Standard Motor Products, Inc.
NYSE:SMP
32.39 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 399.265 | 389.829 | 331.403 | 290.756 | 386.413 | 353.075 | 328.028 | 308.199 | 381.373 | 359.412 | 322.831 | 309.877 | 370.31 | 342.076 | 276.553 | 282.738 | 343.609 | 247.939 | 254.302 | 241.252 | 307.723 | 305.172 | 283.766 | 246.97 | 296.619 | 286.636 | 261.826 | 239.978 | 281.058 | 312.729 | 282.378 | 229.799 | 300.795 | 288.977 | 238.911 | 204.967 | 270.037 | 269.382 | 227.589 | 218.054 | 257.046 | 272.54 | 232.752 | 218.708 | 264.162 | 270.126 | 230.708 | 192.355 | 275.975 | 268.875 | 211.711 | 174.17 | 236.22 | 244.005 | 220.23 | 172.971 | 227.54 | 231.048 | 179.351 | 160.127 | 205.577 | 197.498 | 172.222 | 148.876 | 202.938 | 215.343 | 208.084 | 167.251 | 206.169 | 216.95 | 199.815 | 169.019 | 203.755 | 229.174 | 210.076 | 172.137 | 224.438 | 226.512 | 207.326 | 180.966 | 203.487 | 235.049 | 204.781 | 162.454 | 214.479 | 166.125 | 135.725 | 110.403 | 182.625 | 179.329 | 126.08 | 101.947 | 163.67 | 186.911 | 155.545 | 116.587 | 166.819 | 176.285 | 146.759 | 85.9 | 189.8 | 205.7 | 176.8 | 113.3 | 201.3 | 208.8 | 126 | -58.5 | 209.2 | 220 | 189 | 154.3 | 187.8 | 205.3 | 174.4 | 141.5 | 178.3 | 184 | 159.7 | 137.7 | 168.3 | 187.6 | 147.1 | 132.6 | 161.3 | 161.2 | 127.8 | 117.7 | 138.3 | 150.8 | 128.8 | 118.3 | 135.3 | 151.3 | 129.9 | 113.3 | 133 | 131.6 | 129.8 | 105.7 | 110.2 | 117.4 | 95.6 | 94.9 | 104.3 | 101.7 | 97.4 | 89.1 | 92.1 | 93.5 | 81.6 | 81.8 | 71 | 67 | 64.6 | 59.3 | 60.7 |
Kosten van de omzet
| 277.899 | 280.582 | 241.881 | 209.226 | 271.653 | 251.806 | 236.761 | 218.635 | 274.589 | 263.061 | 232.991 | 221.207 | 265.105 | 242.804 | 192.769 | 188.584 | 235.861 | 183.581 | 183.907 | 168.408 | 215.635 | 216.267 | 205.803 | 175.367 | 209.313 | 205.347 | 189.237 | 170.633 | 198.523 | 222.063 | 198.268 | 163.028 | 205.151 | 201.901 | 165.915 | 142.181 | 188.484 | 196.622 | 163.7 | 150.96 | 179.819 | 195.141 | 164.842 | 151.959 | 184.081 | 192.33 | 164.88 | 134.388 | 198.167 | 199.531 | 157.161 | 125.836 | 171.732 | 180.832 | 167.078 | 127.586 | 167.526 | 172.659 | 135.533 | 120.005 | 155.774 | 151.092 | 131.329 | 113.345 | 154.166 | 166.714 | 156.86 | 128.182 | 151.527 | 160.261 | 147.94 | 123.067 | 154.423 | 172.468 | 156.845 | 132.639 | 175.301 | 177.602 | 158.891 | 151.743 | 150.945 | 172.781 | 153.821 | 124.329 | 156.191 | 122.306 | 101.185 | 78.729 | 133.023 | 133.796 | 95.345 | 76.159 | 113.477 | 137.999 | 110.58 | 78.282 | 109.953 | 114.097 | 94.711 | 70.3 | 123.1 | 136.4 | 119.1 | 73.4 | 134.9 | 141 | 77.3 | -44.9 | 137 | 144 | 125.2 | 98.2 | 123.7 | 134.5 | 114.3 | 88.7 | 120.1 | 120.1 | 102.3 | 83.1 | 106.7 | 120.9 | 94 | 80 | 101.9 | 101.8 | 79.4 | 73.3 | 87.8 | 95.8 | 80 | 74.9 | 84.9 | 96.5 | 82.3 | 64.1 | 83.2 | 79.6 | 82.4 | 68.2 | 68.3 | 70.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 121.366 | 109.247 | 89.522 | 81.53 | 114.76 | 101.269 | 91.267 | 89.564 | 106.784 | 96.351 | 89.84 | 88.67 | 105.205 | 99.272 | 83.784 | 94.154 | 107.748 | 64.358 | 70.395 | 72.844 | 92.088 | 88.905 | 77.963 | 71.603 | 87.306 | 81.289 | 72.589 | 69.345 | 82.535 | 90.666 | 84.11 | 66.771 | 95.644 | 87.076 | 72.996 | 62.786 | 81.553 | 72.76 | 63.889 | 67.094 | 77.227 | 77.399 | 67.91 | 66.749 | 80.081 | 77.796 | 65.828 | 57.967 | 77.808 | 69.344 | 54.55 | 48.334 | 64.488 | 63.173 | 53.152 | 45.385 | 60.014 | 58.389 | 43.818 | 40.122 | 49.803 | 46.406 | 40.893 | 35.531 | 48.772 | 48.629 | 51.224 | 39.069 | 54.642 | 56.689 | 51.875 | 45.952 | 49.332 | 56.706 | 53.231 | 39.498 | 49.137 | 48.91 | 48.435 | 29.223 | 52.542 | 62.268 | 50.96 | 38.125 | 58.288 | 43.819 | 34.54 | 31.674 | 49.602 | 45.533 | 30.735 | 25.788 | 50.193 | 48.912 | 44.965 | 38.305 | 56.866 | 62.188 | 52.048 | 15.6 | 66.7 | 69.3 | 57.7 | 39.9 | 66.4 | 67.8 | 48.7 | -13.6 | 72.2 | 76 | 63.8 | 56.1 | 64.1 | 70.8 | 60.1 | 52.8 | 58.2 | 63.9 | 57.4 | 54.6 | 61.6 | 66.7 | 53.1 | 52.6 | 59.4 | 59.4 | 48.4 | 44.4 | 50.5 | 55 | 48.8 | 43.4 | 50.4 | 54.8 | 47.6 | 49.2 | 49.8 | 52 | 47.4 | 37.5 | 41.9 | 46.6 | 95.6 | 94.9 | 104.3 | 101.7 | 97.4 | 89.1 | 92.1 | 93.5 | 81.6 | 81.8 | 71 | 67 | 64.6 | 59.3 | 60.7 |
Brutowinstmarge
| 0.304 | 0.28 | 0.27 | 0.28 | 0.297 | 0.287 | 0.278 | 0.291 | 0.28 | 0.268 | 0.278 | 0.286 | 0.284 | 0.29 | 0.303 | 0.333 | 0.314 | 0.26 | 0.277 | 0.302 | 0.299 | 0.291 | 0.275 | 0.29 | 0.294 | 0.284 | 0.277 | 0.289 | 0.294 | 0.29 | 0.298 | 0.291 | 0.318 | 0.301 | 0.306 | 0.306 | 0.302 | 0.27 | 0.281 | 0.308 | 0.3 | 0.284 | 0.292 | 0.305 | 0.303 | 0.288 | 0.285 | 0.301 | 0.282 | 0.258 | 0.258 | 0.278 | 0.273 | 0.259 | 0.241 | 0.262 | 0.264 | 0.253 | 0.244 | 0.251 | 0.242 | 0.235 | 0.237 | 0.239 | 0.24 | 0.226 | 0.246 | 0.234 | 0.265 | 0.261 | 0.26 | 0.272 | 0.242 | 0.247 | 0.253 | 0.229 | 0.219 | 0.216 | 0.234 | 0.161 | 0.258 | 0.265 | 0.249 | 0.235 | 0.272 | 0.264 | 0.254 | 0.287 | 0.272 | 0.254 | 0.244 | 0.253 | 0.307 | 0.262 | 0.289 | 0.329 | 0.341 | 0.353 | 0.355 | 0.182 | 0.351 | 0.337 | 0.326 | 0.352 | 0.33 | 0.325 | 0.387 | 0.232 | 0.345 | 0.345 | 0.338 | 0.364 | 0.341 | 0.345 | 0.345 | 0.373 | 0.326 | 0.347 | 0.359 | 0.397 | 0.366 | 0.356 | 0.361 | 0.397 | 0.368 | 0.368 | 0.379 | 0.377 | 0.365 | 0.365 | 0.379 | 0.367 | 0.373 | 0.362 | 0.366 | 0.434 | 0.374 | 0.395 | 0.365 | 0.355 | 0.38 | 0.397 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.201 | 0 | 48.328 | 55.873 | 54.232 | 59.947 | 60.536 | 60 | 55.732 | 60.137 | 57.75 | 57.717 | 51.348 | 54.8 | 60.076 | 57.36 | 52.625 | 61.277 | 54.758 | 52.998 | 53.446 | 51.907 | 51.736 | 49.198 | 48.273 | 48.811 | 48.847 | 47.594 | 50.443 | 50.615 | 50.588 | 49.61 | 45.173 | 50.937 | 46.609 | 44.776 | 41.509 | 41.68 | 40.016 | 40.64 | 38.974 | 41.991 | 41.803 | 36.665 | 37.035 | 36.775 | 36.813 | 36.019 | 38.119 | 41.294 | 42.724 | 44.062 | 40.034 | 42.861 | 43.324 | 42.731 | 41.228 | 40.039 | 42.995 | 43.788 | 41.641 | 39.134 | 43.705 | 42.076 | 32.822 | 48.105 | 46.15 | 47.328 | 37.74 | 50.072 | 33.279 | 32.212 | 32.852 | 32.51 | 34.227 | 31.053 | 32.812 | 40.729 | 40.762 | 40.012 | 33.402 | 40.221 | 43.015 | 43.183 | 32.3 | 42.9 | 42.9 | 44.4 | 31 | 45 | 48.2 | 37.5 | 3.4 | 53 | 58.2 | 55.4 | 46.6 | 50.9 | 54 | 46.6 | 46.9 | 47.3 | 46.7 | 46.1 | 41.5 | 44.4 | 49.1 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 81.204 | 68.285 | 74.733 | 70.326 | 79.781 | 73.843 | 69.633 | 72.075 | 73.199 | 68.468 | 62.884 | 64.231 | 66.509 | 62.347 | 54.46 | 60.972 | 59.497 | 48.328 | 55.873 | 54.232 | 59.947 | 60.536 | 60 | 55.732 | 60.137 | 57.75 | 57.717 | 51.348 | 54.8 | 60.076 | 57.36 | 52.625 | 61.277 | 54.758 | 52.998 | 53.446 | 51.907 | 51.736 | 49.198 | 48.273 | 48.811 | 48.847 | 47.594 | 50.443 | 50.615 | 50.588 | 49.61 | 45.173 | 50.937 | 46.609 | 44.776 | 41.509 | 41.68 | 40.016 | 40.64 | 38.974 | 41.991 | 41.803 | 36.665 | 37.035 | 36.775 | 36.813 | 36.019 | 38.119 | 41.294 | 42.724 | 44.062 | 40.034 | 42.861 | 43.324 | 42.731 | 41.228 | 40.039 | 42.995 | 43.788 | 41.641 | 39.134 | 43.705 | 42.076 | 32.822 | 48.105 | 46.15 | 47.328 | 37.74 | 50.072 | 33.279 | 32.212 | 32.852 | 32.51 | 34.227 | 31.053 | 32.812 | 40.729 | 40.762 | 40.012 | 33.402 | 40.221 | 43.015 | 43.183 | 32.3 | 42.9 | 42.9 | 44.4 | 31 | 45 | 48.2 | 37.5 | 3.4 | 53 | 58.2 | 55.4 | 46.6 | 50.9 | 54 | 46.6 | 46.9 | 47.3 | 46.7 | 46.1 | 41.5 | 44.4 | 49.1 | 43.7 | 42.8 | 45.6 | 44.6 | 38.8 | 37.1 | 41.3 | 46.8 | 41.4 | 40.7 | 41.6 | 42.5 | 38 | 42.8 | 40.1 | 43.1 | 36.7 | 29.6 | 31.1 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2.199 | 0.819 | -2.244 | 1.732 | 0.802 | -0.024 | -0.07 | -0.03 | 1.94 | 1.449 | 1.247 | 0.78 | 0.832 | 0.635 | 0.22 | 0.514 | 0.602 | -0.524 | 0.305 | 0.225 | 1.411 | 0.646 | -1.211 | 0.351 | 0.48 | -0.031 | -1.285 | 0.319 | 0.74 | 0.823 | 1.253 | 0.208 | 0.265 | 0.333 | -0.384 | -0.535 | 0.548 | 0.151 | -0.908 | -0.955 | 0.307 | -0.413 | 0.028 | 0.233 | -0.064 | -0.196 | -0.63 | 0.433 | 0.032 | 0 | -0.152 | -0.258 | 0 | -0.269 | -2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.719 | 4.952 | 4.522 | 4.729 | 4 | 4.5 | 4.2 | 4.5 | 3.6 | 4 | 4.7 | 5 | 4.7 | 4.6 | 4.8 | 4.9 | 4.2 | 3.3 | 4.6 | 4.2 | 3 | 3.6 | 3.2 | 3.2 | 2.6 | 2.8 | 2.8 | 2.8 | 2.5 | 2.7 | 2.7 | 2.7 | 2 | 2.6 | 2.6 | 2.5 | 2 | 2.3 | 2.4 | 2.2 | 1.5 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 1.9 | 0 | -377.2 | 0 | 0 | 0 | -324.1 | 0 | 0 | 0 | -254 | 0 | 0 | 0 | -224.8 | 0 |
Bedrijfskosten
| 81.204 | 68.285 | 74.711 | 70.324 | 79.777 | 73.797 | 69.609 | 72.005 | 73.169 | 68.468 | 62.884 | 64.232 | 66.501 | 62.347 | 54.46 | 60.967 | 59.534 | 48.328 | 55.867 | 54.222 | 59.959 | 60.533 | 60.006 | 51.733 | 60.122 | 57.708 | 57.446 | 51.019 | 54.484 | 59.762 | 57.044 | 52.311 | 60.955 | 54.461 | 52.736 | 53.195 | 51.676 | 51.474 | 48.917 | 47.994 | 48.543 | 48.574 | 47.334 | 50.187 | 50.291 | 50.376 | 49.38 | 44.933 | 50.504 | 46.641 | 44.776 | 41.357 | 41.422 | 39.754 | 40.371 | 36.852 | 41.991 | 41.803 | 36.665 | 37.035 | 36.775 | 36.813 | 36.019 | 77.506 | 41.294 | 42.724 | 44.062 | 40.034 | 42.861 | 43.324 | 42.731 | 41.228 | 40.039 | 42.995 | 43.788 | 41.641 | 39.134 | 43.705 | 42.076 | 39.251 | 48.105 | 46.15 | 47.328 | 37.74 | 50.072 | 33.279 | 32.212 | 36.186 | 32.51 | 34.227 | 31.053 | 32.812 | 40.729 | 40.762 | 40.012 | 38.121 | 45.173 | 47.537 | 47.912 | 36.3 | 47.4 | 47.1 | 48.9 | 34.6 | 49 | 52.9 | 42.5 | 8.1 | 57.6 | 63 | 60.3 | 50.8 | 54.2 | 58.6 | 50.8 | 49.9 | 50.9 | 49.9 | 49.3 | 44.1 | 47.2 | 51.9 | 46.5 | 45.3 | 48.3 | 47.3 | 41.5 | 39.1 | 43.9 | 49.4 | 43.9 | 42.7 | 43.9 | 44.9 | 40.2 | 44.3 | 42.4 | 45.2 | 38.8 | 31.5 | 32.9 | 36.5 | 0 | -377.2 | 0 | 0 | 0 | -324.1 | 0 | 0 | 0 | -254 | 0 | 0 | 0 | -224.8 | 0 |
Bedrijfsresultaat
| 37.139 | 40.962 | 14.619 | 9.947 | 34.806 | 27.178 | 20.746 | 15.712 | 33.615 | 27.893 | 26.915 | 24.212 | 38.538 | 36.925 | 29.324 | 30.587 | 47.964 | 16.021 | 14.323 | 17.506 | 31.304 | 27.728 | 17.957 | 18.433 | 27.178 | 23.35 | 12.307 | 16.067 | 26.919 | 29.669 | 25.519 | 12.63 | 33.574 | 31.844 | 20.019 | 9.676 | 29.957 | 21.312 | 14.915 | 18.972 | 28.341 | 17.62 | 20.405 | 15.736 | 27.877 | 27.22 | 16.03 | 12.376 | 26.662 | 22.69 | 9.65 | 6.376 | 22.791 | 23.294 | 12.438 | 8.461 | 16.635 | 15.297 | 6.4 | 1.378 | 9.724 | 8.383 | 3.711 | -52.716 | 5.573 | 4.529 | 4.326 | -8.031 | 9.151 | 12.806 | 8.466 | 3.696 | 8.695 | 13.568 | 9.356 | -2.865 | 9.785 | 1.327 | 5.835 | -21.477 | 4.437 | 13.562 | 2.265 | -5.269 | 8.216 | 10.54 | 2.328 | -4.512 | 17.092 | 11.306 | -0.318 | -7.024 | 9.464 | 8.15 | 4.953 | 0.184 | 11.693 | 14.651 | 4.136 | -20.7 | 19.3 | 22.2 | 8.8 | 5.3 | 17.4 | 14.9 | 6.2 | -21.7 | 14.6 | 13 | 3.5 | 5.3 | 9.9 | 12.2 | 9.3 | 2.9 | 7.3 | 14 | 8.1 | 10.5 | 14.4 | 14.8 | 6.6 | 7.3 | 11.1 | 12.1 | 6.9 | 5.3 | 6.6 | 5.6 | 4.9 | 0.7 | 6.5 | 9.9 | 7.4 | 4.9 | 7.4 | 6.8 | 8.6 | 6 | 9 | 10.1 | 95.6 | -282.3 | 104.3 | 101.7 | 97.4 | -235 | 92.1 | 93.5 | 81.6 | -172.2 | 71 | 67 | 64.6 | -165.5 | 60.7 |
Bedrijfsresultaat ratio
| 0.093 | 0.105 | 0.044 | 0.034 | 0.09 | 0.077 | 0.063 | 0.051 | 0.088 | 0.078 | 0.083 | 0.078 | 0.104 | 0.108 | 0.106 | 0.108 | 0.14 | 0.065 | 0.056 | 0.073 | 0.102 | 0.091 | 0.063 | 0.075 | 0.092 | 0.081 | 0.047 | 0.067 | 0.096 | 0.095 | 0.09 | 0.055 | 0.112 | 0.11 | 0.084 | 0.047 | 0.111 | 0.079 | 0.066 | 0.087 | 0.11 | 0.065 | 0.088 | 0.072 | 0.106 | 0.101 | 0.069 | 0.064 | 0.097 | 0.084 | 0.046 | 0.037 | 0.096 | 0.095 | 0.056 | 0.049 | 0.073 | 0.066 | 0.036 | 0.009 | 0.047 | 0.042 | 0.022 | -0.354 | 0.027 | 0.021 | 0.021 | -0.048 | 0.044 | 0.059 | 0.042 | 0.022 | 0.043 | 0.059 | 0.045 | -0.017 | 0.044 | 0.006 | 0.028 | -0.119 | 0.022 | 0.058 | 0.011 | -0.032 | 0.038 | 0.063 | 0.017 | -0.041 | 0.094 | 0.063 | -0.003 | -0.069 | 0.058 | 0.044 | 0.032 | 0.002 | 0.07 | 0.083 | 0.028 | -0.241 | 0.102 | 0.108 | 0.05 | 0.047 | 0.086 | 0.071 | 0.049 | 0.371 | 0.07 | 0.059 | 0.019 | 0.034 | 0.053 | 0.059 | 0.053 | 0.02 | 0.041 | 0.076 | 0.051 | 0.076 | 0.086 | 0.079 | 0.045 | 0.055 | 0.069 | 0.075 | 0.054 | 0.045 | 0.048 | 0.037 | 0.038 | 0.006 | 0.048 | 0.065 | 0.057 | 0.043 | 0.056 | 0.052 | 0.066 | 0.057 | 0.082 | 0.086 | 1 | -2.975 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -2.105 | 1 | 1 | 1 | -2.791 | 1 |
Totaal overige inkomsten en kosten netto
| -1.016 | -16.529 | 0.627 | -2.209 | 1.555 | 0.508 | -3.637 | -4.41 | -2.143 | 1.937 | 0.644 | 1.021 | 0.614 | 0.832 | 0.635 | -2.38 | 0.264 | 0.593 | -0.729 | -0.811 | -0.6 | 0.767 | 0.646 | -2.648 | 0.345 | 0.249 | -2.867 | -3.544 | -0.813 | -0.495 | -0.724 | -0.577 | -0.907 | -0.506 | 0.092 | -0.299 | -0.455 | 0.574 | 0.094 | -1.036 | -1.298 | -10.898 | -0.584 | -0.798 | -1.68 | -0.264 | -0.614 | -1.288 | -0.642 | -0.037 | -0.113 | 2.096 | -0.045 | 0.051 | -0.076 | -2.079 | 0.348 | -0.991 | -0.355 | -8 | -2.521 | 2.212 | -1.058 | -49.143 | -0.612 | -1.366 | 17.526 | -6.782 | -0.766 | 0.22 | -0.411 | -3.391 | 0.222 | 0.667 | 0.263 | 0.88 | -0.151 | -2.684 | -0.739 | -16.783 | 0.823 | -1.856 | -1.124 | -5.489 | -0.685 | -0.129 | -0.274 | -3.21 | 0.969 | 0.088 | 0.668 | 1.224 | 0.819 | 0.22 | 0.08 | -0.139 | 0.151 | 0.061 | 0.424 | -0.4 | -4.1 | -0.5 | -0.3 | -3.6 | -1.7 | 0.1 | 0.2 | 1.3 | 0.4 | 0.1 | 0.5 | 0.2 | 0.3 | 0.7 | 0.6 | 0.8 | 0.5 | 0.7 | 0.4 | 0.5 | 0.4 | -3.1 | 0.2 | 0.7 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -3.7 | -0.4 | 0.1 | 0.3 | 0.2 | 0.5 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 36.123 | 24.433 | 13.371 | 6.993 | 32.917 | 24.697 | 17.109 | 11.302 | 31.472 | 27.999 | 27.559 | 24.787 | 38.666 | 37.262 | 29.75 | 30.586 | 48.016 | 15.851 | 12.926 | 16.844 | 30.021 | 27.417 | 17.514 | 16.333 | 26.275 | 22.579 | 11.644 | 14.238 | 26.643 | 29.687 | 25.874 | 13.533 | 33.281 | 31.715 | 20.041 | 8.993 | 29.09 | 21.38 | 14.64 | 17.653 | 26.946 | 17.47 | 19.684 | 15.483 | 27.707 | 26.51 | 15.262 | 11.215 | 25.96 | 21.824 | 8.948 | 8.411 | 22.264 | 22.425 | 11.348 | 5.037 | 16.527 | 13.593 | 4.934 | -6.903 | 8.084 | 9.48 | 1.339 | -54.868 | 3.757 | 1.151 | 20.757 | -11.163 | 6.41 | 8.79 | 4.192 | -3.116 | 4.397 | 9.123 | 5.253 | -5.723 | 5.3 | -1.769 | 1.845 | -23.703 | 1.786 | 10.057 | -0.726 | -8.289 | 3.461 | 7.223 | -0.964 | -6.417 | 14.455 | 7.585 | -3.112 | -9.268 | 5.488 | 3.33 | 0.906 | -4.414 | 6.924 | 9.992 | 0.614 | -24.9 | 15.2 | 16.8 | 4.8 | 1.7 | 11.3 | 9.9 | 3.1 | -20.4 | 9.6 | 7.7 | -1.1 | 0.7 | 4.8 | 8.1 | 6.1 | 0.3 | 3.7 | 11 | 5.3 | 8 | 11.7 | 11.7 | 3.9 | 5 | 8.4 | 9.5 | 4 | 2.8 | 3.8 | 2.7 | 1.5 | -2.7 | 2.6 | 5.3 | 2.7 | 1.2 | 2.6 | 1.7 | 4 | 1.2 | 5.2 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.09 | 0.063 | 0.04 | 0.024 | 0.085 | 0.07 | 0.052 | 0.037 | 0.083 | 0.078 | 0.085 | 0.08 | 0.104 | 0.109 | 0.108 | 0.108 | 0.14 | 0.064 | 0.051 | 0.07 | 0.098 | 0.09 | 0.062 | 0.066 | 0.089 | 0.079 | 0.044 | 0.059 | 0.095 | 0.095 | 0.092 | 0.059 | 0.111 | 0.11 | 0.084 | 0.044 | 0.108 | 0.079 | 0.064 | 0.081 | 0.105 | 0.064 | 0.085 | 0.071 | 0.105 | 0.098 | 0.066 | 0.058 | 0.094 | 0.081 | 0.042 | 0.048 | 0.094 | 0.092 | 0.052 | 0.029 | 0.073 | 0.059 | 0.028 | -0.043 | 0.039 | 0.048 | 0.008 | -0.369 | 0.019 | 0.005 | 0.1 | -0.067 | 0.031 | 0.041 | 0.021 | -0.018 | 0.022 | 0.04 | 0.025 | -0.033 | 0.024 | -0.008 | 0.009 | -0.131 | 0.009 | 0.043 | -0.004 | -0.051 | 0.016 | 0.043 | -0.007 | -0.058 | 0.079 | 0.042 | -0.025 | -0.091 | 0.034 | 0.018 | 0.006 | -0.038 | 0.042 | 0.057 | 0.004 | -0.29 | 0.08 | 0.082 | 0.027 | 0.015 | 0.056 | 0.047 | 0.025 | 0.349 | 0.046 | 0.035 | -0.006 | 0.005 | 0.026 | 0.039 | 0.035 | 0.002 | 0.021 | 0.06 | 0.033 | 0.058 | 0.07 | 0.062 | 0.027 | 0.038 | 0.052 | 0.059 | 0.031 | 0.024 | 0.027 | 0.018 | 0.012 | -0.023 | 0.019 | 0.035 | 0.021 | 0.011 | 0.02 | 0.013 | 0.031 | 0.011 | 0.047 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.267 | 6.109 | 3.342 | -0.288 | 7.995 | 6.289 | 4.372 | 2.799 | 8.28 | 7.122 | 7.005 | 4.729 | 9.481 | 9.248 | 7.586 | 7.844 | 11.804 | 4.009 | 3.305 | 4.106 | 7.367 | 6.862 | 4.41 | 4.176 | 7.002 | 5.752 | 3.047 | 22.344 | 9.535 | 11.426 | 9.507 | 4.694 | 12.226 | 11.853 | 7.385 | 3.214 | 9.896 | 7.572 | 5.301 | 6.136 | 9.14 | 6.301 | 7.277 | 6.092 | 10.021 | 10.11 | 5.696 | 4.905 | 8.516 | 8.103 | 3.454 | -21.112 | 8.164 | 8.732 | 4.337 | 2.362 | 5.43 | 5.532 | 2.067 | -1.66 | 3.36 | 3.842 | 0.552 | -20.798 | 3.36 | 1.923 | 7.41 | -3.22 | 1.628 | 3.134 | 1.256 | -1.643 | 1.814 | 3.668 | 2.655 | -0.018 | 1.137 | -0.488 | 0.792 | -6.458 | 0.446 | 2.514 | -0.181 | -2.778 | 1.419 | 2.923 | -0.357 | 1.587 | 4.623 | 2.124 | -0.872 | -2.938 | 1.74 | 1.055 | 0.287 | -2.365 | 2.066 | 2.956 | 0.229 | -7.3 | 4.6 | 4.8 | 1.2 | 0.3 | 1.7 | 1.3 | 0.4 | -5.3 | 1.7 | 1.2 | -0.2 | -0.1 | 1.3 | 2 | 1.8 | -0.5 | 0.6 | 2.7 | 1.4 | 3 | 4 | 3.5 | 1.2 | 1.7 | 2.7 | 2.7 | 1.1 | -0.2 | 1 | 0.7 | 0.4 | -1.6 | 0.7 | 1.4 | 0.7 | 0.3 | 0.1 | 0.4 | 1 | 0.6 | 1.2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3.81 | 17.063 | 8.824 | 6.434 | 6.659 | 9.137 | 11.918 | 7.933 | 23.192 | 19.126 | 19.446 | 18.694 | 24.05 | 27.142 | 21 | 9.174 | 28.625 | 10.967 | 8.627 | 11.518 | 14.751 | 19.432 | 12.216 | 3.32 | 15.749 | 15.945 | 7.989 | -8.647 | 13.125 | 17.764 | 15.734 | 8.352 | 20.63 | 19.244 | 12.204 | 5.226 | 18.466 | 13.378 | 8.948 | 11.098 | 9.566 | 10.64 | 11.725 | 8.936 | 17.297 | 16.043 | 9.174 | 5.915 | 16.84 | 13.404 | 5.194 | 29.311 | 13.045 | 13.338 | 6.707 | 2.244 | 9.656 | 7.689 | 2.371 | -5.445 | 3.085 | 5.316 | 0.527 | -33.638 | -1.182 | -1.095 | 13.021 | -8.323 | 2.634 | 5.377 | 2.587 | -1.828 | 4.239 | 5.166 | 1.834 | -6.24 | 3.714 | -1.665 | 0.646 | -19.426 | -0.676 | 6.692 | -0.97 | -5.881 | 1.451 | 3.867 | -0.955 | -10.623 | -7.086 | 5.461 | -18.225 | -6.33 | 3.748 | -0.522 | 0.619 | -2.049 | 4.858 | 7.036 | -0.116 | -17.6 | 11.7 | 12 | 3.6 | 1.4 | 9.6 | 8.6 | 2.7 | -48 | 7.9 | 6.5 | -0.9 | 0.8 | 3.5 | 6.1 | 4.3 | 0.8 | 3.1 | 8.3 | 3.9 | 5 | 7.7 | 8.2 | 2.7 | 3.3 | 5.7 | 6.8 | 1.8 | 3 | 2.8 | 2 | 1.1 | -1.1 | 1.9 | 3.9 | 2 | 0.9 | 2.5 | 1.3 | 3 | 0.6 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.01 | 0.044 | 0.027 | 0.022 | 0.017 | 0.026 | 0.036 | 0.026 | 0.061 | 0.053 | 0.06 | 0.06 | 0.065 | 0.079 | 0.076 | 0.032 | 0.083 | 0.044 | 0.034 | 0.048 | 0.048 | 0.064 | 0.043 | 0.013 | 0.053 | 0.056 | 0.031 | -0.036 | 0.047 | 0.057 | 0.056 | 0.036 | 0.069 | 0.067 | 0.051 | 0.025 | 0.068 | 0.05 | 0.039 | 0.051 | 0.037 | 0.039 | 0.05 | 0.041 | 0.065 | 0.059 | 0.04 | 0.031 | 0.061 | 0.05 | 0.025 | 0.168 | 0.055 | 0.055 | 0.03 | 0.013 | 0.042 | 0.033 | 0.013 | -0.034 | 0.015 | 0.027 | 0.003 | -0.226 | -0.006 | -0.005 | 0.063 | -0.05 | 0.013 | 0.025 | 0.013 | -0.011 | 0.021 | 0.023 | 0.009 | -0.036 | 0.017 | -0.007 | 0.003 | -0.107 | -0.003 | 0.028 | -0.005 | -0.036 | 0.007 | 0.023 | -0.007 | -0.096 | -0.039 | 0.03 | -0.145 | -0.062 | 0.023 | -0.003 | 0.004 | -0.018 | 0.029 | 0.04 | -0.001 | -0.205 | 0.062 | 0.058 | 0.02 | 0.012 | 0.048 | 0.041 | 0.021 | 0.821 | 0.038 | 0.03 | -0.005 | 0.005 | 0.019 | 0.03 | 0.025 | 0.006 | 0.017 | 0.045 | 0.024 | 0.036 | 0.046 | 0.044 | 0.018 | 0.025 | 0.035 | 0.042 | 0.014 | 0.025 | 0.02 | 0.013 | 0.009 | -0.009 | 0.014 | 0.026 | 0.015 | 0.008 | 0.019 | 0.01 | 0.023 | 0.006 | 0.036 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.18 | 0.83 | 0.4 | 0.33 | 1.14 | 0.85 | 0.59 | 0.4 | 1.08 | 0.88 | 0.88 | 0.85 | 1.09 | 1.22 | 0.94 | 0.41 | 1.28 | 0.49 | 0.38 | 0.51 | 0.66 | 0.87 | 0.54 | 0.15 | 0.7 | 0.71 | 0.36 | -0.38 | 0.58 | 0.78 | 0.69 | 0.37 | 0.91 | 0.85 | 0.54 | 0.23 | 0.81 | 0.58 | 0.39 | 0.48 | 0.42 | 0.47 | 0.51 | 0.39 | 0.75 | 0.7 | 0.4 | 0.26 | 0.74 | 0.59 | 0.23 | 1.28 | 0.57 | 0.58 | 0.3 | 0.099 | 0.43 | 0.34 | 0.11 | -0.24 | 0.16 | 0.28 | 0.03 | -1.81 | -0.064 | -0.06 | 0.71 | -0.45 | 0.14 | 0.29 | 0.14 | -0.1 | 0.23 | 0.28 | 0.1 | -0.34 | 0.19 | -0.085 | 0.03 | -1 | -0.035 | 0.35 | -0.05 | -0.31 | 0.08 | 0.31 | -0.08 | -0.89 | -0.59 | 0.46 | -1.54 | -0.54 | 0.32 | -0.044 | 0.05 | -0.18 | 0.41 | 0.59 | -0.009 | -1.42 | 0.72 | 0.92 | 0.28 | 0.11 | 0.73 | 0.66 | 0.2 | -3.57 | 0.6 | 0.5 | -0.08 | 0.062 | 0.27 | 0.46 | 0.33 | 0.061 | 0.24 | 0.63 | 0.3 | 0.38 | 0.59 | 0.62 | 0.21 | 0.25 | 0.43 | 0.51 | 0.13 | 0.24 | 0.22 | 0.15 | 0.08 | -0.087 | 0.15 | 0.3 | 0.15 | 0.072 | 0.2 | 0.1 | 0.22 | 0.045 | 0.3 | 0.38 | 0.27 | 0.21 | 0.2 | 0.08 | 0.22 | 0.25 | 0.34 | 0.33 | 0.31 | 0.38 | 0.34 | 0.38 | 0.31 | 0.26 | 0.15 |
Verwaterde WPA
| 0.17 | 0.81 | 0.39 | 0.32 | 1.12 | 0.83 | 0.57 | 0.39 | 1.06 | 0.86 | 0.87 | 0.83 | 1.07 | 1.2 | 0.92 | 0.4 | 1.26 | 0.48 | 0.38 | 0.5 | 0.65 | 0.85 | 0.53 | 0.14 | 0.69 | 0.69 | 0.35 | -0.38 | 0.57 | 0.76 | 0.67 | 0.36 | 0.89 | 0.84 | 0.53 | 0.23 | 0.8 | 0.58 | 0.39 | 0.48 | 0.41 | 0.46 | 0.5 | 0.38 | 0.74 | 0.69 | 0.4 | 0.26 | 0.74 | 0.58 | 0.22 | 1.28 | 0.57 | 0.58 | 0.29 | 0.099 | 0.42 | 0.34 | 0.11 | -0.24 | 0.16 | 0.28 | 0.03 | -1.81 | -0.064 | -0.06 | 0.66 | -0.45 | 0.14 | 0.28 | 0.14 | -0.099 | 0.23 | 0.28 | 0.1 | -0.34 | 0.19 | -0.085 | 0.03 | -1 | -0.035 | 0.34 | -0.05 | -0.31 | 0.08 | 0.31 | -0.08 | -0.89 | -0.48 | 0.43 | -1.54 | -0.54 | 0.32 | -0.044 | 0.05 | -0.17 | 0.4 | 0.54 | -0.009 | -1.42 | 0.67 | 0.91 | 0.28 | 0.11 | 0.72 | 0.65 | 0.2 | -3.56 | 0.6 | 0.5 | -0.08 | 0.062 | 0.27 | 0.46 | 0.33 | 0.061 | 0.24 | 0.63 | 0.3 | 0.38 | 0.59 | 0.62 | 0.21 | 0.25 | 0.43 | 0.51 | 0.13 | 0.24 | 0.22 | 0.15 | 0.08 | -0.087 | 0.15 | 0.3 | 0.15 | 0.072 | 0.2 | 0.1 | 0.22 | 0.045 | 0.3 | 0.38 | 0.27 | 0.21 | 0.2 | 0.08 | 0.22 | 0.25 | 0.34 | 0.33 | 0.31 | 0.38 | 0.34 | 0.38 | 0.31 | 0.26 | 0.15 |
EBITDA
| 46.657 | 48.28 | 22.931 | 19.11 | 44.047 | 35.321 | 28.965 | 24.887 | 42.13 | 36.764 | 35.357 | 32.768 | 46.544 | 44.343 | 36.473 | 40.417 | 55.164 | 22.97 | 20.543 | 25.475 | 38.871 | 36.349 | 24.781 | 25.018 | 33.574 | 29.751 | 21.128 | 23.518 | 34.493 | 31.644 | 33.52 | 21.341 | 40.457 | 32.88 | 24.966 | 9.207 | 33.832 | 26.098 | 19.411 | 22.598 | 32.178 | 33.488 | 24.247 | 20.982 | 30.023 | 31.628 | 20.525 | 12.404 | 27.304 | 26.773 | 13.602 | 10.693 | 23.066 | 23.419 | 16.2 | 12.077 | 18.023 | 19.974 | 7.153 | 6.585 | 13.028 | 9.593 | 8.526 | 11.154 | 11.846 | 10.817 | -6.952 | 9.742 | 16.331 | 16.837 | 13.335 | 11.585 | 13.076 | 17.134 | 13.101 | 1.365 | 14.294 | 12.333 | 11.482 | 12.049 | 8.239 | 22.494 | 9.33 | 10.391 | 13.448 | 14.671 | 6.628 | 3.111 | 19.966 | 15.192 | 2.912 | -3.411 | 13.147 | 12.672 | 9.701 | 5.042 | 16.494 | 19.112 | 8.441 | -16.3 | 23.8 | 26.9 | 13.6 | 8.9 | 23.1 | 19.5 | 11 | -17 | 18.8 | 17.7 | 7.9 | 9.3 | 12.9 | 16.1 | 12.9 | 5.1 | 11.1 | 16.5 | 10.9 | 12.6 | 16.8 | 17.6 | 9.2 | 9.1 | 13.5 | 14.4 | 9.4 | 7.1 | 9 | 8.1 | 7.3 | 2.5 | 8.7 | 12.2 | 9.5 | 6.4 | 10.1 | 8.8 | 10.4 | 7.7 | 10.3 | 11.2 | 95.6 | -282.3 | 104.3 | 101.7 | 97.4 | -235 | 92.1 | 93.5 | 81.6 | -172.2 | 71 | 67 | 64.6 | -165.5 | 60.7 |
EBITDA ratio
| 0.117 | 0.124 | 0.069 | 0.066 | 0.114 | 0.1 | 0.088 | 0.081 | 0.11 | 0.102 | 0.11 | 0.106 | 0.126 | 0.13 | 0.132 | 0.143 | 0.161 | 0.093 | 0.081 | 0.106 | 0.126 | 0.119 | 0.087 | 0.101 | 0.113 | 0.104 | 0.081 | 0.098 | 0.123 | 0.101 | 0.119 | 0.093 | 0.135 | 0.114 | 0.104 | 0.045 | 0.125 | 0.097 | 0.085 | 0.104 | 0.125 | 0.123 | 0.104 | 0.096 | 0.114 | 0.117 | 0.089 | 0.064 | 0.099 | 0.1 | 0.064 | 0.061 | 0.098 | 0.096 | 0.074 | 0.07 | 0.079 | 0.086 | 0.04 | 0.041 | 0.063 | 0.049 | 0.05 | 0.075 | 0.058 | 0.05 | -0.033 | 0.058 | 0.079 | 0.078 | 0.067 | 0.069 | 0.064 | 0.075 | 0.062 | 0.008 | 0.064 | 0.054 | 0.055 | 0.067 | 0.04 | 0.096 | 0.046 | 0.064 | 0.063 | 0.088 | 0.049 | 0.028 | 0.109 | 0.085 | 0.023 | -0.033 | 0.08 | 0.068 | 0.062 | 0.043 | 0.099 | 0.108 | 0.058 | -0.19 | 0.125 | 0.131 | 0.077 | 0.079 | 0.115 | 0.093 | 0.087 | 0.291 | 0.09 | 0.08 | 0.042 | 0.06 | 0.069 | 0.078 | 0.074 | 0.036 | 0.062 | 0.09 | 0.068 | 0.092 | 0.1 | 0.094 | 0.063 | 0.069 | 0.084 | 0.089 | 0.074 | 0.06 | 0.065 | 0.054 | 0.057 | 0.021 | 0.064 | 0.081 | 0.073 | 0.056 | 0.076 | 0.067 | 0.08 | 0.073 | 0.093 | 0.095 | 1 | -2.975 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -2.105 | 1 | 1 | 1 | -2.791 | 1 |