Sierra Metals Inc. (SMT.TO) - Balans per kwartaal

Home
SMT.TO
Financiële Gegevens

0.69 (CAD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	22.477	11.22	9.122	6.052	4.393	3.864	5.074	13.69	16.404	19.511	34.929	58.288	76.102	74.329	71.473	63.846	40.743	36.915	42.98	40.434	40.246	23.937	21.832	29.073	21.804	25.514	23.878	28.607	31.121	37.959	42.145	27.166	20.564	19.147	25.102	32.124	29.829	38.179	41.273	46.729	42.1	40.028	44.93	32.657	40.01	66.43	80.25	94.046	10.02	58.588	19.741	40.416	52.959	15.552	14.955	15.517	14.103	1.651	2.694	1.57	0.256	0.779	0.902	1.349	2.36	3.631	6.766	9.105	10.793	14.107	16.905	11.861	4.013	3.363	0.509	0.793	2.443	5.351	2.866	5.388	3.59	7.779	0.754	0.052	0.066	0.076	0	0.003	0.055	0.012	0.001	0.004	0.008	0.056	0.074	0.159	0.135	0.129	0.01	0.295	0.053	0.009	0	0.001	0.001	0.003	0.021	0.077
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.486	0.741	1	0.932	0.768	5.451	82.06	4.854	0	4.437	0	0	0	0.203	0.223	0.175	0.14	0.11	0.061	0.06	0.048	0.075	0.107	0.097	0.169	0.668	1.15	0.737	0.292	0.022	0.022	0.021	0.033	0.199	0.216	0.256	0	0	2.669	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	22.477	11.22	9.122	6.052	4.393	3.864	5.074	13.69	16.404	19.511	34.929	58.288	76.102	74.329	71.473	63.846	40.743	36.915	42.98	40.434	40.246	23.937	21.832	29.073	21.804	25.514	23.878	28.607	31.121	37.959	42.145	27.166	20.564	19.147	25.102	32.124	29.829	38.179	41.273	46.729	42.1	40.028	44.93	33.397	41.01	67.362	80.25	99.497	92.079	63.442	19.741	44.853	52.959	15.552	14.955	15.72	14.326	1.827	2.835	1.68	0.317	0.838	0.95	1.424	2.466	3.728	6.934	9.773	11.943	14.844	17.197	11.883	4.036	3.385	0.542	0.991	2.659	5.607	2.866	5.388	6.259	7.779	0.754	0.052	0.066	0.076	0	0.003	0.055	0.012	0.001	0.004	0.008	0.056	0.074	0.159	0.135	0.129	0.01	0.295	0.053	0.009	0	0.001	0.001	0.003	0.021	0.077
Nettovorderingen Numbers are in millions	23.906	30.967	30.174	36.812	40.326	45.029	41.533	28.971	36.567	43.26	41.979	36.074	45.509	41.474	39.132	37.909	28.246	28.588	33.363	35.411	34.864	24.003	26.149	26.062	34.937	29.014	28.096	28.524	27.586	27.388	18.135	23.476	24.111	23.071	19.78	19.568	30.337	26.106	29.586	31.301	35.268	32.364	31.443	30.149	29.956	28.405	28.707	28.138	26.44	25.287	20.14	22.33	24.617	5.333	5.158	2.51	4.325	4.866	3.426	1.778	1.493	1.515	1.286	2.055	3.112	4.114	2.355	3.04	4.393	3.625	6.288	5.199	3.112	1.784	1.173	1.035	0.836	0.551	0.238	0.136	0.086	0.051	0.012	0.001	0.023	0.027	0.044	0.059	0.057	0.06	0.065	0.068	0.068	0.086	0.077	0.062	0.054	0	0	0	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	30.892	26.104	24.912	22.255	24.067	22.827	22.428	25.699	24.537	26.186	26.677	27.989	29.938	25.243	23.476	22.311	20.457	24.661	26.053	24.509	23.638	22.384	21.986	22.497	23.118	20.925	20.799	19.652	18.56	19.579	21.309	19.828	16.826	22.461	16.435	18.617	22.457	23.893	21.49	20.441	19.862	19.587	18.706	20.028	17.352	20.733	17.541	18.782	22.622	17.687	15.952	11.337	11.786	3.908	3.212	3.543	3.311	2.809	2.896	2.033	2.133	1.924	1.816	0.243	0.103	0.201	0.615	0.265	0.463	0.604	0.405	0.139	0.081	0.025	0.216	0.21	0.182	0	0.198	0	-0	0	0	-0	0	0	-0	0	0	0	0	-0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	6.162	13.791	7.644	19.949	3.595	2.595	2.233	24.937	17.293	15.582	10.411	2.965	1.598	1.974	1.968	2.356	0.82	1.687	1.904	2.499	1.903	1.662	1.531	1.533	1.123	1.691	1.13	1.895	0.743	1.476	0.873	4.369	5.587	1.462	1.082	1.496	1.282	1.616	0.631	1.329	1.26	1.145	0.486	-0	0	-0	-0	0.001	5.612	0	52.413	0.91	1.081	1.031	0.713	0.318	0.203	0.267	0.271	0.234	0.228	0.196	0.33	0.07	0.118	0.044	0.013	0.314	0.034	1.832	0.668	0.042	0.072	0.064	0.013	0.036	0.007	0.352	0.159	0.023	0.021	0.003	0.001	0	0.003	0.004	-0	0	0.022	0	0	0	0	-0	0	0	0.005	0.011	0.025	0	0.002	0.001	0	0.001	0.001	0.005	0.015	0.008
Totaal vlottende activa Numbers are in millions	83.437	75.461	71.852	85.068	72.381	74.315	71.268	71.387	79.913	91.513	106.123	125.316	153.147	143.02	136.049	126.422	90.266	91.851	104.3	102.853	100.651	71.986	71.498	79.165	80.982	77.144	73.903	78.678	78.01	86.402	82.462	74.839	67.088	66.141	62.399	71.805	83.905	89.794	92.98	99.8	98.49	93.124	95.565	83.574	88.318	116.5	127.266	146.417	146.754	106.416	108.247	79.43	90.443	25.823	24.038	22.092	22.166	9.768	9.428	5.723	4.172	4.472	4.382	3.792	5.799	8.087	9.917	13.391	16.834	20.905	24.557	17.263	7.301	5.258	1.944	2.272	3.685	6.51	3.461	5.547	6.365	7.833	0.767	0.053	0.092	0.107	0.044	0.062	0.134	0.072	0.066	0.072	0.076	0.141	0.151	0.221	0.193	0.139	0.035	0.295	0.055	0.01	0	0.002	0.002	0.009	0.036	0.085
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	248.345	244.3	242.264	240.281	247.858	239.331	239.174	258.657	292.746	291.141	289.615	318.579	311.454	303.672	301.786	303.236	302.252	306.446	305.115	297.253	294.759	286.726	283.513	277.172	274.609	268.408	266.24	260.997	270.307	274.505	281.828	289.178	293.484	295.087	301.826	326.342	325.59	324.878	330.319	329.779	329.887	335.655	343.822	349.34	359.912	368.009	380.123	383.672	81.18	82.557	82.6	146.951	150.591	83.97	31.958	27.721	11.296	22.081	20.345	20.132	13.126	12.609	13.306	40.878	42.78	0.21	0.235	35.858	29.597	24.849	20.699	17.617	15.86	16.187	16.999	14.269	13.089	10.17	5.843	3.502	2.451	1.228	0.292	0.079	0.019	0.167	0.354	0.285	0.201	0.201	0.969	1.01	0.97	1.097	1.001	0.947	0.843	0.894	0.641	0.38	0.321	0.379	0.284	0.295	0.305	0.299	0.305	0.305
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	316.491	333.703	348.426	311.364	328.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.013	0.017	0.022	0.028	0.031	0.038	0	0.27	0.259	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	316.491	333.703	348.426	311.364	328.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.013	0.017	0.022	0.028	0.031	0.038	0	0.27	0.259	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	1.764	1.758	1.719	1.086	2.354	1.928	1.628	1.757	1.28	1.165	1.009	2.032	1.425	1.525	1.483	1.43	0.456	0.247	0.557	0.458	0.93	0.935	0.648	0.288	3.624	3.786	4.061	4.066	0	0.055	0.155	0.906	1.479	1.415	1.374	1.368	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.725	1.975	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	0	0	0	0	-247.858	-239.331	-239.174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.234	0.235	0.234	0.237	0.238	0.237	0.234	0.266	0.233	0.235	0.248	0.256	0.265	0.266	0.274	0.282	0.284	0.292	0.3	0	0	0	0	0.16	0.157	0	0	0	13.684	0	0	0	0	0	0	0	0	38.126	37.199	0	0	0	0	0.313	0.314	0.3	0.301	0.286	0.289	0.291	0.278	0.263	0.267	0	0	0	0	0	0	0	0	0	0	0	0	-0	0.017	0.05	0.141	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende activa Numbers are in millions	248.345	244.3	242.264	240.281	247.858	239.331	239.174	260.421	294.504	292.86	290.701	320.933	313.382	305.3	303.543	304.516	303.417	307.455	307.147	298.678	296.284	288.209	284.943	277.628	274.856	268.965	266.698	261.927	271.476	275.388	282.35	293.039	297.508	299.385	306.126	326.608	325.878	325.268	331.473	331.514	331.567	337.295	345.464	349.622	360.196	368.301	380.423	383.672	397.671	416.26	431.026	458.475	478.927	83.97	31.958	27.721	24.98	22.081	20.345	20.132	13.126	12.609	13.306	40.878	42.78	38.337	37.434	38.583	31.572	24.849	20.699	17.931	16.174	16.487	17.312	14.572	13.401	10.489	6.152	3.802	2.718	1.497	0.551	0.079	0.019	0.167	0.354	0.285	0.201	0.201	0.969	1.01	0.97	1.097	1.018	0.997	0.984	0.894	0.641	0.38	0.321	0.379	0.284	0.295	0.305	0.299	0.305	0.305
Totaal activa Numbers are in millions	331.782	319.761	314.116	325.349	320.239	313.646	310.442	331.808	374.417	384.373	396.824	446.249	466.529	448.32	439.592	430.938	393.683	399.306	411.447	401.531	396.935	360.195	356.441	356.793	355.838	346.109	340.601	340.605	349.486	361.79	364.812	367.878	364.596	365.526	368.525	398.413	409.783	415.062	424.453	431.314	430.057	430.419	441.029	433.196	448.514	484.801	507.689	530.089	544.424	522.676	539.273	537.904	569.37	109.793	55.995	49.813	47.146	31.85	29.773	25.856	17.297	17.081	17.688	44.67	48.579	46.424	47.351	51.975	48.406	45.754	45.256	35.193	23.475	21.745	19.256	16.844	17.086	16.999	9.613	9.349	9.084	9.331	1.318	0.131	0.111	0.275	0.399	0.347	0.335	0.273	1.035	1.082	1.045	1.238	1.169	1.217	1.177	1.033	0.676	0.675	0.376	0.389	0.284	0.297	0.307	0.308	0.341	0.391
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	37.677	41.447	41.003	40.887	42.971	35.263	39.126	31.401	30.285	25.842	28.436	24.429	27.097	21.197	16.949	21.435	14.717	22.539	30.422	26.662	28.047	23.154	24.662	22.997	20.38	17.789	19.004	19.443	23.558	33.254	18.428	29.569	26.097	24.103	14.619	24.033	21.66	23.252	13.418	23.435	20.194	21.381	14.342	16.959	19.734	21.54	11.244	15.557	18.101	19.535	13.962	3.901	4.105	2.932	3.03	2.641	0.424	0.748	1.522	0.464	0.766	2.293	3.245	4.759	3.202	2.835	3.658	1.96	1.589	1.173	0.713	1.144	1.09	0.654	0.598	0.422	0.24	0.305	0.135	0.284	0.158	0.113	0.229	0.07	0.07	0.053	0.039	0.027	0.116	0.109	0.048	0.035	0.03	0.054	0.044	0.052	0.118	0.046	0.036	0	0.029	0.011	0.023	0	0.032	0.043	0.061	0.107
Kortlopende schulden Numbers are in millions	4.971	78.217	55.068	81.098	86.647	84.731	85.294	62.279	24.979	24.983	25.843	24.822	24.822	24.793	18.775	12.648	6.25	0	0	0	0	48.185	27.718	29.338	31.136	32.682	28.977	28.765	22.855	28.226	29.378	29.787	28.524	26.156	17.516	15.834	29.644	29.673	30.231	30.173	29.228	25.496	25.126	38.717	33.013	39.518	33.128	38.267	38.311	37.116	33.795	48.82	59.132	0.783	0.42	0.194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.146	0.123	0.078	0.831	0.362	0.428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0.724	3.325	2.099	7.444	5.558	9.862	5.58	7.545	4.112	0.47	0.692	1.355	1.046	0.68	0.793	5.032	4.837	6.041	4.679	9.44	8.125	6.416	4.325	2.357	0.504	0.287	0.264	0.43	0.095	1.252	1.298	4.222	4.224	0.681	0.209	0.039	0.021	0.02	0.612	2.471	5.645	0.032	4.384	5.183	4.931	4.691	0.043	0.047	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	27.152	33.041	5.932	27.843	23.218	5	5	0	0	0	0	0	30.207	24.018	0	22.83	15.07	0	0	0	0	15.164	0	17.218	19.692	21.884	0	23.828	19.558	1.042	4.904	2.814	2.48	2.095	0	6.461	6.533	4.447	0	7.437	4.095	3.53	0	1.791	0	0	0	5.645	0.032	4.384	5.183	0	0	0	0	0	0	0	0.014	0	0.017	0.015	0.016	0	0.019	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	15.426	14.868	36.525	16.615	7.976	32.322	26.249	30.052	31.075	28.255	34.523	37.969	8.73	8.308	29.44	6.578	4.878	20.119	23.956	25.259	21.693	5.278	27.407	7.832	6.878	6.365	32.706	6.875	6.876	11.438	20.176	3.065	2.051	1.867	16.683	3.43	3.321	2.709	26.145	4.969	3.907	3.132	15.1	4.21	5.689	6.961	21.243	10.975	8.301	16.882	30.003	19.862	21.995	0.043	0.047	0.044	4.092	4.242	5.173	7.684	7.214	6.615	7.267	2.71	1.865	0.036	0.062	0.078	0.14	0.13	0.049	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.041	0.001	0.101	0.03	0.055	0.023	0	0	0
Totaal kortlopende verplichtingen Numbers are in millions	85.226	167.573	138.528	166.443	160.812	157.316	155.669	123.732	86.339	79.08	88.802	87.22	90.856	78.316	65.164	63.491	40.915	42.658	54.378	51.921	49.74	91.781	79.787	77.385	78.086	78.72	80.687	78.911	72.847	73.96	72.886	65.235	59.152	54.221	48.818	49.758	61.158	60.081	69.794	66.014	57.424	53.539	54.568	61.678	58.436	68.019	65.615	70.443	64.746	77.916	82.943	72.583	85.233	3.759	3.497	2.88	4.517	4.99	6.709	8.148	7.996	8.922	10.528	7.469	5.085	2.871	3.72	2.037	1.73	1.303	0.762	1.29	1.213	0.732	1.428	0.784	0.668	0.305	0.135	0.284	0.158	0.113	0.229	0.07	0.07	0.053	0.039	0.027	0.116	0.109	0.048	0.035	0.03	0.054	0.044	0.052	0.118	0.046	0.036	0.041	0.03	0.112	0.052	0.055	0.055	0.043	0.061	0.107
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	92.659	0	30.945	0	0	0	3.712	25	55.814	56.1	57.595	62.11	68.501	74.708	81.684	86.728	93.214	99.474	100.071	99.262	99.483	20.743	28.535	30.416	32.207	34.143	35.883	39.772	42.905	46.814	49.304	52.874	56.454	56.534	58.57	61.227	49.833	54.991	51.645	55.924	60.945	64.406	68.389	39.385	45.018	50.484	56.159	61.748	67.36	72.955	79.365	94.159	100.236	1.986	2.239	2.414	0	0	0	0	0	0	0.951	0	0	0	0	0	0	0	0	0.14	0.162	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	15.606	0	0	0	0	0	15.192	0	0	0	0	-44.096	18.393	19.258	-75.863	19.215	17.022	15.742	-97.302	11.003	11.21	11.409	1.081	11.748	11.675	11.838	1.113	11.548	11.991	12.04	0	12.769	12.543	12.599	0	9.004	9.905	11.965	0	12.448	12.173	12.299	1.292	11.423	0	0	-101.324	-0	0	0	0	0.657	0.741	0	0	0	0	0	0.034	0	0.034	0.035	0.041	0	0	0	0	0	0	0	0	-0	0.793	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	11.971	13.246	14.492	15.376	18.617	19.333	19.591	21.775	21.77	22.651	26.824	31.237	29.742	29.856	29.903	29.689	30.525	30.252	27.653	30.675	30.328	31.432	32.167	29.592	29.799	29.563	30.341	30.801	34.301	38.578	43.569	44.771	46.132	48.532	50.147	51.383	53.298	54.56	55.553	62.689	65.928	69.766	73.604	71.548	77.162	83.064	89.537	90.481	98.187	96.569	102.943	99.504	102.624	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.725	2.186	1.398	0.624	0.15	0.258	0.341	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	9.204	26.719	20.3	21.084	21.404	18.727	0.084	17.304	19.336	19.6	18.971	64.15	3.324	1.996	98.496	1.745	1.373	1.272	114.628	2.86	2.88	1.126	11.266	1.128	1.082	1.227	11.899	1.396	1.408	1.307	13.091	1.023	1.062	1.248	13.416	1.183	1.239	1.244	12.968	1.355	1.296	1.288	12.434	0.576	11.081	11.341	112.738	8.825	8.276	8.339	8.154	10.845	10.969	1.074	0.317	0.117	0.118	0.13	0.1	0.051	0.367	0.714	-0	4.633	6.184	5.014	4.375	4.63	3.42	5.243	5.808	2.626	-0.793	0	1.428	-0	0.668	0.305	0.135	0.284	0.158	0.113	0.229	0.07	0.07	0.053	0	0.027	0.116	0.109	0.048	0.035	0.03	0.054	0.044	0.052	0.118	0.046	0.036	0	0.029	0.011	0.023	0	0.032	0.043	0.061	0.107
Totaal niet-vlottende verplichtingen Numbers are in millions	129.44	39.965	65.737	36.46	40.021	38.06	38.579	64.079	96.92	98.351	103.39	113.401	119.96	125.818	134.22	137.377	142.134	146.74	145.05	143.8	143.901	64.71	73.049	72.884	74.763	76.771	79.236	83.517	90.605	98.739	105.964	111.437	116.191	118.913	122.133	122.797	114.275	122.76	120.166	132.416	140.342	147.759	155.719	122.932	133.261	144.889	157.11	161.054	173.824	177.863	190.462	205.165	214.571	3.06	2.556	2.531	0.118	0.13	0.134	0.051	0.402	0.75	0.992	4.633	6.184	5.014	4.375	7.355	5.606	6.641	6.433	2.915	0.42	0.422	1.428	-0	0.668	0.305	0.135	0.284	0.158	0.113	0.229	0.07	0.07	0.053	0	0.027	0.116	0.109	0.048	0.035	0.03	0.054	0.044	0.052	0.118	0.046	0.036	0	0.029	0.011	0.023	0	0.032	0.043	0.061	0.107
Totaal passiva Numbers are in millions	214.666	207.538	204.265	202.903	200.833	195.376	194.248	187.811	183.259	177.431	192.192	200.621	210.816	204.134	199.384	200.868	183.049	189.398	199.428	195.721	193.641	156.491	152.836	150.269	152.849	155.491	159.923	162.428	163.452	172.699	178.85	176.672	175.343	173.134	170.951	172.555	175.433	182.841	189.96	198.43	197.766	201.298	210.287	184.61	191.697	212.908	222.725	231.497	238.569	255.78	273.405	277.748	299.804	6.819	6.053	5.411	4.634	5.12	6.842	8.199	8.398	9.672	11.52	12.102	11.269	7.885	8.094	9.392	7.335	7.944	7.195	4.205	1.633	1.153	1.428	0.784	0.668	0.305	0.135	0.284	0.158	0.113	0.229	0.07	0.07	0.053	0.039	0.027	0.116	0.109	0.048	0.035	0.03	0.054	0.044	0.052	0.118	0.046	0.036	0.041	0.03	0.112	0.052	0.055	0.055	0.043	0.061	0.107
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	247.139	246.877	245.799	233.686	233.686	233.686	233.576	233.518	233.518	233.513	232.915	232.915	232.915	232.915	230.98	230.98	230.98	230.98	230.456	231.104	231.641	232.887	231.792	231.792	231.792	231.792	230.283	229.969	229.969	229.969	228.326	228.121	228.121	228.121	227.969	227.677	227.677	226.772	225.963	225.317	225.12	224.049	222.766	214.909	210.262	304.425	310.838	313.044	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-175.649	-179.764	-180.923	-167.199	-157.898	-159.536	-161.589	-135.133	-88.983	-73.717	-74.086	-34.467	-29.652	-38.736	-41.82	-49.423	-66.954	-67.108	-65.239	-69.756	-71.456	-71.081	-69.307	-66.653	-68.575	-79.418	-88.121	-90.239	-81.016	-78.218	-80.775	-75.7	-77.067	-73.626	-68.511	-41.428	-34.667	-35.876	-35.209	-38.575	-40.04	-42.423	-41.488	-24.653	-17.695	-92.682	-88.88	-78.985	-66.472	-66.005	-63.744	-23.317	-22.711	-16.159	-58.857	-55.74	-54.302	-54.993	-54.639	-55.445	-50.514	-45.999	-46.08	-25.573	-23.134	-21.113	-22.732	-18.969	-15.921	-12.787	-11.777	-11.912	-10.496	-9.518	-7.98	-7.188	-7.001	-6.632	-4.899	-4.444	-4.409	-4.036	-2.822	-2.636	-2.405	-2.039	-1.808	-1.874	-1.774	-1.725	-0.908	-0.929	-0.882	-0.809	-0.783	-0.769	-0.735	-0.455	-0.403	-0.372	-0.338	-0.199	-0.197	-0.203	-0.208	-0.192	-0.192	-0.188
Overige gereserveerde algehele resultaten Numbers are in millions	11.446	10.917	10.388	9.81	9.517	9.454	9.627	9.906	9.953	10.002	10.42	10.569	10.571	10.123	11.84	11.05	11.104	10.679	11.566	10.708	10.808	10.48	10.87	11.628	10.763	10.774	12.409	12.307	11.454	11.056	12.717	12.957	12.557	12.096	11.471	11.505	12.465	11.936	14.195	14.521	14.939	14.46	14.863	22.689	26.491	21.033	16.352	15.241	18.611	15.305	-21.526	8.936	-2.309	0	0	-0.259	-0.243	-0.243	-0.225	-0.202	-0.17	-0.141	-0.131	-0.132	-0.119	-0.081	-0.084	-0.065	0.065	0.168	0.166	2.753	2.585	2.471	6.522	6.224	6.238	3.4	0.479	0.417	0.367	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0	0	12.113	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	-0	0	0	0.248	303.141	264.435	296.69	260.924	279.132	119.133	108.799	100.401	97.056	81.965	77.794	73.303	59.583	53.549	52.38	58.272	60.562	59.732	62.073	61.617	56.926	50.429	49.673	40.148	29.753	27.639	19.285	17.024	17.18	19.925	13.898	13.092	12.968	13.254	3.911	2.698	2.446	2.261	2.167	2.194	1.992	1.889	1.896	1.975	1.897	1.994	1.907	1.935	1.794	1.442	1.043	1.005	0.684	0.476	0.428	0.445	0.46	0.457	0.472	0.472
Totaal eigen vermogen van aandeelhouders Numbers are in millions	82.936	78.03	75.264	88.41	85.305	83.604	81.614	108.291	154.488	169.798	169.249	209.017	213.834	204.302	201	192.607	175.13	174.551	176.783	172.056	170.993	172.286	173.355	176.767	173.98	163.148	154.571	152.037	160.407	162.807	160.268	165.378	163.611	166.591	170.929	197.754	205.475	202.832	204.949	201.263	200.019	196.086	196.141	212.945	219.058	232.776	238.31	249.548	255.28	213.734	211.419	246.543	254.112	102.975	49.943	44.402	42.512	26.73	22.931	17.656	8.899	7.409	6.169	32.567	37.309	38.538	39.256	42.583	41.071	37.809	38.061	30.989	21.842	20.592	17.828	16.06	16.418	16.694	9.478	9.066	8.926	9.217	1.089	0.062	0.041	0.222	0.36	0.32	0.219	0.164	0.987	1.046	1.015	1.184	1.125	1.165	1.059	0.987	0.64	0.634	0.346	0.277	0.232	0.242	0.253	0.265	0.279	0.284
Totaal eigen vermogen Numbers are in millions	117.116	112.223	109.851	122.446	119.406	118.27	116.194	143.997	191.158	206.942	204.632	245.628	255.713	244.186	240.208	230.07	210.634	209.908	212.019	205.81	203.294	203.704	203.605	206.524	202.989	190.618	180.678	178.177	186.034	189.091	185.962	191.206	189.253	192.392	197.574	225.858	234.35	232.221	234.493	232.884	232.291	229.121	230.742	248.586	256.817	271.893	284.963	298.592	305.855	266.896	265.868	260.156	269.566	102.975	49.943	44.402	42.512	26.73	22.931	17.656	8.899	7.409	6.169	32.567	37.309	38.538	39.256	42.583	41.071	37.809	38.061	30.989	21.842	20.592	17.828	16.06	16.418	16.694	9.478	9.066	8.926	9.217	1.089	0.062	0.041	0.222	0.36	0.32	0.219	0.164	0.987	1.046	1.015	1.184	1.125	1.165	1.059	0.987	0.64	0.634	0.346	0.277	0.232	0.242	0.253	0.265	0.279	0.284
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	331.782	319.761	314.116	325.349	320.239	313.646	310.442	331.808	374.417	384.373	396.824	446.249	466.529	448.32	439.592	430.938	393.683	399.306	411.447	401.531	396.935	360.195	356.441	356.793	355.838	346.109	340.601	340.605	349.486	361.79	364.812	367.878	364.596	365.526	368.525	398.413	409.783	415.062	424.453	431.314	430.057	430.419	441.029	433.196	448.514	484.801	507.689	530.089	544.424	522.676	539.273	537.904	569.37	109.793	55.995	49.813	47.146	31.85	29.773	25.856	17.297	17.081	17.688	44.67	48.579	46.424	47.351	51.975	48.406	45.754	45.256	35.193	23.475	21.745	19.256	16.844	17.086	16.999	9.613	9.349	9.084	9.331	1.318	0.131	0.111	0.275	0.399	0.347	0.335	0.273	1.035	1.082	1.045	1.238	1.169	1.217	1.177	1.033	0.676	0.675	0.376	0.389	0.284	0.297	0.307	0.308	0.341	0.391

Sierra Metals Inc.

TSX:SMT.TO Add to watchlist

TSX:SMT.TO