | 40.244 | 5.079 | 33.025 | 12.465 | -8.414 | 11.096 | 5.962 | 3.606 | 0.02 | 8.373 | 0.072 | 3.27 | 0.03 | 11.131 | 0.142 | 0.237 | 0.046 | 0.075 | 3.436 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0.334 | 0.284 | 0.03 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.01 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -717.4 | 896 | 76.9 | -81.7 | -300 | 200 | -144 | -7 | -32 | -353 | -8 | -23 | -13 | 56 | -285 | -45 | -63 | 185 | -67 | -32 | -30 | -47 | -23 | -26 | -17 | -19 | -12 | -20 | -8 | -37 | -35.002 | -32.768 | -31.006 | -5.224 | -1.655 | -18.449 | -1.37 | -39.278 | -5.505 | -38.639 | -26.242 | 4.014 | -50.769 | 54.04 | 143.972 | -4.866 | 188.099 | 35.5 | -24.7 | 79.7 | 38.5 | -53.6 | 88.4 | -155.7 | 72.5 | 78.7 | -41.2 | 29.9 | -116.6 | 30.5 | -4.6 | -23.5 | -15.6 | -2.548 | 13.921 | 0.009 | 26.018 | 1.967 | 40.244 | 5.079 | 33.025 | 12.465 | -8.414 | 11.096 | 5.962 | 3.606 | -1.112 | 4.47 | -3.872 | 3.27 | 0.03 | 11.131 | 0.142 | 0.237 | -0 | 0.075 | 3.427 | 0 | 0 | 0.002 | 0.08 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0.334 | 0.284 | 0.03 | 0.259 | 0 | -0.013 | -0.102 | -0.067 | -0.008 | -0.023 | -0.033 | -0.068 | -0.01 | -0.022 | -0.014 | -0.022 | -0.005 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.1 | -4.6 | 6.8 | -12.2 | 3.7 | 3 | -1 | -5.7 | -5.4 | 1.4 | -1.5 | -2.9 | 4 | -1.4 | 14.1 | -1.5 | 0 | -3.4 | 0.7 | -1.3 | 0.3 | 0 | 0.3 | -7.1 | 4.7 | -6.8 | 5.1 | 1 | 0.9 | -1.9 | -0.09 | 0.066 | -0.136 | 0.16 | -0.082 | -0.13 | 0.027 | -0.136 | -0.053 | -0.063 | 0.043 | -0.042 | -0.033 | 0.019 | -0.028 | -0.011 | -0.068 | -0.6 | -0.4 | -0.1 | -0.1 | -0.4 | 0 | 0 | 0 | 0.3 | -0.4 | 0 | 0.1 | 0.3 | 0 | -0.5 | 0.7 | -0.868 | 0.109 | -0.041 | 0 | -0.039 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -722.2 | 946.6 | 223.4 | 263.1 | -164 | 100 | 320 | -70 | -99 | -352 | 236 | 141 | -160 | -122 | 301 | 15 | 62 | -191 | 457 | -86 | -64 | -200 | 318 | 38 | -192 | -553 | 726 | 37 | -53 | 844 | 23.442 | -6.106 | -29.274 | 29.76 | 19.863 | 17.902 | 24.012 | -29.94 | 36.389 | -2.336 | -22.313 | 28.245 | -17.805 | -140.304 | 166.354 | 22.362 | -172.551 | 22.6 | 31.4 | -106 | 67.7 | 76.5 | 9.1 | 57 | -3.9 | 11 | 11.1 | -12 | 11.3 | 10.2 | 1.1 | -9 | -4.6 | -3.87 | 14.342 | -4.898 | 3.547 | 13.866 | 13.097 | 2.352 | -13.665 | 13.391 | 6.19 | -5.208 | 3.414 | -1.844 | 9.577 | -7.586 | -0.989 | 5.102 | -2.129 | 8.326 | 2.718 | 0.95 | 0.595 | 0.331 | 0.706 | 2.451 | -0.543 | 0.456 | 1.108 | -0.685 | -1.338 | -0.605 | -1.633 | -0.941 | 0.529 | 1.69 | -0.216 | -0.26 | 1.019 | -0.015 | 0.427 | 0.922 | 0.71 | -1.273 | -0.283 | 0.387 | 0.678 | -0.008 | -0.923 | 1.582 | 0.188 | -0.343 | -0.203 | 0.464 | 0.7 |
Kaspositie aan het Einde van de Periode
| 2,376.5 | 3,098.7 | 6,265.1 | 6,041.7 | 1,473 | 1,637 | 1,537 | 1,217 | 1,287 | 1,386 | 1,738 | 1,502 | 1,361 | 1,521 | 1,643 | 1,342 | 1,327 | 1,265 | 1,456 | 999 | 1,085 | 1,149 | 1,349 | 1,031 | 993 | 1,185 | 1,738 | 1,012 | 975 | 1,028 | 184 | 160.558 | 166.664 | 195.938 | 166.178 | 146.315 | 128.413 | 104.401 | 134.341 | 97.952 | 100.288 | 122.601 | 94.356 | 112.161 | 252.465 | 86.111 | 63.749 | 236.3 | 213.7 | 182.3 | 288.3 | 220.6 | 144.1 | 135 | 78 | 81.9 | 70.9 | 59.8 | 71.8 | 60.5 | 50.3 | 49.2 | 58.2 | 62.8 | 66.67 | 52.328 | 57.226 | 53.679 | 39.813 | 26.716 | 24.364 | 38.029 | 24.638 | 18.448 | 23.656 | 20.242 | 22.086 | 12.509 | 20.095 | 21.084 | 15.982 | 18.111 | 9.785 | 7.067 | 6.116 | 5.521 | 5.19 | 4.484 | 2.033 | 2.575 | 2.119 | 1.011 | 1.696 | 3.034 | 3.639 | 5.272 | 6.213 | 5.683 | 3.993 | 4.209 | 4.469 | 3.451 | 3.466 | 3.039 | 2.117 | 1.407 | 2.68 | 2.963 | 2.576 | 1.898 | 1.906 | 2.829 | 1.247 | 1.06 | 1.402 | 1.605 | 1.141 |