Snap-on Incorporated
NYSE:SNA
345.49 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,147 | 1,279.9 | 1,281.9 | 1,293.8 | 1,159.3 | 1,191.3 | 1,183 | 1,155.9 | 1,102.5 | 1,136.6 | 1,097.8 | 1,108.3 | 1,037.7 | 1,081.4 | 1,024.6 | 1,074.4 | 941.6 | 724.3 | 852.2 | 955.2 | 901.8 | 951.3 | 921.7 | 952.5 | 898.1 | 954.6 | 935.5 | 974.6 | 903.8 | 921.4 | 887.1 | 889.8 | 834.1 | 872.3 | 834.2 | 851.7 | 821.5 | 851.8 | 827.8 | 857.4 | 806.3 | 826.5 | 787.5 | 797.5 | 753.2 | 764.1 | 741.7 | 753.2 | 711.6 | 737.9 | 735.2 | 736.6 | 697.2 | 726.7 | 693.7 | 656.1 | 670.3 | 647.6 | 621.6 | 566.5 | 587.8 | 590 | 572.6 | 667.8 | 697.8 | 766.1 | 721.6 | 742.9 | 680.7 | 711.9 | 709.7 | 670.8 | 610.8 | 636.1 | 593.5 | 573.6 | 567.2 | 608.6 | 612.8 | 610 | 568.8 | 612.1 | 616.3 | 599.3 | 525.6 | 565.2 | 543.1 | 549.5 | 502.4 | 547.2 | 510 | 534.6 | 508.1 | 525.6 | 527.4 | 556.324 | 511.83 | 563.201 | 544.345 | 566.7 | 453.2 | 473.2 | 452.6 | 476.7 | 427.3 | 442.2 | 426.4 | 496.5 | 391.2 | 409.2 | 375.3 | 409.2 | 347.2 | 384.6 | 344.4 | 347.1 | 309.1 | 326.8 | 309.1 | 318.4 | 278.4 | 298.8 | 298.8 | 317.5 | 271.1 | 272.7 | 270.7 | 299.1 | 225.6 | 232.9 | 226.3 | 217.8 | 215.5 | 225.3 | 223 | 223.7 | 227.9 | 239.5 | 240.4 | 219.7 | 212.6 | 226.4 | 232.1 | 211.3 | 208.9 | 219.2 | 215.3 | 195.1 | 189.1 | 184.6 | 185.5 | 177.7 | 166.5 | 168.6 | 157.3 | 149.2 | 149.2 |
Kosten van de omzet
| 559.2 | 612.4 | 616.9 | 648.3 | 581.1 | 587.6 | 593.4 | 595.2 | 569.9 | 583.1 | 563.5 | 574.9 | 517 | 538.3 | 511 | 558.2 | 472.1 | 383.1 | 430.6 | 504.7 | 453.7 | 477.5 | 450.1 | 495.1 | 444.2 | 467.5 | 463.9 | 509.3 | 455.2 | 458.4 | 439.1 | 445.9 | 415 | 441 | 418.9 | 439.4 | 414.6 | 432.8 | 417.7 | 446.1 | 412.4 | 426.1 | 408.8 | 419 | 388.9 | 390.9 | 384.8 | 401.2 | 371.2 | 388 | 387.5 | 400.8 | 367.9 | 384.5 | 363.1 | 342.6 | 364.1 | 343.8 | 334 | 303.4 | 332.6 | 345 | 313.9 | 367.8 | 385.6 | 419.6 | 395.7 | 409.5 | 379.8 | 389.5 | 397.8 | 381.4 | 347.6 | 352.1 | 333.2 | 316.2 | 306.9 | 323.8 | 341.8 | 327.1 | 311.5 | 335.4 | 345.8 | 347.9 | 303.8 | 319.1 | 297.7 | 299.5 | 274.6 | 295.8 | 274.3 | 291 | 285.7 | 286.3 | 283.7 | 356.092 | 263.835 | 280.548 | 278.425 | 315.4 | 221.9 | 235.6 | 221.2 | 269 | 264 | 227.2 | 204.2 | 242.3 | 182.5 | 192.1 | 173.1 | 196 | 163.1 | 181.6 | 161.9 | 161.8 | 142.6 | 151.6 | 141.9 | 153.7 | 130.6 | 134.8 | 136.8 | 140.3 | 122.7 | 117.6 | 123.4 | 126.5 | 104.6 | 107.5 | 106.3 | 102 | 100.5 | 108.1 | 107.5 | 102.5 | 107.4 | 114.7 | 113.4 | 104.8 | 104.6 | 109.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 587.8 | 667.5 | 665 | 645.5 | 578.2 | 603.7 | 589.6 | 560.7 | 532.6 | 553.5 | 534.3 | 533.4 | 520.7 | 543.1 | 513.6 | 516.2 | 469.5 | 341.2 | 421.6 | 450.5 | 448.1 | 473.8 | 471.6 | 457.4 | 453.9 | 487.1 | 471.6 | 465.3 | 448.6 | 463 | 448 | 443.9 | 419.1 | 431.3 | 415.3 | 412.3 | 406.9 | 419 | 410.1 | 411.3 | 393.9 | 400.4 | 378.7 | 378.5 | 364.3 | 373.2 | 356.9 | 352 | 340.4 | 349.9 | 347.7 | 335.8 | 329.3 | 342.2 | 330.6 | 313.5 | 306.2 | 303.8 | 287.6 | 263.1 | 255.2 | 245 | 258.7 | 300 | 312.2 | 346.5 | 325.9 | 333.4 | 300.9 | 322.4 | 311.9 | 289.4 | 263.2 | 284 | 260.3 | 257.4 | 260.3 | 284.8 | 271 | 282.9 | 257.3 | 276.7 | 270.5 | 251.4 | 221.8 | 246.1 | 245.4 | 250 | 227.8 | 251.4 | 235.7 | 243.6 | 222.4 | 239.3 | 243.7 | 200.232 | 247.995 | 282.653 | 265.92 | 251.3 | 231.3 | 237.6 | 231.4 | 207.7 | 163.3 | 215 | 222.2 | 254.2 | 208.7 | 217.1 | 202.2 | 213.2 | 184.1 | 203 | 182.5 | 185.3 | 166.5 | 175.2 | 167.2 | 164.7 | 147.8 | 164 | 162 | 177.2 | 148.4 | 155.1 | 147.3 | 172.6 | 121 | 125.4 | 120 | 115.8 | 115 | 117.2 | 115.5 | 121.2 | 120.5 | 124.8 | 127 | 114.9 | 108 | 116.8 | 232.1 | 211.3 | 208.9 | 219.2 | 215.3 | 195.1 | 189.1 | 184.6 | 185.5 | 177.7 | 166.5 | 168.6 | 157.3 | 149.2 | 149.2 |
Brutowinstmarge
| 0.512 | 0.522 | 0.519 | 0.499 | 0.499 | 0.507 | 0.498 | 0.485 | 0.483 | 0.487 | 0.487 | 0.481 | 0.502 | 0.502 | 0.501 | 0.48 | 0.499 | 0.471 | 0.495 | 0.472 | 0.497 | 0.498 | 0.512 | 0.48 | 0.505 | 0.51 | 0.504 | 0.477 | 0.496 | 0.502 | 0.505 | 0.499 | 0.502 | 0.494 | 0.498 | 0.484 | 0.495 | 0.492 | 0.495 | 0.48 | 0.489 | 0.484 | 0.481 | 0.475 | 0.484 | 0.488 | 0.481 | 0.467 | 0.478 | 0.474 | 0.473 | 0.456 | 0.472 | 0.471 | 0.477 | 0.478 | 0.457 | 0.469 | 0.463 | 0.464 | 0.434 | 0.415 | 0.452 | 0.449 | 0.447 | 0.452 | 0.452 | 0.449 | 0.442 | 0.453 | 0.439 | 0.431 | 0.431 | 0.446 | 0.439 | 0.449 | 0.459 | 0.468 | 0.442 | 0.464 | 0.452 | 0.452 | 0.439 | 0.419 | 0.422 | 0.435 | 0.452 | 0.455 | 0.453 | 0.459 | 0.462 | 0.456 | 0.438 | 0.455 | 0.462 | 0.36 | 0.485 | 0.502 | 0.489 | 0.443 | 0.51 | 0.502 | 0.511 | 0.436 | 0.382 | 0.486 | 0.521 | 0.512 | 0.533 | 0.531 | 0.539 | 0.521 | 0.53 | 0.528 | 0.53 | 0.534 | 0.539 | 0.536 | 0.541 | 0.517 | 0.531 | 0.549 | 0.542 | 0.558 | 0.547 | 0.569 | 0.544 | 0.577 | 0.536 | 0.538 | 0.53 | 0.532 | 0.534 | 0.52 | 0.518 | 0.542 | 0.529 | 0.521 | 0.528 | 0.523 | 0.508 | 0.516 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 75.2 | 0 | 0 | 0 | 71.7 | 0 | 0 | 0 | 72.5 | 0 | 0 | 0 | 67.9 | 0 | 0 | 0 | 69.2 | 0 | 0 | 0 | 74.6 | 0 | 0 | 0 | 75.6 | 0 | 0 | 0 | 67.2 | 0 | 0 | 0 | 63.3 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 63.3 | 0 | 0 | 0 | 59.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -7 | 275.2 | 0 | 0 | -9.6 | 273.4 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 258.4 | 0 | 0 | 0 | 228.5 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 221.3 | 0 | 0 | 0 | 215.2 | 0 | 0 | 0 | 195.1 | 0 | 0 | 0 | 214.6 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 190.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 332.8 | 44.5 | 0 | 0 | 339.4 | 39.3 | 0 | 0 | 0 | 33.2 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 47.7 | 0 | 0 | 0 | 55.6 | 0 | 0 | 0 | 55.7 | 0 | 0 | 0 | 52.6 | 0 | 0 | 0 | 54.9 | 0 | 0 | 0 | 51.4 | 0 | 0 | 0 | 49.9 | 0 | 0 | 0 | 50.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 335.4 | 328.2 | 325.8 | 319.7 | 333 | 326.7 | 329.8 | 312.7 | 309.1 | 306.9 | 311.2 | 301.2 | 319.4 | 326 | 312.7 | 296.4 | 281.2 | 245.7 | 277.3 | 276.2 | 277.9 | 281.1 | 293.6 | 278.6 | 279.5 | 293.2 | 293.3 | 277 | 280.7 | 279.5 | 278.8 | 267.8 | 261.5 | 264.8 | 259.9 | 250 | 263.3 | 268.2 | 272.2 | 266 | 262.8 | 262.1 | 257 | 254.9 | 252.6 | 254.4 | 248.6 | 240.6 | 244.2 | 245.3 | 250.2 | 232 | 235 | 243.4 | 243.3 | 0 | 0 | 237 | 215.9 | 0 | 0 | 200.3 | 204.4 | 211.4 | 230.6 | 245.6 | 245.5 | 245.1 | 234.1 | 240.1 | 245.9 | 268.2 | 217 | 225.9 | 222.9 | 213.8 | 217.5 | 237.5 | 236.7 | 244.9 | 220.8 | 235.9 | 243.5 | 228.2 | 200.7 | 216.6 | 212.9 | 201.3 | 197.2 | 202.8 | 197.9 | 241.3 | 199 | 205.9 | 202.5 | 210.427 | 189.585 | 195.354 | 197.234 | 196.5 | 170.5 | 174.5 | 182.2 | 180.5 | 176.4 | 178.1 | 170.8 | 185.4 | 154.3 | 159.1 | 151.3 | 161.7 | 141.4 | 151.7 | 139.7 | 141.9 | 129.2 | 134.5 | 132.4 | 174.2 | 108.9 | 113.4 | 113.9 | 124.7 | 106.1 | 109.8 | 108.3 | 135.2 | 88.9 | 86 | 83.6 | 80.3 | 79.3 | 76.6 | 77.7 | 136.6 | 74.7 | 74.5 | 73.5 | 73.2 | 65.8 | 67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 6 | 0.2 | 10 | 9.3 | 259.8 | 263.5 | 248.8 | 242.7 | 241.6 | 240.8 | 5.1 | 3.8 | 3.4 | 4.1 | 2.4 | 2.8 | 2.4 | 3 | 2.4 | 2.6 | 2.8 | 2.6 | 3 | 0.7 | -0.5 | 2.8 | -1.5 | -2.1 | -1.9 | -0.1 | -0.3 | 210.9 | 215.4 | 0.1 | -0.5 | 219.8 | -0.1 | 231.9 | -0.2 | 225.6 | 0.3 | 222.6 | -0.8 | 221.4 | -1.7 | 218.6 | 0.1 | 0 | 0 | 0 | -22.1 | -20.8 | 0 | 0 | 231 | 222.4 | 0 | 0 | 213.2 | 206.5 | 0 | 0 | 28.4 | -4.8 | -10.8 | -12.8 | -8 | -5.6 | -5.1 | -3.7 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | -10 | -11.2 | -10.5 | -37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.452 | 15.543 | 18.434 | 17.475 | 17.8 | 12.8 | 12.3 | 12.5 | 12.2 | 11.8 | 10.3 | 10.7 | 10.3 | 9.4 | 9.5 | 9.2 | 6.8 | 7.6 | 8.8 | 8.9 | 6.4 | 8.4 | 8 | 7.9 | 6.2 | 7 | 7.9 | 8.5 | 8 | 7.6 | 8.2 | 8.4 | 9.8 | 6.4 | 7.6 | 5.7 | 5.6 | 6.7 | 6.8 | 6.7 | 5.5 | 5.7 | 6.7 | 6.5 | 6.2 | 5 | 5.4 | 0 | -672.5 | 0 | 0 | 0 | -629.2 | 0 | 0 | 0 | -568.7 | 0 | 0 | 0 | -499.2 | 0 |
Bedrijfskosten
| 335.4 | 328.2 | 325.8 | 319.7 | 263.6 | 259.8 | 263.5 | 248.8 | 242.7 | 241.6 | 240.8 | 234 | 248.8 | 257.1 | 247.4 | 231.5 | 218.2 | 192.5 | 225.8 | 216.9 | 219.4 | 223.3 | 222.1 | 219.2 | 221.5 | 236.2 | 237 | 253.2 | 239.5 | 224.7 | 226 | 216.2 | 210.9 | 215.4 | 212.9 | 205 | 219.8 | 226.8 | 231.9 | 223.9 | 225.6 | 227.5 | 222.6 | 221.9 | 221.4 | 224.8 | 218.6 | 211.3 | 244.2 | 245.3 | 250.2 | 209.9 | 235 | 225.4 | 243.3 | 231 | 222.4 | 223.1 | 215.9 | 213.2 | 206.5 | 200.3 | 204.4 | 239.8 | 225.8 | 234.8 | 232.7 | 237.1 | 228.5 | 235 | 242.2 | 268.2 | 217 | 225.9 | 220.9 | 213.8 | 217.5 | 237.5 | 236.7 | 244.9 | 220.8 | 235.9 | 243.5 | 216.1 | 190.7 | 205.4 | 202.4 | 163.6 | 197.2 | 202.8 | 197.9 | 241.3 | 199 | 205.9 | 202.5 | 158.975 | 205.128 | 213.788 | 214.709 | 214.3 | 183.3 | 186.8 | 194.7 | 192.7 | 188.2 | 188.4 | 181.5 | 195.7 | 163.7 | 168.6 | 160.5 | 168.5 | 149 | 160.5 | 148.6 | 148.3 | 137.6 | 142.5 | 140.3 | 180.4 | 115.9 | 121.3 | 122.4 | 132.7 | 113.7 | 118 | 116.7 | 145 | 95.3 | 93.6 | 89.3 | 85.9 | 86 | 83.4 | 84.4 | 142.1 | 80.4 | 81.2 | 80 | 79.4 | 70.8 | 72.9 | 0 | -672.5 | 0 | 0 | 0 | -629.2 | 0 | 0 | 0 | -568.7 | 0 | 0 | 0 | -499.2 | 0 |
Bedrijfsresultaat
| 324.1 | 339.3 | 339.2 | 325.8 | 314.6 | 343.9 | 326.1 | 311.9 | 289.9 | 311.9 | 293.5 | 299.4 | 271.9 | 286 | 266.2 | 284.7 | 251.3 | 148.7 | 195.8 | 233.6 | 228.7 | 250.5 | 249.5 | 238.2 | 232.4 | 250.9 | 234.6 | 212.1 | 209.1 | 238.3 | 222 | 227.7 | 208.2 | 215.9 | 202.4 | 207.3 | 187.1 | 192.2 | 178.2 | 187.4 | 168.3 | 172.9 | 156.1 | 156.6 | 142.9 | 148.4 | 138.3 | 140.7 | 124.1 | 130.2 | 121.4 | 125.9 | 115.1 | 134.3 | 99.8 | 96.9 | 83.8 | 80.7 | 70 | 67.4 | 48.7 | 70.3 | 64.3 | 97.5 | 86.4 | 111.7 | 93.2 | 96.3 | 72.4 | 87.4 | 69.7 | 59.2 | 46.2 | 20.1 | 39.4 | 43.6 | 42.8 | 47.3 | 34.3 | 38 | 36.5 | 40.8 | 27 | 35.3 | 31.1 | 40.7 | 43 | 87.7 | 29 | 47.2 | 34.4 | -14.7 | 5.4 | 19 | 41.2 | 29.31 | 42.867 | 68.865 | 50.858 | 30.7 | 42.7 | 43.8 | 34.8 | 8.3 | -107.5 | 26.6 | 40.7 | 58.5 | 45 | 48.5 | 41.7 | 44.7 | 35.1 | 42.5 | 33.9 | 37 | 28.9 | 32.7 | 26.9 | -15.7 | 31.9 | 42.7 | 39.6 | 44.5 | 34.7 | 37.1 | 30.6 | 27.6 | 25.7 | 31.8 | 30.7 | 29.9 | 29 | 33.8 | 31.1 | -20.9 | 40.1 | 43.6 | 47 | 35.5 | 37.2 | 43.9 | 232.1 | -461.2 | 208.9 | 219.2 | 215.3 | -434.1 | 189.1 | 184.6 | 185.5 | -391 | 166.5 | 168.6 | 157.3 | -350 | 149.2 |
Bedrijfsresultaat ratio
| 0.283 | 0.265 | 0.265 | 0.252 | 0.271 | 0.289 | 0.276 | 0.27 | 0.263 | 0.274 | 0.267 | 0.27 | 0.262 | 0.264 | 0.26 | 0.265 | 0.267 | 0.205 | 0.23 | 0.245 | 0.254 | 0.263 | 0.271 | 0.25 | 0.259 | 0.263 | 0.251 | 0.218 | 0.231 | 0.259 | 0.25 | 0.256 | 0.25 | 0.248 | 0.243 | 0.243 | 0.228 | 0.226 | 0.215 | 0.219 | 0.209 | 0.209 | 0.198 | 0.196 | 0.19 | 0.194 | 0.186 | 0.187 | 0.174 | 0.176 | 0.165 | 0.171 | 0.165 | 0.185 | 0.144 | 0.148 | 0.125 | 0.125 | 0.113 | 0.119 | 0.083 | 0.119 | 0.112 | 0.146 | 0.124 | 0.146 | 0.129 | 0.13 | 0.106 | 0.123 | 0.098 | 0.088 | 0.076 | 0.032 | 0.066 | 0.076 | 0.075 | 0.078 | 0.056 | 0.062 | 0.064 | 0.067 | 0.044 | 0.059 | 0.059 | 0.072 | 0.079 | 0.16 | 0.058 | 0.086 | 0.067 | -0.027 | 0.011 | 0.036 | 0.078 | 0.053 | 0.084 | 0.122 | 0.093 | 0.054 | 0.094 | 0.093 | 0.077 | 0.017 | -0.252 | 0.06 | 0.095 | 0.118 | 0.115 | 0.119 | 0.111 | 0.109 | 0.101 | 0.111 | 0.098 | 0.107 | 0.093 | 0.1 | 0.087 | -0.049 | 0.115 | 0.143 | 0.133 | 0.14 | 0.128 | 0.136 | 0.113 | 0.092 | 0.114 | 0.137 | 0.136 | 0.137 | 0.135 | 0.15 | 0.139 | -0.093 | 0.176 | 0.182 | 0.196 | 0.162 | 0.175 | 0.194 | 1 | -2.183 | 1 | 1 | 1 | -2.225 | 1 | 1 | 1 | -2.2 | 1 | 1 | 1 | -2.346 | 1 |
Totaal overige inkomsten en kosten netto
| 8.1 | 6.4 | 5.6 | 5 | 5.6 | 4.2 | 2.8 | -0.2 | 1.3 | -2.4 | -3.3 | -6.2 | -9.5 | -10.9 | -10 | -13 | -11 | -11.4 | -9.9 | -9.7 | -9.2 | -10.3 | -11 | -9.4 | -13.4 | -12.6 | -10.8 | -15.4 | -14.8 | -14.9 | -15.1 | -13.4 | -13.9 | -11.7 | -13.8 | -13.5 | -13.5 | -13.6 | -13.7 | -13.8 | -13.6 | -12.4 | -13.8 | -15.1 | -15.2 | -16.8 | -14.2 | -12.5 | -13.8 | -13.8 | -14.3 | -14.5 | -16.8 | -15.4 | -15.5 | -13.5 | -12.8 | -14 | -13.7 | -13.4 | -12.6 | -10.5 | -8.9 | -9.2 | -5.8 | -7.5 | -8.5 | -10.6 | -9.7 | -9.2 | 127.3 | -5.8 | -3.2 | -4.3 | -5.6 | -0.7 | -6.1 | -6.4 | -6.8 | -0.9 | -6.9 | -6.6 | -7.5 | -8.7 | -8.2 | -6.4 | -10.1 | -36 | 1.1 | -1.6 | -0.6 | -3.3 | -2.2 | -2.9 | 5.1 | -1.899 | -0.553 | 0.723 | 2.5 | 11.7 | 23.5 | -4.653 | 15.4 | 12.1 | 9.5 | 8.8 | 12.3 | 8.3 | 11.4 | 13.4 | 12.1 | 13.3 | 13.8 | 12.3 | 13.2 | 11.9 | 12.9 | 14.5 | 15.1 | 58.5 | 1.5 | -2.4 | -2.4 | -2.9 | -3.4 | -2.6 | -1.5 | -3.4 | -1.2 | -0.2 | -1.3 | -1.3 | 1.4 | -2 | -3.4 | 49.3 | -0.5 | -0.8 | 2.1 | -0.1 | -0.1 | -0.9 | -232.1 | 461.2 | -208.9 | -219.2 | -215.3 | 434.1 | -189.1 | -184.6 | -185.5 | 391 | -166.5 | -168.6 | -157.3 | 350 | -149.2 |
Inkomen voor belasting
| 332.2 | 356.9 | 344.8 | 330.8 | 320.2 | 348.1 | 328.9 | 311.7 | 291.2 | 309.5 | 290.2 | 293.2 | 262.4 | 275.1 | 256.2 | 271.7 | 240.3 | 137.3 | 185.9 | 223.9 | 219.5 | 240.2 | 238.5 | 228.8 | 219 | 238.3 | 223.8 | 197 | 193.9 | 223.4 | 207.6 | 214.3 | 194.3 | 204.2 | 188.6 | 193.8 | 173.6 | 178.6 | 164.5 | 173.4 | 154.7 | 160.5 | 142.3 | 141.5 | 127.7 | 132.9 | 124.1 | 126.4 | 110.3 | 116.4 | 107.1 | 111.4 | 98.3 | 118.9 | 84.3 | 83.4 | 71 | 66.7 | 56.3 | 54 | 36.1 | 59.8 | 55.4 | 88.3 | 80.6 | 69.7 | 84.7 | 85.7 | 62.7 | 78.2 | 58.6 | 53.4 | 43 | 15.7 | 33.8 | 42.9 | 36.7 | 40.9 | 27.5 | 37.1 | 29.6 | 34.2 | 19.5 | 26.6 | 22.9 | 34.3 | 32.9 | 51.7 | 30.1 | 45.6 | 33.8 | -18 | 3.2 | 16.1 | 46.3 | 27.411 | 42.314 | 69.588 | 53.287 | 42.4 | 66.2 | 39.1 | 50.2 | 20.4 | -98 | 35.4 | 53 | 66.8 | 56.4 | 61.9 | 53.8 | 58 | 48.9 | 54.8 | 47.1 | 48.9 | 41.8 | 47.2 | 42 | 42.8 | 33.4 | 40.3 | 37.2 | 41.6 | 31.3 | 34.5 | 29.1 | 24.2 | 24.5 | 31.6 | 29.4 | 28.6 | 30.4 | 31.8 | 27.7 | 28.4 | 39.6 | 42.8 | 49.1 | 35.4 | 37.1 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.29 | 0.279 | 0.269 | 0.256 | 0.276 | 0.292 | 0.278 | 0.27 | 0.264 | 0.272 | 0.264 | 0.265 | 0.253 | 0.254 | 0.25 | 0.253 | 0.255 | 0.19 | 0.218 | 0.234 | 0.243 | 0.252 | 0.259 | 0.24 | 0.244 | 0.25 | 0.239 | 0.202 | 0.215 | 0.242 | 0.234 | 0.241 | 0.233 | 0.234 | 0.226 | 0.228 | 0.211 | 0.21 | 0.199 | 0.202 | 0.192 | 0.194 | 0.181 | 0.177 | 0.17 | 0.174 | 0.167 | 0.168 | 0.155 | 0.158 | 0.146 | 0.151 | 0.141 | 0.164 | 0.122 | 0.127 | 0.106 | 0.103 | 0.091 | 0.095 | 0.061 | 0.101 | 0.097 | 0.132 | 0.116 | 0.091 | 0.117 | 0.115 | 0.092 | 0.11 | 0.083 | 0.08 | 0.07 | 0.025 | 0.057 | 0.075 | 0.065 | 0.067 | 0.045 | 0.061 | 0.052 | 0.056 | 0.032 | 0.044 | 0.044 | 0.061 | 0.061 | 0.094 | 0.06 | 0.083 | 0.066 | -0.034 | 0.006 | 0.031 | 0.088 | 0.049 | 0.083 | 0.124 | 0.098 | 0.075 | 0.146 | 0.083 | 0.111 | 0.043 | -0.229 | 0.08 | 0.124 | 0.135 | 0.144 | 0.151 | 0.143 | 0.142 | 0.141 | 0.142 | 0.137 | 0.141 | 0.135 | 0.144 | 0.136 | 0.134 | 0.12 | 0.135 | 0.124 | 0.131 | 0.115 | 0.127 | 0.107 | 0.081 | 0.109 | 0.136 | 0.13 | 0.131 | 0.141 | 0.141 | 0.124 | 0.127 | 0.174 | 0.179 | 0.204 | 0.161 | 0.175 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 74.7 | 79.3 | 75.2 | 69.5 | 71.1 | 78.2 | 74.6 | 67.2 | 61.7 | 72.3 | 67.5 | 64.1 | 60.9 | 62.9 | 59.1 | 58.2 | 55.1 | 31.9 | 43.9 | 48.9 | 50.4 | 55.6 | 56.9 | 49.5 | 51.5 | 55.8 | 57.6 | 63.8 | 57.2 | 67.3 | 62.6 | 64.9 | 59.6 | 62.2 | 57.6 | 59.3 | 53.9 | 56.2 | 51.8 | 54.9 | 48.4 | 51.9 | 44.3 | 44.6 | 40.8 | 42.5 | 38.8 | 39.8 | 34.9 | 38.3 | 35.2 | 36.2 | 30.5 | 39.8 | 27.2 | 24.5 | 23.8 | 20.3 | 19 | 16.5 | 10.3 | 17.6 | 18.3 | 28.2 | 26.8 | 34.5 | 28.3 | 25.9 | 21.6 | 25.4 | 19.6 | 15.4 | 14.8 | 3.9 | 11.7 | 15.5 | 15.7 | 14.3 | 9.6 | 13.1 | 6.8 | 12 | 6.8 | 9.3 | 5.2 | 12 | 11.5 | 18.6 | 10.9 | 16.4 | 12.1 | -0.6 | 2.6 | 7.2 | 16.9 | 9.213 | 15.445 | 25.399 | 19.443 | 15 | 23.6 | 14.1 | 18 | 7.8 | -24 | 12.7 | 19.1 | 24.7 | 20.9 | 22.9 | 19.9 | 21.4 | 18.1 | 20.3 | 17.4 | 18.1 | 15.5 | 17.5 | 15.5 | 16.1 | 10.7 | 14.2 | 14.4 | 17.2 | 10.8 | 12.1 | 10.6 | 11.4 | 9.3 | 12 | 10.9 | 11.7 | 11.3 | 12 | 10.3 | 11.1 | 14.4 | 15.6 | 18 | 12.7 | 13.7 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 251.1 | 271.2 | 263.5 | 255.3 | 243.1 | 264 | 248.7 | 238.9 | 223.9 | 231.5 | 217.4 | 223.7 | 196.2 | 208 | 192.6 | 208.9 | 179.7 | 101.2 | 137.2 | 170.6 | 164.6 | 180.4 | 177.9 | 175 | 163.2 | 178.7 | 163 | 129.5 | 133.4 | 153.2 | 141.6 | 146.3 | 131.7 | 140.1 | 128.3 | 131.4 | 116.8 | 120 | 110.5 | 116.2 | 103.7 | 106.1 | 95.9 | 94.5 | 84.6 | 88.4 | 82.8 | 84.6 | 74.1 | 76.4 | 71 | 74.3 | 67.8 | 78 | 56.2 | 57.9 | 46.5 | 45.3 | 36.8 | 36.6 | 25.4 | 37.4 | 34.8 | 58.6 | 54.6 | 66.9 | 56.6 | 57.3 | 41.1 | 43.8 | 39 | 38 | 28.2 | 11.8 | 22.1 | 27.4 | 21 | 26.6 | 17.9 | 24 | 22.8 | 22.2 | 12.7 | 17.3 | 17.7 | 22.3 | 21.4 | 33.1 | 19.2 | 29.2 | 24.5 | -17.4 | 0.6 | 8.9 | 26.9 | 43.598 | 26.869 | 44.189 | 33.844 | 27.4 | 42.6 | 25 | 32.2 | 12.6 | -74 | 22.7 | 33.9 | 42.1 | 35.5 | 39 | 33.9 | 36.6 | 30.8 | 34.5 | 29.7 | 30.8 | 26.3 | 29.7 | 26.5 | 26.7 | 22.7 | 26.1 | 22.8 | 24.4 | 20.5 | 22.4 | 18.5 | 12.8 | 15.2 | 19.6 | 18.5 | 16.9 | 19.1 | 19.8 | 17.4 | 17.3 | 25.2 | 27.2 | 31.1 | 22.7 | 23.4 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.219 | 0.212 | 0.206 | 0.197 | 0.21 | 0.222 | 0.21 | 0.207 | 0.203 | 0.204 | 0.198 | 0.202 | 0.189 | 0.192 | 0.188 | 0.194 | 0.191 | 0.14 | 0.161 | 0.179 | 0.183 | 0.19 | 0.193 | 0.184 | 0.182 | 0.187 | 0.174 | 0.133 | 0.148 | 0.166 | 0.16 | 0.164 | 0.158 | 0.161 | 0.154 | 0.154 | 0.142 | 0.141 | 0.133 | 0.136 | 0.129 | 0.128 | 0.122 | 0.118 | 0.112 | 0.116 | 0.112 | 0.112 | 0.104 | 0.104 | 0.097 | 0.101 | 0.097 | 0.107 | 0.081 | 0.088 | 0.069 | 0.07 | 0.059 | 0.065 | 0.043 | 0.063 | 0.061 | 0.088 | 0.078 | 0.087 | 0.078 | 0.077 | 0.06 | 0.062 | 0.055 | 0.057 | 0.046 | 0.019 | 0.037 | 0.048 | 0.037 | 0.044 | 0.029 | 0.039 | 0.04 | 0.036 | 0.021 | 0.029 | 0.034 | 0.039 | 0.039 | 0.06 | 0.038 | 0.053 | 0.048 | -0.033 | 0.001 | 0.017 | 0.051 | 0.078 | 0.052 | 0.078 | 0.062 | 0.048 | 0.094 | 0.053 | 0.071 | 0.026 | -0.173 | 0.051 | 0.08 | 0.085 | 0.091 | 0.095 | 0.09 | 0.089 | 0.089 | 0.09 | 0.086 | 0.089 | 0.085 | 0.091 | 0.086 | 0.084 | 0.082 | 0.087 | 0.076 | 0.077 | 0.076 | 0.082 | 0.068 | 0.043 | 0.067 | 0.084 | 0.082 | 0.078 | 0.089 | 0.088 | 0.078 | 0.077 | 0.111 | 0.114 | 0.129 | 0.103 | 0.11 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 4.77 | 5.15 | 5 | 4.84 | 4.6 | 4.99 | 4.69 | 4.5 | 4.21 | 4.34 | 4.07 | 4.18 | 3.65 | 3.85 | 3.55 | 3.85 | 3.31 | 1.86 | 2.52 | 3.12 | 2.99 | 3.27 | 3.21 | 3.14 | 2.9 | 3.17 | 2.87 | 2.28 | 2.33 | 2.65 | 2.45 | 2.52 | 2.27 | 2.41 | 2.21 | 2.26 | 2.01 | 2.07 | 1.9 | 2 | 1.78 | 1.83 | 1.65 | 1.63 | 1.45 | 1.52 | 1.42 | 1.45 | 1.27 | 1.31 | 1.22 | 1.27 | 1.16 | 1.34 | 0.97 | 0.99 | 0.8 | 0.78 | 0.64 | 0.63 | 0.44 | 0.65 | 0.61 | 1.01 | 0.95 | 1.16 | 0.98 | 0.98 | 0.71 | 0.75 | 0.67 | 0.64 | 0.48 | 0.2 | 0.38 | 0.47 | 0.36 | 0.46 | 0.31 | 0.41 | 0.39 | 0.38 | 0.22 | 0.3 | 0.3 | 0.38 | 0.37 | 0.56 | 0.33 | 0.5 | 0.42 | -0.3 | 0.01 | 0.15 | 0.46 | 0.24 | 0.46 | 0.75 | 1.03 | 0.47 | 0.73 | 0.43 | 0.55 | 0.21 | -1.24 | 0.38 | 0.57 | 0.66 | 0.58 | 0.64 | 0.56 | 0.6 | 0.51 | 0.57 | 0.49 | 0.51 | 0.43 | 0.49 | 0.41 | 0.42 | 0.35 | 0.41 | 0.36 | 0.38 | 0.32 | 0.35 | 0.29 | 0.2 | 0.24 | 0.31 | 0.29 | 0.27 | 0.3 | 0.32 | 0.28 | 0.28 | 0.41 | 0.44 | 0.51 | 0.37 | 0.38 | 0.44 | 0.51 | 0 | 0.43 | 0.47 | 0.47 | 0 | 0.35 | 0.34 | 0.35 | 0 | 0.25 | 0.29 | 0.27 | 0 | 0.25 |
Verwaterde WPA
| 4.7 | 5.07 | 4.91 | 4.75 | 4.51 | 4.89 | 4.6 | 4.42 | 4.14 | 4.27 | 4 | 4.1 | 3.57 | 3.76 | 3.5 | 3.82 | 3.28 | 1.85 | 2.49 | 3.08 | 2.96 | 3.22 | 3.16 | 3.09 | 2.85 | 3.12 | 2.82 | 2.24 | 2.29 | 2.6 | 2.39 | 2.47 | 2.22 | 2.36 | 2.16 | 2.22 | 1.98 | 2.03 | 1.87 | 1.97 | 1.76 | 1.8 | 1.62 | 1.6 | 1.43 | 1.5 | 1.4 | 1.43 | 1.26 | 1.3 | 1.21 | 1.27 | 1.16 | 1.33 | 0.96 | 0.99 | 0.8 | 0.78 | 0.63 | 0.63 | 0.44 | 0.65 | 0.6 | 1.01 | 0.94 | 1.15 | 0.97 | 0.98 | 0.7 | 0.74 | 0.66 | 0.64 | 0.48 | 0.2 | 0.37 | 0.47 | 0.36 | 0.46 | 0.31 | 0.41 | 0.39 | 0.38 | 0.22 | 0.3 | 0.3 | 0.38 | 0.37 | 0.56 | 0.33 | 0.5 | 0.42 | -0.3 | 0.01 | 0.15 | 0.46 | 0.24 | 0.46 | 0.75 | 1.03 | 0.47 | 0.72 | 0.42 | 0.55 | 0.21 | -1.24 | 0.38 | 0.56 | 0.66 | 0.58 | 0.63 | 0.55 | 0.6 | 0.51 | 0.57 | 0.48 | 0.51 | 0.43 | 0.49 | 0.41 | 0.42 | 0.35 | 0.41 | 0.36 | 0.38 | 0.32 | 0.35 | 0.29 | 0.2 | 0.24 | 0.31 | 0.29 | 0.27 | 0.3 | 0.32 | 0.28 | 0.28 | 0.41 | 0.44 | 0.51 | 0.37 | 0.38 | 0.44 | 0.51 | 0 | 0.43 | 0.47 | 0.47 | 0 | 0.35 | 0.34 | 0.35 | 0 | 0.25 | 0.29 | 0.27 | 0 | 0.25 |
EBITDA
| 369.7 | 392.7 | 370.7 | 368.7 | 348.7 | 377.9 | 360.6 | 348.8 | 323.4 | 346.6 | 328 | 337.3 | 300.6 | 315.2 | 294.7 | 312.7 | 277.8 | 178.9 | 230 | 260.3 | 253.9 | 276.2 | 262.7 | 264.4 | 256.8 | 275.7 | 259.1 | 235.5 | 247.6 | 261 | 245 | 235.6 | 229.4 | 238.4 | 223.3 | 228.2 | 186.6 | 212.7 | 198.1 | 207.7 | 189.8 | 193.8 | 175.8 | 174.8 | 163.6 | 166.2 | 156.5 | 160.3 | 142.9 | 149.5 | 140 | 145.4 | 132.2 | 153.5 | 118.9 | 115.7 | 102.5 | 98.2 | 88.5 | 87.9 | 67.2 | 90.4 | 82.1 | 117.3 | 103.9 | 131.8 | 109.9 | 121.7 | 88.9 | 104.7 | -52.2 | 36.1 | 57.4 | 70.7 | 51.9 | 56.2 | 42.8 | 47.3 | 34.3 | 50.9 | 36.5 | 40.8 | 27 | 52.1 | 44.7 | 55.9 | 57.7 | 99 | 36.8 | 61.2 | 47.9 | 18.7 | 40.4 | 50.3 | 58.9 | 56.005 | 58.41 | 87.374 | 68.309 | 54.8 | 54.8 | 63.053 | 49.2 | 27.2 | -13.1 | 36.9 | 51.4 | 68.8 | 54.4 | 58 | 50.9 | 51.5 | 42.7 | 51.3 | 42.5 | 43.4 | 38 | 40.8 | 34.8 | -9.5 | 38.9 | 50.6 | 48.1 | 52.5 | 42.3 | 45.3 | 39 | 37.4 | 32.1 | 39.4 | 36.4 | 35.5 | 35.7 | 40.6 | 37.8 | -15.4 | 45.8 | 50.3 | 53.5 | 41.7 | 42.2 | 49.3 | 232.1 | -461.2 | 208.9 | 219.2 | 215.3 | -434.1 | 189.1 | 184.6 | 185.5 | -391 | 166.5 | 168.6 | 157.3 | -350 | 149.2 |
EBITDA ratio
| 0.322 | 0.284 | 0.284 | 0.271 | 0.31 | 0.324 | 0.31 | 0.301 | 0.298 | 0.306 | 0.298 | 0.302 | 0.29 | 0.291 | 0.288 | 0.291 | 0.295 | 0.242 | 0.262 | 0.247 | 0.282 | 0.291 | 0.298 | 0.277 | 0.285 | 0.288 | 0.279 | 0.241 | 0.255 | 0.281 | 0.276 | 0.28 | 0.25 | 0.273 | 0.268 | 0.268 | 0.253 | 0.25 | 0.24 | 0.242 | 0.233 | 0.233 | 0.223 | 0.195 | 0.216 | 0.218 | 0.212 | 0.187 | 0.162 | 0.196 | 0.158 | 0.197 | 0.209 | 0.202 | 0.153 | 0.154 | 0.153 | 0.153 | 0.142 | 0.122 | 0.114 | 0.119 | 0.126 | 0.13 | 0.149 | 0.157 | 0.152 | 0.145 | 0.121 | 0.14 | 0.118 | -0.061 | 0.093 | 0.23 | 0.086 | 0.091 | 0.098 | 0.1 | 0.081 | 0.076 | 0.09 | 0.093 | 0.078 | 0.144 | 0.071 | 0.08 | 0.094 | 0.231 | 0.073 | 0.104 | 0.094 | 0.217 | 0.101 | 0.111 | 0.108 | 0.198 | 0.095 | 0.135 | 0.125 | 0.102 | 0.121 | 0.161 | 0.072 | 0.047 | 0.32 | 0.051 | 0.082 | 0.113 | 0.099 | 0.098 | 0.092 | 0.085 | 0.075 | 0.093 | 0.077 | 0.079 | 0.068 | 0.072 | 0.056 | -0.247 | 0.134 | 0.177 | 0.169 | 0.139 | 0.169 | 0.176 | 0.15 | 0.116 | 0.148 | 0.17 | 0.167 | 0.145 | 0.159 | 0.189 | 0.185 | -0.319 | 0.203 | 0.214 | 0.214 | 0.176 | 0.199 | 0.222 | 1 | -2.183 | 1 | 1 | 1 | -2.225 | 1 | 1 | 1 | -2.2 | 1 | 1 | 1 | -2.346 | 1 |