Stanmore Resources Limited
ASX:SMR.AX
3.19 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 446.3 | 631.939 | 432.4 | 790.971 | 45.6 | 16.019 | 5.041 | 32.244 | 71.379 | 63.511 | 32.291 | 14.667 | 17.154 | 21.147 | 18.733 | 8.999 | 30.475 | 11.697 | 17.112 | 16.815 | 18.916 | 18.916 | 23.6 | 24.36 | 32.397 | 32.397 | 24.517 | 23.957 | 19.433 | 2.559 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 446.3 | 631.939 | 432.4 | 790.971 | 45.6 | 16.019 | 5.041 | 32.244 | 71.379 | 63.511 | 32.291 | 14.667 | 17.154 | 21.147 | 18.733 | 8.999 | 30.475 | 11.697 | 17.112 | 16.815 | 18.916 | 18.916 | 23.6 | 24.36 | 32.397 | 32.397 | 24.517 | 23.957 | 19.433 | 2.559 |
Nettovorderingen
| 283 | 339.316 | 281.6 | 481.014 | 26 | 6.949 | 19.03 | 4.715 | 19.346 | 12.69 | 27.623 | 15.216 | 3.153 | 11.29 | 10.489 | 8.666 | 22.024 | 0.143 | 0.68 | 1.004 | 0.656 | 0 | 0.456 | 0 | 0.592 | 0 | 1.74 | 0 | 0.772 | 0.21 |
Voorraad
| 182.7 | 271.753 | 107.5 | 122.824 | 8.5 | 67.083 | 67.184 | 78.864 | 46.465 | 20.802 | 25.548 | 15.518 | 38.03 | 21.105 | 6.858 | 3.784 | 0 | -0.143 | 0 | -1.004 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0.018 | 0 | 0.001 | -0.002 |
Overige vlottende activa
| 85.6 | 83.328 | 78.1 | 106.602 | 29.6 | 4.964 | 13.353 | 2.867 | 8.723 | 4.867 | 7.13 | 3.294 | 6.145 | 3.251 | 6.251 | 10.111 | 3.753 | 0.215 | 0.13 | 1.334 | 0.406 | 0 | 0.778 | 0 | 0.779 | 0 | 0.75 | 0 | 0.02 | 0.014 |
Totaal vlottende activa
| 997.6 | 1,326.337 | 899.6 | 1,501.411 | 109.7 | 95.015 | 104.608 | 118.69 | 145.913 | 101.87 | 92.592 | 48.697 | 64.482 | 56.794 | 42.331 | 31.56 | 56.252 | 11.913 | 17.922 | 18.15 | 19.978 | 19.978 | 25.294 | 27.716 | 33.768 | 33.768 | 27.025 | 26.407 | 20.226 | 2.781 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,540.3 | 3,530.842 | 2,349.8 | 3,594.349 | 94.1 | 127.622 | 123.258 | 169.121 | 170.293 | 109.447 | 112.648 | 56.13 | 74.667 | 47.85 | 59.48 | 41.035 | 55.194 | 16.634 | 33.723 | 28.082 | 33.606 | 33.606 | 48.752 | 32.59 | 30.031 | 30.031 | 37.458 | 19.472 | 17.888 | 6.129 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 1.1 | 1.883 | 1.5 | 2.267 | 2.519 | 2.771 | 3.023 | 2.299 | 3.527 | 2.796 | 4.03 | 3.291 | 4.534 | 3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 1.1 | 1.883 | 1.5 | 2.267 | 2.519 | 2.771 | 3.023 | 2.299 | 3.527 | 2.796 | 4.03 | 3.291 | 4.534 | 3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 29.8 | 49.846 | 44.3 | 65.902 | 3.71 | 1.75 | 0 | 0 | 0 | 0 | 0 | 56.963 | 0 | 45.957 | 0 | 0.135 | 0 | 0.12 | 0 | 0.267 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.787 | 0 | 0.088 | 0.031 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 91.89 | 0 | 0 | 0 | 0 | 0 | 0 | 1.963 | 0 | 5.184 | 0 | 44.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.7 | 107.5 | -2,395.2 | 26.216 | -95.6 | 80.449 | 64.384 | 6.187 | 2.333 | -111.746 | 37.543 | -58.926 | 9.979 | -51.141 | 39.894 | -44.6 | 25.074 | -0.12 | 21.456 | -0.267 | 28.457 | -33.606 | 7.844 | -32.59 | 27.484 | -30.031 | 8.204 | -19.472 | 0 | 0 |
Totaal niet-vlottende activa
| 2,607.8 | 3,688.189 | 2,395.2 | 3,688.351 | 95.6 | 212.087 | 190.161 | 178.079 | 175.649 | 111.746 | 153.718 | 58.926 | 88.676 | 51.141 | 103.908 | 44.6 | 80.268 | 16.634 | 55.179 | 28.082 | 62.063 | 33.606 | 56.893 | 32.59 | 57.515 | 30.031 | 46.449 | 19.472 | 17.975 | 6.159 |
Totaal activa
| 3,605.4 | 5,014.526 | 3,315.8 | 5,189.762 | 322.7 | 307.102 | 294.769 | 296.769 | 321.562 | 215.24 | 246.31 | 124.409 | 153.158 | 125.358 | 146.239 | 83.64 | 136.52 | 45.641 | 73.101 | 67.217 | 82.041 | 82.041 | 82.187 | 90.058 | 91.283 | 91.283 | 73.474 | 71.794 | 38.202 | 8.941 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 93.1 | 77.472 | 104.1 | 551.116 | 16.4 | 17.907 | 40.588 | 32.524 | 38.959 | 35.034 | 2.191 | 16.613 | 2.605 | 0.964 | 0.376 | 6.241 | 1.908 | 0.262 | 0.478 | 0.293 | 0.716 | 0.716 | 0.989 | 1.084 | 1.886 | 1.886 | 0.536 | 0.524 | 1.484 | 0.702 |
Kortlopende schulden
| 271.8 | 107.65 | 352.6 | 81.545 | 97.255 | 50.213 | 19.421 | 2.275 | 2.169 | 0 | 22.669 | 0 | 2.564 | 11.989 | 8.292 | 0 | 0 | 0 | 0 | 0 | 9.027 | 0 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -352.6 | 0 | -97.255 | 0 | 0 | 4.696 | 0 | 0 | 0 | 0 | 0 | -11.989 | 0 | 0 | 0 | 0 | 0 | 0 | -8.073 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 623.4 | 849.492 | 835.3 | 423.947 | 129.7 | 33.691 | 10.529 | 7.617 | 47.665 | 27.86 | 67.237 | 12.211 | 28.805 | 33.276 | 28.712 | 15.655 | 17.425 | 0.157 | 0 | 0.231 | 8.073 | 9.027 | 0.821 | 4.861 | 0 | 0 | 4.298 | 4.2 | 2.516 | 0.292 |
Totaal kortlopende verplichtingen
| 988.3 | 1,034.615 | 939.4 | 1,056.608 | 146.1 | 101.812 | 70.538 | 47.112 | 88.793 | 62.895 | 92.097 | 28.824 | 33.974 | 34.239 | 37.38 | 21.896 | 19.333 | 0.419 | 0.478 | 0.524 | 9.743 | 9.743 | 5.425 | 5.945 | 1.886 | 1.886 | 4.835 | 4.724 | 4 | 0.994 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 503.9 | 719.171 | 313.4 | 1,370.042 | 4.9 | 8.453 | 9.716 | 11.017 | 11.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.238 | 9.027 | 13.067 | 13.067 | 4.135 | 4.04 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 130.3 | 0 | -25.543 | 0 | 0 | 31.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 147.3 | 0 | 183.1 | 0 | 30.443 | 0 | 0 | 23.248 | 0 | 3.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 212.4 | 747.547 | -313.4 | 992.299 | -4.9 | 59.867 | 62.077 | 15.033 | 58.913 | 38.033 | 0 | 41.125 | 0 | 39.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.027 | 0 | -13.067 | 0 | -4.04 | 0 | 1.178 |
Totaal niet-vlottende verplichtingen
| 863.6 | 1,466.718 | 313.4 | 2,362.34 | 4.9 | 68.32 | 71.793 | 81.074 | 70.286 | 41.948 | 0 | 41.125 | 0 | 39.757 | 0 | 32.707 | 0 | 0 | 0 | 0 | 0 | 0 | 8.238 | 9.027 | 13.067 | 13.067 | 4.135 | 4.04 | 0 | 1.178 |
Totaal passiva
| 1,851.9 | 2,501.332 | 1,982.2 | 3,418.948 | 204.7 | 170.131 | 142.331 | 128.186 | 159.079 | 104.945 | 92.097 | 70.259 | 33.974 | 74.003 | 37.38 | 54.523 | 19.333 | 0.419 | 0.478 | 0.524 | 9.743 | 9.743 | 13.663 | 14.972 | 14.953 | 14.953 | 8.969 | 8.764 | 4 | 2.172 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 616.4 | 925.463 | 616.4 | 892.649 | 113.3 | 121.707 | 121.725 | 121.725 | 120.96 | 84.92 | 117.451 | 86.261 | 116.547 | 89.576 | 116.548 | 75.424 | 97.368 | 77.92 | 88.359 | 86.97 | 88.278 | 88.278 | 80.54 | 92.113 | 88.117 | 88.117 | 74.092 | 76.243 | 37.161 | 7.61 |
Ingehouden winsten
| 1,160.8 | 1,623.314 | 740.9 | 335.16 | 14.3 | 12.93 | 28.39 | 44.51 | 44.211 | 26.529 | -24.948 | -30.486 | -39.12 | -36.243 | -63.201 | -46.679 | -49.29 | -33.027 | -28.97 | -29.015 | -19.808 | -19.808 | -15.25 | -16.71 | -14.972 | -14.972 | -11.973 | -11.699 | -4.294 | -1.64 |
Overige gereserveerde algehele resultaten
| -23.7 | -35.583 | -23.7 | -42.004 | 2.337 | 2.334 | 2.323 | 2.348 | -2.688 | 1.193 | -1.92 | 0.846 | -2.255 | 0.595 | 0.877 | 3.269 | 4.34 | 3.301 | 13.234 | 12.357 | 3.828 | 0 | 3.233 | 0 | 3.185 | 0 | 2.386 | 0 | 1.335 | 0.799 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | -23.7 | -0 | -11.937 | 0 | 0 | 0 | -0 | -2.347 | -0 | -2.471 | -1.76 | -2.572 | 0 | -2.897 | 0 | -2.973 | 0 | -3.619 | 0 | -68.47 | -0.29 | -75.403 | 0 | -73.145 | -0 | -64.544 | 0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 1,753.5 | 2,513.193 | 1,333.6 | 1,185.805 | 118 | 136.97 | 152.438 | 168.583 | 162.483 | 110.295 | 90.583 | 54.15 | 75.172 | 51.355 | 54.224 | 29.117 | 52.418 | 45.221 | 72.623 | 66.693 | 72.298 | 68.47 | 68.524 | 75.403 | 76.33 | 73.145 | 64.505 | 64.544 | 34.201 | 6.769 |
Totaal eigen vermogen
| 1,753.5 | 2,513.193 | 1,333.6 | 1,770.814 | 118 | 136.97 | 152.438 | 168.583 | 162.483 | 110.295 | 90.583 | 54.15 | 75.172 | 51.355 | 54.224 | 29.117 | 52.418 | 45.221 | 72.623 | 66.693 | 72.298 | 68.47 | 68.524 | 75.403 | 76.33 | 73.145 | 64.505 | 64.544 | 34.201 | 6.769 |
Totaal passiva en aandeelhoudersvermogen
| 3,605.4 | 5,014.526 | 3,315.8 | 5,189.762 | 445.072 | 307.102 | 294.769 | 296.769 | 321.562 | 214.716 | 182.68 | 123.477 | 153.158 | 125.337 | 146.239 | 83.844 | 136.52 | 45.485 | 73.101 | 69.924 | 82.041 | 0 | 82.187 | 0 | 91.283 | 0 | 73.474 | 0 | 38.202 | 8.941 |