Sanara MedTech Inc.
NASDAQ:SMTI
33.91 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.147 | 8.959 | 18.653 | 0.455 | 6.612 | 0.732 | 0.463 | 0.833 | 0.182 | 0.523 | 0.045 | 0.046 | 0.004 | 0.051 | -0.004 | 0.001 | 0.001 | 0.236 | 0.003 | 0.008 | 0 | 0.03 | 0.026 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.147 | 8.959 | 18.653 | 0.455 | 6.612 | 0.732 | 0.463 | 0.833 | 0.182 | 0.523 | 0.045 | 0.046 | 0.004 | 0.051 | -0.004 | 0.001 | 0.001 | 0.236 | 0.003 | 0.008 | 0.034 | 0.03 | 0.026 |
Nettovorderingen
| 8.533 | 7.004 | 2.99 | 2.267 | 1.335 | 0.215 | 0.837 | 0.794 | 0.453 | 0.278 | 0.222 | 0.204 | 1.145 | 0.509 | 0.03 | 0.029 | 0.106 | 0.06 | 0.03 | 0.03 | 0.007 | 0.525 | 0.891 |
Voorraad
| 4.718 | 3.549 | 2.048 | 1.148 | 0.747 | 0.465 | 0.711 | 0.348 | 0.41 | 0.403 | 0.308 | 0.454 | 0.271 | 0.29 | 0.131 | 0.1 | 0.263 | 0.097 | 0.031 | 0.095 | 0.132 | 0 | 0 |
Overige vlottende activa
| 0.608 | 1.105 | 0.917 | 0.612 | 0.162 | 0.032 | 0.026 | 0.02 | 0.114 | 0.006 | 0.076 | 0.011 | 0.069 | 0.059 | 0 | 0.082 | 0 | 0.047 | 0.13 | 0 | 0.002 | 0 | 0.004 |
Totaal vlottende activa
| 19.006 | 20.617 | 24.608 | 4.482 | 8.856 | 0.978 | 2.037 | 1.996 | 1.159 | 1.211 | 0.654 | 1.044 | 1.589 | 0.85 | 0.156 | 0.13 | 0.37 | 0.439 | 0.194 | 0.133 | 0.175 | 0.58 | 0.922 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 3.253 | 2.223 | 2.043 | 1.146 | 0.79 | 0.053 | 0.063 | 0.035 | 0.042 | 0.045 | 0.029 | 0 | 0 | 0.001 | 0.003 | 0.01 | 0.023 | 0.043 | 0.049 | 0.055 | 0.084 | 0.116 | 0.179 |
Goodwill
| 3.602 | 3.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44.926 | 31.51 | 4.728 | 3.098 | 1.471 | 0.052 | 0.117 | 0.14 | 0.191 | 0.242 | 0.293 | 0.344 | 0.433 | 4.111 | 4.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 48.528 | 35.112 | 4.728 | 3.098 | 1.471 | 0.052 | 0.117 | 0.14 | 0.191 | 0.242 | 0.293 | 0.344 | 0.433 | 4.111 | 4.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.084 | 3.084 | 5.017 | 1.1 | 0 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.006 | 0 | 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -19.006 | -40.419 | -11.788 | -5.344 | -2.261 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0.005 | 1.811 | 1.822 | 0.033 | 0.012 | 0.012 | 0.014 | 0.015 | 0.016 | 1.205 | 0.44 | 0.35 |
Totaal niet-vlottende activa
| 54.865 | 40.419 | 11.788 | 5.344 | 2.261 | 2.064 | 0.181 | 0.175 | 0.233 | 0.288 | 0.323 | 0.35 | 2.243 | 5.933 | 4.616 | 0.022 | 0.035 | 0.057 | 0.064 | 0.071 | 1.289 | 0.556 | 0.529 |
Totaal activa
| 73.871 | 61.035 | 36.396 | 9.826 | 11.117 | 3.042 | 2.218 | 2.171 | 1.392 | 1.498 | 0.977 | 1.394 | 3.833 | 6.783 | 4.773 | 0.152 | 0.406 | 0.496 | 0.258 | 0.203 | 1.464 | 1.136 | 1.45 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 2.002 | 1.393 | 0.438 | 0.271 | 0.338 | 0.054 | 0.225 | 0.238 | 0.222 | 0.21 | 0.192 | 0.205 | 0.005 | 0.321 | 0.261 | 0.094 | 0.11 | 0.045 | 0.035 | 0.098 | 0.326 | 0.355 | 0.402 |
Kortlopende schulden
| 0.942 | 0.314 | 0.203 | 0.126 | 0.118 | -0.01 | 1.2 | 0.418 | 0.619 | 1.597 | 1.585 | 2.23 | 0.558 | 2.146 | 1.366 | 1.508 | 1.508 | 1.281 | 0.004 | 0.004 | 2.099 | 0.001 | 1.075 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.01 | 0.014 | 0.738 | 0.617 | 0.506 | 0.628 | 1.238 | 0.902 | 0 | 0 | -1.508 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.824 | 11.1 | 5.381 | 3.143 | 2.185 | 0.35 | 0.676 | 0 | 0 | 0.002 | 1.041 | 1.337 | 5.418 | 1.012 | 0.831 | 0.379 | 0.601 | 0.441 | 0.625 | 0.054 | 0.749 | 2.159 | 0.347 |
Totaal kortlopende verplichtingen
| 13.768 | 12.806 | 6.022 | 3.54 | 2.64 | 0.404 | 2.115 | 1.394 | 1.459 | 2.315 | 3.446 | 5.01 | 6.883 | 3.479 | 2.458 | 0.473 | 2.22 | 1.767 | 0.902 | 0.156 | 3.175 | 2.515 | 1.824 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 9.113 | 0.505 | 0.222 | 0.356 | 1.981 | 1.5 | 0 | 1.2 | 1.204 | 0.009 | 0 | 0.189 | 0.81 | 0.435 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0 | 0 | 0.003 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.402 | 6.004 | 0 | 0.09 | 0.104 | 0.026 | 1.425 | 0 | 0 | 0 | 1.777 | -0.189 | 0 | 0 | 1.627 | 0.094 | 1.618 | 1.326 | 0 | 0 | 2.425 | 0.356 | 1.475 |
Totaal niet-vlottende verplichtingen
| 15.515 | 6.509 | 0.222 | 0.446 | 2.085 | 1.526 | 1.425 | 1.2 | 1.204 | 0.009 | 1.777 | 0.189 | 0.81 | 0.435 | 1.627 | 0.094 | 1.618 | 1.326 | 0.003 | 0.006 | 2.425 | 0.356 | 1.478 |
Totaal passiva
| 29.283 | 19.315 | 6.244 | 3.986 | 4.725 | 1.93 | 2.115 | 2.594 | 2.663 | 2.324 | 3.446 | 5.199 | 7.693 | 3.915 | 2.458 | 0.473 | 2.22 | 1.767 | 0.905 | 0.162 | 3.56 | 2.515 | 1.827 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 11.368 | 11.368 | 0.856 | 0.856 | 0.802 | 0.83 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.009 | 0.008 | 0.008 | 0.006 | 0.004 | 0.237 | 0.113 | 0.11 | 0.107 | 0.093 | 0.086 | 0.069 | 0.059 | 0.041 | 0.033 | 0.027 | 0.016 | 0.016 | 0.016 | 0.015 | 0.073 | 0.07 | 0.069 |
Ingehouden winsten
| -28.037 | -23.395 | -15.235 | -7.032 | -2.676 | -47.469 | -46.868 | -47.2 | -46.784 | -45.444 | -43.165 | -39.017 | -37.172 | -22.925 | -17.075 | -14.773 | -12.999 | -12.457 | -11.833 | -15.344 | -7.569 | -6.039 | -4.938 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | -0 | -2.082 | -0.07 | -0.057 | -0.041 | -0.031 | -0.022 | -0.017 | 0 | -0.086 | -0.085 | -0.083 | -0.076 | -0.042 | -0.042 | -0.02 | 0.222 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 72.861 | 65.214 | 45.868 | 13.177 | 0 | 37.046 | 46.059 | 45.852 | 44.635 | 43.718 | 40.096 | 35.143 | 33.339 | 25.837 | 19.44 | 14.5 | 11.201 | 11.211 | 11.189 | 15.149 | 5.399 | 4.59 | 4.491 |
Totaal eigen vermogen van aandeelhouders
| 44.832 | 41.828 | 30.64 | 6.151 | 6.614 | 1.112 | 0.103 | -0.423 | -1.271 | -0.825 | -2.469 | -3.806 | -3.86 | 2.869 | 2.315 | -0.321 | -1.814 | -1.271 | -0.647 | 0.041 | -2.096 | -1.379 | -0.377 |
Totaal eigen vermogen
| 44.588 | 41.72 | 30.152 | 5.84 | 6.392 | 1.112 | 0.103 | -0.423 | -1.271 | -0.825 | -2.469 | -3.806 | -3.86 | 2.869 | 2.315 | -0.321 | -1.814 | -1.271 | -0.647 | 0.041 | -2.096 | -1.379 | -0.377 |
Totaal passiva en aandeelhoudersvermogen
| 73.871 | 61.035 | 36.396 | 9.826 | 11.117 | 3.042 | 2.218 | 2.171 | 1.392 | 1.498 | 0.977 | 1.394 | 3.833 | 6.783 | 4.773 | 0.152 | 0.406 | 0.496 | 0.258 | 0.203 | 1.464 | 1.136 | 1.45 |