Smith Micro Software, Inc. (SMSI)

Home
SMSI
Financiële Gegevens

1.14 (USD) • At close January 15, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q2	1994 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	1.509	5.628	6.155	7.125	7.982	6.417	8.724	14.026	19.001	5.357	9.831	16.078	32.372	29.936	89.247	25.754	25.872	23.614	19.456	28.268	23.87	6.611	7.378	12.159	8.387	8.745	3.654	2.205	3.939	2.377	2.504	2.229	5.943	6.41	11.398	8.819	8.531	7.174	9.977	10.165	10.493	5.036	8.62	11.763	10.863	9.161	12.751	18.873	10.073	10.966	16.167	7.475	20.079	17.097	7.689	17.856	12.302	13.248	11.517	14.577	16.175	14.048	10.772	13.966	24.957	24.411	26.209	87.549	83.057	80.198	94.046	92.564	34.898	31.319	26.011	21.215	20.389	29.946	29.516	8.634	5.737	3.822	3.797	3.722	4.313	3.264	3.45	3.627	3.853	2.603	2.542	3.226	3.747	4.377	5.709	6.178	7.174	8.32	8.653	8.7	8.7	9.6	11.3	12.7	13.2	14.2	13.8	14.4	13.2	12.8	12.9	14.5	14.6	16.1	16.4	19	1.4	0.6
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.72	1.679	4.078	4.08	4.321	3.8	2.88	2.201	1.22	2.625	3.078	7.196	14.302	15.513	13.328	16.972	20.289	21.41	38.497	33.991	44.884	56.683	54.694	45.222	41.599	37.806	31.284	32.361	29.784	30.188	22.649	6.271	1.748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	1.509	5.628	6.155	7.125	7.982	6.417	8.724	14.026	19.001	5.357	9.831	16.078	32.372	29.936	89.247	25.754	25.872	23.614	19.456	28.268	23.87	6.611	7.378	12.159	8.387	8.745	3.654	2.205	3.939	2.377	2.504	2.229	5.944	7.13	13.077	12.897	12.611	11.495	13.777	13.045	12.694	6.256	11.245	14.841	18.059	23.463	28.264	32.201	27.045	31.255	37.577	45.972	54.07	61.981	64.372	72.55	57.524	54.847	37.806	45.861	32.361	29.784	40.96	36.615	31.228	26.159	26.209	87.549	83.057	80.198	94.046	92.564	34.898	31.319	26.011	21.215	20.389	29.946	29.516	8.634	5.737	3.822	3.797	3.722	4.313	3.264	3.45	3.627	3.853	2.603	2.542	3.226	3.747	4.377	5.709	6.178	7.174	8.32	8.653	8.7	8.7	9.6	11.3	12.7	13.2	14.2	13.8	14.4	13.2	12.8	12.9	14.5	14.6	16.1	16.4	19	1.4	0.6
Nettovorderingen Numbers are in millions	3.406	3.824	4.301	7.912	10.29	11.871	11.186	10.501	9.479	11.562	12.058	10.59	12.616	14.941	8.333	12.347	9.797	12.542	11.882	10.894	11.087	13.017	8.951	7.13	6.328	6.182	5.355	5.145	5.21	4.712	4.706	4.962	5.274	5.444	5.472	8.158	8.005	8.639	7.631	8.216	7.355	7.389	7.042	7.563	7.015	9.136	10.485	9.634	16.885	16.072	16.472	16.818	17.086	15.119	27.682	32.684	33.257	26.301	27.431	25.127	23.293	22.126	19.387	18.424	20.7	19.984	17.04	13.337	17.015	13.076	9.217	9.95	6.943	4.2	5.324	6.786	4.846	2.695	1.768	2.059	1.825	1.905	1.072	0.741	0.563	1.41	0.667	0.633	0.937	1.431	2.086	2.724	1.545	1.649	3.755	4.75	4.966	4.301	3.835	3.5	3.8	6.2	4.5	5	4.9	4.1	5.5	4.9	5.9	6	6.5	6.5	6.3	4.9	5.4	3.4	2.4	1.8
Voorraad Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.057	0	0.016	0.013	0.013	0.012	0.018	0.024	0.027	0.039	0.064	0.066	0.087	0.097	0.165	0.169	0.167	0.167	0.162	0.13	0.133	0.176	0.224	0.236	0.256	0.309	0.321	0.326	0.352	0.37	0.382	0.4	0.371	0.406	0.506	0.609	0.723	1.097	1.251	1.531	1.773	1.993	1.179	1.084	0.622	0.857	1.373	1.035	1.368	0.53	0.306	0.026	0.032	0.047	0.024	0.054	0.093	0.022	0.005	0.045	0.033	0.045	0.041	0.253	0.227	0.295	0.39	0.34	0.355	0.338	0.349	0.289	0.372	0.5	0.4	0.5	0.5	0.6	0.7	0.7	0.6	0.6	0.6	0.6	0.6	0.6	0.5	0.5	0.6	0.4	0.2	0.2
Overige vlottende activa Numbers are in millions	1.505	2.055	1.8	1.843	2.94	3.351	3.323	1.983	2.174	5.028	4.394	3.976	3.852	4.092	1.816	2.378	2.658	2.854	1.182	1.604	1.526	1.876	1.13	1.59	1.49	1.548	0.936	1.152	0.706	0.751	0.508	0.714	1.225	1.229	0.899	0.692	0.943	1.079	0.696	1.471	1.979	2.292	1.585	1.722	1.965	1.364	0.818	0.992	1.337	1.562	0.784	1.146	1.761	3.954	3.259	3.732	3.799	4.026	3.913	4.202	2.456	2.539	2.853	2.567	1.959	1.278	2.022	1.661	0.848	0.516	0.73	0.398	0.243	0.299	0.456	0.556	0.397	0.271	0.194	0.203	0.066	0.118	0.166	0.204	0.084	0.146	0.219	0.263	0.124	0.188	0.237	0.265	0.253	0.203	0.251	0.294	0.189	0.227	0.222	0.2	0.4	0.8	2.1	0.9	1.1	1.1	1.1	0.9	1.1	1.3	1.5	1.3	0.5	0.3	0.2	0.3	-0.1	0.1
Totaal vlottende activa Numbers are in millions	6.42	11.507	12.256	16.88	21.212	21.639	23.233	26.51	29.567	19.433	24.086	28.656	46.914	46.923	98.488	39.29	36.998	37.583	31.929	39.964	35.72	20.566	16.894	20.084	15.46	15.701	9.534	7.926	9.871	7.853	7.731	7.917	12.461	13.827	19.475	21.786	21.623	21.279	22.191	22.829	22.193	16.106	20.039	24.293	27.201	34.093	39.7	43.003	45.491	49.125	55.089	64.245	73.238	81.38	95.665	109.336	94.962	85.574	81.038	75.596	74.791	69.106	63.923	58.86	55.138	48.952	47.044	104.54	102.099	94.874	104.615	103.769	43.457	36.853	33.159	29.087	25.938	32.938	31.51	10.943	7.652	5.899	5.128	4.689	4.965	4.865	4.369	4.568	4.955	4.475	5.092	6.51	5.935	6.569	10.07	11.56	12.678	13.137	13.082	12.9	13.3	17.1	18.4	19.2	19.9	20.1	21	20.8	20.8	20.7	21.5	22.9	21.9	21.8	22.6	23.1	3.9	2.7
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	3.272	3.656	3.937	3.642	3.684	4.15	4.65	5.22	6.476	6.42	7.779	8.408	9.263	8.565	7.851	7.955	8.34	8.447	8.501	8.573	7.851	7.638	3.271	0.865	0.94	1.06	1.102	1.229	1.381	1.542	1.651	1.811	1.834	1.904	2.15	2.492	2.956	3.366	3.799	4.273	4.697	5.373	6.161	7.023	7.91	9.232	10.228	11.211	12.277	13.181	14.422	15.482	16.323	21.1	17.478	11.623	10.339	10.221	8.912	8.193	7.046	6.815	4.775	4.289	4.08	3.597	1.756	1.079	0.698	0.676	0.505	0.417	0.376	0.384	0.34	0.241	0.174	0.108	0.111	0.113	0.066	0.055	0.084	0.07	0.1	0.144	0.165	0.22	0.284	0.349	0.418	0.482	0.572	0.645	0.696	0.737	0.518	0.455	0.452	0.5	0.4	0.4	0.3	0.4	0.3	0.4	0.4	0.4	0.5	0.6	0.5	0.5	0.6	0.6	0.6	0.6	0.6	0.6
Goodwill Numbers are in millions	11.052	11.052	11.052	35.041	35.041	35.041	35.041	35.041	35.041	35.041	35.041	35.041	39.591	40.085	12.266	12.266	11.493	11.493	11.493	7.797	7.797	7.797	7.797	3.685	3.685	3.685	3.685	3.685	3.685	3.685	3.685	3.686	3.368	1.874	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	94.231	94.231	94.231	94.231	94.231	94.374	94.32	83.483	83.483	83.483	83.483	83.357	82.886	82.414	32.505	31.877	31.639	24.501	15.266	15.098	15.039	9.288	0	0	0	1.715	0	1.715	1.715	1.715	0	1.715	0	1.715	0	0	1.715	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	24.931	26.265	27.715	29.532	31.901	33.355	34.847	36.32	37.865	39.41	40.987	42.631	38.24	41.255	10.4	12.698	14.186	15.027	15.875	4.535	4.761	5.002	5.27	0.238	0.297	0.359	0.423	0.487	0.551	0.616	0.68	0.745	1.241	0.613	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.4	17.429	19.459	21.537	23.794	26.089	27.662	21.187	23.316	25.453	27.603	25.915	27.375	29.119	17.946	15.683	15.333	6.149	3.788	4.156	4.524	3.708	13.381	14.044	1.715	1.715	1.713	1.722	1.733	1.743	1.755	1.765	1.796	1.868	1.939	2.013	2.088	2.163	2.223	2.284	2.493	2.704	2.928	3.092	2.051	2.177	2.3	2.5	2.6	0.4	0.6	0.5	0.6	0.7	0.3	0.4	0.5	0.7	0.7	0.5	0.5	0.6	0	0	0
Goodwill en immateriële activa Numbers are in millions	35.983	37.317	38.767	64.573	66.942	68.396	69.888	71.361	72.906	74.451	76.028	77.672	77.831	81.34	22.666	24.964	25.679	26.52	27.368	12.332	12.558	12.799	13.067	3.923	3.982	4.044	4.108	4.172	4.236	4.301	4.365	4.431	4.609	2.487	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	109.631	111.66	113.69	115.768	118.025	120.463	121.982	104.67	106.799	108.936	111.086	109.272	110.261	111.533	50.451	47.56	46.972	30.65	19.054	19.254	19.563	12.996	13.381	14.044	1.715	1.715	1.713	1.722	1.733	1.743	1.755	1.765	1.796	1.868	1.939	2.013	2.088	2.163	2.223	2.284	2.493	2.704	2.928	3.092	2.051	2.177	2.3	2.5	2.6	0.4	0.6	0.5	0.6	0.7	0.3	0.4	0.5	0.7	0.7	0.5	0.5	0.6	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.693	-2.694	-2.669	0	0	-8.163	-5.948	-7.049	-7.167	-11.078	-8.964	0	-8.476	-8.348	-6.606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0.008	0	0	0	0	0.094	0.094	0.094	0.094	0.191	0.191	0.191	0.191	0.404	0.404	0.404	0.404	0	0	0	0	0	0	0	0	0.074	0.074	0.074	0.074	0.152	0.152	0.152	0	0.089	0.089	0.089	0	0.008	0.008	0.008	0	0.097	11.18	6.253	0	2.693	2.694	2.669	0	2.76	2.76	2.76	2.76	4.196	7.897	7.655	6.351	7.868	7.762	6.191	7.786	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	0.504	0.511	0.48	0.482	0.475	0.485	0.487	0.49	0.547	0.541	0.616	0.62	0.7	0.597	0.679	0.694	0.441	0.458	0.458	0.234	0.239	0.267	0.175	0.14	0.14	0.148	0.148	0.146	0.146	0.146	0.146	0.149	0.154	0.199	0.196	0.195	0.196	0.195	0.221	0.214	0.053	0.053	0.071	0.222	0.134	0.095	0.095	0.181	0.174	0.173	0.211	0.214	0.124	0.24	0.24	0.243	0.19	0.191	0.197	0.163	0.16	8.163	5.948	7.049	7.167	11.078	8.964	0	8.476	8.348	6.606	0	0	0	0.002	0.007	0.013	0.019	0.037	0.059	0.079	0.053	0.067	0.073	0.083	0.093	0.032	0.039	0.046	0.053	0.064	0.042	0.032	0.039	0.052	0.089	0.132	0.171	0.177	0.2	0.2	0.7	0.8	0.6	0.2	0.1	0.2	0.3	0	-0.1	0	0	-0.1	0	0	0	0.1	-0.1
Totaal niet-vlottende activa Numbers are in millions	39.759	41.484	43.184	68.697	71.101	73.031	75.025	77.071	79.929	81.412	84.423	86.7	87.794	90.502	31.196	33.613	34.554	35.519	36.421	21.233	20.839	20.895	16.704	5.119	5.466	5.656	5.762	5.951	5.763	5.989	6.162	6.391	6.597	4.59	2.346	2.687	3.226	3.635	4.094	4.561	4.902	5.578	6.384	7.245	8.133	9.416	10.412	11.392	12.459	13.362	14.641	15.696	16.544	142.151	135.631	125.556	126.297	128.437	129.572	130.338	114.636	116.374	116.471	118.135	117.548	121.755	120.944	57.881	56.126	55.41	37.346	27.257	19.63	19.947	13.338	13.629	14.231	1.842	1.863	1.885	1.867	1.841	1.894	1.898	1.948	2.033	2.065	2.198	2.343	2.49	2.645	2.747	2.888	3.177	3.452	3.754	3.742	2.677	2.806	3	3.1	3.7	1.5	1.6	1	1.1	1.3	1	0.9	1	1.2	1.2	1	1.1	1.2	0.6	0.7	0.5
Totaal activa Numbers are in millions	46.179	52.991	55.44	85.577	92.313	94.67	98.258	103.581	109.496	100.845	108.509	115.356	134.708	137.425	129.684	72.903	71.552	73.102	68.35	61.197	56.559	41.461	33.598	25.203	20.926	21.357	15.296	13.877	15.634	13.842	13.893	14.308	19.058	18.417	21.821	24.473	24.849	24.914	26.285	27.39	27.095	21.684	26.423	31.538	35.334	43.509	50.112	54.395	57.95	62.487	69.73	79.941	89.782	223.531	231.296	234.892	221.259	214.011	210.61	205.934	189.427	185.48	180.394	176.995	172.686	170.707	167.988	162.421	158.225	150.284	141.961	131.026	63.087	56.8	46.497	42.716	40.169	34.78	33.373	12.828	9.519	7.74	7.022	6.587	6.913	6.898	6.434	6.766	7.298	6.965	7.737	9.257	8.823	9.746	13.522	15.314	16.42	15.814	15.888	15.9	16.4	20.8	19.9	20.8	20.9	21.2	22.3	21.8	21.7	21.7	22.7	24.1	22.9	22.9	23.8	23.7	4.6	3.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	2.05	2.338	2.218	2.522	3.027	3.343	3.119	3.236	3.625	3.774	3.148	3.301	4.326	3.372	2.64	2.282	1.855	3.936	3.463	2.05	1.536	1.227	1.249	1.16	1.139	1.315	1.298	1.333	1.318	1.296	1.6	1.907	1.775	1.74	1.48	1.708	1.47	1.536	1.66	1.521	2.145	1.378	1.623	1.632	2.396	1.828	1.788	1.978	2.014	1.72	1.986	3.128	4.669	4.192	7.224	4.592	4.14	3.651	3.64	4.215	4.162	3.742	3.071	3.492	2.83	2.999	2.776	3.401	3.284	3.519	2.294	2.941	4.942	2.197	2.274	2.383	2.134	1.048	0.751	0.939	0.75	0.835	0.803	0.538	0.504	0.734	0.497	0.445	0.579	0.569	0.699	1.16	0.948	1.011	1.062	1.59	1.345	1.009	0.945	0.7	0.9	1.4	1	1.4	0.9	0.7	1.2	0.9	0.8	0.8	1.4	0.9	0.5	0.9	1.5	0.9	0.6	0.3
Kortlopende schulden Numbers are in millions	2.456	2.452	2.544	2.966	6.324	9.97	12.528	10.448	4.837	2.8	2.802	1.4	2.88	2.802	2.854	1.433	2.814	2.762	2.546	1.221	2.308	2.114	1.974	0	0	0	0	1	-0.782	-0.612	-0.781	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.9	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.056	0	0	0	0.205	0	0	0	0.16	0	0	0	0.176	0	0	0	0.167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.203	0	0	0	0	0	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	-1.228	-1.226	0	0	2.502	2.708	0	0	0	-1.4	0.045	0.176	0.701	0.864	1.027	1.572	1.561	1.65	1.69	0.098	0.105	0.183	0.234	0.028	0.12	0.261	0.183	0.073	0.367	0.568	0.684	0.098	0.591	1.069	1.107	0.44	0.65	0.113	0.331	1.498	0.731	0.119	0.201	0.464	2.029	1.074	1.605	1.436	1.867	1.172	0.944	0.703	0.423	0.454	0.438	1.667	2.098	2.736	1.833	1.317	2.331	3.299	2.647	0.923	2.372	3.102	3.449	0.584	0.71	0.712	0	-3.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	1.904	2.753	2.429	2.154	2.828	3.3	4.602	7.047	4.303	3.586	2.668	4.491	17.104	6.6	0.672	3.083	0.411	0.353	0.281	2.351	0.244	0.61	0.807	2.195	2.281	2.409	2.542	2.41	3.182	3.212	3.281	3.447	6.426	5.007	5.539	4.859	5.104	5.137	5.203	5.666	6.079	6.722	7.16	7.558	9.85	6.517	6.227	4.662	4.699	6.392	7.262	7.694	7.527	7.536	8.253	8.444	11.519	9.69	11.797	11.359	4.936	6.194	6.352	6.71	6.057	4.517	4.424	3.922	3.696	2.782	2.99	1.825	1.881	3.186	1.524	1.376	1.463	1.018	0.715	0.79	0.797	0.539	0.505	0.459	0.546	0.592	0.583	0.709	0.816	1.168	1.318	1.795	1.689	1.755	1.647	1.297	1.659	1.566	1.445	1.4	1.3	1.4	1.3	1.2	1.1	0.9	0.7	0.6	0.5	0.6	0.4	1.2	1.1	1.2	2.6	0.6	0.7	0.3
Totaal kortlopende verplichtingen Numbers are in millions	6.41	7.543	7.191	7.642	12.179	16.613	20.249	20.731	15.365	10.16	9.342	9.368	25.011	12.712	8.432	8.37	7.788	9.841	8.982	5.72	5.135	4.945	4.921	3.383	3.54	3.985	4.023	4.816	7.067	7.076	7.565	5.508	8.792	7.816	8.126	7.212	7.224	6.786	7.194	8.845	8.955	8.219	8.984	9.83	14.275	9.419	9.62	8.243	8.58	9.284	10.192	11.525	12.619	12.182	15.915	14.703	17.757	16.077	17.27	16.891	11.429	13.235	12.07	11.125	11.259	10.618	10.649	7.907	7.69	7.013	5.284	4.969	6.823	5.383	3.798	3.759	3.597	2.068	1.466	1.729	1.547	1.374	1.308	0.997	1.05	1.326	1.08	1.154	1.395	1.737	2.017	2.955	2.637	2.766	2.709	2.887	3.004	2.575	2.39	2.1	2.2	2.8	2.3	2.6	2	1.6	1.9	1.5	1.3	1.4	1.8	2.1	1.6	2.1	4.1	3.4	1.3	0.6
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	1.706	2.009	2.228	1.78	1.787	2.196	2.594	2.976	7.11	3.64	4.072	4.467	4.86	4.311	4.627	4.805	5.121	5.448	5.548	5.774	5.809	6.135	1.876	0	2.955	2.889	2.823	2.758	1.492	2.316	2.124	2.59	1.766	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	-0	-0	0	0	0	0	0	-0.117	0	0	0.892	0.804	0.845	0.887	0	0	0	0	0	0	0	0	0	0	0	0	0	1.063	0	-1.211	0	0	0	0	0	0	0	0	0	0	0	0.003	0	0	0	0	0	0	0	0	0	0	0	0.197	0.17	0.129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0.168	0.168	0.168	0.168	0.178	0.178	0.178	0.178	0.117	0.117	0.117	0.117	0.059	0.059	0.059	0.059	0	0	0	0	0	0	0	0	0	0	0	0	0.181	0.181	0.181	0.181	0	0	0	0	0.074	0.074	0.074	0.074	0.152	0.154	0.154	0.154	0.091	0.091	0.091	0.091	0.01	0.01	0.01	0.01	0.1	1.727	1.727	1.727	0.997	0.997	0.997	0.994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0	0.2	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	0.149	0.369	0.411	0.597	1.278	1.194	1.353	3.317	6.121	0	0.795	0	0.958	0.87	0.911	0.953	1.011	0.915	0.967	1.019	0.828	0.715	0.763	1.257	11.293	10.499	4.663	1.736	2.332	3.801	3.375	2.97	3.108	2.97	3.11	3.235	3.402	3.552	3.692	3.569	3.736	3.701	3.573	3.383	2.051	2.839	2.96	3.399	3.432	3.363	3.408	3.546	3.641	2.727	0.525	0	0	0	0.07	0	0.211	0.343	0.386	0.466	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0.1	0	-0.1	0.3	0	0	-0.1	0.1	0.1	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	2.023	2.546	2.807	2.545	3.243	3.568	4.125	6.471	12.248	3.757	4.984	5.428	5.877	5.24	5.597	5.817	6.132	6.363	6.515	6.793	6.637	6.85	2.639	1.257	14.248	13.388	7.486	4.494	4.005	6.298	5.68	5.741	4.874	2.97	3.11	3.235	3.476	3.626	3.766	3.643	3.888	3.855	3.727	3.537	2.142	2.93	3.051	3.49	3.442	3.373	3.418	3.556	3.741	4.454	2.252	1.924	1.167	1.126	1.067	1.064	0.211	0.343	0.386	0.466	0	0	0	6.351	0	0	0	7.786	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0.1	0.2	0.1	0.3	0.2	0	-0.1	0.1	0.1	0	0
Totaal passiva Numbers are in millions	8.433	10.089	9.998	10.187	15.422	20.181	24.374	27.202	27.613	13.917	14.326	14.796	30.888	17.952	14.029	14.187	13.92	16.204	15.497	12.513	11.772	11.795	7.56	4.64	17.788	17.373	11.509	9.31	11.072	13.374	13.245	11.249	13.666	10.786	11.236	10.447	10.7	10.412	10.96	12.488	12.843	12.074	12.711	13.367	16.417	12.349	12.671	11.733	12.022	12.657	13.61	15.081	16.36	16.636	18.167	16.627	18.924	17.203	18.337	17.955	11.64	13.578	12.456	11.591	11.259	10.618	10.649	7.907	7.69	7.013	5.284	4.969	6.823	5.383	3.798	3.759	3.597	2.068	1.466	1.729	1.547	1.374	1.308	0.997	1.05	1.326	1.08	1.154	1.395	1.737	2.017	2.955	2.637	2.766	2.709	2.887	3.004	2.575	2.39	2.1	2.2	2.9	2.3	2.6	2	1.6	1.9	1.6	1.5	1.5	2.1	2.3	1.6	2	4.2	3.5	1.3	0.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	336.945	0	299.236	294.103	288.439	281.552	273.58	0	259.275	252.273	248.265	229.658	224.455	0	0	0	0	0	0	0	0	0	0	0	0.057	0	0	0	0	1.386	0	0	0	0	0	0	0	0	0	0	0	0.485	0	0	0	0	0	0	0	0	0.04	0.011	0.006	0	0.012	0.014	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.012	0.011	0.01	0.075	0.07	0.065	0.061	0.056	0.056	0.055	0.055	0.054	0.055	0.054	0.052	0.041	0.041	0.041	0.04	0.038	0.038	0.032	0.032	0.028	0.025	0.025	0.018	0.014	0.014	0.014	0.012	0.012	0.012	0.047	0.047	0.046	0.046	0.046	0.046	0.045	0.045	0.038	0.039	0.037	0.037	0.037	0.037	0.036	0.036	0.036	0.036	0.036	0.036	0.036	0.036	0.035	0.034	0.034	0.034	0.033	0.033	0.032	0.032	0.031	0.031	0.031	0.03	0.03	0.031	0.03	0.03	0.028	0.024	0.024	0.023	0.022	0.022	0.022	0.022	0.018	0.017	0.017	0.017	0.017	0.017	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-350.254	-343.884	-336.955	-305.948	-299.236	-294.103	-288.439	-281.552	-275.08	-267.768	-259.275	-252.273	-248.265	-229.658	-224.455	-221.23	-221.81	-221.971	-223.35	-225.395	-229.066	-232.581	-235.984	-236.091	-238.857	-237.831	-235.467	-232.933	-232.773	-230.203	-227.629	-226.228	-222.185	-217.871	-214.591	-210.887	-210.294	-209.524	-208.293	-208.284	-208.489	-207.346	-201.652	-196.485	-194.986	-181.94	-174.679	-168.539	-164.384	-159.579	-152.751	-143.068	-133.543	0.938	8.785	16.538	10.763	7.669	5.784	4.192	2.976	0.995	-0.282	-0.56	-1.879	-0.303	-0.145	0.172	-0.481	-0.953	-1.147	-2.989	-6.599	-9.051	-10.133	-11.945	-14.156	-16.033	-16.797	-16.669	-18.3	-19.377	-20.011	-20.114	-19.789	-19.317	-19.441	-19.191	-18.905	-19.58	-19.085	-18.503	-18.619	-17.825	-13.992	-12.378	-11.388	-10.514	-9.882	-9.2	-8.2	-4.4	-3.7	-3	-2.3	-1.6	-0.9	-1	-1.1	-1.1	-0.6	0.6	0	-0.4	-1.5	2.1	3.2	2.6
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	-336.955	0	-299.236	-294.103	-288.439	-281.552	-273.58	-0	-259.275	-252.273	-248.265	-229.658	-224.455	0	-222	-222	-223	-225	-229	-233	-236	-20.096	-239	-238	-235	-233	-233	0	0	-226	-222	-218	-215	-211	-210	-210	-208	-18.253	-208	0	-202	-196.485	-0	0	0	-169	-164	-160	-152.751	-0.035	-0.04	-0.011	-0.006	-0.01	-0.012	-0.014	-0.021	-0.002	0.019	0.032	0.024	0.069	-0.03	-1.641	-1.641	-1.641	-1.285	-1.285	-1.285	-1.285	-1.099	-1.099	-1.099	-1.099	-1.054	-1.054	-1.054	-1.054	-1.098	-1.098	-1.098	-1.098	-1.108	-1.108	-1.108	-1.108	-2.493	-2.493	-2.493	-2.493	0	-2.265	-2.265	-2.265	-2.18	-2.12	-2.058	-2	-1.9	-1.9	-1.1	-1.1	-1	-0.9	-0.9	-0.8	-1.1	-1	-0.9	-0.9	-0.8	-0.7	-0.5	-0.4	-0.3	-0.3
Overige totale aandeelhoudersvermogen Numbers are in millions	387.988	386.775	382.387	381.263	376.057	662.63	362.262	357.875	356.907	622.409	612.678	352.779	352.03	578.735	564.513	501.135	279.401	500.828	499.513	499.436	273.815	495.215	261.99	492.717	241.97	241.79	239.179	237.486	237.321	230.657	228.265	227.889	227.565	225.455	440.129	224.867	434.397	223.98	223.572	223.141	222.696	216.918	215.325	214.619	213.866	213.063	212.083	211.165	210.276	369.373	361.586	207.962	206.969	205.932	204.314	201.702	191.55	189.119	186.476	183.756	174.759	170.843	168.164	165.864	163.305	160.361	157.454	154.312	150.985	144.194	137.794	129.018	62.839	60.444	52.809	50.88	50.706	48.723	48.682	27.75	26.255	25.726	25.708	25.687	25.635	24.873	24.779	24.787	24.792	24.792	24.789	24.789	24.789	24.789	24.789	24.789	24.788	23.737	23.364	23	22.4	22.3	22.4	21.2	22.2	22.1	22.2	22	22.4	22.3	22.1	22.1	22.1	22	21.6	18.5	0.4	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	37.746	42.902	45.442	75.39	76.891	74.489	73.884	76.379	81.883	86.928	94.183	100.56	103.82	119.473	115.655	58.716	57.632	56.898	52.853	48.684	44.787	29.666	26.038	20.563	3.138	3.984	3.787	4.567	4.562	0.468	0.648	3.059	5.392	7.631	10.585	14.026	14.149	14.502	15.325	14.902	14.252	9.61	13.712	18.171	18.917	31.16	37.441	42.662	45.928	49.83	56.12	64.86	73.422	206.895	213.129	218.265	202.335	196.808	192.273	187.979	177.787	171.902	167.938	165.404	161.427	160.089	157.339	154.514	150.535	143.271	136.677	126.057	56.264	51.417	42.699	38.957	36.572	32.712	31.907	11.099	7.972	6.366	5.714	5.59	5.863	5.572	5.354	5.612	5.903	5.228	5.72	6.302	6.186	6.98	10.813	12.427	13.416	13.239	13.498	13.8	14.2	17.9	17.6	18.2	18.9	19.6	20.4	20.2	20.2	20.2	20.6	21.8	21.3	20.9	19.6	20.2	3.3	2.6
Totaal eigen vermogen Numbers are in millions	37.746	42.902	45.442	75.39	76.891	74.489	73.884	76.379	81.883	86.928	94.183	100.56	103.82	119.473	115.655	58.716	57.632	56.898	52.853	48.684	44.787	29.666	26.038	20.563	3.138	3.984	3.787	4.567	4.562	0.468	0.648	3.059	5.392	7.631	10.585	14.026	14.149	14.502	15.325	14.902	14.252	9.61	13.712	18.171	18.917	31.16	37.441	42.662	45.928	49.83	56.12	64.86	73.422	206.895	213.129	218.265	202.335	196.808	192.273	187.979	177.787	171.902	167.938	165.404	161.427	160.089	157.339	154.514	150.535	143.271	136.677	126.057	56.264	51.417	42.699	38.957	36.572	32.712	31.907	11.099	7.972	6.366	5.714	5.59	5.863	5.572	5.354	5.612	5.903	5.228	5.72	6.302	6.186	6.98	10.813	12.427	13.416	13.239	13.498	13.8	14.2	17.9	17.6	18.2	18.9	19.6	20.4	20.2	20.2	20.2	20.6	21.8	21.3	20.9	19.6	20.2	3.3	2.6
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	46.179	52.991	55.44	85.577	92.313	94.67	98.258	103.581	109.496	100.845	108.509	115.356	134.708	137.425	129.684	72.903	71.552	73.102	68.35	61.197	56.559	41.461	33.598	25.203	20.926	21.357	15.296	13.877	15.634	13.842	13.893	14.308	19.058	18.417	21.821	24.473	24.849	24.914	26.285	27.39	27.095	21.684	26.423	31.538	35.334	43.509	50.112	54.395	57.95	62.487	69.73	79.941	89.782	223.531	231.296	234.892	221.259	214.011	210.61	205.934	189.427	185.48	180.394	176.995	172.686	170.707	167.988	162.421	158.225	150.284	141.961	131.026	63.087	56.8	46.497	42.716	40.169	34.78	33.373	12.828	9.519	7.74	7.022	6.587	6.913	6.898	6.434	6.766	7.298	6.965	7.737	9.257	8.823	9.746	13.522	15.314	16.42	15.814	15.888	15.9	16.4	20.8	19.9	20.8	20.9	21.2	22.3	21.8	21.7	21.7	22.7	24.1	22.9	22.9	23.8	23.7	4.6	3.2

Smith Micro Software, Inc.

NASDAQ:SMSI Add to watchlist

NASDAQ:SMSI