Smartoptics Group AS
OSE:SMOP.OL
16.9 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.991 | 12.648 | 13.803 | 13.602 | 16.99 | 14.078 | 21.606 | 137.775 | 139.387 | 104.798 | 107.995 | 97.12 | 103.569 | 85.636 | 103.568 | 84.526 | 76.745 | 69.605 |
Kosten van de omzet
| 6.845 | 6.502 | 6.853 | 6.805 | 8.637 | 6.94 | 12.866 | 71.203 | 73.495 | 59.817 | 60.455 | 55.911 | 61.772 | 47.962 | 68.412 | 49.883 | 47.119 | 41.682 |
Brutowinst
| 6.146 | 6.146 | 6.95 | 6.797 | 8.353 | 7.138 | 8.74 | 66.572 | 65.892 | 44.981 | 47.54 | 41.209 | 41.797 | 37.674 | 35.156 | 34.643 | 29.626 | 27.922 |
Brutowinstmarge
| 0.473 | 0.486 | 0.504 | 0.5 | 0.492 | 0.507 | 0.405 | 0.483 | 0.473 | 0.429 | 0.44 | 0.424 | 0.404 | 0.44 | 0.339 | 0.41 | 0.386 | 0.401 |
Onderzoek- en ontwikkelingskosten
| 0.85 | 0.852 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.424 | 10.753 | 11.583 | 9.571 | 13.772 | 10.606 | 41.542 | 0 | 33.502 | 29.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.011 | 0.303 | -0.01 | -0.011 | 4.958 | 5.949 | 38.299 | 37.028 | 32.605 | 36.486 | 32.486 | -32.33 | 27.642 | 28.701 | 25.718 | -30.401 | 30.805 |
Bedrijfskosten
| 5.68 | 5.642 | 5.128 | 4.587 | 5.627 | 4.958 | 5.949 | 38.299 | 37.028 | 32.605 | 36.486 | 32.486 | -32.33 | 27.642 | 28.701 | 25.718 | -30.401 | 30.805 |
Bedrijfsresultaat
| 0.466 | 0.504 | 1.823 | 2.211 | 2.727 | 3.501 | 2.792 | 28.273 | 28.864 | 12.377 | 8.455 | 8.723 | 9.467 | 10.041 | 6.455 | 8.925 | -0.775 | -2.883 |
Bedrijfsresultaat ratio
| 0.036 | 0.04 | 0.132 | 0.163 | 0.161 | 0.249 | 0.129 | 0.205 | 0.207 | 0.118 | 0.078 | 0.09 | 0.091 | 0.117 | 0.062 | 0.106 | -0.01 | -0.041 |
Totaal overige inkomsten en kosten netto
| -2.754 | 0.962 | 0.05 | -0.714 | 0.316 | -0.324 | -0.767 | 4.358 | 4.13 | -5.02 | 0.662 | -0.12 | 0 | -1.283 | -4.324 | -1.488 | 0 | 8.195 |
Inkomen voor belasting
| 0.21 | 1.466 | 1.873 | 1.497 | 3.043 | 3.177 | 2.025 | 32.631 | 32.994 | 7.357 | 9.117 | 8.603 | 9.467 | 8.758 | 2.131 | 7.437 | -0.775 | 5.312 |
Inkomen voor belasting ratio
| 0.016 | 0.116 | 0.136 | 0.11 | 0.179 | 0.226 | 0.094 | 0.237 | 0.237 | 0.07 | 0.084 | 0.089 | 0.091 | 0.102 | 0.021 | 0.088 | -0.01 | 0.076 |
Belastingkosten
| 0.089 | 0.345 | 0.421 | 0.329 | 0.67 | 0.699 | 0.566 | 7.179 | 7.259 | 1.618 | 0.407 | 1.893 | 0.284 | 0.227 | 0.254 | -0.039 | -0.051 | 1.386 |
Nettowinst
| 0.121 | 1.12 | 1.452 | 1.168 | 2.375 | 2.479 | 1.459 | 25.452 | 25.735 | 5.738 | 8.71 | 6.71 | 9.467 | 8.758 | 1.876 | 7.476 | -0.775 | 5.312 |
Nettowinstmarge
| 0.009 | 0.089 | 0.105 | 0.086 | 0.14 | 0.176 | 0.068 | 0.185 | 0.185 | 0.055 | 0.081 | 0.069 | 0.091 | 0.102 | 0.018 | 0.088 | -0.01 | 0.076 |
WPA (Winst Per Aandeel)
| 0.013 | 0.011 | 0.14 | 0.012 | 0.025 | 0.026 | 0.21 | 0.26 | 0.27 | 0.06 | 0.083 | 0.07 | 0.011 | 0.091 | 0.02 | 0.078 | -0.008 | 0.055 |
Verwaterde WPA
| 0.013 | 0.011 | 0.14 | 0.012 | 0.024 | 0.025 | 0.21 | 0.26 | 0.27 | 0.06 | 0.081 | 0.07 | 0.011 | 0.091 | 0.02 | 0.078 | -0.008 | 0.055 |
EBITDA
| 0.823 | 2.125 | 2.455 | 2.048 | 3.547 | 3.641 | 3.124 | 31.869 | 32.39 | 15.9 | 17.965 | 10.696 | 9.467 | 11.82 | 7.854 | 10.449 | -0.775 | -1.352 |
EBITDA ratio
| 0.063 | 0.168 | 0.178 | 0.151 | 0.209 | 0.259 | 0.145 | 0.231 | 0.232 | 0.152 | 0.166 | 0.11 | 0.091 | 0.138 | 0.076 | 0.124 | -0.01 | -0.019 |