PT Selamat Sempurna Tbk

IDX:SMSM.JK

2040 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,124,930981,578661,401692,815244,03266,86071,00096,510122,96375,86093,398.58559,381.30516,616.29514,305.2688,680.0713,616.2258,907.9597,309.82536,236.955
Kortetermijnbeleggingen 32,214-65,349-69,895-82,477-70,856-71,120-71,211-4,049-4,95100.45100000005,000
Liquide middelen en kortetermijnbeleggingen 1,157,144981,578661,401692,815244,03266,86071,00096,510122,96375,86093,398.58559,381.30516,616.29514,305.2688,680.0713,616.2258,907.9597,309.82541,236.955
Nettovorderingen 1,087,751908,482947,331840,5911,045,788936,607767,169737,982614,004574,052561,743453,178.9900000203,739.461168,991.376
Voorraad 1,027,6891,168,7101,099,924720,543783,584758,315657,257555,341560,755432,027397,738.161381,656.723324,505.618307,043.616254,929.358286,370.185245,088.171186,127.056165,310.334
Overige vlottende activa 36,58446,56569,25824,53542,1051,028,607841,853802,536684,840625,843606,015.2925,062.259377,818.866340,349.424311,280.408255,228.308220,857.72515,612.65710,750.784
Totaal vlottende activa 3,309,1683,122,3532,795,0102,294,9762,138,3241,853,7821,570,1101,454,3871,368,5581,133,7301,097,152.037899,279.277718,940.779661,698.308574,889.836555,214.717474,853.855412,788.999386,289.45
Niet-vlottende activa:
Materiële vaste activa, netto 1,044,7911,028,558858,904865,267779,115762,781717,084784,474775,483558,835555,230.902496,698.23397,702.004376,794.732341,364.253358,494.769318,676.623259,035.443246,070.736
Goodwill 0000000000000000000
Immateriële activa 10,60913,17812,65011,06911,2706,5675,874000000000000
Goodwill en immateriële activa 10,60913,17812,65011,06911,2706,5675,874-38,625-37,017-34,569-36,037-34,690.4020000000
Langetermijnbeleggingen 128,565146,059139,474148,232114,597137,155109,94038,62537,01734,56936,03734,690.40200000014,645.271
Belastingvorderingen 77,62864,20962,51355,63262,76240,12439,34535,10734,92414,0245,584.113557.1950000000
Overige niet-vlottende activa 4,0325,220311350913794988-19,22841,14342,80643,136.19344,669.77120,215.1628,610.2125,397.18716,043.69736,519.06144,861.49916,132.851
Totaal niet-vlottende activa 1,265,6251,257,2241,073,8521,080,550968,657947,421873,231800,353851,550615,665603,951.208541,925.197417,917.164405,404.942366,761.44374,538.466355,195.684303,896.942276,848.858
Totaal activa 4,574,7934,379,5773,868,8623,375,5263,106,9812,801,2032,443,3412,254,7402,220,1081,749,3951,701,103.2451,441,204.4741,136,857.9421,067,103.25941,651.276929,753.184830,049.539716,685.941663,138.308
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 259,335262,710270,267184,635260,196251,669194,232245,818176,751152,366163,969.746106,175.72386,469.52899,802.639160,803.5470,776.61168,679.05267,582.0752,274.478
Kortlopende schulden 119,535131,416141,56053,19552,81557,42466,150115,459219,119262,210215,758.889253,972.304103,210.02120,598.853163,718.15189,828.275179,952.852116,221.115110,790.706
Belastingschulden 72,894105,434106,45474,58865,28270,19359,00655,42237,07748,80452,802.5532,236.90719,399.73312,564.07613,004.55611,880.86810,306.6717,451.59510,929.227
Uitgestelde opbrengsten 39,38187,60534,86923,32610,53470,19359,00655,422175,84335,86330,573.851-3,789.21219,399.73312,564.07613,004.55611,880.86810,306.6717,451.59510,929.227
Overige kortlopende verplichtingen 221,312223,056222,723137,236137,64790,830100,52591,783-186,361112,744.833106,175.72355,648.68771,388.52824,728.99532,925.09518,876.56716,315.7822,965.757
Totaal kortlopende verplichtingen 639,563704,787669,419398,392461,192470,116419,913508,482571,712536,800523,047.319462,534.538264,727.968304,354.096362,255.24305,410.849277,815.143207,570.56196,960.168
Langlopende verplichtingen:
Langetermijnschulden 103,869219,368140,829155,95628,28532,35739,77841,69694,9680114,815.253110,974.983159,278.487158,702.67300000
Uitgestelde opbrengsten niet-vlottend 00000000000-79,724.9830000000
Uitgestelde belastingverplichtingen niet-vlottend 0130000007,333002,615.0676,250.666012,743.2918,193.73422,572.80318,236.6518,155.806
Overige niet-vlottende verplichtingen 201,328136,377146,981172,668175,201148,453155,466124,507105,84765,75856,441.662124,476.26435,988.4835,571.11623,257.23818,604.39216,168.7913,840.68812,151.549
Totaal niet-vlottende verplichtingen 305,197355,758287,810328,624203,486180,810195,244166,203208,14865,758171,256.916158,341.332201,517.632194,273.78936,000.52736,798.12638,741.59232,077.33830,307.355
Totaal passiva 944,7601,060,545957,229727,016664,678650,926615,157674,685779,860602,558694,304.235620,875.87466,245.6498,627.884398,255.767342,208.976316,556.735239,647.898227,267.523
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 143,967143,967143,967143,967143,967143,967143,967143,967143,967143,967143,966.886143,966.886143,966.886143,966.886143,966.886143,966.886143,966.886143,966.886129,866.88
Ingehouden winsten 2,970,7862,625,8802,268,8892,020,1711,864,1721,637,3061,363,0291,163,8951,004,899782,368615,392.14828,993.377426,725.908340,236.849319,386.934366,495.266302,036.395272,099.84229,917.044
Overige gereserveerde algehele resultaten 45,49571,25058,03060,28831,10932,02734,93820,00221,23409,95300000000
Overige totale aandeelhoudersvermogen 55,30955,30949,89949,89949,89949,89949,89949,89949,69278,68568,247.109472,284.52335,170.90935,968.21234,467.72935,759.54436,200.55234,995.17551,051.246
Totaal eigen vermogen van aandeelhouders 3,215,5572,896,4062,520,7852,274,3252,089,1471,863,1991,591,8331,377,7631,219,7921,005,020837,559.143645,244.786605,863.703520,171.946497,821.549546,221.696482,203.833451,061.901410,835.17
Totaal eigen vermogen 3,630,0333,319,0322,911,6332,648,5102,442,3032,150,2771,828,1841,580,0551,440,2481,146,8371,006,799.01820,328.604670,612.342568,475.365543,395.509587,544.208513,492.804477,038.043435,870.785
Totaal passiva en aandeelhoudersvermogen 4,574,7934,379,5773,868,8623,375,5263,106,9812,801,2032,443,3412,254,7402,220,1081,749,3951,701,103.2451,441,204.4741,136,857.9421,067,103.25941,651.276929,753.184830,049.539716,685.941663,138.308