The Simply Good Foods Company
NASDAQ:SMPL
33.87 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121.759 | 132.53 | 208.681 | 135.876 | 121.391 | 87.715 | 68.794 | 63.207 | 54.144 | 67.494 | 56.72 | 51.469 | 35.447 | 75.345 | 90.173 | 91.307 | 91.476 | 95.847 | 111.134 | 46.115 | 72.711 | 266.341 | 247.618 | 218.897 | 210.761 | 111.971 | 88.361 | 79.01 | 62.875 | 56.501 | 0.702 | 0.954 | 1.038 | 0.024 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 121.759 | 132.53 | 208.681 | 135.876 | 121.391 | 87.715 | 68.794 | 63.207 | 54.144 | 67.494 | 56.72 | 51.469 | 35.447 | 75.345 | 90.173 | 91.307 | 91.476 | 95.847 | 111.134 | 46.115 | 72.711 | 266.341 | 247.618 | 218.897 | 210.761 | 111.971 | 88.361 | 79.01 | 62.875 | 56.501 | 0.702 | 0.954 | 1.038 | 0.024 |
Nettovorderingen
| 149.666 | 150.721 | 146.281 | 147.513 | 135.561 | 145.078 | 145.43 | 148.25 | 158.883 | 132.667 | 146.377 | 118.212 | 125.195 | 111.456 | 118.373 | 97.329 | 97.887 | 89.74 | 64.44 | 89.966 | 69.593 | 44.24 | 42.809 | 45.318 | 37.132 | 36.622 | 41.661 | 41.355 | 43.583 | 37.181 | 0 | 0 | 0 | 0 |
Voorraad
| 155.327 | 142.107 | 105.921 | 115.785 | 123.175 | 116.591 | 105.437 | 114.008 | 124.119 | 125.479 | 111.709 | 120.937 | 112.433 | 97.269 | 78.579 | 82.771 | 76.067 | 59.085 | 84.517 | 79.552 | 90.378 | 38.085 | 41.574 | 45.803 | 38.056 | 30.001 | 24.955 | 25.813 | 31.665 | 29.062 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 17.236 | 14.922 | 20.468 | 36.668 | 16.412 | 22.268 | 30.149 | 34.178 | 20.154 | 25.961 | 51.918 | 45.371 | 14.562 | 14.596 | 22.496 | 17.727 | 13.523 | 15.591 | 21.049 | 20.001 | 19.958 | 8.941 | 7.188 | 9.119 | 10.757 | 7.146 | 15.127 | 15.319 | 12.256 | 11.167 | 0.283 | 0.336 | 0.39 | 0 |
Totaal vlottende activa
| 443.988 | 440.28 | 481.351 | 435.842 | 396.539 | 371.652 | 349.81 | 359.643 | 357.3 | 351.601 | 366.724 | 335.989 | 287.637 | 298.666 | 309.621 | 289.134 | 278.953 | 260.263 | 281.14 | 235.634 | 252.64 | 357.607 | 339.189 | 319.137 | 296.706 | 185.74 | 170.104 | 161.497 | 150.379 | 133.911 | 0.985 | 1.291 | 1.427 | 0.024 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.681 | 24.83 | 56.793 | 59.233 | 23.83 | 24.861 | 24.414 | 17.211 | 17.668 | 18.157 | 66.061 | 18.279 | 17.416 | 16.584 | 13.377 | 11.092 | 11.344 | 11.85 | 11.916 | 12.008 | 13.08 | 2.456 | 2.46 | 2.874 | 2.799 | 2.565 | 2.46 | 2.289 | 2.457 | 1.297 | 0 | 0 | 0 | 0 |
Goodwill
| 591.687 | 591.687 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 543.134 | 544.774 | 567.658 | 570.716 | 567.464 | 471.427 | 471.427 | 471.427 | 471.427 | 471.427 | 471.427 | 471.427 | 466.787 | 465.03 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,332.733 | 1,336.466 | 1,096.538 | 1,100.611 | 1,104.318 | 1,108.119 | 1,111.865 | 1,115.507 | 1,119.347 | 1,123.258 | 1,127.136 | 1,131.097 | 1,135.068 | 1,139.041 | 1,142.199 | 1,146.039 | 1,149.895 | 1,158.768 | 1,145.516 | 1,149.41 | 1,153.157 | 306.139 | 307.765 | 309.391 | 311.017 | 312.643 | 314.27 | 315.896 | 317.522 | 319.956 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,924.42 | 1,928.153 | 1,639.672 | 1,643.745 | 1,647.452 | 1,651.253 | 1,654.999 | 1,658.641 | 1,662.481 | 1,666.392 | 1,670.27 | 1,674.231 | 1,678.202 | 1,682.175 | 1,685.333 | 1,689.173 | 1,693.029 | 1,703.542 | 1,713.174 | 1,720.126 | 1,720.621 | 777.566 | 779.192 | 780.818 | 782.444 | 784.07 | 785.697 | 787.323 | 784.309 | 784.986 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -128.549 | -123.855 | 0 | -27.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.147 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 128.549 | 123.855 | 0 | 27.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 42.348 | 42.881 | 7.814 | 8.746 | 47.238 | 49.318 | 50.778 | 53.184 | 55.614 | 58.099 | 11.602 | 59.398 | 60.081 | 54.792 | 30.792 | 32.119 | 31.892 | 32.79 | 33.914 | 33.58 | 29.72 | 4.021 | 3.768 | 2.89 | 3.402 | 2.23 | 2.294 | 2.294 | 2.294 | 2.294 | 0 | 402.795 | 402.593 | 0.404 |
Totaal niet-vlottende activa
| 1,990.449 | 1,995.864 | 1,704.279 | 1,711.724 | 1,718.52 | 1,725.432 | 1,730.191 | 1,729.036 | 1,735.763 | 1,742.648 | 1,747.933 | 1,751.908 | 1,755.699 | 1,753.551 | 1,729.502 | 1,732.384 | 1,736.265 | 1,748.182 | 1,759.004 | 1,765.714 | 1,763.421 | 784.043 | 785.42 | 786.582 | 788.645 | 788.865 | 790.451 | 791.906 | 789.06 | 788.577 | 403.147 | 402.795 | 402.593 | 0.404 |
Totaal activa
| 2,434.437 | 2,436.144 | 2,185.63 | 2,147.566 | 2,115.059 | 2,097.084 | 2,080.001 | 2,088.679 | 2,093.063 | 2,094.249 | 2,114.657 | 2,087.897 | 2,043.336 | 2,052.217 | 2,039.123 | 2,021.518 | 2,015.218 | 2,008.445 | 2,040.144 | 2,001.348 | 2,016.061 | 1,141.65 | 1,124.609 | 1,105.719 | 1,085.351 | 974.605 | 960.555 | 953.403 | 939.439 | 922.488 | 404.132 | 404.085 | 404.021 | 0.428 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 58.827 | 58.559 | 56.504 | 55.601 | 43.249 | 52.712 | 45.867 | 59.4 | 55.249 | 62.149 | 64.729 | 65.209 | 44.811 | 59.713 | 46.788 | 43.585 | 41.409 | 32.24 | 29.301 | 38.018 | 34.413 | 15.73 | 17.326 | 17.247 | 16.875 | 11.158 | 10.127 | 12.322 | 17.455 | 14.859 | 0.343 | 0.001 | 0.024 | 0 |
Kortlopende schulden
| 0 | 5.494 | 0.002 | 7.889 | 7.807 | 7.709 | 7.595 | 7.478 | 0.25 | 6.513 | 5.999 | 5.494 | 5.063 | 4.073 | 4.136 | 0.278 | 4.63 | 4.871 | 28.834 | 0.264 | 5.291 | 0.676 | 0.655 | 0.653 | 0.65 | 0.648 | 0.664 | 0.714 | 0.711 | 0.234 | 0 | 0.185 | 0 | 0.175 |
Belastingschulden
| 0 | 8.615 | 0 | 0 | 0 | 4.772 | 0 | 0 | 0 | 5.394 | 0 | 0 | 0 | 13.406 | 0 | 0 | 0 | 3.206 | 0 | 0 | 0 | 2.169 | 0 | 0 | 0 | 1.867 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.332 | 0 | 0 | 0 | 15.472 | 15.581 | 17.326 | 15.055 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 46.166 | 35.947 | 36.195 | 40.171 | 27.933 | 24.664 | 17.813 | 13.525 | 25.415 | 28.192 | 49.559 | 36.952 | 30.891 | 36.472 | 47.036 | 36.697 | 29.337 | 31.161 | 29.635 | 36.007 | 55.027 | 29.457 | 21.319 | 16.914 | 14.816 | 16.91 | 18.16 | 20.343 | 17.666 | 18.151 | 0 | 0.126 | 0.097 | 0.23 |
Totaal kortlopende verplichtingen
| 104.993 | 108.615 | 92.701 | 103.661 | 78.989 | 89.857 | 71.275 | 80.403 | 80.914 | 102.248 | 120.287 | 107.655 | 80.765 | 113.664 | 97.96 | 80.56 | 75.376 | 71.478 | 87.77 | 74.289 | 94.731 | 48.032 | 39.3 | 34.814 | 32.341 | 30.583 | 28.951 | 33.379 | 35.832 | 33.244 | 0.45 | 0.313 | 0.121 | 0.23 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 347.99 | 397.485 | 269.153 | 270.934 | 272.032 | 319.995 | 359.833 | 403.436 | 396.994 | 447.661 | 448.813 | 426.916 | 475.314 | 496.159 | 520.308 | 569.764 | 572.923 | 597.53 | 624.752 | 647.918 | 661.006 | 190.259 | 190.429 | 190.598 | 190.767 | 190.935 | 191.084 | 191.522 | 191.701 | 214.983 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 31.492 | 33.293 | 0 | 0 | 0 | 0 | 0 | 0 | 46.42 | 0 | 177.152 | 159.835 | 154.352 | 0 | 0 | 93.638 | 0 | 0 | 0 | 124.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 169.386 | 0 | 128.549 | 123.855 | 120.2 | 116.133 | 117.281 | 112.411 | 108.894 | 105.676 | 108.078 | 105.645 | 100.499 | 93.755 | 98.1 | 92.536 | 88.543 | 84.352 | 87.758 | 77.683 | 77.512 | 65.383 | 64.301 | 62.93 | 58.937 | 54.475 | 55.033 | 52.517 | 78.68 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.524 | 202.558 | 1.915 | 1.634 | 36.66 | 0 | 0.794 | 0.514 | 42.905 | 105.676 | 0.157 | 46.627 | 177.151 | 159.835 | 154.349 | 0 | 21.884 | 115.752 | 24.215 | 4.425 | -0.869 | 190.491 | 0.593 | 0.663 | 0.728 | 26.011 | 25.325 | 24.273 | 23.706 | 75.559 | 14.088 | 0 | 14.088 | 0 |
Totaal niet-vlottende verplichtingen
| 552.9 | 600.043 | 399.617 | 396.423 | 428.892 | 436.128 | 477.908 | 516.361 | 548.793 | 553.337 | 557.048 | 579.188 | 752.964 | 749.749 | 772.757 | 662.3 | 683.35 | 797.634 | 736.725 | 730.026 | 737.649 | 380.75 | 255.323 | 254.191 | 250.432 | 271.421 | 271.442 | 268.312 | 294.087 | 290.542 | 14.088 | 0 | 14.088 | 0.175 |
Totaal passiva
| 657.893 | 708.658 | 492.318 | 500.084 | 507.881 | 525.985 | 549.183 | 596.764 | 629.707 | 655.585 | 677.335 | 686.843 | 833.729 | 863.413 | 870.717 | 742.86 | 758.726 | 869.112 | 824.495 | 804.315 | 832.38 | 428.782 | 294.623 | 289.005 | 282.773 | 302.004 | 300.393 | 301.691 | 329.919 | 323.786 | 14.537 | 0.313 | 14.208 | 0.405 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.034 | 1.025 | 1.025 | 1.024 | 1.022 | 1.019 | 1.019 | 1.019 | 1.019 | 1.013 | 1.013 | 1.011 | 0.961 | 0.959 | 0.959 | 0.959 | 0.958 | 0.958 | 0.955 | 0.955 | 0.954 | 0.82 | 0.819 | 0.692 | 0.819 | 0.706 | 0.706 | 0.706 | 0.706 | 0.706 | 384.596 | 0.001 | 384.813 | 0.001 |
Ingehouden winsten
| 525.387 | 487.265 | 457.974 | 416.64 | 383.517 | 347.956 | 311.314 | 275.883 | 250.241 | 214.381 | 184.254 | 145.42 | 126.959 | 105.807 | 87.561 | 182.15 | 163.03 | 64.927 | 128.103 | 111.694 | 101.037 | -0.711 | 99.739 | 86.273 | 73.551 | 58.294 | 46.588 | 39.451 | -1.943 | -12.161 | -0.283 | -0.193 | -0.065 | -0.002 |
Overige gereserveerde algehele resultaten
| -2.426 | -2.039 | -2.241 | -2.336 | -2.321 | -2.593 | -2.382 | -2.12 | -2.173 | -1.951 | -1.638 | -1.566 | -0.858 | -0.818 | -0.586 | -0.681 | -0.924 | -0.879 | -0.916 | -0.977 | -0.836 | -0.836 | -1.089 | -0.835 | -0.656 | -0.798 | -0.482 | -0.781 | -0.68 | 0.019 | 0 | -0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 1,252.549 | 1,241.235 | 1,236.554 | 1,232.154 | 1,224.96 | 1,224.717 | 1,220.867 | 1,217.133 | 1,214.269 | 1,225.221 | 1,253.693 | 1,256.189 | 1,082.545 | 1,082.856 | 1,080.472 | 1,096.23 | 1,093.428 | 1,074.327 | 1,087.507 | 1,085.361 | 1,082.526 | 713.595 | 730.517 | 730.457 | 728.864 | 614.399 | 613.35 | 612.336 | 611.437 | 610.138 | 5.282 | 5.191 | 5.064 | 0.024 |
Totaal eigen vermogen van aandeelhouders
| 1,776.544 | 1,727.486 | 1,693.312 | 1,647.482 | 1,607.178 | 1,571.099 | 1,530.818 | 1,491.915 | 1,463.356 | 1,438.664 | 1,437.322 | 1,401.054 | 1,209.607 | 1,188.804 | 1,168.406 | 1,278.658 | 1,256.492 | 1,139.333 | 1,215.649 | 1,197.033 | 1,183.681 | 712.868 | 829.986 | 816.714 | 802.578 | 672.601 | 660.162 | 651.712 | 609.52 | 598.702 | 389.594 | 5 | 389.812 | 0.023 |
Totaal eigen vermogen
| 1,776.544 | 1,727.486 | 1,693.312 | 1,647.482 | 1,607.178 | 1,571.099 | 1,530.818 | 1,491.915 | 1,463.356 | 1,438.664 | 1,437.322 | 1,401.054 | 1,209.607 | 1,188.804 | 1,168.406 | 1,278.658 | 1,256.492 | 1,139.333 | 1,215.649 | 1,197.033 | 1,183.681 | 712.868 | 829.986 | 816.714 | 802.578 | 672.601 | 660.162 | 651.712 | 609.52 | 598.702 | 389.594 | 5 | 389.812 | 0.023 |
Totaal passiva en aandeelhoudersvermogen
| 2,434.437 | 2,436.144 | 2,185.63 | 2,147.566 | 2,115.059 | 2,097.084 | 2,080.001 | 2,088.679 | 2,093.063 | 2,094.249 | 2,114.657 | 2,087.897 | 2,043.336 | 2,052.217 | 2,039.123 | 2,021.518 | 2,015.218 | 2,008.445 | 2,040.144 | 2,001.348 | 2,016.061 | 1,141.65 | 1,124.609 | 1,105.719 | 1,085.351 | 974.605 | 960.555 | 953.403 | 939.439 | 922.488 | 404.132 | 5.313 | 404.021 | 0.428 |