Schneider National, Inc.
NYSE:SNDR
28.94 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 179 | 103.2 | 67.3 | 102.4 | 58.5 | 249.2 | 389.8 | 385.7 | 349.7 | 331 | 272.6 | 244.8 | 504.2 | 490.5 | 472.2 | 395.5 | 768.5 | 713.8 | 600.6 | 551.6 | 437.1 | 377.7 | 441 | 378.7 | 359.8 | 333.7 | 300.1 | 238.5 | 202.2 | 259.931 | 79.259 | 130.787 | 84.954 | -210.994 | 160.676 |
| Kortetermijnbeleggingen
| 52.6 | 54 | 56.9 | 57.2 | 56.4 | 54.8 | 45.9 | 45.9 | 44.6 | 46.4 | 48.5 | 49.3 | 45.7 | 49.1 | 49.4 | 47.1 | 45.6 | 46.8 | 49.2 | 48.3 | 47.4 | 47.5 | 47.1 | 51.3 | 45 | 39.2 | 40.3 | 41.6 | 44 | 45.282 | 49.405 | 52.489 | 43.297 | 421.988 | 50.318 |
| Liquide middelen en kortetermijnbeleggingen
| 231.6 | 157.2 | 124.2 | 102.4 | 58.5 | 249.2 | 389.8 | 385.7 | 394.3 | 377.4 | 321.1 | 244.8 | 549.9 | 539.6 | 521.6 | 395.5 | 814.1 | 713.8 | 649.8 | 551.6 | 484.5 | 425.2 | 488.1 | 430 | 404.8 | 372.9 | 340.4 | 280.1 | 246.2 | 305.213 | 128.664 | 183.276 | 128.251 | 210.994 | 210.994 |
| Nettovorderingen
| 659.5 | 666.8 | 690.9 | 730.9 | 787.6 | 744.8 | 732.1 | 781.9 | 873.7 | 923.9 | 925.5 | 849.8 | 783.4 | 729.5 | 679.3 | 656 | 614.2 | 566.6 | 620.9 | 604.9 | 784.5 | 799.1 | 705 | 754 | 739.3 | 709.7 | 664.4 | 655.2 | 625 | 566.009 | 557.319 | 544.2 | 550.609 | 0 | 525.463 |
| Voorraad
| 83.3 | 91.1 | 91.9 | 117.9 | 113.8 | 84.8 | 53 | 53 | 43.1 | 32.8 | 31.3 | 27.4 | 25.1 | 22.4 | 25.6 | 44.9 | 57.2 | 56.5 | 60.9 | 71.9 | 57.7 | 57.6 | 49.6 | 60.8 | 60.9 | 70.3 | 73.2 | 83.1 | 94 | 82.958 | 87.179 | 74.126 | 86.564 | 0 | 68.466 |
| Overige vlottende activa
| 113.4 | 135.3 | 164.1 | 102.5 | 130.7 | 189.1 | 159.4 | 83.8 | 97.2 | 118.4 | 119.4 | 77.2 | 96.9 | 106.8 | 108.6 | 77.2 | 97.5 | 134.5 | 127.7 | 129 | 200.9 | 147 | 122.3 | 79.5 | 158.4 | 189.2 | 207.2 | 75.6 | 95.2 | 92.42 | 104.618 | 122.048 | 116.473 | 0 | 108.075 |
| Totaal vlottende activa
| 1,087.8 | 1,050.4 | 1,071.1 | 1,110.9 | 1,147 | 1,296.9 | 1,366.3 | 1,350.3 | 1,408.3 | 1,452.5 | 1,397.3 | 1,248.5 | 1,455.3 | 1,398.3 | 1,335.1 | 1,220.7 | 1,583 | 1,518.2 | 1,459.3 | 1,405.7 | 1,527.6 | 1,428.9 | 1,365 | 1,324.3 | 1,301.6 | 1,261.4 | 1,193 | 1,094 | 1,060.4 | 1,046.6 | 877.78 | 923.648 | 881.897 | 210.994 | 912.998 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 182.3 | 2,590.7 | 2,641 | 2,581.7 | 2,557.6 | 2,433.5 | 2,376.2 | 2,280 | 2,201.1 | 2,123.4 | 2,048.1 | 2,051 | 1,888.4 | 1,852.9 | 1,790.6 | 1,831.9 | 1,823.7 | 1,825.5 | 1,837.8 | 1,851.6 | 1,894.8 | 2,015.6 | 1,968.2 | 1,922.2 | 1,917.6 | 1,861.6 | 1,847.2 | 1,858.1 | 1,860.4 | 1,812.414 | 1,747.584 | 1,758.055 | 1,785.128 | 0 | 1,503.957 |
| Goodwill
| 331.7 | 331.7 | 331.7 | 331.7 | 332.8 | 228.2 | 228.2 | 228.2 | 228.3 | 233.2 | 245 | 240.5 | 128.3 | 128.3 | 128.1 | 128.1 | 127.7 | 127.3 | 127.3 | 127.5 | 127.3 | 127.6 | 162.4 | 162.2 | 164.2 | 164.6 | 165.3 | 164.8 | 164.5 | 164.302 | 164.15 | 164.035 | 161.378 | 0 | 26.706 |
| Immateriële activa
| 0 | 442.9 | 401.1 | 402.7 | 400.6 | 340.7 | 335.9 | 91.8 | 299.4 | 246.5 | 235.2 | 93.9 | 232 | 234.8 | 213.3 | 204.2 | 200.6 | 197.2 | 178.1 | 165.9 | 155 | 186.9 | 237.7 | 82.6 | 79.8 | 76.6 | 73.8 | 74.7 | 76 | 75.78 | 75.066 | 76.782 | 80.256 | 0 | 71.932 |
| Goodwill en immateriële activa
| 331.7 | 774.6 | 732.8 | 734.4 | 332.8 | 568.9 | 228.2 | 320 | 527.7 | 479.7 | 480.2 | 334.4 | 360.3 | 363.1 | 341.4 | 332.3 | 328.3 | 324.5 | 305.4 | 293.4 | 282.3 | 314.5 | 400.1 | 244.8 | 244 | 241.2 | 239.1 | 239.5 | 240.5 | 240.082 | 239.216 | 240.817 | 241.634 | 0 | 98.638 |
| Langetermijnbeleggingen
| 0 | 137 | 138.8 | -927.4 | -922.6 | -1,136.6 | 164.1 | 163.1 | 168.8 | 4 | -480.2 | 160.1 | -471.8 | -469.5 | -457.9 | 22.3 | -446.2 | -776.3 | -453.4 | 3.5 | -446.5 | -448.9 | -458 | 3.5 | -423.3 | -416.7 | -403 | 0 | -587.5 | -575.029 | -15.053 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 569 | 577.3 | 587.4 | 595.7 | 589.8 | 567.7 | 538.2 | 46.4 | 528.9 | -4 | 480.2 | 45.2 | 471.8 | 469.5 | 457.9 | -22.3 | 446.2 | 451.8 | 453.4 | -3.5 | 446.5 | 448.9 | 458 | -3.5 | 423.3 | 416.7 | 403 | 0 | 587.5 | 575.029 | 15.053 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 2,403.9 | -582.1 | -592.3 | 461.9 | 875.7 | 722.8 | -202.3 | 158.4 | -528.9 | 166.5 | 161 | 98.1 | 166.1 | 153.5 | 146.2 | 131.3 | 118.6 | 434 | 112.4 | 109.4 | 126.3 | 133.7 | 138.1 | 133.2 | 130.7 | 129.2 | 133.5 | 138.9 | 141.5 | 138.125 | 130.235 | 132.121 | 114.562 | -210.994 | 106.344 |
| Totaal niet-vlottende activa
| 3,486.9 | 3,497.5 | 3,507.7 | 3,446.3 | 3,433.3 | 3,156.3 | 3,104.4 | 2,967.9 | 2,897.6 | 2,769.6 | 2,689.3 | 2,688.8 | 2,414.8 | 2,369.5 | 2,278.2 | 2,295.5 | 2,270.6 | 2,259.5 | 2,255.6 | 2,254.4 | 2,303.4 | 2,463.8 | 2,506.4 | 2,300.2 | 2,292.3 | 2,232 | 2,219.8 | 2,236.5 | 2,242.4 | 2,190.621 | 2,117.035 | 2,130.993 | 2,141.324 | -210.994 | 1,708.939 |
| Totaal activa
| 4,574.7 | 4,547.9 | 4,578.8 | 4,557.2 | 4,580.3 | 4,453.2 | 4,470.7 | 4,318.2 | 4,305.9 | 4,222.1 | 4,086.6 | 3,937.3 | 3,870.1 | 3,767.8 | 3,613.3 | 3,516.2 | 3,853.6 | 3,777.7 | 3,714.9 | 3,660.1 | 3,831 | 3,892.7 | 3,871.4 | 3,624.5 | 3,593.9 | 3,493.4 | 3,412.8 | 3,330.5 | 3,302.8 | 3,237.221 | 2,994.815 | 3,054.641 | 3,023.221 | 0 | 2,621.937 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
| Crediteuren
| 208.5 | 218 | 274.6 | 241.3 | 281.1 | 275.5 | 330.1 | 276.7 | 374.9 | 400.6 | 400.2 | 331.7 | 356.7 | 337.2 | 295.8 | 245.7 | 288.3 | 221.6 | 238.3 | 207.7 | 239.8 | 268 | 308 | 226 | 293 | 289.2 | 270.6 | 230.4 | 284.4 | 256.633 | 246.974 | 227.3 | 245.288 | 0 | 203.319 |
| Kortlopende schulden
| 139 | 139.2 | 209.4 | 104.5 | 70.5 | 73.9 | 73.4 | 73.3 | 72.6 | 2 | 1.8 | 61.4 | 100.7 | 101.4 | 101.4 | 40.4 | 0.4 | 30.8 | 31 | 55.5 | 101.5 | 73.6 | 76 | 51.7 | 10.1 | 9.5 | 15.7 | 19.1 | 22.1 | 20.74 | 170.846 | 258.658 | 254.948 | 0 | 11.932 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.644 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.6 | 3.9 | 2.8 | 538.2 | 528.9 | 151.8 | 3.1 | 451 | 150.8 | 173.9 | 153.5 | 450.4 | 128 | 0 | 113.7 | 449 | 263.1 | 274.5 | 152.2 | 450.6 | 160.1 | 148.6 | 131 | 386.6 | 134.7 | 137.453 | -170.846 | -258.658 | -127.474 | 0 | -5.966 |
| Overige kortlopende verplichtingen
| 309.7 | 302.1 | 259.7 | 260.4 | 259 | 244.7 | 263 | 286.9 | 286.7 | 323.5 | 323.9 | 297.1 | 258.6 | 280.9 | 269.9 | 248.5 | 227.9 | 229.8 | 205.3 | 202 | 357.1 | 380.3 | 266.3 | 244.9 | 253.9 | 224.9 | 206.4 | 212.5 | 193.4 | 190.279 | 196.19 | 191.31 | 72.795 | 0 | 190.863 |
| Totaal kortlopende verplichtingen
| 657.2 | 659.3 | 743.7 | 606.2 | 610.6 | 594.1 | 666.5 | 636.9 | 734.2 | 726.1 | 725.9 | 690.2 | 716 | 719.5 | 667.1 | 534.6 | 516.6 | 482.2 | 474.6 | 465.2 | 698.4 | 721.9 | 650.3 | 522.6 | 557 | 523.6 | 492.7 | 462 | 499.9 | 467.652 | 598.366 | 677.268 | 573.031 | 0 | 406.114 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 124.7 | 125.8 | 96.6 | 262.8 | 252 | 142.2 | 141.2 | 141.8 | 140.1 | 209.8 | 209.9 | 212.8 | 207 | 207.1 | 207.2 | 266.4 | 306.4 | 306.4 | 306.1 | 305.8 | 304.6 | 403.1 | 334.7 | 359.8 | 417.6 | 420.9 | 423.4 | 427.5 | 422.9 | 427.922 | 432.613 | 439.627 | 560.146 | 0 | 539.606 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 5.8 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 93.5 | 0 | 0 | 100.6 | 97.1 | 102.8 | 0 | 142.1 | 0 | 132 | 0 | 103.6 | 101.6 | 176.8 | 113.3 | 98.6 | 97.8 | 103.5 | 102.5 | 100.6 | 107.291 | 108.533 | 111.542 | 110.314 | 0 | 113.561 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 569 | 577.3 | 587.4 | 595.7 | 589.8 | 567.7 | 557 | 538.2 | 528.9 | 500 | 480.2 | 451 | 471.8 | 469.5 | 457.9 | 450.4 | 446.2 | 451.8 | 453.4 | 449 | 446.5 | 448.9 | 458 | 450.6 | 423.3 | 416.7 | 403 | 386.6 | 587.5 | 575.029 | 553.75 | 538.624 | 512.685 | 0 | 464.314 |
| Overige niet-vlottende verplichtingen
| 256.6 | 233.9 | 209.1 | 731.4 | 170.8 | 200.8 | 187.2 | 702.3 | 164.8 | 162.4 | 165.7 | 610.5 | 176.2 | 173.3 | 181.2 | 659.7 | 241.9 | 231.5 | 212.3 | 652.7 | 189.3 | 133.4 | 268.4 | 609.8 | 142.8 | 139.7 | 159.3 | 164.2 | 175.7 | 180.121 | 208.867 | 639.754 | 610.144 | 0 | 42.819 |
| Totaal niet-vlottende verplichtingen
| 950.3 | 937 | 893.1 | 994.2 | 1,012.6 | 910.7 | 885.4 | 844.1 | 833.8 | 872.2 | 855.8 | 823.3 | 855 | 849.9 | 846.3 | 926.1 | 994.5 | 989.7 | 971.8 | 958.5 | 940.4 | 985.4 | 1,061.1 | 969.6 | 983.7 | 977.3 | 985.7 | 978.3 | 1,186.1 | 1,183.072 | 1,195.23 | 1,190.923 | 1,280.604 | 0 | 1,160.3 |
| Totaal passiva
| 1,607.5 | 1,596.3 | 1,636.8 | 1,600.4 | 1,623.2 | 1,504.8 | 1,551.9 | 1,481 | 1,568 | 1,598.3 | 1,581.7 | 1,513.5 | 1,571 | 1,569.4 | 1,513.4 | 1,460.7 | 1,511.1 | 1,471.9 | 1,446.4 | 1,423.7 | 1,638.8 | 1,707.3 | 1,711.4 | 1,492.2 | 1,540.7 | 1,500.9 | 1,478.4 | 1,440.3 | 1,686 | 1,650.724 | 1,793.596 | 1,868.191 | 1,853.635 | 0 | 1,566.414 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 0 | 2,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,545.4 | 1,543.8 | 1,542.7 | 1,544.5 | 1,546.6 | 1,544.8 | 1,544 | 1,539.3 | 1,537.6 | 1,535.2 | 1,534.6 | 1,535.9 | 1,533.653 | 1,187.015 | 1,060.392 | 1,059.695 | 0 | 945.561 |
| Ingehouden winsten
| 1,466 | 1,452.1 | 1,433.7 | 1,431.9 | 1,420.3 | 1,400.8 | 1,257.8 | 1,257.8 | 1,162 | 1,050.6 | 935 | 857.8 | 736.2 | 638.7 | 544.7 | 502.5 | 793.7 | 760.8 | 725.7 | 693.6 | 648.2 | 639 | 615.5 | 589.3 | 515 | 455.1 | 399.8 | 355.6 | 80.5 | 52.384 | 13.305 | 125.175 | 108.733 | 0 | 109.55 |
| Overige gereserveerde algehele resultaten
| -2.9 | -3.9 | -3.6 | -3.4 | -5 | -4.3 | -5 | -5 | -3.9 | -2.5 | -1.5 | 0 | 0.3 | 0.6 | 0.1 | 0.8 | -1,423.2 | -0.4 | -1 | 0.1 | -0.5 | -0.2 | -0.3 | -1 | -1.1 | -0.2 | -0.6 | -1,271.5 | 0.4 | 0.46 | 0.899 | 0.883 | 1.158 | 1,055.523 | 0.412 |
| Overige totale aandeelhoudersvermogen
| 1,504.1 | 1,503.4 | 1,511.9 | 1,528.3 | 1,541.8 | 1,551.9 | 1,583.6 | 1,584.4 | 1,579.8 | 1,575.7 | 1,571.4 | 1,566 | 1,562.6 | 1,559.1 | 1,555.1 | 1,552.2 | 1,548.8 | 1,545.4 | 1,543.8 | 1,542.7 | 1,544.5 | 1,546.6 | 1,544.8 | 1,544 | 1,539.3 | 1,537.6 | 1,535.2 | 1,534.6 | 1,535.9 | 1,533.653 | 0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 2,967.2 | 2,951.6 | 2,942 | 2,956.8 | 2,957.1 | 2,948.4 | 2,918.8 | 2,837.2 | 2,737.9 | 2,623.8 | 2,504.9 | 2,423.8 | 2,299.1 | 2,198.4 | 2,099.9 | 2,055.5 | 2,342.5 | 2,305.8 | 2,268.5 | 2,236.4 | 2,192.2 | 2,185.4 | 2,160 | 2,132.3 | 2,053.2 | 1,992.5 | 1,934.4 | 1,890.2 | 1,616.8 | 1,586.497 | 1,201.219 | 1,186.45 | 1,169.586 | 1,055.523 | 1,055.523 |
| Totaal eigen vermogen
| 2,967.2 | 2,951.6 | 2,942 | 2,956.8 | 2,957.1 | 2,948.4 | 2,918.8 | 2,837.2 | 2,737.9 | 2,623.8 | 2,504.9 | 2,423.8 | 2,299.1 | 2,198.4 | 2,099.9 | 2,055.5 | 2,342.5 | 2,305.8 | 2,268.5 | 2,236.4 | 2,192.2 | 2,185.4 | 2,160 | 2,132.3 | 2,053.2 | 1,992.5 | 1,934.4 | 1,890.2 | 1,616.8 | 1,586.497 | 1,201.219 | 1,186.45 | 1,169.586 | 1,055.523 | 1,055.523 |
| Totaal passiva en aandeelhoudersvermogen
| 4,574.7 | 4,547.9 | 4,578.8 | 4,557.2 | 4,580.3 | 4,453.2 | 4,470.7 | 4,318.2 | 4,305.9 | 4,222.1 | 4,086.6 | 3,937.3 | 3,870.1 | 3,767.8 | 3,613.3 | 3,516.2 | 3,853.6 | 3,777.7 | 3,714.9 | 3,660.1 | 3,831 | 3,892.7 | 3,871.4 | 3,624.5 | 3,593.9 | 3,493.4 | 3,412.8 | 3,330.5 | 3,302.8 | 3,237.221 | 2,994.815 | 3,054.641 | 3,023.221 | 1,055.523 | 2,621.937 |