São Martinho S.A.
B3:SMTO3.SA
25.37 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,643.709 | 2,421.761 | 1,592.401 | 1,581.795 | 1,697.459 | 1,814.218 | 1,534.094 | 1,581.795 | 1,697.459 | 1,482.636 | 1,531.733 | 1,417.805 | 1,287.779 | 1,153.356 | 1,210.979 | 919.728 | 1,021.02 | 1,146.272 | 1,029.194 | 766.665 | 751.729 | 1,123.691 | 840.778 | 638.709 | 757.184 | 1,114.342 | 895.067 | 614.025 | 812.266 | 845.677 | 605.422 | 603.674 | 554.746 | 689.199 | 694.687 | 587.664 | 367.18 | 643.212 | 497.116 | 397.709 | 378.007 | 320.348 | 312.828 | 504.257 | 396.242 | 403.813 | 394.916 | 546.913 | 219.489 | 259.472 | 380.448 | 398.122 | 328.948 | 280.558 | 390.285 | 338.752 | 285.451 | 355.377 | 324.157 | 286.297 | 217.455 |
Kosten van de omzet
| 1,131.539 | 2,079.244 | 1,252.45 | 1,048.244 | 1,116.397 | 1,357.033 | 1,067.981 | 1,048.244 | 1,116.397 | 885.335 | 828.676 | 789.024 | 796.654 | 711.923 | 749.052 | 588.631 | 701.229 | 762.475 | 663.48 | 538.01 | 553.031 | 916.448 | 619.815 | 452.516 | 500.153 | 799.472 | 549.944 | 450.045 | 536.88 | 633.939 | 458.842 | 435.662 | 397.767 | 522.922 | 508.349 | 409.51 | 274.101 | 494.843 | 347.346 | 269.227 | 259.122 | 233.035 | 229.205 | 343.597 | 283.219 | 315.598 | 312.882 | 387.046 | 151.127 | 231.985 | 281.794 | 244.65 | 232.009 | 229.776 | 254.994 | 212.087 | 198.845 | 261.092 | 240.779 | 222.861 | 191.814 |
Brutowinst
| 512.17 | 342.517 | 339.951 | 533.551 | 581.062 | 457.185 | 466.113 | 533.551 | 581.062 | 597.301 | 703.057 | 628.781 | 491.125 | 441.433 | 461.927 | 331.097 | 319.791 | 383.797 | 365.714 | 228.655 | 198.698 | 207.243 | 220.963 | 186.193 | 257.031 | 314.87 | 345.123 | 163.98 | 275.386 | 211.738 | 146.58 | 168.012 | 156.979 | 166.277 | 186.338 | 178.154 | 93.079 | 148.369 | 149.77 | 128.482 | 118.885 | 87.313 | 83.623 | 160.66 | 113.023 | 88.215 | 82.034 | 159.867 | 68.362 | 27.487 | 98.654 | 153.472 | 96.939 | 50.782 | 135.291 | 126.665 | 86.606 | 94.285 | 83.378 | 63.436 | 25.641 |
Brutowinstmarge
| 0.312 | 0.141 | 0.213 | 0.337 | 0.342 | 0.252 | 0.304 | 0.337 | 0.342 | 0.403 | 0.459 | 0.443 | 0.381 | 0.383 | 0.381 | 0.36 | 0.313 | 0.335 | 0.355 | 0.298 | 0.264 | 0.184 | 0.263 | 0.292 | 0.339 | 0.283 | 0.386 | 0.267 | 0.339 | 0.25 | 0.242 | 0.278 | 0.283 | 0.241 | 0.268 | 0.303 | 0.253 | 0.231 | 0.301 | 0.323 | 0.315 | 0.273 | 0.267 | 0.319 | 0.285 | 0.218 | 0.208 | 0.292 | 0.311 | 0.106 | 0.259 | 0.385 | 0.295 | 0.181 | 0.347 | 0.374 | 0.303 | 0.265 | 0.257 | 0.222 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97.417 | 108.79 | 53.858 | 61.116 | 55.406 | 76.113 | 71.732 | 61.116 | 55.406 | 90.947 | 53.618 | 69.666 | 79.345 | 73.995 | 66.482 | 60.352 | 56.329 | 45.712 | 67.961 | 51.265 | 51.931 | 50.601 | 44.033 | 56.089 | 44.202 | 42.013 | 47.002 | 46.089 | 44.966 | 31.105 | 37.343 | 41.01 | 38.355 | 37.299 | 33.505 | 36.561 | 29.322 | 41.036 | 43.164 | 32.213 | 28.034 | 26.98 | 25.469 | 33.723 | 27.381 | 30.056 | 28.103 | 37.615 | 24.552 | 34.218 | 28.278 | 34.422 | 23.581 | 16.228 | 26.479 | 35.666 | 22.757 | 29.681 | 20.626 | 25.743 | 23.394 |
Verkoop- en marketingkosten
| 56.741 | 106.025 | 57.006 | 51.394 | 46.171 | 63.258 | 60.774 | 51.394 | 46.171 | 48.557 | 32.858 | 35.302 | 43.45 | 42.242 | 43.6 | 42.019 | 45.293 | 40.02 | 35.471 | 37.234 | 25.472 | 30.796 | 23.985 | 18.756 | 23.83 | 34.235 | 28.611 | 27.918 | 29.014 | 27.91 | 19.851 | 28.024 | 26.156 | 32.722 | 31.26 | 26.756 | 12.863 | 26.952 | 21.47 | 20.451 | 16.876 | 11.685 | 14.812 | 27.543 | 19.853 | 19.824 | 17.345 | 28.195 | 6.878 | 7.512 | 14.119 | 18.711 | 13.406 | 7.379 | 18.072 | 18.446 | 14.308 | 14.298 | 13.196 | 19.484 | 14.475 |
Verkoop-, algemene en administratieve kosten
| 154.158 | 214.815 | 110.864 | 112.51 | 101.577 | 139.371 | 132.506 | 112.51 | 101.577 | 139.504 | 86.476 | 104.968 | 122.795 | 116.237 | 110.082 | 102.371 | 101.622 | 85.732 | 103.432 | 88.499 | 77.403 | 81.397 | 68.018 | 74.845 | 68.032 | 76.248 | 75.613 | 74.007 | 73.98 | 59.015 | 57.194 | 69.034 | 64.511 | 70.021 | 64.765 | 63.317 | 42.185 | 67.988 | 64.634 | 52.664 | 44.91 | 38.665 | 40.281 | 61.266 | 47.234 | 49.88 | 45.448 | 65.81 | 31.43 | 41.73 | 42.397 | 53.133 | 36.987 | 23.607 | 44.551 | 54.112 | 37.065 | 43.979 | 33.822 | 45.227 | 37.869 |
Overige kosten
| 3.739 | -503.164 | 2.328 | 504.921 | 35.166 | -0.727 | 468.544 | 16.586 | 35.166 | -0.813 | 418.146 | 19.327 | 2.163 | 3.901 | 21.767 | 393.089 | 2.445 | 0 | 355.973 | 0 | 10.698 | 109.877 | 0.402 | 4.594 | 4.251 | 1.847 | 0.074 | 0.559 | 0.684 | 0 | 0 | 2.07 | 0.048 | 0 | 0.046 | 0.026 | 0.076 | 0.025 | 0.763 | 0.625 | 0.439 | 0 | 0.059 | 0.324 | 0.059 | 0 | 0 | 0.062 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.787 | 0 | 0 | 0 | 53.961 |
Bedrijfskosten
| 154.158 | 32.986 | 112.295 | 79.666 | 101.577 | 139.371 | 132.506 | 115.767 | 105.292 | 139.504 | 87.593 | 104.968 | 122.795 | 116.237 | 110.082 | -290.718 | 101.622 | 452.847 | -252.541 | 88.055 | 77.403 | 81.397 | 68.018 | 74.845 | 68.032 | 76.248 | 75.613 | 74.007 | 73.98 | -42.093 | 57.375 | 69.034 | 63.725 | 46.531 | 65.46 | 61.685 | 40.142 | 94.842 | 56.672 | 50.796 | 46.785 | 52.935 | 39.197 | 56.266 | 46.789 | 50.048 | 44.722 | 65.372 | 31.094 | 29.696 | 26.353 | 55.563 | 36.099 | 23.468 | 51.36 | 54.275 | 34.476 | 42.584 | 30.644 | 43.19 | 38.562 |
Bedrijfsresultaat
| 358.012 | 1,059.495 | 233.656 | 439.085 | 515.82 | 318.227 | 803.417 | 439.085 | 515.82 | 459.061 | 1,036.706 | 544.767 | 372.168 | 330.08 | 375.489 | 623.79 | 221.555 | 293.441 | 618.591 | 141.4 | 132.401 | 235.221 | 153.864 | 116.536 | 192.401 | 239.477 | 269.377 | 90.629 | 200.198 | 307.907 | 120.532 | 128.145 | 112.299 | 134.822 | 152.929 | 115.173 | 64.495 | 94.445 | 104.191 | 164.836 | 91.928 | 36.481 | 52.292 | 100.468 | 54.593 | 39.538 | 35.796 | 93.265 | 18.561 | -2.209 | 72.301 | 97.909 | 60.84 | 27.314 | 83.931 | 72.39 | 52.13 | 51.701 | 52.734 | 20.246 | -12.921 |
Bedrijfsresultaat ratio
| 0.218 | 0.437 | 0.147 | 0.278 | 0.304 | 0.175 | 0.524 | 0.278 | 0.304 | 0.31 | 0.677 | 0.384 | 0.289 | 0.286 | 0.31 | 0.678 | 0.217 | 0.256 | 0.601 | 0.184 | 0.176 | 0.209 | 0.183 | 0.182 | 0.254 | 0.215 | 0.301 | 0.148 | 0.246 | 0.364 | 0.199 | 0.212 | 0.202 | 0.196 | 0.22 | 0.196 | 0.176 | 0.147 | 0.21 | 0.414 | 0.243 | 0.114 | 0.167 | 0.199 | 0.138 | 0.098 | 0.091 | 0.171 | 0.085 | -0.009 | 0.19 | 0.246 | 0.185 | 0.097 | 0.215 | 0.214 | 0.183 | 0.145 | 0.163 | 0.071 | -0.059 |
Totaal overige inkomsten en kosten netto
| -324.395 | -161.945 | -139.822 | -173.58 | -298.805 | -137.167 | -273.385 | -173.58 | -298.805 | -162.261 | -132.837 | -48.926 | -129.437 | -52.594 | -66.22 | -150.445 | -72.853 | -109.095 | -199.398 | -80.15 | -63.516 | -147.582 | -75.026 | -57.604 | -38.576 | -47.37 | -52.923 | -37.555 | -39.287 | -62.646 | -64.969 | -54.607 | -73.016 | -61.741 | -74.532 | -101.918 | -56.031 | -33.352 | -59.158 | -28.135 | -20.917 | -25.642 | -11.348 | -16.496 | -1.787 | -19.805 | -32.192 | -21.392 | -7.017 | -11.582 | -16.437 | -25.479 | -9.14 | -6.162 | -11.411 | -2.139 | -18.957 | -18.643 | -34.736 | 12.99 | 57.106 |
Inkomen voor belasting
| 33.617 | 897.55 | 93.834 | 265.505 | 217.015 | 181.06 | 530.032 | 265.505 | 217.015 | 296.8 | 903.869 | 495.841 | 242.731 | 277.486 | 309.269 | 473.345 | 148.702 | 184.346 | 419.193 | 61.25 | 68.885 | 87.639 | 78.838 | 58.932 | 153.825 | 192.107 | 216.454 | 53.074 | 160.911 | 245.261 | 55.563 | 73.538 | 39.283 | 73.081 | 78.397 | 13.255 | 8.464 | 61.093 | 45.033 | 136.701 | 71.011 | 10.839 | 40.944 | 83.972 | 52.806 | 19.733 | 3.604 | 71.873 | 11.544 | -13.791 | 55.864 | 72.43 | 51.7 | 21.152 | 72.52 | 70.251 | 33.173 | 33.058 | 17.998 | 33.236 | 44.185 |
Inkomen voor belasting ratio
| 0.02 | 0.371 | 0.059 | 0.168 | 0.128 | 0.1 | 0.346 | 0.168 | 0.128 | 0.2 | 0.59 | 0.35 | 0.188 | 0.241 | 0.255 | 0.515 | 0.146 | 0.161 | 0.407 | 0.08 | 0.092 | 0.078 | 0.094 | 0.092 | 0.203 | 0.172 | 0.242 | 0.086 | 0.198 | 0.29 | 0.092 | 0.122 | 0.071 | 0.106 | 0.113 | 0.023 | 0.023 | 0.095 | 0.091 | 0.344 | 0.188 | 0.034 | 0.131 | 0.167 | 0.133 | 0.049 | 0.009 | 0.131 | 0.053 | -0.053 | 0.147 | 0.182 | 0.157 | 0.075 | 0.186 | 0.207 | 0.116 | 0.093 | 0.056 | 0.116 | 0.203 |
Belastingkosten
| -70.835 | 270.268 | -116.801 | 52.909 | -4.564 | 29.183 | 100.34 | 52.909 | -4.564 | 71.373 | 206.931 | 127.429 | 52.64 | 70.126 | 37.105 | 141.451 | 32.996 | 41.701 | 76.273 | -0.732 | -22.578 | 2.029 | 12.909 | 0.385 | 49.866 | 38.772 | 47.971 | 0.059 | 44.038 | 125.82 | -0.281 | 4.625 | -0.386 | 4.119 | 2.377 | -7.799 | -19.831 | 4.523 | -9.476 | 20.189 | 10.285 | 4.411 | 7.986 | 23.085 | 18.078 | 6.994 | -3.706 | 21.35 | 9.166 | -88.077 | 10.986 | 23.763 | 13.736 | 2.258 | 18.672 | 23.669 | 10.209 | 12.158 | -5.458 | 11.912 | 13.583 |
Nettowinst
| 106.32 | 627.282 | 210.635 | 212.596 | 220.268 | 151.877 | 429.692 | 212.596 | 221.579 | 225.427 | 696.938 | 368.412 | 190.091 | 207.36 | 272.164 | 331.894 | 115.706 | 142.645 | 342.92 | 61.982 | 91.463 | 85.61 | 65.929 | 58.547 | 103.959 | 153.335 | 168.483 | 53.015 | 116.873 | 119.441 | 55.844 | 68.913 | 39.669 | 68.962 | 79.175 | 24.207 | 31.448 | 56.57 | 53.54 | 115.222 | 60.726 | 6.428 | 32.958 | 60.887 | 34.728 | 12.739 | 7.31 | 50.523 | 2.378 | -4.898 | 55.456 | 48.667 | 37.964 | 18.894 | 53.848 | 41.676 | 19.072 | 20.9 | 23.456 | 21.324 | 30.602 |
Nettowinstmarge
| 0.065 | 0.259 | 0.132 | 0.134 | 0.13 | 0.084 | 0.28 | 0.134 | 0.131 | 0.152 | 0.455 | 0.26 | 0.148 | 0.18 | 0.225 | 0.361 | 0.113 | 0.124 | 0.333 | 0.081 | 0.122 | 0.076 | 0.078 | 0.092 | 0.137 | 0.138 | 0.188 | 0.086 | 0.144 | 0.141 | 0.092 | 0.114 | 0.072 | 0.1 | 0.114 | 0.041 | 0.086 | 0.088 | 0.108 | 0.29 | 0.161 | 0.02 | 0.105 | 0.121 | 0.088 | 0.032 | 0.019 | 0.092 | 0.011 | -0.019 | 0.146 | 0.122 | 0.115 | 0.067 | 0.138 | 0.123 | 0.067 | 0.059 | 0.072 | 0.074 | 0.141 |
WPA (Winst Per Aandeel)
| 0.31 | 1.81 | 0.61 | 0.61 | 0.64 | 0.44 | 1.24 | 0.61 | 0.64 | 0.65 | 2.01 | 1.06 | 0.55 | 0.6 | 0.79 | 0.96 | 0.33 | 0.36 | 1.02 | 0.18 | 0.26 | 0.26 | 0.2 | 0.18 | 0.32 | 0.46 | 0.5 | 0.16 | 0.35 | 0.36 | 0.17 | 0.2 | 0.12 | 0.21 | 0.23 | 0.071 | 0.093 | 0.17 | 0.16 | 0.34 | 0.18 | 0.019 | 0.098 | 0.18 | 0.1 | 0.038 | 0.022 | 0.15 | 0.007 | 0 | 0.16 | 0.14 | 0.11 | 0 | 0.16 | 0.26 | 0.057 | 0 | 0.068 | 0.06 | 0.087 |
Verwaterde WPA
| 0.31 | 1.81 | 0.61 | 0.61 | 0.64 | 0.44 | 1.24 | 0.61 | 0.64 | 0.65 | 2.01 | 1.06 | 0.55 | 0.6 | 0.79 | 0.96 | 0.33 | 0.36 | 1.02 | 0.18 | 0.26 | 0.26 | 0.2 | 0.18 | 0.32 | 0.46 | 0.5 | 0.16 | 0.35 | 0.35 | 0.17 | 0.2 | 0.12 | 0.21 | 0.23 | 0.071 | 0.093 | 0.17 | 0.16 | 0.34 | 0.18 | 0.019 | 0.098 | 0.18 | 0.1 | 0.038 | 0.022 | 0.15 | 0.007 | 0 | 0.16 | 0.14 | 0.11 | 0 | 0.16 | 0.26 | 0.057 | 0 | 0.068 | 0.06 | 0.087 |
EBITDA
| 806.005 | 432.617 | 451.422 | 592.906 | 719.901 | 777.134 | 1,043.787 | 592.906 | 654.978 | 781.795 | 1,203.727 | 677.68 | 535.18 | 414.46 | 576.839 | 781.529 | 415.007 | 491.78 | 700.064 | 319.725 | 310.403 | 350.218 | 273.559 | 251.094 | 315.361 | 371.395 | 372.953 | 223.376 | 321.833 | 350.611 | 193.457 | 202.446 | 201.278 | 243.324 | 233.668 | 96.251 | 140.785 | 175.681 | 152.146 | 131.52 | 131.882 | 70.524 | 92.982 | 141.286 | 118.112 | 102.818 | 96.637 | 172.292 | 53.076 | -59.921 | 200.213 | 111.983 | 162.033 | 182.276 | 171.872 | 159.634 | 115.281 | 163.604 | 71.323 | 69.478 | 119.398 |
EBITDA ratio
| 0.49 | 0.179 | 0.283 | 0.375 | 0.424 | 0.428 | 0.68 | 0.375 | 0.386 | 0.527 | 0.786 | 0.478 | 0.416 | 0.359 | 0.476 | 0.85 | 0.406 | 0.429 | 0.68 | 0.417 | 0.413 | 0.312 | 0.325 | 0.393 | 0.416 | 0.333 | 0.417 | 0.364 | 0.396 | 0.415 | 0.32 | 0.335 | 0.363 | 0.353 | 0.336 | 0.164 | 0.383 | 0.273 | 0.306 | 0.331 | 0.349 | 0.22 | 0.297 | 0.28 | 0.298 | 0.255 | 0.245 | 0.315 | 0.242 | -0.231 | 0.526 | 0.281 | 0.493 | 0.65 | 0.44 | 0.471 | 0.404 | 0.46 | 0.22 | 0.243 | 0.549 |