Snap-on Incorporated
NYSE:SNA
345.49 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 257.5 | 271.2 | 263.5 | 255.3 | 249.1 | 269.9 | 254.3 | 244.5 | 229.5 | 237.2 | 222.7 | 229.1 | 201.5 | 213.2 | 197.6 | 213.8 | 184.7 | 105.9 | 142 | 175 | 169.2 | 184.9 | 182.1 | 179.3 | 167.4 | 182.7 | 166.8 | 133.2 | 137.1 | 156.8 | 145.1 | 149.7 | 135.2 | 143.4 | 131.3 | 134.5 | 119.9 | 123 | 113.2 | 118.7 | 106.4 | 108.8 | 98.2 | 96.9 | 87 | 90.7 | 85.1 | 86.7 | 76.4 | 78.5 | 73 | 76.1 | 69.8 | 79.9 | 58 | 59.8 | 48.3 | 46.9 | 38 | 38.1 | 26.4 | 42 | 37.2 | 58.6 | 54.6 | 66.9 | 56.6 | 57.3 | 41.1 | 43.8 | 39 | 38 | 28.2 | 11.8 | 22.1 | 27.4 | 21 | 26.6 | 17.9 | 24 | 22.8 | 22.2 | 12.7 | 17.3 | 17.7 | 22.3 | 21.4 | 33.1 | 19.2 | 29.2 | 24.5 | -17.4 | 0.6 | 8.9 | 26.9 | 18.198 | 26.869 | 44.189 | 33.844 | 27.4 | 42.6 | 25 | 32.2 | 12.6 | -74 | 22.7 | 33.9 | 42.1 | 35.5 | 38.9 | 33.9 | 36.6 | 30.7 | 34.5 | 29.7 | 30.8 | 26.3 | 29.7 | 26.5 | 26.7 | 22.7 | 26.1 | 22.8 | 24.4 | 20.5 | 22.4 | 18.5 | 12.8 | 15.1 | 19.6 | 18.5 | 16.9 | 19.1 | 19.8 | 17.4 | 17.3 | 25.2 | 27.2 | 31.1 | 22.7 | 23.3 |
| Afschrijvingen & Amortisatie
| 24.6 | 24.6 | 24.5 | 25 | 24.6 | 24.8 | 24.9 | 24.7 | 24.4 | 25.4 | 25.7 | 29.7 | 24.9 | 25.5 | 24.7 | 25.2 | 23.9 | 23.8 | 23.8 | 23.9 | 22.9 | 23 | 22.6 | 22.9 | 23.2 | 24 | 24 | 23.8 | 23.5 | 22.8 | 23.1 | 21.7 | -24.5 | 21.7 | 21 | 21.4 | 20.5 | 20.6 | 20 | 20.5 | 19.7 | 19.7 | 19.6 | 19 | 19.4 | 19.5 | 18.8 | 19.5 | 19 | 19.2 | 19 | 19.2 | 18.8 | 18.3 | 18.3 | 18.2 | 18 | 18.3 | 18.2 | 19.2 | 18.3 | 19 | 18.1 | 17 | 18.5 | 18.8 | 17.7 | 25.4 | 16.5 | 17.3 | 16.5 | 14.9 | 11.8 | 12.7 | 12.5 | 12.6 | 12.2 | 12.8 | 14.6 | 12.9 | 14 | 15.2 | 18.9 | 16.8 | 13.6 | 15.2 | 14.7 | 12.6 | 12.6 | 12.6 | 13.9 | 16.4 | 17 | 16.9 | 17.7 | 14.748 | 15.543 | 18.434 | 17.475 | 17.8 | 12.8 | 12.3 | 12.5 | 12.2 | 11.8 | 10.3 | 10.7 | 10.3 | 9.4 | 9.5 | 9.2 | 6.8 | 7.6 | 8.8 | 8.6 | 6.4 | 9.1 | 8.1 | 7.9 | 6.2 | 7 | 7.9 | 8.5 | 8 | 7.6 | 8.1 | 8.4 | 9.8 | 6.4 | 7.6 | 5.7 | 5.6 | 6.5 | 6.8 | 6.7 | 5.5 | 5.7 | 6.7 | 6.5 | 6.2 | 5 |
| Uitgestelde Inkomstenbelasting
| -2.8 | -6 | 1.6 | -2.2 | -7.3 | -9 | -0.2 | 3.8 | -7 | -9.4 | 2.3 | 5 | -0.6 | 1.7 | 2.3 | 0.3 | -6.6 | 1.7 | -3.6 | 23.5 | -1.7 | 7 | 5.4 | 20.6 | -2.8 | -4.5 | 0.4 | 22.4 | -13.2 | -4.3 | 7.4 | 13.8 | -6.8 | -15.1 | 9.4 | 1.1 | -9.3 | -7.6 | 10.7 | 6.3 | -0.3 | -9.6 | 6.8 | 6.7 | -8.1 | -3.5 | 14.4 | 25.7 | 1 | -10.8 | 13.4 | 14.3 | -4.8 | -8 | 3.6 | 6.7 | -7.7 | -12.8 | -4.2 | -10.2 | -3.2 | 3.6 | 14.6 | 23 | 6.9 | 1.1 | 15.3 | -12.1 | 0 | 8 | -3.2 | 10.8 | -15.7 | 0.5 | -2.9 | 4 | 6.6 | 0 | 0 | 13 | 3.1 | 4.2 | 1.3 | 15.1 | 2.6 | -4.9 | -2.9 | 7.2 | 3.4 | 2.5 | 20.4 | -1.1 | 3 | -1.1 | 4.6 | -4.216 | 11.047 | 0.467 | 2.402 | -4.1 | 10.5 | 7.3 | 2.6 | 17.4 | 0 | 0 | -0.4 | 13.5 | 2.8 | 5 | -9.5 | 10.7 | -8.3 | 9.9 | -3.9 | 3.2 | -3.7 | -3.3 | -6.3 | 6.9 | -2.8 | -3.7 | -1.5 | -1.8 | -3.4 | -4.4 | 1.6 | -4.3 | -0.8 | -0.2 | -0.7 | -6.6 | 0.5 | 0 | -1 | -5.9 | 1.3 | 0 | 0 | -1.5 | -0.2 |
| Aandelen Gebaseerde Vergoedingen
| 5.7 | 6 | 9.8 | 13.3 | 11 | 10.2 | 10.2 | 8.4 | 8.1 | 8.5 | 9 | 8.1 | 9.5 | 11.5 | 12.3 | 7 | 5.6 | 5.8 | 1.1 | 5.1 | 4.6 | 6.8 | 7.3 | 4.6 | 8 | 7.9 | 6.7 | 8.9 | 7 | 7 | 7.4 | 9.5 | 7.3 | 8.4 | 5.8 | 10 | 6.7 | 11.6 | 11.5 | 10.8 | 8.6 | 10.1 | 8.6 | 9.6 | 9.4 | 10 | 9.5 | 7.1 | 8.9 | 7.4 | 8.7 | 7.9 | 0.2 | 6.3 | 5.9 | 4.6 | 4.3 | 3 | 3 | -1.9 | 3.1 | -4.2 | 0 | 13 | 0 | 0 | 3.9 | 16.6 | 0 | 0 | 3.3 | 16.6 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -31.8 | -25.1 | 20.3 | -20.8 | -10.7 | -43 | -6.6 | -89 | -139.1 | -132.7 | -73.2 | -61.6 | -59.2 | -27.2 | 68.5 | 50.8 | 1.5 | 93.1 | 28.7 | -48.9 | -81.2 | -92.1 | -33.9 | -30.7 | -82.6 | -40.5 | 8.5 | -13.3 | -75.1 | -70.4 | -20.5 | -58.3 | -57.1 | -8.1 | -38.4 | -28.8 | -34.1 | 5.1 | -78.3 | -66.9 | -56.2 | -12.5 | -47.6 | -14.3 | -30.1 | -12.4 | -56 | -42.8 | -39.7 | -10.1 | -53 | -49.4 | -48.4 | -116.7 | -64.1 | -48 | -54.6 | -4.5 | -47.8 | 48.5 | 32.3 | 94.9 | -55.3 | -52.7 | -63.3 | -14.6 | -15.9 | -40.7 | 4.6 | 18.9 | -26.9 | -5.8 | 47.7 | 17.9 | -6.9 | 59.8 | 26.8 | -10.4 | -13.6 | -35.8 | 5.8 | 11.9 | 1.9 | -13.2 | 50.4 | 2.9 | -13.8 | 42.6 | 36.5 | 14.6 | -54.6 | 74.9 | 7.9 | -18.6 | -39.4 | 31.527 | 6.499 | 0.209 | -59.735 | -18.9 | -5.8 | -36.1 | 79.9 | -48.4 | 35.3 | 4.4 | -69.8 | 59.4 | -31.2 | -12.3 | -21.7 | -33.8 | -7.9 | -28.2 | 28.9 | 110.4 | -29.3 | -42.9 | 0.2 | -8.4 | -1.5 | -3.5 | -3.5 | -10.3 | -51.4 | -24.2 | 5.9 | 0.1 | 16 | -15.5 | 10.1 | 19 | 10.3 | 7.1 | 4.6 | 3.4 | -23.9 | -31.6 | -23.9 | 4 | -4.7 |
| Vorderingen
| -19 | 27.4 | -51.9 | -13 | -7.6 | -7.8 | -22.9 | -9.7 | -36.6 | -20.6 | -53.1 | -38 | -19.4 | 5.8 | -9.8 | -10.6 | -54 | 78.2 | 34.3 | -15.3 | -12.3 | -10.9 | 14.8 | -21.2 | -17.4 | -10.7 | 1.6 | -4.7 | -24 | -24.9 | -1.9 | -9.8 | -25.4 | -1 | -4.8 | 0.1 | -18 | -6.6 | -20.2 | 4.3 | -25.7 | -5 | -31 | -14.2 | -17.9 | 2.4 | -12.3 | -24.5 | -16 | -5.9 | 3 | -21.5 | -11.9 | 6.1 | -9.5 | -32.7 | -12.1 | 4.7 | -16.4 | -16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -13.3 | -0.2 | 22.1 | 44.3 | -7.6 | -0.2 | -13.2 | -48.3 | -100.4 | -61.7 | -61.7 | -20.8 | -38.5 | -24.4 | 8.3 | 37.8 | 28.4 | -8.2 | -23.8 | 0.3 | -44.5 | -19.6 | -33.2 | 10.7 | -24.8 | -14.3 | -10.2 | 10.9 | -38.6 | -31 | -17.3 | -2.8 | -17.9 | -2.1 | -9.9 | 23.8 | -31.3 | -11.8 | -24 | -3.6 | -29.1 | -9.9 | -18.5 | 3.5 | -16.7 | -15.7 | -3.1 | 14 | -8 | -15.3 | -4.1 | 8.3 | -19.4 | -20.5 | -29.3 | -6.2 | -12.8 | -14 | -22.2 | 9.9 | 26 | 55.1 | 7.4 | 10.2 | -23 | -28.3 | -11.2 | 9.4 | 2.1 | 6.7 | -3 | -3 | 0.4 | -10 | -9.6 | 41.9 | 39.2 | -27.5 | -14.1 | 22.4 | 2.5 | 2.3 | -3.5 | 31.2 | 19.7 | 1.3 | 8.5 | 44.8 | 6.3 | -10.2 | -15.1 | 49.3 | 7.6 | -14.5 | -23.5 | 16.645 | 17.372 | -19.14 | -5.877 | 36.8 | -23.9 | -9.2 | -9.4 | 38 | -6.4 | -12.5 | -48 | 8.2 | -49.9 | -17.5 | -28.3 | 9.9 | -12.1 | -15.6 | 7.3 | 17.2 | -5.4 | -9.4 | -2.5 | 30.7 | 2.7 | -6.4 | 5.3 | 16.3 | -20.9 | -22 | -8.4 | 0.7 | 11.8 | -8.9 | 2.3 | -1.4 | 6.2 | 5 | 17.5 | -6.5 | -8 | 0 | 0 | -1.8 | 12.1 |
| Crediteuren
| -4.5 | 14.8 | 23.3 | -52.4 | 12.6 | -7.8 | -0.5 | -28.8 | 4.4 | 18 | 24.1 | 8.5 | -11.2 | 42 | 17.5 | 7.5 | 18.4 | -10 | 1.9 | -11.8 | -7.4 | 14.8 | 1.8 | 2.3 | -0.2 | 15.9 | 9.5 | -28.7 | -1.2 | 7.4 | 20.3 | -11.4 | 3.6 | 9.1 | 15 | -30.9 | 7.8 | 2.9 | 24.9 | -23.6 | -1.8 | 11.4 | 7 | -8.3 | 2.4 | 4.4 | 9.9 | -7.2 | 3.7 | 5.1 | 15 | -7.5 | -4.2 | -3.5 | -6.3 | 17.9 | -5.9 | 7.6 | 6.6 | 8.3 | 3.6 | -14.8 | -4.2 | -43.7 | 0 | 0 | 19.9 | 31.8 | 0 | 0 | 12.5 | 31.8 | 0 | 0 | 26.6 | -51.3 | 0 | 0 | 9.1 | 0 | 0 | 0 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 5 | -67.1 | 26.8 | 0.3 | -8.1 | 15.8 | 30 | -2.2 | -6.5 | -68.4 | 17.5 | -11.3 | 9.9 | -50.6 | 52.5 | 16.1 | 8.7 | 33.1 | 16.3 | -22.1 | -17 | -76.4 | -17.3 | -22.5 | -40.2 | -31.4 | 7.6 | 9.2 | -11.3 | -21.9 | -21.6 | -34.3 | -17.4 | -14.1 | -38.7 | -21.8 | 7.4 | 20.6 | -59 | -44 | 0.4 | -9 | -5.1 | 4.7 | 2.1 | -3.5 | -50.5 | -25.1 | -19.4 | 6 | -66.9 | -28.7 | -12.9 | -98.8 | -19 | -27 | -23.8 | -2.8 | -15.8 | 46.6 | 2.7 | 54.6 | -58.5 | -19.2 | -40.3 | 13.7 | -24.6 | -81.9 | 2.5 | 12.2 | -36.4 | -34.6 | 47.3 | 27.9 | -23.9 | 69.2 | -12.4 | 17.1 | -8.6 | -58.2 | 3.3 | 9.6 | -9.7 | -44.4 | 30.7 | 1.6 | -22.3 | -2.2 | 30.2 | 24.8 | -39.5 | 25.6 | 0.3 | -4.1 | -15.9 | 14.882 | -10.873 | 19.349 | -53.858 | -55.7 | 18.1 | -26.9 | 89.3 | -86.4 | 41.7 | 16.9 | -21.8 | 51.2 | 18.7 | 5.2 | 6.6 | -43.7 | 4.2 | -12.6 | 21.6 | 93.2 | -23.9 | -33.5 | 2.7 | -39.1 | -4.2 | 2.9 | -8.8 | -26.6 | -30.5 | -2.2 | 14.3 | -0.6 | 4.2 | -6.6 | 7.8 | 20.4 | 4.1 | 2.1 | -12.9 | 9.9 | -15.9 | 0 | 0 | 5.8 | -16.8 |
| Overige Niet-Contante Posten
| 21 | 43.6 | 29 | 26.3 | 18.7 | 17.4 | 19 | 18.2 | 14 | 11.8 | 7.4 | 12.4 | 10.3 | 13.5 | 13.9 | 20.5 | 14.9 | 23.3 | 21.4 | 18.1 | 17.3 | 15.9 | 17.8 | 19.2 | 16.6 | 17.3 | 25.5 | 18.5 | 16.2 | 15.2 | 29.9 | 15.3 | 57.8 | 11.8 | 12.5 | 6.2 | 10 | 7.6 | 1 | 7.8 | 9.8 | 7.9 | 2.7 | 4.6 | 6.7 | 5.8 | 3.9 | 6.7 | 4.1 | 7.5 | 3.9 | 4.2 | 6.4 | 6.5 | 6.2 | 23 | 1.9 | 4.6 | 3.2 | 3 | 3.2 | 0.3 | 0.1 | -12.6 | 3.6 | 1.7 | -3 | 7.7 | -2.8 | 2.3 | -2.3 | -22 | 4.8 | 3.6 | -0.6 | 0.6 | -1 | 2.8 | 0.4 | -1.5 | -2.5 | 3.7 | -1 | 1 | 0.1 | 1.5 | -0.8 | 2.8 | -8.3 | -1.9 | 1.2 | 16.4 | 19.7 | 9.3 | 1.1 | 14.822 | -0.53 | -1.815 | 0.223 | 10.4 | -6.3 | 0.1 | 0.1 | 8.2 | 89.2 | -1.1 | 0.1 | 0.3 | -0.2 | 0.3 | -0.2 | -1.5 | 0.3 | 0.1 | 0.1 | 0.1 | -0.2 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.2 | -0.2 | -0.2 | 0.1 | -0.2 | 0.1 | -0.2 | 0 | -0.6 | -0.1 | 0.6 | -0.6 | 0.2 | 0 | -5.7 | 0 | -0.2 | 0 |
| Kasstroom uit Operationele Activiteiten
| 274.2 | 301.1 | 348.7 | 296.9 | 285.4 | 270.3 | 301.6 | 210.6 | 129.9 | 140.8 | 193.9 | 222.7 | 186.4 | 238.2 | 319.3 | 317.6 | 224 | 253.6 | 213.4 | 196.7 | 131.1 | 145.5 | 201.3 | 215.9 | 129.8 | 186.9 | 231.9 | 193.5 | 95.5 | 127.1 | 192.4 | 151.7 | 111.9 | 162.1 | 141.6 | 144.4 | 113.7 | 160.3 | 78.1 | 97.2 | 88 | 124.4 | 88.3 | 122.5 | 84.3 | 110.1 | 75.7 | 102.9 | 69.7 | 91.7 | 65 | 72.3 | 42 | -13.7 | 27.9 | 64.3 | 10.2 | 55.5 | 10.4 | 96.7 | 80.1 | 155.6 | 14.7 | 46.3 | 20.4 | 73.9 | 74.4 | 54.2 | 59.4 | 90.5 | 27 | 52.5 | 76.9 | 46.5 | 27.5 | 104.4 | 65.6 | 31.8 | 19.3 | 12.6 | 43.2 | 57.2 | 33.8 | 37 | 84.4 | 37 | 18.6 | 98.3 | 63.4 | 57 | 5.4 | 89.2 | 48.2 | 15.4 | 10.9 | 75.079 | 59.428 | 61.484 | -5.791 | 32.6 | 53.8 | 20.8 | 128.4 | 2 | 62.3 | 36.3 | -25.6 | 125.6 | 20.4 | 23.8 | 25.1 | 18.8 | 22.4 | 25.1 | 63.4 | 150.9 | 2.2 | -8.4 | 28.2 | 31.4 | 22.6 | 26.9 | 26.3 | 20.3 | -26.9 | 1.6 | 34.4 | 18.2 | 36.8 | 11.3 | 33.6 | 34.3 | 36.3 | 34.3 | 27.1 | 20.5 | 8.3 | -3.4 | 13.7 | 31.2 | 23.4 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -20.4 | -23.2 | -21.8 | -21.1 | -25.1 | -25.8 | -23 | -22.7 | -20 | -21.3 | -20.2 | -16.3 | -16.2 | -18.3 | -19.3 | -26.5 | -10.1 | -11.8 | -17.2 | -21.6 | -29.6 | -28 | -20.2 | -22.4 | -29.9 | -20.6 | -18 | -24.7 | -22.9 | -15.9 | -18.6 | -17.7 | -16.5 | -20.6 | -19.5 | -16.1 | -18.5 | -27.7 | -18.1 | -17.3 | -22.3 | -22.7 | -18.3 | -19.9 | -19.3 | -16.7 | -14.7 | -19.9 | -19.7 | -18 | -21.8 | -14.6 | -13.3 | -14.7 | -18.6 | -28.3 | -10.5 | -6.6 | -5.7 | -16.1 | -14.7 | -19.5 | -14.1 | -25.6 | -15 | -17.9 | -15.4 | -18.7 | -15.6 | -14.3 | -13.3 | -19 | -11.6 | -9.2 | -10.7 | -12.3 | -8.8 | -9.8 | -9.2 | -12.8 | -8.6 | -10 | -7.3 | -10.7 | -5.7 | -6.8 | -6.2 | -8.5 | -11 | -12.4 | -13.9 | -20 | -10 | -13.3 | -10.3 | -15.16 | -16.543 | -16.335 | -9.562 | 32.9 | -418.7 | -34 | -56.2 | -17.8 | -34.8 | -53.6 | -20.1 | -82.8 | -13.7 | -10.4 | -11.5 | -12.2 | -15.8 | -12 | -12.3 | -10.8 | -9 | -5.5 | -6.3 | -14.5 | -7.4 | -13.4 | -6.5 | -10.8 | -5.9 | -9.2 | -7.3 | -6.7 | -6.8 | -4.2 | -3.4 | -8.6 | -5.2 | -5.6 | -4 | -8.3 | -11.2 | -12.7 | -12.2 | -23.9 | -17.9 |
| Netto Overnames
| 0 | 0.5 | 1.1 | -41.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 3.8 | 0.5 | -3.9 | 4.2 | -200 | -35.4 | 0 | 0 | -6.1 | 0.3 | -29.6 | -8 | -1.3 | 0 | 0 | 0 | -3 | 0 | -2.7 | -70.7 | -9.5 | -160.4 | 0 | 0 | 0 | 1.3 | -13.1 | 0 | 0 | 0 | 0.3 | -41.6 | 0 | 0 | 0 | -38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.1 | 0 | 0 | -0.3 | 0 | -0.4 | -13.4 | -0.6 | -1 | 0 | 0 | -507.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.1 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.9 | -2.29 | -3.423 | -5.073 | -1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -20.1 | -37.5 | -42.5 | -42.1 | -35.1 | -69.3 | -50.4 | -45.9 | -38.4 | -53 | 13.6 | -7.5 | -9.6 | -15.6 | 12.1 | -11.7 | -8.7 | -33.8 | -26.5 | -20.1 | -17.6 | -29.2 | -17.2 | -38.4 | -18.7 | -43.1 | -16.1 | -34.3 | -36.5 | -52 | -53.6 | -51.2 | -52.7 | -74.7 | -60.1 | -59.8 | -55.3 | -57.7 | -41.4 | -28.7 | -34.6 | -55.4 | -32.6 | -24.6 | -32.6 | -52.6 | -31.8 | 0.4 | -27.1 | -39.5 | -27.5 | -34.8 | -35.6 | -46.8 | -128 | -48.6 | -59.4 | -78.8 | -65.1 | -69 | -103.5 | 0.2 | 3.1 | -0.3 | -0.4 | 2.5 | 0.1 | 1.7 | 6.3 | 0.7 | 1.9 | 0.5 | 0.2 | 8.5 | 2.5 | 1.8 | 2.5 | 1.9 | 3 | 6 | 8.5 | 2.4 | 1 | 4.7 | 0.2 | 3.3 | 0.6 | -0.8 | 2.7 | 0.1 | 4 | 1.5 | 0.9 | 1.5 | 3 | 18.995 | 3.566 | 3.097 | 1.542 | 21.5 | 2.6 | 2.8 | 0.8 | 9.6 | 5 | 1.8 | 0.3 | 53.1 | -3.2 | 0.9 | -48.6 | 1.7 | -9.3 | -20.9 | -0.1 | -20.7 | 1.5 | -17.8 | -2.6 | -16.9 | 28.8 | -3.6 | 1.8 | -4.1 | -10.2 | 0.2 | 0.5 | -111.5 | -0.5 | 0.8 | 0.3 | 7.4 | 2.8 | -1 | -2 | -0.5 | 7.8 | 1.3 | -0.6 | 0.4 | 1.5 |
| Kasstroom uit Investeringsactiviteiten
| -40.5 | -60.2 | -63.2 | -104.6 | -59.7 | -94.6 | -72.9 | -67.9 | -57.9 | -73.8 | -6.6 | -23.8 | -29.7 | -29.7 | -207.2 | -73.6 | -18.8 | -45.6 | -49.8 | -41.4 | -76.8 | -65.2 | -38.7 | -60.8 | -48.6 | -63.7 | -37.1 | -59 | -62.1 | -138.6 | -81.7 | -229.3 | -69.2 | -95.3 | -79.6 | -74.6 | -86.9 | -85.4 | -59.5 | -46 | -56.6 | -119.7 | -50.9 | -44.5 | -51.9 | -107.5 | -46.5 | -19.5 | -46.8 | -57.5 | -49.3 | -49.4 | -48.9 | -61.5 | -59.8 | -76.9 | -69.9 | -85.4 | -70.8 | -85.1 | -126.3 | -19.3 | -11 | -26.2 | -15.4 | -15.8 | -28.7 | -17.6 | -10.3 | -13.6 | -11.4 | -525.9 | -11.4 | -0.7 | -8.2 | -10.5 | -6.3 | -7.9 | -6.2 | -6.8 | -0.1 | -7.6 | -6.3 | -6 | -5.5 | -3.5 | -5.6 | -16.4 | -8.3 | -12.3 | -10.7 | -18.5 | -9.1 | -11.8 | -8.2 | 1.545 | -16.4 | -18.311 | -9.134 | 54.4 | -416.1 | -31.2 | -55.4 | -8.2 | -29.8 | -51.8 | -19.8 | -29.7 | -16.9 | -9.5 | -60.1 | -10.5 | -25.1 | -32.9 | -12.4 | -31.5 | -7.5 | -23.3 | -8.9 | -31.4 | 21.4 | -17 | -4.7 | -14.9 | -16.1 | -9 | -6.8 | -118.2 | -7.3 | -3.4 | -3.1 | -1.2 | -2.4 | -6.6 | -6 | -8.8 | -3.4 | -11.4 | -12.8 | -23.5 | -16.4 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -1.3 | 0.8 | -0.4 | -1.7 | -0.3 | -0.5 | 0.8 | -1 | -0.2 | 0.5 | 2.3 | 0.3 | -249.9 | 0.5 | 2.4 | 0.5 | 2.3 | 341.8 | -41.9 | -29.3 | 65.1 | 25.6 | -43.8 | 20.8 | 38.1 | -16.1 | -100.3 | -20.4 | 103.7 | 0 | 12.1 | 0 | 8.2 | 3.8 | 2.8 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | -96 | 0 | 0 | 4 | 6.1 | -13.7 | 4.3 | 0.4 | -2.2 | 2.1 | -200.7 | -2.4 | 1.6 | 245.6 | 2.9 | -2 | -149 | -2.4 | 248.1 | 1.9 | 300 | -2.6 | -6.6 | 1.3 | -2 | -11.8 | 4.9 | -42.7 | 13 | 314.4 | 0.1 | -14.5 | 6 | -83.7 | -0.1 | -20.3 | 1.3 | -1.1 | 0 | -1 | -1.3 | -6.2 | 1 | -23.6 | -0.4 | -53.8 | -40.9 | -37 | 13.8 | -56.2 | -20.3 | 3.5 | 11.9 | -56.263 | -7.519 | -41.018 | 25.2 | -78.8 | 380.4 | 16.3 | -43.7 | 26.2 | -4.4 | 39.1 | 88 | -55.3 | 21.2 | -2.2 | 39.1 | 2.6 | 18.3 | 16.5 | -36.3 | -109.2 | 6.2 | 110.4 | 30 | 6.3 | -37 | 2.4 | -7.9 | -0.9 | 47.2 | 10.1 | -47.4 | 102.6 | 0.5 | 3.3 | 16.5 | -26 | -20 | -19.4 | -11.5 | -0.5 | 4.6 | 24.1 | 10.9 | 2 | 5.5 |
| Uitgifte van Gewone Aandelen
| 9.9 | 0 | 0 | 0 | 9.9 | 51.8 | 0 | 13.6 | 12.2 | 23.4 | 5.8 | 4 | 3.6 | 61.8 | 93 | 39.3 | 2.7 | 12.3 | 1.5 | 25.2 | 1.6 | 19.8 | 4.8 | 1.4 | 25.8 | 16.8 | 11.5 | 10 | 1.6 | 20.5 | 14.1 | 9.4 | 4 | 18.5 | 9.9 | 1.9 | 3.2 | 22 | 14.5 | 2.2 | -1.3 | 19.3 | 12.8 | 1.3 | 1.8 | 18.7 | 7.4 | 9 | 17.8 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.3 | 2.3 | 27.8 | 0 | -38.1 | 2.7 | 21.6 | 0 | 15.2 | 28.3 | 20.6 | 25.4 | 11.7 | 7.7 | 5.2 | 6.5 | 11.2 | 2 | 5.4 | 5 | 2.2 | 1.6 | 4.8 | 1.4 | 3.3 | 0.7 | 9.1 | 7.4 | 4.4 | -3.1 | 10.6 | 1.1 | 0.5 | 1.487 | 4.613 | 0.5 | 0.9 | 1.1 | 5 | 1.6 | 5.1 | 0.6 | 5.5 | 1.2 | 5.3 | 8 | 1 | 2.5 | 1.8 | 0.9 | 8.5 | 3.5 | 2.6 | 4.4 | 4.9 | 1 | 0.8 | 0.9 | 3.8 | 4.5 | 2 | 5.9 | 3.5 | 0.8 | 0.3 | 0.7 | 2.6 | 1.3 | 1.7 | 0.8 | 7.1 | 1 | 0.5 | 0 | 0 | 0 | 0.4 | 0.3 |
| Terugkoop van Gewone Aandelen
| -59.9 | -47.4 | -70.2 | -60.9 | -51.8 | -94.8 | -87.2 | -65.3 | -50.2 | -53.8 | -28.8 | -75.5 | -66.5 | -137.4 | -151.9 | -78.7 | -45.1 | 0 | -50.5 | -71.2 | -59.7 | -60.1 | -47.4 | -99.7 | -85.7 | -55.2 | -43.5 | -75.3 | -90.1 | -86.7 | -35.8 | -44 | -17.9 | -35.4 | -23.1 | -8.8 | -14.7 | -37.2 | -49.7 | -11.8 | -5 | -40.4 | -22.1 | -15.1 | -5.4 | -40.4 | -21.7 | -16.3 | -23.7 | -8.2 | -29.9 | 0 | -2.9 | -16.9 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -45.5 | -20.8 | -8.6 | -21.5 | -33.1 | -31.2 | -26.3 | -25.2 | -32.3 | -26 | -14.5 | -4.9 | -5 | -7.7 | -8.8 | -4.8 | -19.9 | -4.7 | -4.4 | -4.3 | 0 | -3.8 | -5.8 | 0 | -3.2 | -3.2 | -3.7 | -2.6 | -2.2 | -2.7 | -10.447 | 0 | 0 | 0 | 0.1 | 0 | 0 | -14.7 | -11 | -14.2 | -13.7 | -47.8 | -22.2 | -14.2 | 0 | -0.4 | -4.9 | -11.4 | 0 | 0 | 0 | 0 | -71.9 | -28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -97.9 | -98 | -98.2 | -98 | -85.6 | -85.9 | -86.1 | -86 | -75.7 | -75.7 | -75.7 | -76.1 | -66.3 | -66.7 | -66.7 | -66.8 | -58.8 | -58.7 | -59 | -59 | -52.3 | -52.5 | -52.8 | -53.1 | -46.1 | -46.3 | -46.5 | -46.4 | -40.7 | -41.1 | -41.2 | -41.2 | -35.4 | -35.5 | -35.4 | -35.4 | -30.8 | -30.8 | -30.9 | -30.8 | -25.6 | -25.6 | -25.6 | -25.5 | -22.1 | -22.3 | -22.1 | -22.1 | -19.8 | -19.5 | -20.1 | -20.2 | -19 | -18.6 | -18.9 | -18.7 | -17.6 | -17.6 | -17.4 | -17.2 | -17.4 | -17 | -17.4 | -17.4 | -17.4 | -17.4 | -17.5 | -17.4 | -15.8 | -15.7 | -15.9 | -15.9 | -15.9 | -16 | -15.8 | -14.5 | -14.4 | -14.4 | -14.5 | -14.3 | -14.4 | -14.4 | -14.6 | -14.6 | -14.5 | -14.8 | -14.3 | -14.7 | -14 | -13.9 | -13.9 | -13.9 | -14 | -13.8 | -13.9 | -12.917 | -15.145 | -13.47 | -13.468 | -13.5 | -13.4 | -12.9 | -12.9 | -13 | -13 | -12.4 | -12.6 | -12.7 | -12.8 | -12.2 | -12.2 | -12.1 | -12.3 | -10.9 | -11 | -10.9 | -10.9 | -10.9 | -11.4 | -11.6 | -11.5 | -11.6 | -11.5 | -11.4 | -11.6 | -11.4 | -11.5 | -11.4 | -11.5 | -11.4 | -11.4 | -11.4 | -11.4 | -11.1 | -11.2 | -11.1 | -11.2 | -11.1 | -11.1 | -11.1 | -11.1 |
| Overige Financieringsactiviteiten
| -58.7 | 16.7 | 4.6 | 11.6 | -92.1 | 44.7 | 20.4 | -7.1 | -6.8 | -6.6 | -9.9 | -6.8 | -6.7 | -6.1 | -7.8 | -5.9 | -6.2 | 6.4 | -7.2 | -4.9 | -4.2 | -5.9 | -8.4 | -4.5 | -3.4 | -4.5 | -11.7 | -4.5 | -4 | 83.9 | -15.8 | 106.6 | -3.8 | -4 | -3.5 | -52.6 | 11.4 | -18.9 | 30.8 | 0.7 | 10.4 | 29.6 | 3.8 | -3.4 | 0.4 | -0.5 | 1 | -39.6 | -0.1 | -2 | -1.6 | -4 | -0.3 | 13.1 | 11 | -2.3 | 1.6 | 9.1 | 0.2 | -1.8 | -1.2 | 0.1 | -0.1 | 41.4 | -1.6 | 30.2 | 13.8 | -1.2 | -0.1 | 3.1 | 2.2 | 2.1 | 2.7 | 2.7 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0.044 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 3 | 0.3 | 0.5 | 0 | 0.1 |
| Kasstroom uit Financieringsactiviteiten
| -156.2 | -127.9 | -164.2 | -149 | -135.3 | -136.5 | -152.1 | -145.8 | -120.7 | -112.2 | -106.3 | -154.1 | -385.8 | -147.9 | -131 | -111.6 | -105.1 | 289.5 | -157.1 | -139.2 | -49.5 | -73.1 | -147.6 | -135.1 | -71.3 | -105.3 | -190.5 | -136.6 | -29.5 | -23.4 | -66.6 | 39.6 | -44.9 | -52.6 | -49.3 | -94.9 | -30.9 | -64.9 | -35.3 | -41.2 | -21.5 | -17.1 | -127.1 | -42.7 | -25.3 | -40.5 | -29.3 | -44.9 | -21.5 | -20.1 | -40.5 | -22.1 | -222.9 | -24.8 | -23.9 | 224.6 | -13.1 | -10.5 | -166.2 | -21.4 | 229.5 | -15 | 282.5 | -19.9 | -25.2 | -31.4 | -26.5 | -36.7 | -29.8 | -66.8 | -18.1 | 289.5 | -10 | -39.5 | -7 | -101 | -11.7 | -34.5 | -14.4 | -13 | -17.2 | -29.9 | -15.6 | -23 | -16.2 | -28.5 | -17.1 | -71 | -54.2 | -45 | 4.1 | -69.4 | -40 | -1.9 | -3.6 | -79.127 | -41.33 | -49.887 | 12.244 | -91.2 | 368.1 | 8.5 | -69.8 | 7.3 | -31 | 18.5 | 28.8 | -85.2 | 2.3 | -13.3 | 29 | -12.6 | -4.5 | 11.2 | -43.8 | -117.6 | -0.3 | 32.7 | -9 | -4.5 | -47.7 | -5.3 | -14.9 | -19.6 | 41.6 | 2.1 | -58.1 | 91.3 | -10.2 | -5.5 | 6.4 | -35.7 | -30.6 | -23.5 | -21.6 | -11.2 | -3.6 | 13.3 | 0.3 | -8.7 | -5.2 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 3.1 | -1.3 | -1.8 | -1.1 | -2.4 | -1.7 | 0 | 1 | -4.9 | -3 | 0.1 | -0.3 | -1.3 | 0.7 | 0.1 | 3.5 | 1.2 | 2.9 | -5.2 | 0.9 | -1.3 | 0.4 | 0.5 | -1.3 | 0 | -3.1 | 1.2 | 0 | 1.2 | 0.9 | 1.3 | -1.9 | -0.2 | -0.6 | 0.8 | -1.3 | -1.3 | 0.2 | -1.8 | -1.8 | -1 | 0.4 | -0.1 | -0.2 | 0.7 | -1 | -0.8 | -0.1 | 1.1 | -2.1 | 0.8 | -0.9 | -2.7 | 0.9 | 0.9 | 0.3 | 1.9 | -1.1 | -0.5 | 0.2 | 1.3 | 2.4 | -1.3 | -2.7 | -2.1 | -0.4 | 2.1 | 0.5 | 1.3 | 0.6 | 0.4 | 1.3 | 0.4 | 0.9 | 0.2 | -0.8 | 0.1 | -4.2 | -3.3 | 3.9 | 0.8 | -0.7 | -0.4 | 2.7 | -0.1 | 2.4 | 1.1 | 0.6 | -0.2 | 1.1 | -0.1 | -0.1 | -0.1 | 0 | -0.4 | -0.348 | -0.785 | -0.128 | -0.039 | 0.1 | 0.3 | -1.7 | 1 | 0.5 | -32.5 | 15.5 | 45.4 | -0.5 | -0.2 | -0.2 | -0.3 | -8.3 | 2.7 | -0.3 | 0.1 | 0.2 | 1 | -0.5 | -1 | 0.7 | -2.6 | 2.7 | -1.6 | 4 | -1.5 | -2.7 | -0.7 | 4.3 | -4.5 | 2.7 | -4.4 | -33.1 | -33.9 | -27.7 | -21.1 | -11.7 | -4.9 | 14.8 | -0.9 | -7.7 | -7 |
| Netto Kasstroomverandering
| 80.6 | 111.7 | 119.5 | 42.2 | 88 | 37.5 | 76.6 | -2.1 | -53.6 | -48.2 | 81.1 | 44.5 | -230.4 | 61.3 | -18.8 | 135.9 | 101.3 | 500.4 | 1.3 | 17 | 3.5 | 7.6 | 15.5 | 18.7 | 9.9 | 14.8 | 5.5 | -2.1 | 5.1 | -34 | 45.4 | -39.9 | -2.4 | 13.6 | 13.5 | -26.4 | -5.4 | 10.2 | -18.5 | 8.2 | 8.9 | -12 | -89.8 | 35.1 | 7.8 | -38.9 | -0.9 | 38.4 | 2.5 | 12 | -24 | -0.1 | -232.5 | -99.1 | -54.9 | 212.3 | -70.9 | -41.5 | -227.1 | -9.6 | 184.6 | 123.7 | 284.9 | -2.5 | -22.3 | 26.3 | 21.3 | 0.4 | 20.6 | 10.7 | -2.1 | -182.6 | 55.9 | 7.2 | 12.5 | -7.9 | 47.7 | -14.8 | -4.6 | -3.3 | 26.7 | 19 | 11.5 | 10.7 | 62.6 | 7.4 | -3 | 11.5 | 0.7 | 0.8 | -1.3 | 1.2 | -1 | 1.7 | -1.3 | -2.868 | 0.913 | -6.842 | -2.72 | -4.1 | 6 | -3.5 | 4.2 | 1.5 | -31 | 18.5 | 28.8 | 10.2 | 5.6 | 0.8 | -6.3 | -12.6 | -4.5 | 3.1 | 7.3 | 2 | -4.6 | 0.5 | 9.3 | -3.8 | -6.3 | 7.3 | 5.1 | -10.2 | -2.9 | -8 | -31.2 | -4.4 | 14.8 | 5.1 | 32.5 | -35.7 | -30.6 | -23.5 | -21.6 | -11.2 | -3.6 | 13.3 | 0.3 | -8.7 | -5.2 |
| Kaspositie aan het Einde van de Periode
| 1,313.3 | 1,232.7 | 1,121 | 1,001.5 | 959.3 | 871.3 | 833.8 | 757.2 | 759.3 | 812.9 | 861.1 | 780 | 735.5 | 965.9 | 904.6 | 923.4 | 787.5 | 686.2 | 185.8 | 184.5 | 167.5 | 164 | 156.4 | 140.9 | 122.2 | 112.3 | 97.5 | 92 | 94.1 | 89 | 123 | 77.6 | 117.5 | 119.9 | 106.3 | 92.8 | 119.2 | 124.6 | 114.4 | 132.9 | 124.7 | 115.8 | 127.8 | 217.6 | 182.5 | 174.7 | 213.6 | 214.5 | 176.1 | 173.6 | 161.6 | 185.6 | 185.7 | 418.2 | 517.3 | 572.2 | 359.9 | 430.8 | 472.3 | 699.4 | 709 | 524.4 | 400.7 | 115.8 | 118.3 | 140.6 | 114.3 | 93 | 92.6 | 72 | 61.3 | 63.4 | 246 | 190.1 | 182.9 | 170.4 | 178.3 | 130.6 | 145.4 | 150 | 153.3 | 126.6 | 107.6 | 96.1 | 85.4 | 22.8 | 15.4 | 18.4 | 6.9 | 6.2 | 5.4 | 6.7 | 5.5 | 6.5 | 4.8 | 6.1 | 8.968 | 8.055 | 14.897 | 17.6 | 21.7 | 15.7 | 19.2 | 15 | 13.5 | 18.5 | 54.5 | 10.2 | 5.6 | 0.8 | 9.1 | -12.6 | -4.5 | 3.1 | 23.5 | 2 | -4.6 | 0.5 | 18.3 | -3.8 | -6.3 | 7.3 | 11.8 | -10.2 | -2.9 | -8 | 27.8 | -4.4 | 14.8 | 5.1 | 43.4 | -35.7 | -30.6 | -23.5 | -15 | -11.2 | -3.6 | 13.3 | 5.4 | -8.7 | -5.2 |